Final Results
KIER GROUP PLC
22 September 1999
PRELIMINARY RESULTS FOR THE YEAR
ENDED 30 JUNE 1999
- Seventh successive profit increase
- 28% turnover advance to £963m (1998 : £750m)
- Strong organic growth in Construction
- Benefits of past investment coming through in Homes &
Property
- Operating profit up 52% at £12.6m (1998 : £8.3m)
- Pre-tax profit up 28% at £13.8m (1998 : £10.8m)
- Earnings per share up 35% at 30.6p (1998 : 22.7p)
- Final dividend of 6.3p making 9.3p for year, up 16%
(1998 : 8.0p)
Chairman, Colin Busby, reports:
'This year, Kier has achieved new records in turnover and
profit and a big acceleration in its rate of growth. This
means that for seven successive years now, in both bad times
and good, we have been able to increase pre-tax profits and
earnings per ordinary share. These are now almost double
their totals of 1996, the year of our stock-market flotation,
with both showing a compound annual growth rate of 24%. Our
Construction and FM companies have made huge strides this
year, with organic turnover growth in the year of 25%, and our
Homes & Property companies have taken full advantage of the
significant investments we made in 1998 to grow their turnover
by 63%. This is consistent with our long-established strategy
to build a balanced business, with broadly based 'premier
league' construction and FM activities complemented by
regionally-strong, high quality homes and property businesses:
this mix will be further enriched with project equity
investment as our PFI portfolio develops and matures.
YEAR'S RESULT
Group turnover (including share of joint ventures) at £963m
was 28% higher than 1998 (£750m). Total Group operating
profit (including share of joint ventures) was 52% up at
£12.6m (1998: £8.3m), as a result of improved operating
margins. Net interest receivable at £1.2m was down on the
previous year (1998: £2.5m), with both interest rates and cash
balances lower. This resulted in profit before tax of £13.8m,
an increase of 28% (1998: £10.8m). Earnings per share
(undiluted) rose 35% to 30.6p (1998: 22.7p).
A final dividend will be recommended of 6.3p per share (1998:
5.4p) payable on 14 December 1999 to shareholders on the
Register at 8 October 1999. This will bring the total
dividend for the year to 9.3p per share, an increase of 16%
over the previous year (1998: 8.0p per share). There will be
a scrip alternative to the final dividend.
The year closed with net cash balances of £41.7m (1998:
£49.3m) and total net assets at £33.5m, an increase of £7.7m.
There was again strong positive cash-flow in Construction and
increased cash investment in Homes & Property. As indicated
last year, we operated with lower net cash balances during the
year as a result of this investment.
BUSINESS STRATEGY
We remain committed to building both the size and quality of
our two business segments, Construction and Homes & Property.
In our short life as a quoted company, we have grown both by
acquisition and by the organic growth of our existing
business. We intend to continue growing and have strategies
in place to ensure further organic growth. The acquisition
route will be followed when opportunities arise which allow us
to enhance shareholder value.
In the meantime, the path to profit growth principally lies,
for Construction, in improving our operating margins, and, in
Homes & Property, by exploiting the strengthened residential
land banks we have assembled over the past two years. A
growing portfolio of commercial property positions is
important for our future and we continue to take on PFI
investment commitments for their longer term prospects.
Our financial strategy is simple - to generate cash from our
Construction segment and invest this in Homes & Property and
thereby secure a high return on shareholders' funds.
We have established an extremely stable cash flow from our
widely spread construction activities, which has stood the
test of time since Kier Group was formed in the early 1990s,
and this has enabled us progressively to invest in Homes &
Property. This investment has now reached £77m, from a
standing start in 1992, and earned a return on average capital
employed this year of 18%. This in turn has helped us to a
Group return on average shareholders' funds of around 46%.
CONSTRUCTION
Generally, our construction divisions had an excellent year,
improving overall operating contributions by 25% to £4.0m,
with strong operational cash flow. Across the range of our UK
operations, we have improved our penetration of markets.
The 25% growth in our construction turnover has been achieved
while output in the UK construction market has grown by only
around 2%. Our growth was achieved in both the small-to-mid-
range contracts in Kier Regional and in the major projects of
Kier National. The ability of our management teams to
identify client requirements and bring the whole Group's
experience to bear in satisfying them is continuously
improving, thanks to our ongoing investment in Information
Technology, and this is undoubtedly a factor in our success.
The one construction sector that has not grown this year is
international contracting. It has often been the case that
international construction markets move out of step with UK.
In the earlier 1990s when our UK markets were difficult and
unrewarding, we made good returns overseas. 1999 has seen the
reverse, with aid funding becoming very patchy in most of our
traditional markets (the Caribbean, Africa, the Middle East)
and with Hong Kong, though still active, suffering severe
competitive pressures. We have booked an operating loss on
our overseas operations this year of £1.5m. We are reviewing
the structure and objectives of our international operations
and have appointed new senior management which I believe will
adapt the organisation to the conditions expected to prevail
over the next period. A meaningful overseas construction
presence is an important part of our strategy to remain at the
forefront of the UK industry, but it must, and will, earn its
keep.
Facilities Management is developing and expanding alongside
our construction businesses and playing an increasing role in
PFI projects, with a number of 'preferred contractor'
positions now moving towards finalisation. This aspect of the
business will become increasingly important as our FM
businesses continue to grow.
The major objective now before our construction divisions is
margin improvement. Operating margins, at around 0.5%, are
unchanged this year, after absorbing the international loss.
We expect to improve on this in future periods. Construction
continues to be strongly cash generative and, with risk
management ever to the fore, provides a solid and stable core
to the whole of the Group's business.
HOMES & PROPERTY
Homes & Property performed very strongly, with a 52% advance
in operating profit to £12.0m and improved margins in Kier
Residential, driven by further cash investment in working
capital of £19m.
Our acquisition of Bellwinch Homes, the South East
housebuilder, just before the start of the year, has proved a
great success. It was quickly integrated into Kier
Residential and its position confirmed as one of our two homes
brands in the South of England, alongside Twigden Homes.
These two businesses between them have advanced our annual
sales to over 600 units (1998: 486), with, more significantly,
an increase in average selling prices of 27% to £130.4k. Both
brands have moved further upmarket, with Bellwinch achieving
over £750k per unit at selected sites. 10% of the units sold
this year were 5-bedroom detached homes (1998: 2%).
Another significant move before the year began was to
establish Kier Homes as our housebuilder in Scotland, with 18
acres at East Kilbride as its 'anchor' site (acquired with our
PFI deal on Hairmyres NHS hospital). This has successfully
opened its account with four units handed over by the end of
the year, a good order book and construction under way on
three sites: it will contribute to profit in its second full
year of operations and will provide an effective third leg to
Kier Residential, balancing the exposure to South East England
with Scottish Central Belt.
The enlarged residential division recorded an operating margin
of 11.9%, against last year's Twigden margin of 10.4% and
Bellwinch's pre-acquisition level of around 6%. Further
growth in Kier Residential is underwritten by our land bank,
at just under 2,000 plots, which includes Waltham Park, the
major brownfield site by the M25, acquired a year ago and on
which the first sales phases will begin construction this
autumn, with the completion of extensive remediation and
infrastructure.
Kier Ventures, the commercial developer, has progressed a
number of promising opportunities, with certain sites being
sold during the year to contribute to profit, and others
secured that will yield development profit in the future. The
joint venture formed with Norwich Union to develop 49 acres of
commercial land at Waltham Park has a number of interesting
enquiries before it as remediation there completes to provide
a unique commercial site directly linked to the motorway
network.
PRIVATE FINANCE INITIATIVE
The district general hospital at East Kilbride that we are
building under the PFI has made extremely good progress and is
likely to be handed over early to enable the concession period
to commence during our 2001 financial year: this project, in
which we hold 50% of the equity, confirms our major interest
in this sector. We expect to reach financial close on a
second district general hospital, in South Wales, later this
year, which will bring our FM division a 27-year facilities
management contract of £4m pa, again with Kier retaining
significant equity investment. We are pursuing a number of
new school projects which will bring construction, long-term
FM and equity investment in due course. The PFI remains a
significant cost in the meantime, with its excessive lead-
times to bring projects to financial close. It holds an
important place in our long-term strategy, interfacing with
all our operating interests and creating long-term investment
assets.
EMPLOYEES
The strength of this Group resides in the skills, attitudes to
work and commitment of its 6,500 employees. When we talk of
being 'customer focused' we mean that our employees are
responding to the extra demands put upon them to ensure
customer satisfaction. In April this year, Kier was for the
second year in succession voted 'Major Contractor of the Year'
at the Building magazine annual awards. The citation
particularly mentioned the professionalism and strong people
culture that characterised Kier. I thank the Kier people for
their contribution and trust that our career development,
training, safety and environmental programmes continue to
foster this response for the future.
PROSPECTS
There is a lot of confidence in all our businesses towards the
future. In the UK, markets are currently stable and order
books at a good level. Our strategies to increase
construction margins and to expand homes sales within the
three regions of Kier Residential are in place. Our
commercial property opportunities show promise and the PFI
will continue to develop in a way that adds long term value to
our operation.
I therefore believe Kier will continue its progress in 2000
and beyond.'
C R W BUSBY
Chairman
For further information please contact:
Colin Busby/Duncan Brand Jerry Wood/Caroline Sturdy
Kier Group plc Bell Pottinger Financial Ltd
Tel: 01767 640111 Tel: 0171 353 9203
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the year ended 30 June 1999
NOTES 1999 1998
£m £m
1 Turnover
- Continuing operations
Group and share of joint
ventures 962.9 749.6
Less share of joint
ventures turnover (8.4) (7.4)
Group turnover 954.5 742.2
Cost of sales (904.4) (698.6)
------- -------
Gross profit 50.1 43.6
Administrative expenses (1998 includes
exceptional charge of £0.6m) (39.2) (36.1)
Operating profit -
Continuing Operations -Group 10.9 7.5
Share of operating profit
- joint ventures 1.7 0.8
------ ------
1 Total operating profit:
Group and share of joint
ventures 12.6 8.3
Net interest receivable
- Group 1.4 2.7
Net interest payable
- joint ventures (0.2) (0.2)
------- -------
Profit on ordinary
activities before 13.8 10.8
taxation
2 Taxation on profit on
ordinary activities (3.9) (3.6)
------- -------
Profit for the year 9.9 7.2
3 Dividends
Equity (3.0) (2.6)
------- -------
Retained profit for the
Group and its share of
joint ventures 6.9 4.6
======= ======
4 Earnings per Ordinary
Share 30.6p 22.7p
- basic
======= =======
- diluted 30.2p 22.4p
======= =======
CONSOLIDATED BALANCE SHEET
At 30 June 1999
1999 1998
£m £m
Fixed assets
Tangible assets 46.3 41.5
Investments
Investments in joint ventures
------ ------
Share of gross assets 43.2 11.3
Share of gross liabilities (41.0) (10.1)
------ ------
2.2 1.2
Other fixed asset investment 0.9 0.9
------ ------
3.1 2.1
------ ------
49.4 43.6
------ ------
Current assets
Stock 115.7 86.5
Debtors due within one year 158.7 129.4
Debtors due after more than
one year 8.6 7.5
Short term investments 0.6 -
Cash at bank and in hand 44.1 59.1
------ ------
327.7 282.5
------ ------
Current liabilities
Creditors - amounts falling
due within one year (332.8) (291.2)
------ ------
Net current liabilities (5.1) (8.7)
------- ------
Total assets less current
liabilities 44.3 34.9
Creditors - amounts falling
due after more than one year (5.3) (6.4)
Provisions for liabilities
and charges (5.5) (2.7)
------ ------
Net assets 33.5 25.8
====== ======
Capital and reserves
Called up share capital 0.3 0.3
Share premium account 9.4 8.6
Capital redemption reserve 2.7 2.7
Profit and loss account 21.1 14.2
------ ------
Equity shareholders' funds 33.5 25.8
====== ======
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 30 June 1999
NOTES 1999 1998
£m £m
5 Net cash inflow from operating
activities 18.8 29.9
Returns on investments and servicing
of finance
Interest received 1.5 2.8
Interest paid (0.2) (0.1)
-------- --------
1.3 2.7
-------- --------
Taxation
UK corporation tax paid (3.2) (1.9)
Overseas tax paid (0.3) (0.5)
-------- --------
(3.5) (2.4)
-------- --------
Capital expenditure and financial
investment
Purchase of tangible fixed assets (12.3) (9.9)
Sale of tangible fixed assets 0.7 1.3
-------- --------
(11.6) (8.6)
Acquisitions
Purchase of joint ventures - (1.6)
Purchase of subsidiaries (10.1) (6.6)
Net overdrafts acquired with
subsidiaries - (9.9)
-------- --------
(10.1) (18.1)
-------- --------
Equity dividends paid (1.9) (2.1)
-------- --------
Cash (outflow)/inflow before use of
liquid resources and financing (7.0) 1.4
Management of liquid resources
Net withdrawal from short term bank
deposits 14.9 15.4
Purchase of short term investment (0.6) -
------ ------
14.3 15.4
------ ------
Increase in cash during the year 7.3 16.8
====== ======
Reconciliation of net cash flow to
movement in net funds
Increase in cash during the year 7.3 16.8
Cash inflow from movement in liquid
resources (14.3) (15.4)
------ ------
5 Movement in net funds in period (7.0) 1.4
Net funds at 1 July 49.3 47.9
------ ------
Net funds at 30 June 42.3 49.3
====== ======
NOTES TO THE FINANCIAL STATEMENTS
1 Turnover, profit and segmental information
Segmental analysis of the results is shown below:
Operating Profit before tax
Turnover profit
1999 1998 1999 1998 1999 1998
£m £m £m £m £m £m
Construction 857.7 685.1 4.0 3.2 11.0 9.9
Homes &
Property 105.2 64.5 12.0 7.9 9.0 6.0
Corporate - - (3.4) (2.8) (6.2) (5.1)
Overhead/Finance
---- ---- ---- ---- ---- ----
962.9 749.6 12.6 8.3 13.8 10.8
===== ===== ===== ===== ===== =====
Construction segment includes joint venture turnover of
£8.4m (1998: £7.4m) and operating profit of £1.7m (1998:
£0.8m)
Net operating Net assets
assets
1999 1998 1999 1998
£m £m £m £m
Construction (85.3) (72.3) 52.2 52.0
Homes & Property 76.9 58.1 21.0 15.7
Corporate
overhead/Finance (0.4) (9.3) (39.7) (41.9)
------ ------ ----- ------
(8.8) (23.5) 33.5 25.8
====== ====== ===== =====
Geographical analysis of the results is as follows:
Turnover Operating Profit before
Profit tax
1999 1998 1999 1998
1999 1998
£m £m £m £m £m £m
United Kingdom 884.9 679.3 14.1 7.1 15.9 10.0
Rest of World 78.0 70.3 (1.5) 1.2 (2.1) 0.8
----- ----- ----- ---- ----- -----
962.9 749.6 12.6 8.3 13.8 10.8
===== ===== ===== ===== ===== =====
Rest of World includes joint venture turnover of £8.4m
(1998: £7.4m) and operating profit of £1.7m (1998: £0.8m)
NOTES TO THE FINANCIAL STATEMENTS
1 Turnover, profit and segmental information (continued)
Net operating Net assets
assets
1999 1998 1999 1998
£m £m £m £m
United Kingdom (11.7) (29.4) 30.9 21.5
Rest of World 2.9 5.9 2.6 4.3
------ ------ ------ ------
(8.8) (23.5) 33.5 25.8
====== ====== ====== ======
The above analysis of turnover shows the geographical segments
from which the products or services are supplied and is not
materially different from the geographical segments to which
products or services are supplied.
Net operating assets represent net assets excluding cash, bank
overdrafts and interest bearing inter-company loans.
In 1998 Homes & Property included exceptional costs of £0.6m.
2 Taxation
1999 1998
£m £m
UK corporation tax at 30.75% 2.2 2.5
(1998: 31.0%)
Overseas taxation 0.1 0.2
Joint venture taxation 0.5 0.2
Deferred tax 1.1 0.7
---- ----
3.9 3.6
==== ====
3 Dividends
1999 1998
£m £m
Ordinary Shares
Paid 3.0 pence (1998 2.6 pence) 1.0 0.8
Proposed 6.3 pence (1998 5.4 pence) 2.0 1.8
----- ----
3.0 2.6
===== ====
NOTES TO THE FINANCIAL STATEMENTS
4 Earnings per share
Earnings per share is calculated as follows:
1999 1998
Basic Diluted Basic Diluted
£m £m £m £m
Profit after tax 9.9 9.9 7.2 7.2
===== ===== ===== =====
million million million million
Weighted average number of
shares 32.4 32.4 31.8 31.8
Weighted average number of
unexercised options -
dilutive effect - 0.4 - 0.3
------ ------ ------ ------
Weighted average number of
shares used for EPS 32.4 32.8 31.8 32.1
====== ====== ====== ======
pence pence pence pence
Earnings per share 30.6 30.2 22.7 22.4
====== ====== ====== ======
5 Cashflow notes
Reconciliation of operating profit to
operating cash flows
1999 1998
£m £m
Group operating profit 10.9 7.5
Depreciation charges 6.7 4.5
(Increase) in stocks (29.2) (1.8)
(Increase)/decrease in debtors (30.2) (26.0)
Increase in creditors 58.9 47.3
Increase/(decrease) in provisions 1.7 (1.6)
------ ------
Net cash inflow from operating 18.8 29.9
activities
====== ======
Analysis of changes in
net funds
1 July 1998 Movement 30 June 1999
£m £m £m
Cash at bank and in hand 33.1 (0.6) 32.5
Bank overdrafts (9.8) 7.3 (2.5)
Short term bank deposits 26.0 (14.3) 11.7
Short term investment - 0.6 0.6
------ ------ ------
49.3 (7.0) 42.3
====== ====== ======
Net funds include £5.2m (1998: £5.6m) being the Group's share
of cash and liquid resources held by joint arrangements.
NOTES TO THE FINANCIAL STATEMENTS
6 Statutory Accounts
The financial information set out above does not constitute
statutory accounts for the years ended 30 June 1999 or 1998
but is derived from those accounts.
Statutory accounts for 1998 have been delivered to the
Registrar of Companies and those for 1999 will be delivered
following the Company's Annual General Meeting. The auditors
have reported on those accounts, their reports were
unqualified and did not contain statements under section
237(2) or (3) of the Companies Act 1985.