Interim Results
Mercury Keystone Inv Trust PLC
28 April 2000
MERCURY KEYSTONE INVESTMENT TRUST plc
INTERIM RESULTS FOR THE SIX MONTHS ENDED
31ST MARCH 2000
* Increase in net asset value per share of 9.7% from 1179.66p to 1294.52p
for the six months ended 31st March 2000.
* Interim dividend of 10.00p declared (1999: 10.00p).
The Chairman, John Stancliffe, comments:
'The Board remains convinced that the Company's policy of investing in the
UK equity market provides attractive opportunities to generate long-term
investment gains for the Company's shareholders. However, it believes that an
investment trust should diversify shareholders' funds in the same way as if
investing for them individually. Shares should be chosen on a prudent basis,
spreading funds more evenly between those companies selected on their merits
by the Investment Manager rather than according to their market weighting.
'The Board has therefore endorsed the policy that, while the Company's
objective is to provide its shareholders with growth of capital and income,
the portfolio should be structured to achieve diversification rather than to
focus on risk relative to an Index.
'There have been some significant adjustments to markets in recent weeks, with
perhaps further adjustment to take place. This process is regarded as healthy
and is already resulting in the emergence of some attractive values. However,
in taking advantage of these opportunities, the Company's portfolio is being
positioned to include more higher growth companies whose shares have lower
yields. The Board has considered the effect that this policy would have on
income and takes this opportunity to reassure shareholders that it considers
it important at least to maintain the Company's dividend and that reserves are
sufficient for the foreseeable future. The Board has declared an interim
dividend of 10.00p per ordinary share, unchanged from the same period last
year.'
Commenting upon the outlook for the Company, Alistair Lennard of
Mercury Asset Management Ltd noted:
'Market volatility has increased substantially over the course of the last two
years and with the pace of economic change accelerating and the increasingly
concentrated composition of the UK equity market, this volatility is likely to
continue. Against this background the Company has positioned itself
strategically in companies which we believe have market positions which will
benefit over time from these changes as well as in companies where we believe
the stockmarket has not recognised the sustainability of their profit and
cashflow.'
CONSOLIDATED REVENUE STATEMENT
for the six months ended 31st March 2000
Six months Six months Year ended
ended 31st ended 31st 30th Sept
March 2000 March 2000 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
(restated) (restated)
Income (Note 2) 3,910 3,716 7,870
Investment management fee (Note 3) (395) (374) (748)
Operating expenses (148) (91) (207)
Finance costs (768) (759) (1,522)
------ ------ ------
Return on ordinary activities before
taxation 2,599 2,492 5,393
Taxation on ordinary activities (20) (122) (172)
------ ------ ------
Return on ordinary activities after
taxation 2,579 2,370 5,221
Dividends in respect of non-equity
shares (6) (4) (10)
------ ------ ------
Return attributable to equity
shareholders 2,573 2,366 5,211
Dividends in respect of equity
shares (Note 1) (1,425) (1,430) (4,291)
------ ------ ------
Transfer to reserves 1,148 936 920
====== ====== ======
TOTAL RETURN PER ORDINARY SHARE
Six months Six months Year ended
ended 31st ended 31st 30th Sept
March 2000 March 2000 1999
(unaudited) (unaudited) (audited)
Earnings per share 18.00p 16.54p 36.44p
Capital return per ordinary share 105.59p 183.69p 149.55p
------- ------- -------
Total return per ordinary share 123.59p 200.23p 185.99p
======= ======= =======
Dividend per ordinary share 10.00p 10.00p 30.00p
======= ======= =======
CONSOLIDATED BALANCE SHEET
as at 31st March 2000
Six months Six months Year ended
ended 31st ended 31st 30th Sept
March 2000 March 2000 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
Fixed assets
Listed investments at market
valuation 221,672 204,757 205,346
Unlisted investments at
directors' valuation 173 625 420
------- ------- -------
221,845 205,382 205,766
Current assets
Debtors 1,800 2,529 1,169
Cash at bank 5,087 11,296 6,397
------- ------- -------
6,887 13,825 7,566
Creditors: amounts falling due within
one year 4,522 5,876 4,888
------- ------- -------
Net current assets 2,365 7,949 2,678
------- ------- -------
Total assets less current liabilities 224,210 213,331 208,444
Creditors: amounts falling due after
one year 39,484 39,462 39,473
------- ------- -------
Net assets 184,726 173,869 168,971
======= ======= =======
Capital and reserves
Called-up share capital 7,375 7,401 7,401
Share premium 1,258 1,258 1,258
Other capital reserves 169,665 159,914 155,032
Revenue reserve 6,428 5,296 5,280
------- ------- -------
Total shareholders' funds 184,726 173,869 168,971
======= ======= =======
Total shareholders' funds are
attributable to:
Equity shareholders 184,476 173,619 168,721
Non-equity shareholders 250 250 250
------- ------- -------
184,726 173,869 168,971
======= ======= =======
Net asset value per ordinary share 1294.52p 1213.90p 1179.66p
======== ======== ========
GEARING RATIOS - % OF NAV
Total borrowings 21.7%
Net borrowings (total borrowings,
less net current assets,
excluding subsidiary investments,
ie - effective gearing) 20.4%
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 31st March 2000
Six months Six months Year ended
ended 31st ended 31st 30th Sept
March 2000 March 2000 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
Net cash flow from operating
activities 2,998 2,654 7,134
Returns on investments and
servicing of finance (1,361) (1,362) (3,031)
Taxation (paid)/recovered (138) (113) 59
Purchase of fixed asset
investments (97,709) (53,300) (124,592)
Proceeds from the sale of
fixed asset investments 98,247 51,454 116,294
Dividends paid (2,861) (4,577) (6,007)
Purchase of ordinary shares for
cancellation (486) - -
------- ------- -------
Decrease in cash (1,310) (5,244) (10,143)
======= ======= =======
RECONCILIATION OF OPERATING PROFIT
TO NET CASH FLOW FROM OPERATING ACTIVITIES
Six months Six months Year ended
ended 31st ended 31st 30th Sept
March 2000 March 2000 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
(restated) (restated)
Net income before interest payable
and taxation 3,367 3,251 6,915
Fees capitalised (391) (388) (767)
Net sales of investments by
subsidiary undertaking 20 117 138
(Increase)/decrease in accrued
income (102) (537) 735
Increase in creditors 125 231 182
Tax on investment income included
within gross income (1) (20) (48)
Profit on investment dealing by
subsidiary undertaking (20) - (21)
------- ------- -------
Net cash inflow from operating
activities 2,998 2,654 7,134
======= ======= =======
NOTES ON THE INTERIM STATEMENT
1. Dividend
The Board has declared an interim dividend of 10.00p per ordinary share
(1999: 10.00p), which will be paid on 19th June 2000 to shareholders
who are on the register on 19th May 2000. The shares will be quoted
ex-dividend on 15th May 2000.
2. Income
Six months Six months Year ended
ended 31st ended 31st 30th Sept
March 2000 March 2000 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
(restated) (restated)
Income from investments:
Dividends:
UK listed 3,761 2,883 6,722
Overseas listed 2 - -
Fixed interest:
UK listed - 100 191
------- ------- -------
3,763 2,983 6,913
Interest receivable and other income:
Deposit interest 127 733 936
Profit on investment dealing by
subsidiary undertaking 20 - 21
------- ------- -------
Total 3,910 3,716 7,870
======= ======= =======
3. Investment Management Fee
REVENUE CAPITAL
Six months ended Year ended Six months ended Year ended
31st March 30th Sept 31st March 30th Sept
2000 1999 1999 2000 1999 1999
£'000 £'000 £'000 £'000 £'000 £'000
(unaudited) (audited) (unaudited) (audited)
Investment management
fee 336 318 636 336 318 637
Performance related
fee on the private
equity portfolio - - - (4) 12 16
Irrecoverable VAT
thereon 59 56 112 59 58 114
--- --- --- --- --- ---
395 374 748 391 388 767
=== === === === === ===
4. Taxation
The financial information in this interim statement follows the
requirements of FRS 16 'Current Tax' to show franked investment income
net of the related tax credits. The figures for income and taxation in
respect of prior periods have been restated accordingly. This change
has no effect on the net income or net asset values previously reported
for those periods.
5. Publication of Non-Statutory Accounts
The financial information contained in this interim statement does not
constitute statutory accounts as defined in section 240 of the Companies
Act 1985. The financial information for the six months ended 31st March
2000 and 31st March 1999 has not been audited.
The information for the year ended 30th September 1999 has been extracted
from the latest published audited financial statements, which have been
filed with the Registrar of Companies and restated to reflect the
requirements of Financial Reporting Standard ('FRS') 16 'Current Tax'.
The report of the auditors on those accounts contained no qualification
or statement under sections 237(2) or (3) of the Companies Act 1985.