Final Results - Year Ended 31 December 1999
Kerry Group PLC
14 March 2000
Annual Results 1999
Kerry, the global food ingredients and consumer foods group, reports
preliminary results for the year ended 31 December 1999
Financial Highlights
* Sales increased by 11.7% to EUR2.5 billion
* EBITDA increased by 14.7% to EUR258.7m
* Operating margin up from 7.9% to 8.3%
* Profit before tax and exceptional items increased by 25.2% to EUR149.2m
* Basic earnings per share before goodwill and exceptionals increased by
20.5% to EUR73.6c
* Final dividend per share up 20% to EUR5.33c
* Capital expenditure EUR92.4m, restructuring costs EUR30.0m net
* Expenditure on research and development increased to EUR44.3m
Commenting on the results, Kerry Group Managing Director, Denis Brosnan said;
'I am pleased to report Kerry's fourteenth successive year of double digit
growth in earnings and dividends since becoming a public company in 1986'.
'Operating margins were again enhanced in a year in which Group earnings
before interest, tax, depreciation and amortisation (EBITDA) surpassed the
EUR250 million threshold. Strong organic growth was achieved in all
geographical markets, whilst the Group continued to invest and extend its core
technologies to strongly developing markets in South America and Asia
Pacific'.
For further information please contact:
Frank Hayes
Director of Corporate Affairs Tel no +353 66 7182304
Fax no +353 66 7182972
Kerry Web Site: www.kerrygroup.com
KERRY GROUP PLC
PRELIMINARY STATEMENT
Results for the year ended 31 December 1999
Kerry Group plc today announced its results for the year ended 31 December
1999 and reported another excellent year of growth and achievement by the
Group. The results are a continuation of the Group's excellent performance
which has produced compound growth in earnings per share over the past five
years of 19.8% per annum and 19.1% since Kerry's stock market flotation in
1986. Expenditure on capital projects and in research and development was
substantially increased, ensuring that the Group is well positioned to
capitalise on the significant sectoral growth opportunities in Kerry's global
ingredients markets and consumer food categories. The restructuring and
rationalisation of production facilities in Europe and Australia, subsequent
to the acquisitions of Dalgety and Burns Philp, was completed as planned,
whilst Group debt was reduced by EUR85.5m before currency translation
adjustment.
Results
_______
Profit before tax and exceptional items increased by 25.2% to EUR149.2m.
Basic earnings per share before goodwill amortisation and exceptionals
increased by 20.5% from EUR61.1c in 1998 to EUR73.6c. Exceptional items
amounting to EUR35.4m relate to costs associated with the rationalisation and
restructuring programme, announced at year end 1998, consequent to the
acquisitions of the Dalgety ingredients business in Europe and Burns Philp in
Australia. The exceptional costs incurred comprise EUR10.8m in respect of
redundancies and contract compensation, EUR9.7m relating to plant closure and
relocation expenses, EUR9.8m in connection with plant and assets written off,
EUR2.2m on standardisation of information systems and EUR2.9m in related
costs. Basic FRS3 earnings per share amounted to EUR43.9c for the year.
Group turnover increased by 11.7% to EUR2.5 billion (1998: EUR2.2 billion).
Adjusted for currency exchange effects arising from the strengthening of
Sterling and the US Dollar versus the Euro, 1998 disposals, and full year
sales from the Dalgety and Burns Philp ingredients businesses, like for like
Group sales increased by 6.3% in 1999. Earnings before interest tax
depreciation and amortisation (EBITDA) increased by 14.7% to EUR258.7m. The
significant increase in the Group operating profit margin from 7.9% in 1998 to
8.3% in 1999 reflects the continuous development of Kerry's unrivalled range
of ingredients technologies, its global market presence, the flow through of
synergies from recent acquisitions, and continued investment in Kerry's
consumer foods' brands. Operating margins increased satisfactorily in all
regional markets. This strong growth in sales and profitability in 1999 was
achieved whilst successfully extending Group operations in Brazil and Asia
Pacific markets, together with record Group investment totalling EUR136.8m in
capital projects and R&D.
Operations Review
_________________
Kerry benefited from its strong market positions in North America and Europe
in 1999 and also recorded excellent progress through recent Group investments
in Asia Pacific markets and South America.
Ireland and Rest of Europe
The Group's Irish based operations continued to out perform the market,
yielding underlying growth of 4.5% in sales to EUR613.7m and a 6.8% increase
in operating profit to EUR34.5m.
Kerry's Rest of Europe businesses grew very satisfactorily reflecting the
major investments undertaken in ingredients markets and successful category
growth initiatives in consumer foods markets. Rest of Europe operations
increased turnover by 13.1% to EUR1.1 billion whilst operating profits grew by
19.1% to EUR85.8m. At constant exchange rates like for like sales increased
by 4.4% and the operating margin increased from 7.5% in 1998 to 7.9% in the
year under review.
Developments in European ingredients markets continue to be driven by consumer
demand for greater choice, freshness and convenience which contributed to the
strong growth of the 'home meal replacement' market including ready meals and
meal centres during 1999. Kerry's European ingredients business is focused on
meeting product development needs to match such trends and the growing
requirements within the snacking market, the nutritional sector, plus the fast
growing 'quick service restaurant' market across Europe. Eastern European
markets have also experienced a steady introduction of added value products,
as convenience increasingly becomes a major market driver.
The Group's position in snack seasonings was consolidated with the acquisition
of Tukania Proca GmbH, based in Rodgau, Germany. Of the total restructuring
costs of EUR35.4m incurred during the year, a substantial portion related to
the streamlining of manufacturing and technical facilities in Europe
consequent to the acquisition of the Dalgety ingredients business. Production
was transferred from Aylesbury (UK), Fareham (UK), Bingham (UK) and Kerganet
(France) to other Group processing plants in the UK, France and Germany.
In consumer foods markets, Denny; the leading brand of meat and savoury
products in Ireland; Low Low, Kerrymaid and Move over Butter spreads, Kerry
Spring Water, and in the UK, Walls' and Richmond sausage and bacon products
and Mattessons cooked meats, all grew share of their respective market
segments reflecting the success of innovative product launches and targeted
communications. Strong growth was also achieved throughout convenience foods
markets, including chilled ready meals and ready to cook ranges for major UK
retailers. In the independent and convenience sector in both the UK and
Ireland, Kerry continued to consolidate its position as the leading supplier
of chilled snacks and prepared foods.
Americas
1999 was an extremely successful year in Kerry's American markets, with sales
increased by 6.1% to EUR615m and operating profits growing by 14.3% to
EUR76.3m. The 5% currency impact due to the appreciation of the US Dollar was
offset by the disposal of Bakers' Aid in the US. The Group's core
technologies and product development strengths, assisted by Kerry America's
culinary and sensory evaluation expertise, continue to provide new
commercialisation opportunities in foodservice and food processor markets. In
the US and Canada strong growth was recorded with ready to use systems and new
technology concepts targeted at 'quick service restaurant' chains have already
proved highly successful, which augurs well for development within this fast
growing market segment. In Mexico good progress was achieved in servicing the
snack food industry, the bakery sector, and the food processor sector which
continues to develop, particularly in the prepared meals sector. The Group's
multi-processing and technical facility at Tres Coracoes in Brazil was
commissioned in August. Encouraging market development progress has already
been achieved in Argentina, Brazil and Chile.
Asia Pacific
Substantial progress was achieved in developing Group business in the Asia
Pacific region in 1999. Turnover doubled to EUR135m and operating profits
grew from EUR2.3m in 1998 to EUR7.0m. The Group is well focused on continued
profitable growth in the region through its facilities in Australia, New
Zealand and Malaysia. Following the acquisition of Burns Philp in Australia
in mid 1998 it was decided to rationalise processing to two world class
facilities in Murrarie (Brisbane) and Altona (Victoria). Kerry has already
achieved significant growth in savoury flavours and coating systems in the
poultry and prepared foods sectors in Australia and New Zealand and speciality
lipids technologies were also successfully introduced. In Malaysia
manufacturing capacity was expanded at the Johor Bahru facility to facilitate
provision of Kerry's cheese and dairy flavourings, speciality lipid systems,
savoury flavourings and coating systems. Excellent progress has been achieved
in servicing the snack industry and in supplying 'quick service restaurants'
and foodservice groups. Exports to ASEAN markets were significantly increased
and new sales offices were established in Shanghai and Tokyo.
Development
___________
Capital expenditure in 1999 increased to a record level of EUR92.4m (1998:
EUR68.6m). In Europe the Bristol technical centre was significantly expanded
to become Kerry's European Development Centre for coating systems, savoury
flavourings and functional ingredients. The EUR6.3m project to add a new
cheese and dairy flavourings manufacturing facility at the Listowel (Irl) site
was completed and a new savoury ingredients and coatings processing facility
was completed in Poland. In consumer foods, phase 2 of the development of the
Shillelagh (Irl) pre-packed chilled snack products facility commenced and a
new ready meals manufacturing facility at Burton on Trent (UK) was completed.
In Brazil, a state of the art processing and technical facility was
commissioned at Tres Coracoes, Minas Gerais. A further US$20 million
investment programme to expand its processing and development capabilities in
the area of food coating systems and flavourings is currently under
development.
The planned AU$20m development of two large world class production facilities
at the Murrarie and Altona sites in Australia was significantly advanced
during 1999. Completion of the Murrarie project is scheduled for April 2000
and the Altona development will be completed in early 2001. Development of
corporate offices and a central research and development facility in Sydney is
also well advanced.
In Malaysia, a US$5m project at the Johor Bahru plant to facilitate
introduction of Kerry's core ingredient technologies to the region was
completed. A new technical centre was also established at the site in 1999.
Production capacity at the plant will more than double again on completion of
a further US$12m project now underway.
Expenditure on research and development increased to EUR44.3m in 1999
(1998: EUR32.4m).
Finance
_______
Net cash flow from operating activities for the year amounted to EUR262.3m,
which represents a substantial increase on the prior year level before
adjustment for movements in working capital. The exceptional restructuring
costs of EUR35.4m give rise to a tax credit of EUR5.3m. The disposal of the
DCA bakery mix business in the US and Canada since year end incurs a deferred
tax charge of EUR9m, bringing total exceptional costs for the year to
EUR39.1m. The Group taxation charge at EUR38.4m (1998: EUR24.4m) again showed
a significant increase in 1999 in line with the continuing shift in the
relative rate of profits growth between the Group's Irish and overseas
operations. The Group's effective tax rate before exceptionals increased to
23.2% from the 1998 level of 20.5%. Net debt at year end, incorporating an
adverse translation adjustment of EUR64.3m, stood at EUR544.5m compared to the
1998 year end level of EUR565.7m. Before currency adjustment this represents
a reduction of EUR85.5m in Group borrowings in 1999. The level of year end
debt expressed as a percentage of equity amounts to 68% (1998: 79%) as
measured by our Banking and Bondholder covenants. When measured as a
percentage of market capitalisation, the level of debt has decreased from 28%
to 27%. At year end the Kerry Group share was quoted at EUR11.90 (1998:
EUR11.62) and market capitalisation at EUR2 billion was equivalent to the
prior year level. The basic weighted average number of shares in issue in
1999 was 172.047m.
Dividend
________
The Board has declared a final dividend of EUR5.33c per share, an increase of
20% on 1998. This together with the interim dividend of EUR2.54c per share
raises the total dividend payment for the year to EUR7.87c, an increase of
19.8% on the 1998 dividend. The final dividend will be paid on 30 May 2000 to
shareholders registered on the record date 2 May 2000.
Post Balance Sheet Events
_________________________
Since year end Kerry has completed the purchase of the SFI Group of speciality
food ingredients businesses comprising Shade Foods Inc. in the USA and
Speciality Food Ingredients (SFI) in Europe for a total consideration of
US$80m. Leaders in food ingredients particulates technology, Shade Foods and
SFI provide flavoured particulates, high protein inclusions and speciality
chocolate and compound coatings to leading manufacturers of ready to eat
cereals, confectionery, dairy, ice cream, bakery and nutraceutical products.
The business employing 400 people operates from three plants in the USA,
located in Kansas City, San Jose, California and Hudson, Iowa, and one plant
in Europe based in Tilburg, the Netherlands. In the year to 31 December 1998
the acquired businesses achieved sales of US$90.7m.
In February the Group announced the sale of its DCA bakery mix business in the
US and Canada to Pillsbury Bakeries & Foodservice. The transaction comprises
manufacturing plants located in Vancouver, BC; Mississauga and Trenton,
Ontario; Hillsdale, Michigan; New Orleans, Louisiana and City of Industry,
California. Acquired by Kerry as part of the food ingredients business of DCA
Food Industries Inc. in December 1994, the business manufactures bakery mixes,
fillings, icings and glazes for the bakery business in the US and Canada, and
had sales of US$102m in the financial year ended 31 December 1999.
Proceeds of the disposal completed on 18 February 2000 will be applied in the
further expansion and development of Kerry's global ingredients operations.
Year 2000 and Euro Issue
________________________
In 1997 the Group commenced a programme to ensure Y2K compliance of all
business systems and support technology. This programme was successfully
completed during the year. As at the date of this report, there were no
material Y2K issues affecting the activities of the Group. However, the Group
continues to be alert to the potential risks and uncertainties surrounding Y2K
issues. Future costs associated with Y2K compliance are expected to be
immaterial.
The Group is currently preparing for Euro trading. The costs associated with
Euro conversion are not material and largely relate to modifications to
existing information technology systems.
Board Changes
_____________
Mr. Michael Gabbett was appointed as a non-executive Director to the Board,
filling the vacancy created following the death of Mr. Michael Fitzgerald.
Annual Report and Annual General Meeting
________________________________________
The Group's Annual Report will be published at the beginning of May and the
Annual General Meeting will be held in Tralee on 30 May 2000.
Future Prospects
________________
Kerry's development of a range of ingredient technologies to meet the product
development requirements of global customers in food processor and foodservice
markets, and its successful establishment of manufacturing and technical
facilities in major consumer markets and strongly developing markets, has
delivered sustained double digit profitable growth. Group EBITDA per share
has more than doubled in the past five years. Our focus on understanding,
anticipating and responding to changing consumer needs has served us well in
the Group's consumer foods markets and ingredients markets, in building strong
working partnerships with our customers. The Group's major customers are
growing market share in global markets. Kerry's investment across such
geographic markets, and the continued development of its management capability
throughout the organisation, means that it is well positioned to grow in line
with such global developments. Major acquisitions have been the hallmark of
Kerry's rapid growth and profitable development. Significant opportunities
exist for further acquisitions to complement Kerry's position and planned
growth in global markets. The Board is confident of a further strong
performance in the year 2000.
KERRY GROUP PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 December 1999
Year ended 31 December 1999
___________________________________
Pre Exceptional
Exceptional Items
Items (Note 4) Total 1998
EUR'000 EUR'000 EUR'000 EUR'000
Turnover
Continuing operations - Note 1 2,456,352 - 2,456,352 2,200,001
========= ======= ========= =========
Operating profit
- continuing operations
Before goodwill
amortisation and
exceptional items 203,614 - 203,614 173,379
Goodwill amortisation 12,103 - 12,103 9,573
Exceptional restructuring costs - 35,359 35,359 -
------- ------- ------- -------
Operating profit - Note 1 191,511 (35,359) 156,152 163,806
Profit on sale of businesses - - - 112
Interest payable and
similar charges 42,309 - 42,309 44,744
------- -------- ------- -------
Profit before taxation 149,202 (35,359) 113,843 119,174
Taxation 34,662 3,703 38,365 24,380
------- -------- ------- -------
Profit after taxation and
attributable to ordinary
shareholders 114,540 (39,062) 75,478 94,794
======= ========
Dividends: Paid 4,369 3,974
Proposed / Declared 9,170 7,646
------ ------
Retained profit for the year 61,939 83,174
====== ======
Earnings per ordinary share (cents) - Note 6
- basic before goodwill
amortisation and exceptional items 73.6 61.1
- basic after goodwill amortisation
and exceptional items 43.9 55.5
- fully diluted after goodwill
amortisation and exceptional items 43.6 55.1
KERRY GROUP PLC
CONSOLIDATED BALANCE SHEET
as at 31 December 1999
1999 1998
EUR'000 EUR'000
(Restated)
Fixed assets
Tangible assets 607,347 540,104
Intangible assets 234,153 241,352
------- -------
841,500 781,456
Current assets
Stocks 272,354 245,247
Debtors 332,976 277,057
Cash at bank and in hand 13,261 12,734
------- -------
618,591 535,038
Creditors: Amounts falling due
within one year (566,512) (446,756)
--------- ---------
Net current assets 52,079 88,282
--------- ---------
Total assets less current liabilities 893,579 869,738
Creditors: Amounts falling due
after more than one year (521,060) (584,555)
Provisions for liabilities and charges (20,394) (6,606)
--------- ---------
352,125 278,577
========= =========
Capital and reserves
Called-up equity share capital 21,846 21,846
Share premium account 190,694 190,694
Profit and loss account 114,712 42,709
------- -------
327,252 255,249
Deferred income 24,873 23,328
------- -------
352,125 278,577
======= =======
KERRY GROUP PLC
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 December 1999
1999 1998
EUR'000 EUR'000
Operating profit before goodwill
amortisation and exceptional items 203,614 173,379
Depreciation (net) 55,078 49,955
Change in working capital 3,779 45,782
Exchange translation adjustment (149) (1,973)
------- -------
Net cash flow from operating activities 262,322 67,143
Return on investments and
servicing of finance
Interest received 536 751
Interest paid (39,993) (45,495)
Taxation (28,137) (26,571)
Capital expenditure
Purchase of tangible fixed assets (91,059) (68,586)
Proceeds on the sale of fixed assets 7,986 1,737
Development grants received 3,701 1,709
Acquisitions and disposals
Purchase of subsidiary undertakings (5,712) (443,734)
Proceeds on the sale of businesses - 11,086
Deferred creditors paid (4,562) (49)
Exceptional restructuring costs (19,692) -
Consideration adjustment on previous acquisitions 12,101 -
Issue of share capital - 83,295
Equity dividends paid (12,015) (10,091)
-------- --------
Cash inflow / (outflow) before the use of
liquid resources and financing 85,476 (228,805)
Financing
(Decrease) in debt due within one year (35,756) (17,493)
(Decrease) / increase in debt due after one year (49,193) 253,846
--------- --------
Increase in cash in the year 527 7,548
========= ========
KERRY GROUP PLC
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
for the year ended 31 December 1999
1999 1998
EUR'000 EUR'000
Increase in cash in the year 527 7,548
Cashflow from debt financing 84,949 (236,353)
------ ---------
Change in net debt resulting from cash flows 85,476 (228,805)
Exchange translation adjustment (64,273) 20,010
-------- ---------
Movement in net debt in the year 21,203 (208,795)
Net debt at beginning of year (565,735) (356,940)
--------- ---------
Net debt at end of year (544,532) (565,735)
========= =========
KERRY GROUP PLC
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the year ended 31 December 1999
1999 1998
EUR'000 EUR'000
Profit attributable to the Group 75,478 94,794
Exchange translation adjustment on
foreign currency net investments 10,064 (8,018)
------ -------
Total recognised gains and losses relating to the year 85,542 86,776
====== =======
KERRY GROUP PLC
NOTE OF HISTORICAL COST PROFITS AND LOSSES
for the year ended 31 December 1999
There are no material differences between the results reported and those
prepared on a historical cost basis.
KERRY GROUP PLC
FINANCIAL NOTES
for the year ended 31 December 1999
1. Analysis of results by region
_____________________________
1999 1998
___________________________ ___________________________
Operating Net Operating Net
Turnover Profit Assets Turnover Profit Assets
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
(Restated)
By geographical market of origin:
Ireland 613,671 34,506 105,963 586,975 32,312 105,180
Rest of Europe 1,092,613 85,836 591,176 965,877 72,055 556,656
Americas 615,025 76,305 167,760 579,742 66,740 151,029
Asia Pacific 135,043 6,967 31,758 67,407 2,272 31,447
--------- ------- ------- --------- ------ -------
2,456,352 203,614 896,657 2,200,001 173,379 844,312
========= =========
Goodwill amortised (12,103) (9,573)
Exceptional
restructuring costs (35,359) -
Group borrowings (net) (544,532) (565,735)
----------------- ---------------
156,152 352,125 163,806 278,577
================= ===============
Turnover by destination:
Ireland 394,344 368,649
Rest of Europe 1,224,234 1,101,504
Americas 675,255 636,270
Asia Pacific 162,519 93,578
--------- ---------
2,456,352 2,200,001
========= =========
2. Accounting Policies
___________________
The audited accounts have been prepared using the same policies as detailed in
the 1998 annual financial statements with the exception that two new financial
reporting standards have been adopted, FRS13 - Derivatives and other Financial
Instruments and FRS15 - Tangible Fixed Assets. FRS13 did not have a
significant impact on the Group's financial statements. On the adoption of
FRS15 the carrying value of previously revalued fixed assets has been restated
to depreciated historical cost. The 1998 balance sheet has been restated to
reflect the change in accounting policy. There was no material effect on the
Profit & Loss account in the current or prior year.
3. Basis of preparation and reporting currency
___________________________________________
The financial information set out in this document does not constitute full
statutory accounts for the years ended 31 December 1999 or 1998 but is derived
from same. The 1999 and 1998 accounts have been audited and have received
unqualified audit reports. The 1999 financial statements were approved by the
Board of Directors on 13 March 2000.
The financial statements are prepared under the historical cost convention.
The 1999 financial statements and the 1998 comparative figures are presented
in Euro.
4. Exceptional items
_________________
Exceptional restructuring costs
The exceptional items relate to the major restructuring programme the Group
has undertaken consequent to the significant acquisitions in 1998. The costs
arise from the rationalisation and closure of manufacturing facilities
together with the restructuring of administration and management functions
along new more focused market lines.
The exceptional restructuring costs can be analysed as follows:
1999 1998
EUR'000 EUR'000
Redundancies and contract compensation 10,813 -
Plant closure / relocation expenses 9,654 -
Plant and other assets written off 9,759 -
Standardisation of information systems 2,240 -
Other 2,893 -
------ ------
35,359 -
====== ======
The taxation credit arising on the exceptional restructuring costs is
EUR5,325,000.
Sale of business
The Group has disposed of a business post year-end, which has given rise to
the reversal of a deferred taxation timing difference resulting in a taxation
charge of EUR9,028,000 (See Note 5).
5. Post balance sheet events
_________________________
Since the year end the Group has purchased the businesses and assets of Shade
Foods Inc. (US), Solnuts Inc. (US) and SFI Netherlands B.V., all speciality
food ingredients businesses. The total consideration for the acquisitions was
approximately US$80.0m. In the year to 31 December 1998 the businesses
acquired achieved sales of US$90.7m.
On 16 February 2000 the Group announced the sale of its DCA bakery business in
the US and Canada to Pillsbury Bakeries & Foodservice for US$100.0m. The
business manufactures bakery mixes, fillings, icings and glazes for the bakery
sector in the US and Canada and had sales of US$102.0m in the financial year
ended 31 December 1999. The proceeds of the sale, which approximates to book
value including goodwill previously written off to reserves, will be used to
fund the further expansion and development of the Group's global ingredients
operations. The transaction has caused the reversal of goodwill timing
differences and as a result, a provision for deferred taxation has been
created in the current year.
6. Earnings per share
__________________
EPS 1999 EPS 1998
Cents EUR'000 Cents EUR'000
Profit after taxation, before
goodwill amortisation and
exceptional items 73.6 126,643 61.1 104,367
Goodwill amortisation 7.0 12,103 5.6 9,573
Exceptional items 22.7 39,062 - -
---- ------- ---- -------
Profit after taxation, goodwill
amortisation and exceptional items 43.9 75,478 55.5 94,794
Share option dilution 0.3 - 0.4 -
---- ------ ---- ------
43.6 75,478 55.1 94,794
==== ====== ==== ======
The basic weighted average number of ordinary shares in issue for the year was
172,047,213 (1998 : 170,804,999). The diluted weighted average number of
ordinary shares in issue for the year was 173,076,245 (1998 : 171,801,637).
The dilution arises in respect of executive share options outstanding.