Final Results

Kenmare Resources PLC 19 April 2004 Kenmare Resources plc ('Kenmare' or 'the Company') Kenmare Preliminary Results For the year ended 31st December 2003 Chairman's Statement Dear Shareholder, The key objective we have been pursuing over the last 9 months has been the signing of a Fixed Price Contract to develop the Moma project. I was very pleased to announce on the 8th of April that we had entered into such a contract with a Joint Venture formed between Multiplex Ltd and Bateman BV. I cannot think of a more suitable combination of key skills to implement the project. Multiplex is a large contracting group with operations stretching around the globe and which specialises in large complex construction projects. Bateman is an international engineering group with specific mineral sands expertise and experience of working in Mozambique. These best in class companies are bringing their expertise together to deliver the project for Kenmare under the agreed terms of the contract. The contract, which is denominated in a number of currencies, is established on a base price of US$220 million with provisions for cost overruns up to US$240 million at which point it becomes totally fixed. Between US$220 and US$240 million the JV shoulders a progressively greater proportion of the costs. Hence there is a great incentive for it to ensure overruns above US$220 million are minimal. From commencement of the work programme under the contract it will take two years to complete the construction of the Moma project. The contract is subject to a number of conditions precedent before it becomes effective. The most significant of the conditions precedent is the making available of debt financing, which is itself conditional on the availability of an equity financing component. Hence the next step is to complete the funding process. A debt funding package has been negotiated with a lender group comprising the European Investment Bank (EIB), The African Development Bank (ADB), FMO (a Dutch development finance institution), KfW (a German development finance institution) and ABSA (a South African Commercial Bank) lending under an ECIC (Export Credit Insurance Agency of South Africa) export guarantee. The EIB, and the ADB have received board approvals for their loans to the project. The remaining lenders required the signing of the construction contract before they could take it to their boards. They are expected to do so in the coming weeks. Political risk guarantees are being provided to the project by MIGA, an arm of the World Bank, and are expecting to be supplemented by Hermes, an arm of the German Government. It is intended that a placing to institutional investors will be performed to cover the required equity component of the financing. All shareholders will also be given an opportunity to participate in the equity financing component by way of partial claw back of this placing. Kenmare accounts for the year ended 31 December 2003 show a profit of US$120,551 arising mainly from deposit interest income net of an operating loss of US$42,877. Charles Carvill Chairman For more information: Kenmare Resources plc Michael Carvill, Managing Director Tel: + 353 1 671 0411 Mob: + 353 87 6740110 Conduit PR Ltd Leesa Peters Tel: +44 (0) 207 936 9095 Mob: + 44 (0) 781 215 9885 Murray Consultants Ltd Tom Byrne Tel: + 353 1 498 0339 Mob: +353 86 810 4224 www.kenmareresources.com CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31st DECEMBER 2003 2003 2002 US$ US$ Turnover - - Operating (Loss)/Income (42,877) 707,037 Operating (Loss)/Profit (42,877) 707,037 Interest Receivable 163,428 261,483 Profit On Ordinary Activities Before Taxation 120,551 968,520 Taxation - - Profit On Ordinary Activities After Taxation 120,551 968,520 Earnings per share: Basic 0.05c 0.41c Earnings per share: Diluted 0.04c 0.36c CONSOLIDATED BALANCE SHEET AS AT 31st DECEMBER 2003 2003 2002 US$ US$ FIXED ASSETS Mineral Interests 27,431,163 18,618,309 Tangible Assets 41,622,440 41,630,810 69,053,603 60,249,119 CURRENT ASSETS Debtors 90,322 95,473 Cash at Bank and In Hand 4,574,490 8,040,751 4,664,812 8,136,224 CREDITORS: Amounts falling due within one year (3,224,907) (1,453,021) NET CURRENT ASSETS 1,439,905 6,683,203 TOTAL ASSETS LESS CURRENT LIABILITIES 70,493,508 66,932,322 CREDITORS: Amounts falling due after one year (1,730,161) (1,431,903) PROVISION FOR LIABILITIES AND CHARGES - (2,826,000) 68,763,347 62,674,419 CAPITAL AND RESERVES Called Up Share Capital - (Equity & Non-Equity) 26,269,539 24,556,528 Share Premium Account 29,848,262 25,592,896 Profit and Loss Account - (Deficit) (21,891,727) (22,012,278) Revaluation Reserve 30,141,002 30,141,002 Other Reserve 3,642,080 3,642,080 Capital Conversion Reserve Fund 754,191 754,191 Shareholders' Funds 68,763,347 62,674,419 GROUP CASH FLOW STATEMENT FOR THE YEAR ENDED 31st DECEMBER 2003 2003 2002 US$ US$ Net cash (outflow)/inflow from operating activities (1,092,221) 1,948,541 Returns on Investments & Servicing of Finance Interest received 163,428 261,483 Net cash inflow from Returns on Investment & Servicing of Finance 163,428 261,483 Capital expenditure & financial investment Addition of Mineral Interests (8,812,854) (7,583,927) Net cash outflow from capital expenditure & financial investment (8,812,854) (7,583,927) Net cash outflow before use of liquid resources & financing (9,741,647) (5,373,903) Financing Issue of Ordinary Share Capital 6,513,083 14,530,686 Cost of share issues (544,706) (1,369,388) Finance Lease (2,254) (15,690) Debt due within one year 11,005 (1,027,945) Debt due beyond a year 298,258 57,461 Net cash inflow from financing 6,275,386 12,175,124 (Decrease)/Increase in cash (3,466,261) 6,801,221 STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES FOR THE YEAR ENDED 31st DECEMBER 2003 2003 2002 US$ US$ Income attributable to Group shareholders 120,551 968,520 Movement in Revaluation Reserve - (1,408,750) Total Recognised Gains/(Losses) for the year 120,551 (440,230) RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS FOR THE YEAR ENDED 31st DECEMBER 2003 2003 2002 US$ US$ Total Recognised Gains/(Losses) for the year 120,551 (440,230) Issue of Shares - at par 1,713,011 3,872,024 Share premium, net of costs 4,255,366 9,289,274 Net change in Shareholders' funds 6,088,928 12,721,068 Opening Shareholders' funds 62,674,419 49,953,351 Closing Shareholders' funds 68,763,347 62,674,419 NOTES TO THE PRELIMINARY RESULTS Note 1 Basis of Accounting The preliminary results have been prepared in US Dollar under the historical cost convention, as modified by the revaluation of certain fixed assets, and in accordance with the accounting policies set out on page 23 of the 2002 Annual Report and Accounts. Note 2 Basis of Preparation The financial information presented above does not constitute statutory accounts within the meaning of the Companies Acts, 1963 to 2001. An audit report has not yet been issued on the accounts for the year ended 31st December 2003, nor have they been delivered to the Registrar of Companies. The comparative financial information for the year ended 31st December 2002 has been derived from the statutory accounts for the year. Those statutory accounts, upon which the auditors have issued an unqualified opinion, have been filed with the Registrar of Companies. Note 3 Earnings and fully diluted earnings per share The calculation of the earnings and fully diluted earnings per share is based on the profit after taxation of US$120,551 (2002: Profit US$968,520) and the weighted average number of shares in issue during 2003 of 270,684,123(2002 - 238,468,595 shares). The calculation of fully diluted earnings per share is based on the profit for the period after taxation as for basic earnings per share. The number of shares is adjusted to show the potential dilution if share options and share warrants are converted into ordinary shares. The weighted average number of shares in issue is increased to 299,560,810. Note 4 Mineral Interests The recovery of deferred development expenditure is dependent upon the successful development of economic ore reserves, which in turn depends on the availability of adequate funding being made available. The Directors are satisfied that deferred expenditure is worth not less than cost less any amounts written off and that the exploration projects have the potential to achieve mine production and positive cash flows. Note 5 Tangible Assets Tangible Assets are stated at cost or valuation less accumulated depreciation. GRD Minproc Limited, an independent Australian engineering group, has appraised the Mining and Processing Plant on a depreciated replacement cost basis of valuation as at 30 June 2000. An inspection of the Mining and Processing Plant was carried out by GRD Minproc Limited in March 2002 concluding that no material alteration to the plants had taken place. Confirmation of the existence of the Processing Plant and the Mining Plant at the year end has been provided by Bateman Engineering, an international engineering group. The recovery of the plant valuation is dependent upon the successful development of the Moma Titanium Minerals Project, which in turn depends on the availability of adequate funding being made available. The historical cost net book value of these assets at 31 December 2003 is US$11,473,067. The surplus arising on revaluation amounts to US$30,141,002. Note 6 Reconciliation of Operating Loss to Net Cash flow from Operating Activities 2003 2002 US$ US$ Operating (Loss)/Income (42,877) 707,037 Depreciation 8,370 8,367 Decrease/(Increase) in Debtors 5,151 (18,647) Increase in operating creditors 1,763,135 1,007,297 (Decrease)/Increase in Provision for Liabilities & Charges (2,826,000) 1,550,490 Impairment/Write off of Minerals Interests - 102,747 Decrease in Revaluation Reserve - (1,408,750) Net Cash Flow from Operating Activities (1,092,221) 1,948,541 Note 7 Analysis of Net Debt At 1 Jan 2003 Cash Flow At 31 Dec 2003 US$ US$ US$ Cash at Bank and in hand 8,040,751 (3,466,261) 4,574,490 Debt due after 1 year (1,431,903) (298,258) (1,730,161) Debt due within 1 year (98,617) (11,005) (109,622) 6,510,231 (3,775,524) 2,734,707 Note 8 Reconciliation of Net Cash flow to Movement in Net Debt 2003 2002 US$ US$ (Decrease)/Increase in cash during the year (3,466,261) 6,801,221 (Inflow)/Outflow from movements in debt & lease financing (309,263) 970,484 Movement in net cash in the year (3,775,524) 7,771,705 Net cash/(debt) at start of year 6,510,231 (1,261,474) Net cash at end of year 2,734,707 6,510,231 Note 9 2003 Annual Report and Accounts The Annual Report and Accounts will be posted to shareholders in due course. 19 April, 2004 This information is provided by RNS The company news service from the London Stock Exchange
UK 100