JOHN LEWIS OF HUNGERFORD PLC
("John Lewis of Hungerford" or the "Company")
Interim results
CHAIRMAN'S STATEMENT
This interim statement covers the six month period to 28 February 2014.
Financial performance
It is pleasing to be able to report a modest operating profit of £66,000 for the half year, the second consecutive year in which we have made a profit in what is traditionally our weaker trading period (2013: £35,000).
Turnover growth to £3.6 million (2013: £3.1 million) reflects a strong contribution across the business and has been generated from a broadly consistent sales mix.
Products |
2014 |
2013 |
|
£000 |
£000 |
Turnover |
3,123 |
2,674 |
Cost of sales |
(1,333) |
(1,158) |
Gross margin |
1,790 |
1,516 |
|
|
|
The results shown above were derived from a comparable estate year-on-year. Our flagship showroom in Hungerford performed particularly strongly following its refurbishment during the last financial year and similarly the newly refurbished Fulham showroom traded ahead of budget. This reinforces our strategy of balancing new openings with investment in the refurbishment of existing showrooms. Our new bedroom collection contributed sales of £105,000 during the period (2013: £nil) and continues to trade ahead of our expectations as we roll this out in a controlled manner. The collection is now displayed in Fulham in addition to the dedicated Wantage showroom. It is our intention to create further bedroom display areas as space allows over time.
Installations |
2014 |
2013 |
|
£000 |
£000 |
Turnover |
450 |
394 |
Cost of sales |
(322) |
(278) |
Gross margin |
128 |
116 |
|
|
|
Our artisan installation service continues to trade strongly. As well as making a valuable financial contribution the service plays an important role in enhancing the overall customer experience of our brand through enabling us control the quality of the installation. The fluctuation in gross margin is driven in part by the size mix of installations undertaken during the period.
Cash flow
Cash at bank and in hand at the end of the period was £720,000 (2013 £749,000) inclusive of customer deposits and advance payments. Our bank loans at the end of the period were £536,000 repayable over 10 years. Refurbishment of the new showroom at Chiswick will be funded through additional facilities provided by Barclays who remain supportive of our growth strategy.
Current trading
We believe the best measure of current trading to be the aggregate of our dispatched sales and the forward order book, being committed orders for which deposits have been taken. At the end of the period the aggregate of these stood at £4.3 million an increase of 18% over the comparable period last year. However, once again we reiterate the challenge of extrapolating this into a meaningful forecast for the full year due to the length of sales cycle and our exposure to short term changes in consumer confidence.
New showrooms
Based on our experience with the five showrooms opened since 2008 we are confident that we have a sound model for identifying locations receptive to our brand. However, given that the addressable market is relatively localised around each showroom a key driver of our growth strategy is the selective investment in opening new locations.
Our previously announced new showroom in Chiswick is due to open during May 2014. We are pleased to announce today that we have also secured the lease for a new showroom in Cobham, Surrey, located within our core South East trading area some 17 miles South West of London. The showroom is expected to open in July 2014 and is sited on Cobham high street, which we believe will prove to be an excellent addition to our estate. Whilst we are always open to new opportunities, we do not currently anticipate opening further showrooms beyond these in the remainder of this financial year.
In conjunction with the opening of two new showrooms the Board has also been conducting a review of trading performance in other showrooms. As a result the decision has been made to close our last remaining concession, located within Hoopers department store in Wilmslow, Cheshire, which has made minimal sales in recent years and contributed a small loss in the first half year.
Outlook
Seemingly there is a growing sentiment around the improved prospects for the UK economy which can only help discretionary spend businesses such as our own. But as I have often said before we must remain vigilant for signs this might change since it can have a disproportionate effect on such businesses.
We are fortunate to have a management team with a proven ability to react quickly to both the opportunities and threats presented by volatile economic conditions. We therefore face the future with increasing confidence as we continue with our strategy to become a £10 million turnover business by 2016.
Malcolm Hepworth
Chairman
Enquiries: |
|
|
Malcolm Hepworth, Chairman |
John Lewis of Hungerford plc |
01235 774300 |
|
|
|
Martyn Fraser |
Smith & Williamson Corporate Finance Limited |
0117 376 2213 |
|
|
|
|
|
|
|
|
PROFIT AND LOSS ACCOUNT |
|
|
|
|
|
|
|
FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014 |
|
|
|
|
|
||
|
|
|
|
|
Audited |
||
|
|
|
|
|
|
|
Year |
|
|
Unaudited 6 months ended |
|
|
ended |
||
|
|
28 February |
|
28 February |
|
|
31 August |
|
|
2014 |
|
2013 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
£'000 |
|
£'000 |
|
|
£'000 |
|
Note |
|
|
|
|
|
|
Turnover |
|
3,573 |
|
3,068 |
|
|
6,557 |
|
|
|
|
|
|
|
|
Cost of sales |
|
(1,655) |
|
(1,436) |
|
|
(3,103) |
|
|
|
|
|
|
|
|
Gross profit |
|
1,918 |
|
1,632 |
|
|
3,454 |
|
|
|
|
|
|
|
|
Selling and distribution costs |
|
(288) |
|
(218) |
|
|
(420) |
|
|
|
|
|
|
|
|
Administration expenses |
|
(1,564) |
|
(1,379) |
|
|
(2,838) |
|
|
|
|
|
|
|
|
Operating profit |
|
66 |
|
35 |
|
|
196 |
|
|
|
|
|
|
|
|
Interest receivable |
|
1 |
|
1 |
|
|
5 |
Interest payable |
|
(17) |
|
(18) |
|
|
(33) |
|
|
|
|
|
|
|
|
Profit on ordinary activities before taxation |
|
50 |
|
18 |
|
|
168 |
|
|
|
|
|
|
|
|
Taxation |
|
- |
|
- |
|
|
(23) |
|
|
|
|
|
|
|
|
Profit / (loss) on ordinary activities after taxation |
|
50 |
|
18 |
|
|
145 |
|
|
|
|
|
|
|
|
Earnings / (loss) per share |
2 |
|
|
|
|
|
|
Basic |
|
0.03p |
|
0.01p |
|
|
0.08p |
Fully diluted |
|
0.03p |
|
0.01p |
|
|
0.08p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
AS AT 28 FEBRUARY 2014 |
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
Audited |
|
|
28 February |
|
28 February |
|
|
31 August |
|
|
2014 |
|
2013 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
£'000 |
|
£'000 |
|
|
£'000 |
Fixed assets |
|
|
|
|
|
|
|
Intangible assets |
|
107 |
|
78 |
|
|
105 |
Tangible assets |
|
2,516 |
|
2,313 |
|
|
2,363 |
|
|
2,623 |
|
2,391 |
|
|
2,468 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Stocks |
|
214 |
|
202 |
|
|
192 |
Debtors |
|
331 |
|
313 |
|
|
294 |
Cash at bank and in hand |
|
720 |
|
749 |
|
|
1,122 |
|
|
1,265 |
|
1,264 |
|
|
1,608 |
|
|
|
|
|
|
|
|
Creditors: amounts falling |
|
|
|
|
|
|
|
due within one year |
|
(1,306) |
|
(1,224) |
|
|
(1,523) |
|
|
|
|
|
|
|
|
Net current assets |
|
(41) |
|
40 |
|
|
85 |
|
|
|
|
|
|
|
|
Total assets less current |
|
|
|
|
|
|
|
Liabilities |
|
2,582 |
|
2,431 |
|
|
2,553 |
|
|
|
|
|
|
|
|
Creditors: amounts falling |
|
|
|
|
|
|
|
due after more than one year |
|
(494) |
|
(536) |
|
|
(515) |
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
|
|
|
and charges |
|
(16) |
|
- |
|
|
(16) |
|
|
|
|
|
|
|
|
Total net assets |
|
2,072 |
|
1,895 |
|
|
2,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and Reserves |
|
|
|
|
|
|
|
Called up share capital |
|
187 |
|
187 |
|
|
187 |
Other reserves |
|
1 |
|
1 |
|
|
1 |
Share premium account |
|
1,188 |
|
1,188 |
|
|
1,188 |
Profit and Loss account |
|
696 |
|
519 |
|
|
646 |
|
|
|
|
|
|
|
|
Shareholders funds |
|
2,072 |
|
1,895 |
|
|
2,022 |
- all equity interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW STATEMENT |
|
|
|
|
|
|
|
FOR THE SIX MONTHS ENDED 28 FEBRUARY 2014 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
Audited |
|
|
6 months |
|
6 months |
|
|
Year |
|
|
ended |
|
ended |
|
|
ended |
|
|
28 February |
|
28 February |
|
|
31 August |
|
|
2014 |
|
2013 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
£'000 |
|
£'000 |
|
|
£'000 |
|
|
|
|
|
|
|
|
Operating profit |
|
66 |
|
35 |
|
|
196 |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
125 |
|
97 |
|
|
207 |
Share based payments |
|
- |
|
- |
|
|
- |
Iincrease in Stock |
|
(22) |
|
(35) |
|
|
(25) |
Iincrease in Debtors |
|
(37) |
|
(51) |
|
|
(39) |
(Decrease) / increase in Creditors |
|
(217) |
|
(147) |
|
|
152 |
Loss / (profit) on disposal of tangible fixed assets |
9 |
|
1 |
|
|
(3) |
|
|
|
|
|
|
|
|
|
Net cash (outflow) / inflow from |
|
|
|
|
|
|
|
operating activities |
|
(76) |
|
(100) |
|
|
488 |
|
|
|
|
|
|
|
|
Returns on investment and servicing of finance |
|
(16) |
|
(17) |
|
|
(28) |
|
|
|
|
|
|
|
|
Capital expenditure |
|
(290) |
|
(96) |
|
|
(280) |
|
|
|
|
|
|
|
|
Financing |
|
(20) |
|
(18) |
|
|
(38) |
|
|
|
|
|
|
|
|
(Decrease) / increase in cash |
|
(402) |
|
(231) |
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. The interim accounts, which are unaudited, have been prepared under the historical cost convention using the accounting policies set out in the accounts for the year ended 31 August 2013. |
|||||||
2. Basic and fully diluted loss per ordinary share is calculated as follows: |
|||||||
|
|
6 months |
|
6 months |
|
|
Year |
|
|
ended |
|
ended |
|
|
ended |
|
|
28 February |
|
28 February |
|
|
31 August |
|
|
2014 |
|
2013 |
|
|
2013 |
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders (£'000) |
50 |
|
18 |
|
|
145 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares in issue |
186,745,519 |
|
186,745,519 |
|
|
186,745,519 |
|
Dilution due to share options |
|
11,853,752 |
|
- |
|
|
930 |
Shares used to calculate diluted earnings per share |
198,599,271 |
|
186,745,519 |
|
|
186,746,449 |
|
|
|
|
|
|
|
|
|
Basic earnings per ordinary share (pence) |
0.03 p |
|
0.01 p |
|
|
0.08 p |
|
Diluted earnings per ordinary share (pence) |
0.03 p |
|
0.01 p |
|
|
0.08 p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Copies of the 2014 interim accounts will be available to shareholders on the Company's website www.john‑lewis.co.uk. |