Interim Results
Keller Group PLC
23 August 2004
For immediate release
23 August 2004
Keller Group plc
Interim Results for the
Six Months Ended 30 June 2004
Keller Group plc ('Keller' or 'the Group'), the international ground
engineering specialist, reports progress in the first half of 2004.
Highlights include:
•Turnover increased by 6% to £294.1m (2003: £278.7m)
•Profit before tax* down 13% to £11.2m (2003: £12.8m), after adverse £1.1m
currency impact
•Suncoast margins restored
•Makers on track to return to sustained profitability in the second half
•Solid order book representing around four months' sales
•Interim dividend raised 4.3% to 3.6p (2003: 3.45p)
* before amortisation of intangibles and 2003 exceptional items
Justin Atkinson, Keller Chief Executive said:
'We have made real progress in addressing the issues in Makers and Suncoast
which held back our 2003 results and the Group is now well positioned for
the remainder of the year.
'We go into the second half with a solid order book, representing around
four months' sales. Based on this and our current trading, the Board
anticipates that the Group's performance for the year as a whole will be in
line with expectations.'
Enquiries:
Keller Group plc www.keller.co.uk
----------------
Justin Atkinson, Chief Executive 020 8341 6424
James Hind, Finance Director
Smithfield 020 7360 4900 /07831 406117
Reg Hoare/Rupert Trefgarne
A briefing for analysts will be held at 9.15 for 9.30 am on Monday, 23
August 2004 at The Theatre & Gallery, London Stock Exchange, 10 Paternoster
Square, London, EC4M 7LS
Print resolution images are available for the media to download from
www.vismedia.co.uk
Chairman's Statement
Financial Overview
In my Chairman's Statement dated 11 March 2004, I said that our current focus
was: 'to consolidate and strengthen our existing businesses, returning Makers to
profitability and improving Suncoast's margins during the course of 2004.' I am
pleased to report that we have made real progress in addressing the issues which
held back our 2003 results and the Group is now well positioned for the
remainder of the year. Indeed, Suncoast improved its margins in the first half
of the year and Makers, although reporting a loss in the period, saw an
improvement in its underlying business in the second quarter, putting it on
track to return to sustained profitability in the second half.
Group sales for the period were up 6% at £294.1m (2003: £278.7m) which, on a
constant currency basis, represents an increase of 13%, reflecting good organic
growth. Profit before tax, exceptional items and amortisation of intangibles was
down 13% at £11.2m (2003: £12.8m). However, these results include an underlying
loss of £0.8m at Makers (which compares to a £0.4m operating profit in the
previous half year) and the net adverse impact from exchange rate fluctuations
of £1.1m. As previously indicated, the results for the full year are likely to
be more second-half weighted than in 2003, consistent with earlier years.
Earnings per share before exceptional items and amortisation of intangibles were
down 21% at 9.2p (2003: 11.6p). The fact that earnings per share fell by a
greater degree than profit before tax is due to an increase in the first half
effective tax rate to 39% (before exceptional items and amortisation of
intangibles), compared to 33% for the first half of 2003. The 2004 full year
effective tax rate is expected to be very similar to last year's rate of 39%
and, therefore, for the full year, earnings per share are expected to move in
line with profit.
Operating cash flow was £6.3m, compared to last year's £9.9m. Working capital
was slightly higher than at the same time last year, reflecting growth in
turnover and raw material price increases at Suncoast. The period end net debt
was £71.8m, which compares to £76.8m at the end of June 2003 and £60.7m at the
end of December 2003. EBITDA interest cover remains comfortable at 10 times
(2003: 11 times). In line with the usual seasonal trends, we expect net debt to
fall by the year end.
Dividend
The Board has declared an interim dividend of 3.6p per share (2003: 3.45p),
representing an increase of 4.3%. This will be paid on 1 November 2004 to
shareholders on the register at 8 October 2004. This increase reflects our
continued policy of reinvesting our cash flow in the continued growth of the
Group, whilst maintaining a healthy dividend cover and seeking to reward
shareholders with above inflation increases.
Operational Overview
North America
Our North American operations overall had a strong first half. Sales and
operating profit before amortisation of intangibles increased in dollar terms
compared to last year's first half by 15% and 14% respectively. However, a
weakening of the US dollar against sterling by 13% eliminated most of these
increases when translated into sterling. The overall operating margin was 7%,
the same as in the first half of last year.
In the first half of 2004 the very buoyant North American housing market showed
no signs of weakening, public infrastructure remained robust and we saw early
signs that the trough in commercial construction may have bottomed out.
Hayward Baker started the year somewhat slowly, although it made up some lost
ground in the second quarter. The Western Region improved after its weak
performance in the second half of last year, helped by a particularly good
result from a soil mixing and ground improvement project for a new marina
development in Los Angeles and by actions taken to strengthen the operational
management and to cut the cost base.
Case had a good first half and work is now well underway on a prestigious
contract for the expansion of the McCormick Place Convention Center in Chicago.
McKinney also had a strong start to the year particularly in the South East. An
encouraging result from the piling contract at Seneca Niagara Falls Casino,
which Case and McKinney undertook in joint venture, is an indicator of the
effective co-operation between these two businesses and reflects the success
with which McKinney's integration into the Group is being managed.
As we reported in our preliminary results announcement in March 2004, Suncoast
faced raw material cost increases of 30% last year, as a result of the tariffs
on steel strand and other price pressures in the steel industry, which had the
effect of eroding its margins. In the first quarter of 2004, Suncoast
successfully implemented price increases which, together with significantly
increased volumes and operating cost efficiencies, combined to restore margins.
The continued strength of the US housing market, from which Suncoast derives the
majority of its business, together with these price increases, resulted in a
significant increase in turnover in the first half. Continuing the strategy of
expansion outside Suncoast's traditional market, revenues from outside Texas
represented 37% of total sales, compared to 34% in the first half of last year
and 27% in 2002. The recently opened office in Sacramento performed well in the
first half and evidences the significant potential in California.
Whilst continued volatility in steel prices indicates that further selling price
increases will be necessary in the second half, the longer-term growth
opportunities for the business remain positive.
Continental Europe & Overseas
Faced with mixed market conditions, our Continental Europe & Overseas business
reported another commendable performance in the first half. Sales of £87.9m
(2003: £78.8m) were 12% ahead, whilst operating profit before amortisation of
intangibles of £5.0m (2003: £5.4m), was slightly behind the previous year's good
result.
Keller-Terra reported another strong performance, with our ground improvement
techniques continuing to gain market share in Spain. Our operations in Austria,
Italy and Poland all made good contributions in the first half. Further
geographical expansion was made in the period with the opening of two new
offices in Northern Italy and another in Poland. In January, we purchased the
remaining 50% minority stake in LCM, our Swedish lime column subsidiary, so
increasing our commitment to this new technology.
In Germany, where the construction industry continued in decline, we maintained
our market share on reduced margins. However, at the end of the period, work
commenced on a major jet grouting and compensation grouting contract for a new
underground rail link in Cologne, which should help to support profitability in
the second half. In Portugal, soft market conditions prompted action to be taken
to reduce costs and £0.4m of redundancy costs has been included in these
results.
In our Overseas businesses, the Far East performed satisfactorily, with another
strong contribution from Malaysia, where grouting products now account for
around half of sales volume. This business which, until recently, focused
exclusively on ground improvement products, illustrates our success in
introducing new products into existing territories. In the Middle East there was
good productivity on the Dubai Palm Island contract, where 12 Vibro compaction
units worked around the clock to meet the demanding project deadlines.
UK
As we announced in our trading statement issued on 24 June 2004, Makers'
half-year performance was adversely affected by losses on a small number of old
contracts in discontinued areas of the business, which were being run off. These
have now been predominately completed and the underlying performance of the
business improved in the second quarter. Volumes in the social housing business
increased compared to the previous year as delayed work, originally scheduled
for 2003, came through in the first half of 2004. The Board therefore expects
Makers to return to sustained profitability in the second half.
Keller Ground Engineering contributed a half-year profit broadly in line with
the previous year on lower volumes, reflecting the withdrawal from heavy piling
activities mid-year in 2003.
Australia
The Australian businesses performed well in the period with an operating profit
marginally ahead of last year on a higher sales volume. There was a more
balanced performance from our two main subsidiaries, Franki and Vibropile, with
both operations contributing proportionately to the result. Further progress was
also made in developing the ground engineering subsidiary established last year.
Outlook
We go into the second half with a solid order book, representing around four
months' sales. Based on this and our current trading, the Board anticipates that
the Group's performance for the year as a whole will be in line with
expectations.
Dr J.M.West
Chairman
23 August 2004
Consolidated profit and loss account
for the half year ended 30 June 2004
--------------------------------------------------------------------------------
Year to
Half year to Half year to 31 December
30 June 2004 30 June 2003 2003
Note £000 £000 £000
--------------------------------------------------------------------------------
Turnover from continuing 3 294,124 278,730 567,505
operations
Operating costs (282,299) (266,489) (548,548)
--------------------------------------------------------------------------------
Operating profit
------------------------------------------
Before exceptional items 3 13,259 14,904 32,838
and amortisation of
intangibles
Exceptional items* - (748) (10,444)
Amortisation of (1,434) (1,915) (3,437)
intangibles ------------------------------------------
Operating profit from 3 11,825 12,241 18,957
continuing operations
Net interest payable (2,034) (2,071) (4,151)
--------------------------------------------------------------------------------
Profit on ordinary
activities before ------------------------------------------
taxation
Before exceptional items 11,225 12,833 28,687
and amortisation of
intangibles
Exceptional items* - (748) (10,444)
Amortisation of (1,434) (1,915) (3,437)
intangibles ------------------------------------------
Profit on ordinary 9,791 10,170 14,806
activities before
taxation
------------------------------------------
Tax on profit on ordinary (4,378) (4,292) (11,211)
activities
Tax on exceptional - 224 510
items ------------------------------------------
Taxation 4 (4,378) (4,068) (10,701)
--------------------------------------------------------------------------------
Profit on ordinary 5,413 6,102 4,105
activities after
taxation
Equity minority (890) (1,004) (1,846)
interests
--------------------------------------------------------------------------------
Profit for the period 4,523 5,098 2,259
Dividends proposed and 5 (2,353) (2,245) (6,768)
paid
--------------------------------------------------------------------------------
Retained profit/(loss) 2,170 2,853 (4,509)
for the period
--------------------------------------------------------------------------------
Earnings per share 6 7.0p 7.9p 3.5p
Adjusted earnings per 6 9.2p 11.6p 24.1p
share**
Diluted earnings per 6 6.9p 7.9p 3.5p
share
Dividend per share 5 3.60p 3.45p 10.4p
--------------------------------------------------------------------------------
* The 2003 exceptional items comprise a £7,372,000 goodwill impairment charge
and £3,072,000 of UK reorganisation costs.
** Adjusted earnings per share is calculated before exceptional items and
amortisation of intangibles.
Consolidated statement of total recognised gains and losses
for the half year ended 30 June 2004
-----------------------------------------------------------------------------
Year to
Half year to Half year to 31 December
30 June 2004 30 June 2003 2003
£000 £000 £000
-----------------------------------------------------------------------------
Profit for the period 4,523 5,098 2,259
Currency translation (1,991) 1,083 (136)
differences on overseas
investments
--------------------------------------------------------------------------------
Total recognised gains and 2,532 6,181 2,123
losses
--------------------------------------------------------------------------------
Consolidated balance sheet
as at 30 June 2004
---------------------------------------------------------------------------
As at As at As at
30 June 30 June 31 December
2004 2003 2003
Note £000 £000 £000
---------------------------------------------------------------------------
Fixed assets
Goodwill 57,868 66,256 56,759
Other intangible assets 233 287 287
---------------------------------------------------------------------------
Intangible assets 58,101 66,543 57,046
Tangible assets 79,298 83,633 82,169
---------------------------------------------------------------------------
137,399 150,176 139,215
---------------------------------------------------------------------------
Current assets
Stocks 21,850 17,434 16,885
Debtors 161,940 152,705 137,855
Cash at bank and in hand 10,436 12,340 21,511
---------------------------------------------------------------------------
194,226 182,479 176,251
Creditors: amounts falling (169,261) (154,184) (147,047)
due within one year
---------------------------------------------------------------------------
Net current assets 24,965 28,295 29,204
---------------------------------------------------------------------------
Total assets less current 162,364 178,471 168,419
liabilities
Creditors: amounts falling (53,372) (63,235) (58,438)
due after more than one
year
Provisions for liabilities (12,027) (10,392) (12,358)
and charges
---------------------------------------------------------------------------
Net assets 96,965 104,844 97,623
---------------------------------------------------------------------------
Capital and reserves
Called up share capital 6,535 6,507 6,507
Share capital to be issued - - 680
Share premium account 36,014 35,374 35,374
Capital redemption reserve 7,629 7,629 7,629
Profit and loss account 42,027 50,430 41,849
---------------------------------------------------------------------------
Equity shareholders' funds 7 92,205 99,940 92,039
Equity minority interests 4,760 4,904 5,584
---------------------------------------------------------------------------
96,965 104,844 97,623
---------------------------------------------------------------------------
Consolidated cash flow statement
for the half year ended 30 June 2004
-------------------------------------------------------------------------
Half year to Half year to Year to
30 June 30 June 31 December
2004 2003 2003
£000 £000 £000
-------------------------------------------------------------------------
Net cash inflow from 6,325 9,936 39,951
operating activities
Returns on investment and (3,918) (2,378) (4,953)
servicing of finance
Taxation (1,358) (5,772) (12,795)
Capital expenditure (5,514) (7,489) (13,418)
Acquisitions and (2,835) 207 421
disposals
Equity dividends paid (4,449) (4,404) (6,534)
Net cash (outflow)/inflow
before use of liquid
resources and financing (11,749) (9,900) 2,672
Management of liquid 1,290 369 885
resources
Financing 8,776 (4,980) (6,992)
-------------------------------------------------------------------------
Decrease in cash in the (1,683) (14,511) (3,435)
period
-------------------------------------------------------------------------
Exchange differences on (728) 570 1,026
cash balances
Decrease in short term bank (1,369) (258) (753)
deposits
(Increase)/decrease in bank (7,875) 3,676 7,603
loans
Decrease in loan notes 341 1,451 1,774
Decrease in finance 148 244 1,116
leases
-------------------------------------------------------------------------
(Increase)/decrease in net (11,166) (8,828) 7,331
debt
Opening net debt (60,664) (67,995) (67,995)
-------------------------------------------------------------------------
Closing net debt (71,830) (76,823) (60,664)
-------------------------------------------------------------------------
Analysis of closing net
debt
Cash in hand 10,217 10,257 19,923
Bank overdrafts (3,404) (12,565) (10,699)
--------------------------- ----------- ----------- -----------
Net cash/(overdraft) 6,813 (2,308) 9,224
Short term bank deposits 219 2,083 1,588
Bank loans (73,819) (69,871) (65,944)
Loan notes (3,188) (3,852) (3,529)
Finance leases (1,855) (2,875) (2,003)
--------------------------- ----------- ----------- -----------
Closing net debt (71,830) (76,823) (60,664)
--------------------------- ----------- ----------- -----------
Notes to the interim report:
1. Basis of preparation
This interim report, which is unaudited, was approved by the board of
directors on 20 August 2004 and has been prepared following the accounting
policies set out in the Group's 2003 Annual Report and Accounts. The figures
for the year to 31 December 2003 have been extracted from the 2003 Annual
Report and Accounts which received an unqualified auditors' report and which
has been filed with the Registrar of Companies.
2. Exchange rates
The exchange rates used in respect of principal currencies are:
----------------------------------------------------------------------------
Year to
Half year to Half year to 31 December
30 June 2004 30 June 2003 2003
----------------------------------------------------------------------------
Euro: average for period 1.49 1.46 1.45
period end 1.50 1.44 1.42
US dollar: average for 1.82 1.61 1.64
period
period end 1.81 1.65 1.78
Australian dollar: average for 2.47 2.62 2.52
period
period end 2.62 2.47 2.38
----------------------------------------------------------------------------
3. Segmental analysis
Turnover may be analysed as follows:
----------------------------------------------------------------------------
Half year to Half year to Year to
30 June 2004 30 June 2003 31 December
£000 £000 2003
£000
----------------------------------------------------------------------------
United Kingdom 54,756 57,142 103,976
The Americas 133,121 130,571 270,447
Continental Europe and 87,905 78,783 165,204
Overseas
Australia 18,342 12,234 27,878
----------------------------------------------------------------------------
294,124 278,730 567,505
----------------------------------------------------------------------------
In the opinion of the directors the Group operates only one class of business
and turnover by destination is not materially different from turnover by origin.
Operating profit may be analysed as follows:
--------------------------------------------------------------------------------------------------------------
Operating profit before exceptional items Operating profit
and amortisation of intangibles
Half Half Half Half
year to year to Year to year to year to Year to
30 June 30 June 31 December 30 June 30 June 31 December
2004 2003 2003 2004 2003 2003
£000 £000 £000 £000 £000 £000
--------------------------------------------------------------------------------------------------------------
United Kingdom (302) 930 538 (311) (70) (10,317)
The Americas 9,191 9,104 19,305 8,094 7,761 16,890
Continental Europe 5,016 5,447 13,812 4,666 5,113 13,180
and Overseas
Australia 870 809 2,004 892 823 2,025
--------------------------------------------------------------------------------------------------------------
14,775 16,290 35,659 13,341 13,627 21,778
Less: Unallocated (1,516) (1,386) (2,821) (1,516) (1,386) (2,821)
central costs
--------------------------------------------------------------------------------------------------------------
13,259 14,904 32,838 11,825 12,241 18,957
--------------------------------------------------------------------------------------------------------------
4. Taxation
Taxation based on the profit on ordinary activities is:
--------------------------------------------------------------------------------
Half year to Half year to Year to
30 June 30 June 31 December
2004 2003 2003
£000 £000 £000
--------------------------------------------------------------------------------
UK corporation tax at 30% (2003: - (861) -
30%)
Overseas tax 4,378 4,929 10,701
--------------------------------------------------------------------------------
4,378 4,068 10,701
--------------------------------------------------------------------------------
5. Dividends proposed and paid
--------------------------------------------------------------------------------
Half year to Half year to Year to
30 June 30 June 31 December
2004 2003 2003
£000 £000 £000
--------------------------------------------------------------------------------
Ordinary dividends on equity 2,353 2,245 6,768
shares
--------------------------------------------------------------------------------
The interim ordinary dividend of 3.60p per share (2003: 3.45p) will be
paid on 1 November 2004 to shareholders on the register at
8 October 2004.
6. Earnings per share
Earnings per share is calculated as follows:
-----------------------------------------------------------------------------------------------------------------------
2004 2003
Basic Diluted Basic Diluted
£000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Profit after tax and minority interests (earnings) 4,523 4,523 5,098 5,098
-----------------------------------------------------------------------------------------------------------------------
Earnings before exceptional items and
amortisation of intangibles 5,957 5,957 7,537 7,537
-----------------------------------------------------------------------------------------------------------------------
No of shares No of shares
000s 000s 000s 000s
-----------------------------------------------------------------------------------------------------------------------
Weighted average of ordinary shares in issue 64,980 64,980 64,807 64,807
Weighted average of ordinary shares under option - 1,678 - 1,080
Weighted average of own shares held - 93 - 195
Number of shares assumed issued (at fair value) - (1,654) - (1,161)
-----------------------------------------------------------------------------------------------------------------------
Adjusted weighted average of ordinary shares in issue 64,980 65,097 64,807 64,921
-----------------------------------------------------------------------------------------------------------------------
Earnings per share 7.0p 6.9p 7.9p 7.9p
-----------------------------------------------------------------------------------------------------------------------
Adjusted earnings per share* 9.2p 9.2p 11.6p 11.6p
-----------------------------------------------------------------------------------------------------------------------
*Adjusted earnings per share is calculated before exceptional items and
amortisation of intangibles.
7. Reconciliation of movements in shareholders' funds
----------------------------------------------------------------------------
As at
As at As at 31 December
30 June 2004 30 June 2003 2003
£000 £000 £000
----------------------------------------------------------------------------
Profit for the period 4,523 5,098 2,259
Dividends (2,353) (2,245) (6,768)
Exchange differences net of (1,991) 1,083 (136)
taxation
Issue of new shares* 667 90 90
Share Capital to be issued (680) - 680
----------------------------------------------------------------------------
Net addition to shareholders' 166 4,026 (3,875)
funds
Shareholders' funds at start 92,039 95,914 95,914
of period
----------------------------------------------------------------------------
Shareholders' funds at end of 92,205 99,940 92,039
period
----------------------------------------------------------------------------
* Shares include share premium.
This information is provided by RNS
The company news service from the London Stock Exchange