Final Results - Part 1
Konami Corporation
9 May 2002
Summary of Consolidated Financial Results
for the Year Ended March 31, 2002
May 9, 2002
KONAMI CORPORATION
Stock Code Number: 9766
Shares Listed: Tokyo Stock Exchange , Osaka Securities Exchange ,
London Stock Exchange and Singapore Exchange
Contact: Toshiro Tateno, Executive Corporate Officer, Corporate Planning
Division (Phone:03-3578-0573)
URL: http://www.konami.com
Date of Board Meeting on financial results for the fiscal year: May 9, 2002
1. Financial Results for the Year Ended March 31, 2002
(1) Consolidated Results of Operations
(Figures truncated)
Year-on-year Operating Year-on-year Ordinary Year-on-year
Net Sales Change Income Change Income Change
(Y million) (%) (Y million) (%) (Y million) (%)
Year ended 225,580 31.5 26,877 (30.5) 26,878 (26.2)
March 31, 2002
Year ended 171,480 16.9 38,645 24.9 36,427 17.1
March 31, 2001
Diluted Ordinary Ordinary
Net Income Year-on-year Net Income Net Income Return on Income to Income to
Change per Share per Share Equity Assets Ratio Sales Ratio
(Y million) (%) (Y) (Y) (%) (%) (%)
Year ended 13,573 (37.7) 107.24 - 9.3 10.0 11.9
March 31, 2002
Year ended 21,781 18.7 190.91 - 19.7 18.9 21.2
March 31, 2001
Notes:
1. Equity in net income (losses) of affiliated companies
Year ended March 31, 2002: Y524 million
Year ended March 31, 2001: Y(583) million
2. Average number of shares issued and outstanding
Year ended March 31, 2002: 127,647,120 shares
Year ended March 31, 2001: 114,093,518 shares
3. There is no change in accounting policies.
4. Change (%) of net sales, operating income, ordinary income and net income
represents the increase or decrease ratio in relation with the same period
of the previous year.
(2) Consolidated Financial Position
Total Shareholders' Equity-Assets Total Shareholders'
Total Assets Equity Ratio Equity per Share
(Y million) (Y million) (%) (Y)
March 31, 2002 290,147 141,297 48.7 1,135.11
March 31, 2001 250,023 149,875 59.9 1,164.19
Note:
Number of shares issued and outstanding at year-end
March 31, 2002: 124,479,815 shares
March 31, 2001: 128,737,538 shares
(3) Consolidated Cash Flows
Net Cash Provided by (Used in) Cash and
Operating Investing Financing Cash Equivalents
Activities Activities Activities at Year-end
(Y million) (Y million) (Y million) (Y million)
Year ended 10,037 (22,114) 15,020 75,187
March 31, 2002
Year ended 21,116 (72,686) 60,440 66,812
March 31, 2001
(4) Consolidation Scope and Application of Equity Method
Consolidated subsidiaries: 37 companies
Affiliated companies applicable under equity method: 4 companies
(5) Changes in Consolidation Scope and Application of Equity Method
Increase in the number of consolidated subsidiaries: 6 companies
Increase in the number of affiliates applicable under equity method: 2 companies
2. Consolidated Financial Forecast for the Year Ended March 31, 2003
Ordinary Net
Net Sales Income Income
(Y million) (Y million) (Y million)
Six months ended 107,000 5,500 1,000
September 30, 2002
Year ended 235,000 22,500 7,000
March 31, 2003
Note:
Estimated net income per share for the year ended March 31, 2003 is Y56.23.
Cautionary Statement:
These statements are based on information currently available to the management
but subject to changes. Actual financial results might differ due to a number of
factors, not limited to but, general global economy, foreign exchange rates in
which Konami Group trades and Konami Group's capability to come up with
innovative and attractive products in highly competitive markets of which we
have solid confidence.
1. Organization Structure of Konami Group
Konami Group specifies its business domain as the global entertainment industry
and is structured by KONAMI CORPORATION (the 'Company'), 37 consolidated
subsidiaries and 4 affiliated companies applicable under equity method.
The Company, the subsidiaries and the affiliated companies are categorized into
each business segment according to their operations as stated below.
Business segment categorization stated below is based on the same categorization
stated in '1. Operating Segment Information' of '4. Consolidated Financial
Statements (Segment Information)'
Business Segments Major Companies
Consumer Software Domestic The Company, Konami Marketing, Inc. (*11)
Konami Computer Entertainment Osaka, Inc. (*4)
Konami Computer Entertainment Tokyo, Inc. (*8)
Konami Computer Entertainment Japan, Inc. (*16)
Konami Computer Entertainment Studios, Inc. (*14)
Konami Computer Entertainment School, Inc. (5.)
Konami Style.com Japan, Inc.
Konami Mobile & Online, Inc. (*12)
HUDSON SOFT CO., LTD. (*10,14,18), Genki Co., Ltd. (*15,18)
4 other companies (5.)
Overseas Konami of America, Inc., Konami of Europe GmbH
Konami Marketing (Asia) Ltd. (*1)
Konami Software Shanghai, Inc., 3 other companies
Sports Club Domestic Konami Sports Corporation (*2)
(Note 4) Konami Olympic Sports Club Corporation (*17)
2 other companies (*5)
Character Products Domestic The Company, Konami Marketing, Inc. (*11)
Konami Music Entertainment, Inc., Konami Style.com Japan, Inc.
(Note 3) Overseas Konami of America, Inc., Konami Marketing (Asia) Ltd. (*1)
2 other companies
Pachinko Systems Domestic The Company, Konami Parlor Entertainment, Inc.
1 other company (*7)
Amusement Machines Domestic The Company, Konami Marketing, Inc. (*11), 1 other company
Overseas Konami of America, Inc.
Konami Amusement of Europe Ltd.
Konami Marketing (Asia) Ltd. (*1)
2 other companies
Gaming Machines Domestic The Company, Konami Marketing, Inc. (*11)
Overseas Konami Gaming, Inc. (*9)
Konami Australia Pty Ltd. (*13), 1 other company (*13)
Health Entertainment Domestic The Company
Konami Sports Life Corporation (*3,6)
Other Domestic Konami Capital, Inc., Konami Service, Inc.
Konami Amusement Operation, Inc.
TAKARA CO., LTD. (*18), 1 other company
Overseas 3 other companies
Notes:
1. The companies that have multiple business segments are included in each segment
respectively.
2. Changes in major companies for the year ended March 31, 2002 are as follows:
(*1) Konami (Hong Kong) Ltd. changed its company name to Konami Marketing (Asia) Ltd. on June 1, 2001.
(*2) PEOPLE CO., LTD. changed its company name to Konami Sports Corporation on June 1, 2001.
(*3) NAPS CORPORATION changed its company name to Konami Sports Life Corporation on June 1, 2001.
(*4) KCEO Inc. changed its company name to Konami Computer Entertainment Osaka, Inc. on June 28, 2001.
(*5) NISSAN SPORTS PLAZA, CO., LTD. became a wholly owned subsidiary of Konami Sports Corporation on June
22, 2001 and changed its company name to Konami Sports Plaza, Inc. on June 29, 2001.
(*6) Konami Sports Life Corporation merged with KCE Planning, Inc. on July 12, 2001.
(*7) DELUCADERUYO, Inc. became a wholly owned subsidiary of Konami Parlor Entertainment, Inc. on July 31,
2001 and changed its company name to Konami Parlor Research, Inc. on August 1, 2001.
(*8) KCE Tokyo, Inc. changed its company name to Konami Computer Entertainment Tokyo, Inc. on August 1,
2001.
(*9) Konami Gaming, Inc. acquired and merged with Paradigm Gaming Systems, Inc. on August 3, 2001, and
integrated it as a systems division.
(*10) HUDSON SOFT CO., LTD. became an affiliated company applicable under equity method on August 22,
2001.
(*11) Konami Marketing, Inc. merged with 11 domestic sales dealers (TOKYO KONAMI CO., LTD., OSAKA KONAMI
CO., LTD., CHUBU KONAMI CO., LTD., CHUO KONAMI CO., LTD., HOKKAIDO KONAMI CO., LTD., KITAKANTO
KONAMI CO., LTD., HIGASHIKANTO KONAMI CO., LTD., MINAMIKANTO KONAMI CO., LTD., CHUGOKU KONAMI CO.,
LTD., KYUSHU KONAMI CO., LTD., NISHINIHON KONAMI CO., LTD.) for the purpose of the reinforcement and
efficiency of domestic sales network on October 1, 2001.
(*12) Konami Mobile & Online, Inc. was established on October 1, 2001.
(*13) Konami Australia Pty Ltd. and its subsidiary, Konami Gaming Australia Pty Ltd., became consolidated
subsidiaries on October 1, 2001.
(*14) HUDSON SOFT CO., LTD. succeeded a portion of the business in Sapporo of a consolidated subsidiary,
Konami Computer Entertainment Studios, Inc., by the method of absorption following a spin-off on
December 1, 2001.
(*15) Genki Co.,Ltd. became an affiliated company applicable under equity method on January 30, 2002.
(*16) Konami Computer Entertainment Japan, Inc. was listed on JASDAQ (Japanese over-the-counter market) on
February 6, 2002.
(*17) DAIEI OLYMPIC SPORTS CLUB, INC. became a subsidiary of Konami Sports Corporation and changed its
company name to Konami Olympic Sports Club Corporation on February 27, 2002.
(*18) These are affiliated companies applicable under equity method.
3. Creative Products segment changed its name to Character Products from the year ended
March 31, 2002.
4. Operation of fitness facilities which had been included in Health Entertainment
segment is separately stated as newly established Sports Club segment from the year
ended March 31, 2002..
5. Konami Computer Entertainment School, Inc. merged with Roppongi Monitoring Center,
Inc. for the purpose of the efficiency of operation on May 1, 2002 and changed its
name to Konami School, Inc.
2. Management Policy
1. Management Policy
In addition to our management policy of putting primary priority to
shareholders, we aim to maintain good relationship with all the stakeholders
including shareholders and to make wide range of social contribution as a good
corporate citizen.
Management policy of putting primary priority to shareholders
Our management policy of putting primary priority to shareholders is expressed
in two ways. One is to continuously increase and improve shareholders value =
corporate value = market capitalization and the other is to provide stable
dividend as means to return profit to shareholders. We are to realize our
practical targets of consolidated Return on Equity of 15% through optimum
utilization of management resources. 'Adaptation to Global Standards',
'Maintaining Fair Competition' and 'Pursuit of High Profit' are the keywords of
our management policy.
Good relationship with stakeholders and social contribution as good corporate
citizen
Aiming to maintain good relationship with shareholders, investors, end-users,
suppliers, employees and community in general we promote disclosure of
information and wide range of social contribution. We support promotion of
education, sports and culture. Our affiliated educational foundations provide
supports for IT and multi-media education. We are serving as official sponsor
for Nippon Professional Baseball Commissioners Organization, Japan Professional
Football League, Japan Golf Tour Organization and K-1 World Grand Prix and also
serving as official partner for New National Theatre Foundation.
We aim to be an entertainment enterprise offering pleasure to society, achieving
continuous expansion and being well recognized by society.
2. Profit Appropriation Policy
We consider providing stable cash dividends and increasing and improving
corporate value as important to return income to shareholders, aiming
practically more than 30 % of consolidated net income. Accumulated earnings will
be used to invest in the prospective and profitable business fields in future to
strengthen continuous growth potential and competitiveness of the Company.
3. Medium to Long-term Strategies and Company Priorities
Environment surrounding entertainment industry is drastically changing. With
rapid advancement of digital technology, industries of game, movie, music,
sports, toy, publishing and communication are merging and melting with each
other and a new world is on verge of making its appearance. At the same time,
entertainment industry finds potentiality of combining with fields of sports,
fitness, health and education. Also consumers are getting more and more
selective.
Responding to this environment and to maintain continuous growing capability we
recognize necessity of both refined diversification of business strategies and
reinforcement of corporate constitution. We are to increase our 'Brand Value' by
strengthening our 'Production', 'Marketing' and 'Financial Resources'.
Refined diversification of business strategies
We aim to build up corporate structure capable of generating profit in wide
range of business areas by branching out into sports and health related fields
and pursuing synergistic effects among video game, card game, mobile game and
on-line game in entertainment business. We also keenly seek possibility of
business alliance necessary for operational evolution.
Reinforcement of corporate constitution
We are to improve management control, to build up brand value and to enhance
disclosure.
As for management control, 'Leadership Development Center' was established last
November to nurture leadership and enhance management control capability.
As for brand value, new section for central management of brand strategy was
established and full-scale activities to increase brand value is going to be
initiated.
As for enhancement of disclosure, we are preparing for listing on New York Stock
Exchange and intending to obtain trust from investors and capital market by
further enhancing our disclosure.
3. Business Performance and Financial Position
1. Business Review
Overview
Due to decrease of general demand, global decline of capital expenditure
centering IT industry, industrial hollowing out, sluggish stock prices and
employment insecurity corporate earnings and individual expenditures remain weak
and Japanese economical situation has been tough and severe. In such
environment, Nintendo GAMECUBE (September 2001) and Microsoft Xbox (February
2002) were released and stimulated entertainment industry. With Playstation2 and
GAME BOY ADVANCE, full line-up of consumer-use game platforms made not only
Japanese but also U.S. and European markets very active. On the other hand,
commercial-use amusement machine market is rather shrinking due to advancement
of consumer-use game machines and diversification of entertainment. Development
of innovative amusement machines with originality is required to increase the
sales.
We have expanded and enhanced business areas by active utilization of M&A and
business alliances and promoted building up of structure enable each business to
generate profit independently. Strategic capital and business alliance between
HUDSON SOFT CO., LTD. and the Company was established in August 2001 and
cooperation in production of mobile & on-line game and sharing of management
resources has been promoted. Capital and business alliance with Genki Co., Ltd.
was established in January 2002 to enhance our publisher function. These
alliances added new contents to Konami Group and are expected to generate
synergistic effects among group businesses and new potentiality for our contents
business.
Konami Sports Corporation acquired all the stock (82.17% of total issued stock)
of DAIEI OLYMPIC SPORTS CLUB, INC. (trade name changed to Konami Olympic Sports
Club Corporation as of February 27, 2002) owned by The Daiei Inc. and its group
in February 2002. This acquisition accelerates expansion of fitness club network
and enhances competitiveness.
Konami Marketing, Inc. in charge of marketing function since October 2001 merged
with 11 Konami nationwide dealers to establish marketing system directly
connected to retailers. As for overseas marketing system, marketing function in
Hong Kong, Singapore and Korea were integrated into Konami Marketing (Asia) Ltd.
to reinforce marketing system in Asia and improve efficiency.
As a result, consolidated net sales of the term was Y225,580 million (131.5%)
owing to the contribution made by sales of action game and sports game of CS
Div. (Consumer Software), SP Div. (Sports Club) and card game of CP Div.
(Character Products).
Consolidated ordinary income was Y26,878 million (73.8%) and consolidated net
income was Y13,573 million (62.3 %).
The dividend of the term is Y54 per share (consolidated payout ratio 50.4% :
interim dividend Y27).
Performance by Division
CS Div. (Consumer Software) marked strong sales particularly in the U.S. market
following the release of new platforms, Nintendo GAMECUBE and Xbox. Game
hardware market is very active with drastically increased penetration of
PlayStation2 since the latter half of 2001 and increased popularity of handheld
GAME BOY ADVANCE centering kid-users. Also game software market which was rather
slow due to the transition of hardware has achieved rapid expansion.
In such environment, our long-awaited 'METAL GEAR SOLID 2: SONS OF LIBERTY'
(PS2) received high acclaim as expected and recorded 5 million copies shipment
globally. 'YU-GI-OH! DUELMONSTERS 5 EXPERT 1' (GBA) with continued popularity
among kids and 'WORLD SOCCER WINNING ELEVEN 5 FINAL EVOLUTION' (PS2) released in
year-end holiday season marked strong sales in the domestic market. As for the
overseas market, 'Silent Hill 2' (PS2) and 'Frogger: The Great Quest' (PS2) in
the U.S. and 'PRO EVOLUTION SOCCER' (PS2) and 'Silent Hill 2' (PS2) in Europe
made big sales. As a result, consolidated sales of the division was Y88 ,761
million (150.0 %).
SP Div. (Sports Club, Note 2) posted solid sales through active increase of
outlets by acquisition of DAIEI OLYMPIC SPORTS CLUB, INC. (currently Konami
Olympic Sports Club Corporation) by Konami Sports Corporation in February 2002
and franchising existing fitness clubs. As a result, consolidated sales of the
division was Y60,426 million (1348.6 %, Note 3). As for its brand strategy, we
used to operate under 4 brands of 'People', 'eg-zas', 'FREIZEIT' and 'SELE' but
'FREIZEIT' and 'SELE' were integrated into 'eg-zas' brand in March 2002. Now we
promote operation under 3 brands of 'eg-zas', 'People' and newly added brand
'GRANCISE', sports club targeting at businessperson.
CP Div. (Character Products) enjoyed big contribution from sales of 'YU-GI-OH!
OFFICIAL CARD GAME DUELMONSTERS' series. Even though the onetime frenzied boom
was subsided and sales decreased compared to that of last year, level of sales
is still high owing to popularity of card game as standard game. Shipment of the
card game to the U.S. was initiated in March 2002. We are to strongly promote
the U.S. introduction of YU-GI-OH! contents as TV animation broadcast started
last year is getting high ratings and consumer-use game software is already
released in March this year aiming to generate synergistic effects. New toy
'DigiQ', the first product of MICRO IR series was released in October 2001 on
TAKARA CO., LTD. distribution network and made good sales. Consolidated sales of
the division was Y25,213 million (41.7 %).
PS Div. (Pachinko Systems) marked solid sales owing to the joint effort with
pachinko machine maker to develop product responding to market needs and
introduction of differentiated liquid crystal units. Consolidated sales of the
division was Y16,924 million (115.4 %).
AM Div. (Amusement Machines) posted stable sales of variation kits of music game
'drummania', 'pop'n music' and 'GUITARFREAKS' series and gun shooting game 'The
KEISATSUKAN' and 'SILENT SCOPE' series. We have actively introduced products
with originalities to create new game genre such as 'CELEBRITY STUDIO' automatic
photo taking machine with technique of professional photographer, 'HIEHIEPENTA'
the first prize offering machine in the industry with freezer function and
'dogstation' pet nurturing game. They were favorably accepted because of their
unique ideas but sales ended lower than that of previous year due to reaction
from music game boom lasted until last year. We have been working on development
of new products with keywords of 'live communication' and 'ubiquitous game'. The
first product 'MAH-JONG FIGHT CLUB' was released in March and favored by many
operators. At the same time 'e-AMUSEMENT Service' was introduced as game with
new element of amusement and made a good start. Consolidated sales of the
division was Y10,973 million (64.1 %).
GM Div. (Gaming Machines) marked big sales of large size token-operated machine
'FORTUNEORB' with its exciting entertainment effects. Large size token-operated
machine 'Monster Gate' and 'Monster Gate II' very popular as new genre of
token-operated machine and 'GI-WINNINGSIRE' offering excitement to players as
live performance made solid sales. As for overseas gaming business, 100% owned
subsidiary in Las Vegas, Nevada U.S., Konami Gaming, Inc. acquired casino
management system developing company, Paradigm Gaming Systems, Inc. in August
2001 and integrated it into KGI. We aimed at expansion of sales by offering
integrated package of gaming machines and management system and promoted
improvement of service. However due to decrease of capital expenditure in line
with dropped operational rate at casinos because of decline in the U.S. economy
and tragic terrorists' attack, targeted sales was not achieved. Also we acquired
100% share of Konami Australia Pty., Ltd., a company holding state gaming
licenses in Australia and doing development, manufacture, sales and servicing of
gaming machines and made it a subsidiary since October 2001. Consolidated sales
of the division was Y11,814 million (138.8 %).
HE Div. (Health Entertainment Note 2) made stable sales at sports facilities
engineering business and club-use business. As for the new products, in August
2001 'Dance Dance Revolution FAMIMAT' and in September 2001 'FITNESSORCHESTRA
SERIES' were released. 'MARTIALBEAT' fitness action game combining martial art
type of exercise program very popular at sports clubs of Konami Sports
Corporation and elements of Konami music game was released in February 2002. We
are working on development of new type of exercise machine with concept of
'EXERTAINMENT', a fusion of 'exercise' and 'entertainment'. 'EZBIKE' and
'EZRUNNER' were already released to create new market. Consolidated sales of the
division was Y5,192 million (2,063.9 % Notes 3).
Consolidated sales of others was Y6,273 million.
Outlook for the Next Term
In the year of '2002 FIFA World Cup', soccer is the focal point of public
attention. CS Div. (Consumer Software) is going to release popular 'WORLD SOCCER
WINNING ELEVEN' series both in domestic and overseas markets aiming significant
hit sales. Strategic collaboration was set up with Nippon Television Network
Corporation and baseball game with the title of TV live broadcast 'THE BASEBALL
2002 Battle Ballpark Declaration' will be released.
In SP Div. (Sports Club), Konami Sports Corporation acquired DAIEI OLYMPIC
SPORTS CLUB, INC. (currently Konami Olympic Sports Club Corporation) in February
2002. Based on the further reinforced No. 1 position, all the facilities are
integrated under the name of 'Konami Sports Club'. We are planning to introduce
'single card system' to enable members to use nationwide Konami Sports Club
facilities and aiming to obtain a million members.
In CP Div. (Character Products), 'YU-GI-OH!' card game released in the U.S. in
March is making a debut owing to effective media-mix promotion to consumers and
introduction into Europe is also in the scope. The second product of new toy,
MICRO IR series 'DigiQ TRAIN' will be strongly promoted.
As a whole, each business segment will aim to expand, producing high quality
products that meet consumers' needs with the keyword of 'Pursuit of High
Profit'.
The forecast for the next term is Y235,000 million for consolidated net sales,
Y23,500 million for consolidated operating income, Y22,500 million for
consolidated ordinary income and Y7,000 million for consolidated net income.
Consolidated Financial Forecast for the Year Ended March 31, 2003
Operating Ordinary Net
Net Sales Income Income Income
(Y million) (Y million) (Y million) (Y million)
Six months ended 107,000 6,000 5,500 1,000
September 30, 2002
Year ended 235,000 23,500 22,500 7,000
March 31, 2003
Cautionary Statement:
These statements are based on information currently available to the management but subject to changes.
Actual financial results might differ due to a number of factors, not limited to but, general global
economy, foreign exchange rates in which Konami Group trades and Konami Group's capability to come up with
innovative and attractive products in highly competitive markets of which we have solid confidence.
Notes:
1. Percentage in parentheses represents the proportion to the amount of the year
ended March 31, 2001.
2. Operation of fitness facilities which had been included in Health
Entertainment division is separately stated as newly established Sports Club
segment.
3. In the fiscal year ended March 31,2001, Sports Club division and Health
Entertainment division consisted of the companies which were acquired in
February 2001. Therefore, the consolidated results of the business divisions
included their results of operations for one-month period of March 2001.
2. Financial Position
Overview
(Billions of yen)
Year ended Year ended Increase
March 31, March 31, (Decrease)
2001 2002
Net cash provided by operating activities Y21.1 Y10.0 Y(11.0)
Net cash used in investing activities (72.6) (22.1) 50.5
Net cash provided by financing activities 60.4 15.0 (45.4)
Foreign currency translation adjustments on cash
and cash equivalents 0.5 0.6 0.0
Net increase in cash and cash equivalents 9.4 3.6 (5.8)
Cash and cash equivalents of newly consolidated
companies - 0.0 0.0
Cash and cash equivalents of newly merged - 4.7 4.7
companies
Cash and cash equivalents of a transferred - (0.0) (0.0)
business
Cash and cash equivalents, end of year 66.8 75.1 8.3
Net cash provided by operating activities was Y10,037 million for the year ended
March 31, 2002. Income before income taxes and minority interest amounted to
Y29,198 million, decreased compared with that of the previous year. However
after the adjustment for depreciation and amortization of goodwill as non-cash
items, the income remained on stable level compared with the previous fiscal
year due to solid increase in sales of the CS and SP business.
On the other hand, trade receivables and inventories increased and trade
payables significantly decreased. Consequently, net cash provided by operating
activities decreased by Y11,079 million compared with the previous year.
Net cash used in investing activities amounted to Y22,114 million. This decrease
was due to expenditures along with active increase of outlets promoted by Konami
Sports Corporation (Y2,150 million), acquisition of Konami Olympic Sports Club
Corporation (Y2,758 million) and acquisition of shares in HUDSON SOFT CO., LTD.
through a third-party allotment as strategic business alliance including a
capital tie-up (Y5,000 million).
Net cash provided by financing activities amounted to Y15,002 million. The
Company paid cash dividends of Y7,080 million for the previous fiscal year and
the six months ended September 30, 2001, redeemed unsecured bonds of Y10,000
million, and acquired treasury stock of Y15,006 million to improve capital
efficiency, return more profits to shareholders and realize capital policy to
flexibly deal with any changes in business environment. On the other hand,
Konami Computer Entertainment Japan, Inc. gained Y 7,035 million by capital
increase at fair value along with its initial public offering on over-the-
counter market. The Company also gained Y4,468 million as proceeds from the 3rd,
4th, and 5th unsecured bonds issued to raise liquidity and expand the business
flexibly.
As a result, cash and cash equivalents at the fiscal year-end amounted to
Y75,187 million, increased by Y8,375 million compared with that as of the
previous year-end.
Outlook for the Next Term
Cash provided by operating activities is expected to be improved although the
surrounding business environment will be severe.
In investing activities, cash used in investing activities capital expenditures
are estimated to be increase along with the active increase of outlets continued
by Konami Sports Corporation.
In financing activities, the Company will continue to acquire treasury stock to
improve capital efficiency, return more profits to shareholders and realize
capital policy to flexibly deal with any changes in business environment. We, on
the medium-to-long term basis, aim to maintain higher liquidity and improve
financial condition.
4. Consolidated Financial Statements
(1) Consolidated Balance Sheets (Unaudited)
(Millions of yen)
March 31, 2001 March 31, 2002
Component Component
Ratio Ratio
ASSETS:
I Current Assets Y125,278 50.1 % Y142,132 49.0 %
Cash and cash equivalents 66,812 75,769
Trade notes and accounts receivable 33,870 34,911
Inventories 13,997 15,990
Prepaid expenses 3,257 3,248
Deferred tax assets 6,421 9,644
Other 1,448 3,204
Allowance for bad debts (528 ) (636 )
II Fixed Assets 124,744 49.9 148,015 51.0
1. Tangible fixed assets 31,865 12.7 38,222 13.2
Buildings and structures 19,137 22,697
Machinery and 448
transportation equipment 316
Tools and fixtures 3,975 4,202
Land 8,225 10,699
Construction in progress 211 175
2. Intangible fixed assets 62,736 25.1 63,905 22.0
Leaseholds 2,100 2,075
In-house software 2,267 3,481
Goodwill 57,857 57,588
Other 510 759
3. Investments and other assets 30,143 12.1 45,887 15.8
Investment securities 4,949 13,896
Lease deposits 21,696 28,790
Deferred tax assets 2,881 4,845
Other 615 1,166
Allowance for bad debts - (2,811 )
TOTAL ASSETS Y250,023 100.0 % Y290,147 100.0 %
(Millions of yen)
March 31, 2001 March 31, 2002
Component Component
Ratio Ratio
LIABILITIES:
I Current Liabilities Y77,570 31.0 % Y75,644 26.1 %
Trade notes and accounts payable 24,651 20,292
Short-term loans payable 5,686 10,947
Current portion of long-term loans payable 2,001 2,584
Current portion of straight bonds 10,000 -
Other accounts payable 8,646 11,327
Accrued expenses 3,780 7,877
Income taxes payable 14,880 13,224
Deferred tax liabilities 339 -
Advances received 2,786 4,915
Allowance for bonuses 1,964 -
Other 2,834 4,476
II Long-term Liabilities 8,553 3.5 53,111 18.3
Straight bonds - 45,000
Long-term loans payable 3,262 253
Allowance for retirement benefits 1,818 2,357
Liability for directors' retirement 1,738 1,485
benefits
Other 1,733 4,014
TOTAL LIABILITIES 86,124 34.5 128,756 44.4
MINORITY INTEREST 14,023 5.6 20,093 6.9
SHAREHOLDERS' EQUITY:
I Common Stock 47,398 19.0 47,398 16.3
II Additional Paid-in Capital 47,106 18.8 47,106 16.2
III Revaluation Losses - (153 ) (0.0 )
IV Retained Earnings 55,253 22.1 61,420 21.2
V Unrealized Holding Gains (Losses)
on Other Investment Securities 115 0.0 (157 ) (0.0 )
VI Foreign Currency
Translation Adjustments 1 0.0 686 0.2
VII Treasury Stock (0 ) (0.0 ) (15,003 ) (5.2 )
TOTAL SHAREHOLDERS' EQUITY 149,875 59.9 141,297 48.7
TOTAL LIABILITIES,
MINORITY INTEREST AND
SHAREHOLDERS' EQUITY Y250,023 100.0 % Y290,147 100.0 %
(2) Consolidated Statements of Income (Unaudited)
(Millions of yen)
Year ended Year ended
March 31 , 2001 March 31, 2002
Share of Share of
net sales net sales
I Net Sales Y171,480 100.0 % Y225,580 100.0 %
II Cost of Sales 103,209 60.2 154,370 68.4
Gross Profit 68,270 39.8 71,209 31.6
III Selling, General and
Administrative Expenses 29,624 17.3 44,331 19.7
Operating Income 38,645 22.5 26,877 11.9
IV Non-operating Income 897 0.5 1,715 0.8
Interest income 468 234
Gain on sale of treasury stock 16 -
Foreign exchange gains - 335
Equity in net income of
affiliated companies - 524
Rental income 20 14
Other 393 605
V Non-operating Expenses 3,115 1.8 1,714 0.8
Interest expenses 810 548
Foreign exchange losses 220 -
Stock issue expenses 639 -
Commission for syndicate loan 302 -
Equity in net losses of
affiliated companies 583 -
Bond issue expenses - 318
Other 558 846
Ordinary Income 36,427 21.2 26,878 11.9
VI Extraordinary Income 4,072 2.4 6,426 2.8
Gain on sale of fixed assets 124 28
Gain on sale of investment securities - 416
Gain on sale of investments in 3 1,129
subsidiaries
Gain on sale of minority interest
in subsidiaries 3,944 3,526
Gain on reversal of allowance
for retirement benefits - 621
Gain on transfer of operation - 704
VII Extraordinary Losses 908 0.5 4,105 1.8
Loss on sale and disposal 516 922
of fixed assets
Loss on sale of investment securities 7 -
Loss on disposal of inventories - 372
Loss on cancellation 384 -
of leasing contracts
Addition to allowance for bad debts - 2,811
Net Income before Income Taxes
and Minority Interest 39,591 23.1 29,198 12.9
Income Taxes 17,306 10.1 13,248 5.9
Income taxes - current 20,902 17,276
Income taxes - deferred (3,595 ) (4,027 )
Minority Interest 503 0.3 2,377 1.0
Net Income Y21,781 12.7 % Y13,573 6.0 %
(3) Consolidated Statements of Retained Earnings (Unaudited)
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
I Retained Earnings, Beginning of Year Y 39,565 Y 55,253
II Increase in Retained Earnings - 117
Increase by merger - 117
III Decrease in Retained Earnings 6,094 7,522
Cash dividends 5,913 7,080
Directors' bonuses 170 442
Decrease by consolidated subsidiary's
merger with unconsolidated subsidiary 10 -
IV Net Income 21,781 13,573
V Retained Earnings, End of Year Y 55,253 Y 61,420
(4) Consolidated Statements of Cash Flows (Unaudited)
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
I OPERATING ACTIVITIES:
Income before income taxes and minority Y39,591 Y29,198
interest
Depreciation and amortization 3,123 6,354
Amortization of goodwill 274 2,976
Decrease (increase) in liability for
directors' retirement benefits - net 61 (255 )
Decrease (increase) in allowance for bonuses - net 374 (1,964 )
Increase in allowance for bad debts - net 35 2,863
Interest and dividend income (469 ) (243 )
Interest expenses 810 548
Gain on sale of treasury stock (16 ) -
Foreign exchange losses - net (650 ) (589 )
Stock issue expenses 639 -
Bond issue expenses - 318
Equity in net income (losses)
of affiliated companies - net 583 (524 )
Gain on sale of tangible fixed assets (124 ) (28 )
Loss on sale and disposal of tangible fixed 516 922
assets
Gain on sale of investments in subsidiaries (3,947 ) (4,655 )
Gain on sale of investment securities - (416 )
Decrease in trade receivables - net (7,551 ) (3,930 )
Increase in inventories - net (1,052 ) (1,593 )
Increase (decrease) in trade payables - net 6,442 (5,933 )
Increase (decrease) in consumption taxes (230 ) 510
payable - net
Other - net 1,923 5,705
Sub-total 40,334 29,265
Interests and dividends received 435 301
Interests paid (777 ) (519 )
Income taxes paid (18,875 ) (19,010 )
Net cash provided by operating activities 21,116 10,037
II INVESTING ACTIVITES:
Increase in time deposits - net 1,415 89
Acquisition of tangible fixed assets (2,822 ) (6,694 )
Proceeds from sale of tangible fixed assets 1,274 444
Acquisition of intangible fixed assets (1,488 ) (1,652 )
Acquisition of investment securities (3,887 ) (8,115 )
Proceeds from sale of investment securities 28 558
Acquisition of shares in subsidiaries (68,285 ) (4,194 )
Proceeds from sale of investment in - 1,797
subsidiaries
Decrease (Increase) in short-term loans (69 ) 92
receivable - net
Repayment of deposits received (3,054 ) -
Increase in deposits received 3,448 -
Increase in lease deposits - net - (1,876 )
Other - net 754 (2,564 )
Net cash used in investing activities (72,686 ) (22,114 )
III FINANCING ACTIVITES:
Decrease in short-term loans payable - net (1,220 ) (1,107 )
Proceeds from long-term loans 720 549
Repayment of long-term loans (1,983 ) (3,171 )
Proceeds from issuance of bonds - 44,681
Redemption of straight bonds - (10,000 )
Proceeds from issuance of common stock 62,562 -
Proceeds from issuance of common stock
to minority shareholders 6,060 7,035
Proceeds from sale of treasury stock 62 10
Acquisition of treasury stock - (15,006 )
Dividends paid (5,913 ) (7,080 )
Dividends paid to minority shareholders (78 ) (571 )
Other - net 229 (317 )
Net cash provided by financing activities Y60,440 Y15,020
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
IV FOREIGN CURRENCY Y575 Y666
TRANSLATION ADJUSTMENTS ON
CASH AND CASH EQUIVALENTS
V NET INCREASE IN CASH AND CASH 9,446 3,609
EQUIVALENTS
VI CASH AND CASH EQUIVALENTS, 57,365 66,812
BEGINNING OF YEAR
VII CASH AND CASH EQUIVALENTS - 10
OF NEWLY CONSOLIDATED COMPANIES
VIII CASH AND CASH EQUIVALENTS - 4,755
OF NEWLY MERGED COMPANIES
IX CASH AND CASH EQIVALENTS - (0 )
OF A TRSFERRED BUSINESS
X CASH AND CASH EQUIVALENTS, Y66,812 Y75,187
END OF YEAR
Summary of Significant Accounting Policies
1. Scope of Consolidation
(1) The consolidated financial statements include the accounts of KONAMI CORPORATION
(the 'Company') and its 37 consolidated subsidiaries (See '1. Organization Structure
of Konami Group', which shows major subsidiaries).
Konami Mobile & Online, Inc., and Konami Australia Pty Ltd. and its subsidiary
Konami Gaming (Australia) Pty Ltd. have been included as consolidated subsidiaries
since the year ended March 31, 2002.
NISSAN SPORTS PLAZA, CO., LTD. (currently named Konami Sports Plaza, Inc.) and DAIEI
OLYMPIC SPORTS CLUB, INC. (currently named Konami Olympic Sports Club Corporation)
which were acquired by Konami Sports Corporation, and DELUCADERUYO, Inc. (currently
named Konami Parlor Research, Inc.) which was acquired by Konami Parlor
Entertainment, Inc. have been included as consolidated subsidiaries since the year
ended March 31, 2002.
Konami Sports Plaza, Inc. merged with KCE Planning, Inc.
Konami Gaming, Inc. acquired and merged with Paradigm Gaming Systems, Inc.
Konami Marketing, Inc. merged with 11 domestic sales dealers (TOKYO KONAMI CO.,
LTD., OSAKA KONAMI CO., LTD., CHUBU KONAMI CO., LTD., CHUO KONAMI CO., LTD.,
HOKKAIDO KONAMI CO., LTD., KITAKANTO KONAMI CO., LTD., HIGASHIKANTO KONAMI CO.,
LTD., MINAMIKANTO KONAMI CO., LTD., CHUGOKU KONAMI CO., LTD., KYUSHU KONAMI CO.,
LTD., NISHINIHON KONAMI CO., LTD.).
(2) KCE Enterprise, Inc. is excluded from the scope of consolidation since each of its
net assets, net sales, net income, and retained earnings is immaterial, and has no
significant effect as a whole on the consolidated financial statements.
2. Application of Equity Method
(1) Four affiliated companies, TAKARA CO., LTD., HUDSON SOFT CO., LTD., Genki Co., Ltd.,
and Mobile 21 Co., Ltd. are accounted for by the equity method.
(2) The equity method is not applied to an unconsolidated subsidiary as it has no
significant effect on the consolidated net income and retained earnings, and are
immaterial as a whole.
3. Fiscal Year-end of Consolidated Subsidiaries
Fiscal year-ends for Konami Sports Corporation and The Club at Yebisu Garden Co., Ltd. were September 30,
2001 and March 31, 2002 for the fiscal year and Konami Olympic Sports Club Corporation used a fiscal
year-end at February 28, 2002.
Since the fiscal year-ends of those consolidated subsidiaries differ from that of the Company, the pro
forma financial statements as of March 31, 2002 are used for the consolidated financial statements.
All other consolidated subsidiaries use the same balance sheet date as that of the Company.
4. Accounting Standards
a. Valuation of Assets
(1) Marketable and Investment Securities
'Other investment securities' for which the market value is readily determinable are
stated at fair value as of the balance sheet date. Unrealized holding gain or loss
is reported as a separate component of shareholders' equity.
The cost of securities sold is determined primarily by the moving average method.
'Other investment securities' for which the market value is not readily determinable
are stated at cost based on the moving average method.
(2) Derivative Financial Instruments
Derivative financial instruments are stated at fair value.
(3) Inventories
Inventories other than merchandise and work in process are stated at cost determined
by the moving average method.
Merchandise is stated at the lower of cost or market, cost being determined mainly
by the first-in, first-out method.
Work in process consisting of hardware products is stated at cost determined by the
moving average method while work in process consisting of software products is
stated at cost determined by the specific identification method.
b. Depreciation Methods
Tangible fixed assets are depreciated mainly using the declining balance method
while intangible fixed assets are amortized mainly using the straight-line method.
For in-house software, amortization is computed using the straight-line method based
on the estimated useful life of 5 years.
c. Provisions
(1) Allowance for bad debts
Generally, the allowance for bad debts is calculated based on the actual ratio of
bad debt losses incurred. For specific accounts with higher possibility of bad debt
loss, the allowance is determined by independent judgment.
(2) Allowance for retirement benefits (Prepaid pension expense)
Allowance for retirement benefits to be paid to employees is calculated based on the
estimated amount of the projected benefit obligation and the plan assets at the
fiscal year-end.
Generally, unrecognized net transition asset or obligation is amortized over 13
years.
Unrecognized actuarial net gain or loss will be amortized from the following fiscal
year within the average remaining service period of 12 to 13 years on a
straight-line basis.
(3) Liability for directors' retirement benefits
Required amount for retirement benefits to be paid to directors of the Company,
Konami Sports Corporation, Konami Sports Life Corporation and Konami Olympic Sports
Club Corporation as of the balance sheet date is reserved as liability.
All other consolidated subsidiaries do not reserve for directors' retirement
benefits.
d. Foreign Currency Translation
Monetary assets and liabilities denominated in foreign currencies are translated
into Japanese yen at the current exchange rate at each balance sheet date, and the
translation gains and losses are credited or charged to income. Assets and
liabilities of foreign subsidiaries are translated into Japanese yen at the current
exchange rate at each balance sheet date while revenue and expenses are translated
at the average exchange rate for the period.
Differences arising from such translation are included in minority interest and
shareholders' equity as foreign currency translation adjustments.
e. Leases
Finance leases other than those that deem to transfer ownership of the leased
property to the lessee are accounted for as operating lease transactions.
f. Deferred Assets
Bond issue expenses are charged to income upon payment or as incurred.
g. Consumption Tax
Consumption tax is excluded from the stated amount of revenue and expenses.
5. Valuation of Subsidiaries' Assets and Liabilities
All assets and liabilities of consolidated subsidiaries are valued at their fair value.
6. Amortization of Goodwill
The difference between the cost and underlying fair value of the net equity of investments in subsidiaries
at the point of acquisition is amortized on a straight-line basis over the estimated period or 5 years.
Such difference is charged to income as incurred if the amount is considered immaterial.
7. Appropriation of Retained Earnings
The consolidated statements of retained earnings is prepared based on the appropriation planned for each
fiscal year.
8. Cash and Cash Equivalents
The cash and cash equivalents stated in the Consolidated Statements of Cash Flows consist of cash on hand,
deposits which can be withdrawn on demand and short-term investments which have original maturities of
three months or less with insignificant risk of changes in value of principal.
Changes in Presentation of Consolidated Financial Statements
Consolidated Statements of Cash Flows
In investing activities, the amount of 'Repayment of deposits received' (Y202 million) and 'Increase in
deposits received' (Y107 million) are included in 'Other-net' for the year ended March 31, 2002 although it
had been stated separately.
'Increase in lease deposits - net' (Y28 million for the year ended March31, 2001) is separately stated for
the year ended March 31, 2002 although it had been included in 'Other - net'.
Additional Information
Allowance for Bonuses
'Allowances for bonuses' (Y1,683 million) is included in 'Accrued expenses' of current liabilities based on
the release on February 14, 2001 regarding presentation of allowance for bonuses by the Japanese Institute
of Certified Public Accountant although it had been stated separately as part of estimated bonus payment to
employees in the following period.
Notes to Consolidated Financial Statements
Notes to Consolidated Balance Sheets
1. Investments in unconsolidated subsidiaries and affiliated companies of Y3,271
million and Y12,637 million as of March 31, 2001 and 2002, respectively.
2. Accumulated depreciation of tangible fixed assets of Y31,209 million and
Y35,661 million as of March 31, 2001 and 2002, respectively.
3. Trade notes matured on the balance sheet date are settled on the exchange
date of the notes. Since each balance sheet date was a holiday for financial
institutions, the following matured trade notes are included in each ending
balance.
(Millions of yen)
March 31, 2001 March 31, 2002
Trade notes receivable Y98 Y70
Trade notes payable 3,049 1,651
4. Konami Group has contracts with four banks for committed revolving credit
agreements for the purpose of efficient financing of working capital as of March
31, 2002. The total amount of the committed revolving credit agreements and the
balance of loans payable based on the agreements as of the balance sheet date
are as follows:
(Millions of yen)
March 31, 2001 March 31, 2002
Total amount of Y12,000 Y12,000
committed revolving credit agreements
Loans payable based on - -
committed revolving credit agreements
5. TAKARA CO., LTD. revaluated its lands which it holds for business-use purpose
based on the Land Revaluation Law (issued on March 31,1998). The equity portion
of the Company of Y(153) million is stated in the shareholders' equity section
of consolidated balance sheet as 'Revaluation Losses'.
Revaluation date Book value before revaluation Book value after revaluation
(Millions of yen) (Millions of yen)
March 31, 2002 Y9,505 Y2,795
Notes to Consolidated Statements of Income
1. Losses from inventory valuation of Y242 million and Y204 million are included
in the cost of sales for the years ended March 31, 2001 and 2002, respectively.
2. Major portion of selling, general and administrative expenses consists of the
following:
(Millions of yen)
Year ended
March 31, 2001
Advertising expenses Y6,572
Compensation to directors and 8,102
salary expenses
Addition to allowance for 569
bonuses
Addition to liability for 78
directors' retirement benefits
Addition to allowance for bad 16
debts
(Millions of yen)
Year ended
March 31, 2002
Advertising expenses Y6,972
Compensation to directors and 13,098
salary expenses
Addition to liability for 10
directors' retirement benefits
3. Research and development expenses of Y567 million and Y553 million are
included in the general and administrative expenses for the years ended March
31, 2001 and 2002, respectively.
4. Gain on sale of fixed assets consists of the following:
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
Land Y92 Y15
Buildings and structures 31 7
Machinery and - 0
transportation equipment
Tools and fixtures - 4
Total Y124 Y28
5. Loss on sale and disposal of fixed assets consists of the following:
(Millions of yen)
Year ended
March 31, 2001
Sale of land Y172
Sale of buildings and structures 93
Sale of tools and fixtures 2
Disposal of buildings and structures 60
Disposal of tools and fixtures 170
Other 16
Total Y516
(Millions of yen)
Year ended
March 31, 2002
Sale of buildings and structures Y3
Sale of tools and fixtures 26
Disposal of buildings and structures 613
Disposal of tools and fixtures 185
Disposal of software 37
Other 55
Total Y922
6. Gain on transfer of operation of Y704 million is recognized along with the
transfer of the business in Sapporo of a consolidated subsidiary, Konami
Computer Entertainment Studios, Inc., to an affiliated company, HUDSON SOFT CO.,
LTD., by the method of absorption following a spin-off based on the strategic
business alliance including a capital tie-up.
Notes to Consolidated Statements of Cash Flows
1. For the ending balance of cash and cash equivalents, there are differences
between consolidated statements of cash flows and consolidated balance sheets as
follows:
(Millions of yen)
March 31, 2001 March 31, 2002
Cash and cash equivalents Y66,812 Y75,769
on consolidated balance sheets
Less: Time deposits with original - (582)
maturities of more than three months
Cash and cash equivalents
on consolidated statements of cash flows Y66,812 Y75,187
2. Assets and liabilities of newly acquired consolidated subsidiaries, PEOPLE
CO., LTD. (currently Konami Sports Corporation) and two other companies during
the fiscal year ended March 31, 2001 and Konami Olympic Sports Club Corporation
(KOSC) and six other companies during the year ended March 31, 2002, at the
point of acquisitions and the expenditures on acquisitions are as follows:
Fiscal year ended March 31, 2001
PEOPLE CO., LTD. and two other companies (Millions of yen)
Current assets Y5,521
Fixed assets 31,385
Current liabilities (13,479)
Long-term liabilities (3,267)
Goodwill 58,087
Minority interest (9,204)
Acquisition cost of PEOPLE CO., LTD. 69,044
and two other companies
Less: Cash and cash equivalents of (759)
PEOPLE CO., LTD. and six other companies
Expenditures on acquisitions of Y68,285
PEOPLE CO., LTD. and two other companies
Fiscal year ended March 31, 2002
Konami Olympic Sports Club Corporation (KOSC)
and six other companies (Millions of yen)
Current assets Y3,396
Fixed assets 12,528
Current liabilities (10,165)
Long-term liabilities (2,807)
Goodwill 3,060
Minority interest (260)
Acquisition cost of KOSC 5,752
and six other companies
Less: Cash and cash equivalents of (1,723)
KOSC and six other companies
Expenditures on acquisitions of Y4,029
KOSC and six other companies
3. Material non-cash activities
a. Assets and liabilities transferred from 11 domestic sales dealers to Konami
Marketing, Inc. are as follows:
(Millions of yen)
Current assets Y15,090
Fixed assets 659
Total assets 15,750
Current liabilities 14,581
Long-term liabilities 866
Total liabilities Y15,448
b. Assets and liabilities transferred from Konami Computer Entertainment
Studios, Inc. to HUDSON SOFT CO., LTD. along with the absorption following a
spin-off are as follows:
(Millions of yen)
Total assets Y401
Total liabilities 131
Leases
1. Finance leases other than those that deem to transfer ownership of leased
property to the lessee:
a. Acquisition cost, accumulated depreciation, and ending balance of leased
assets
(Millions of yen)
March 31, 2001 March 31, 2002
Acquisition Accumulated Ending Acquisition Accumulated Ending
cost depreciation balance cost depreciation balance
Machinery and Y58 Y50 Y8 Y147 Y80 Y67
Transportation
equipment
Tools and 11,541 6,001 5,539 10,393 5,675 4,717
fixtures
Software - - - 22 6 16
Total Y11,600 Y6,051 Y5,548 Y10,564 Y5,762 Y4,801
b. Obligations under finance leases
(Millions of yen)
March 31, 2001 March 31, 2002
Due within one year Y2,678 Y2,154
Due after one year 3,135 2,777
Total Y5,814 Y4,932
c. Lease payments, depreciation expense and interest expense
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
Lease payments Y1,673 Y2,947
Depreciation expense 1,610 2,768
Interest expense 133 171
d. Depreciation expense is computed by the straight-line method with lease term
as useful life and salvage value of zero.
e. Interest expense is defined as the difference between total lease payment
and equivalent of acquisition cost, and allocated using the effective
interest method to each period.
2. Obligations under operating leases
(Millions of yen)
March 31, 2001 March 31, 2002
Due within one year Y1,722 Y2,411
Due after one year 25,177 27,523
Total Y26,899 Y29,935
Marketable and Investment Securities
1. 'Other investment securities' valued at market value
(Millions of yen)
March 31, 2001 March 31, 2002
Net Net
Acquisition Balance Unrealized Acquisition Balance Unrealized
cost sheet gain cost sheet gain(losses)
amount (losses) amount
Securities which Equity Y51 Y631 Y579 Y21 Y87 Y65
hold unrealized securities
gain Other - - - - - -
securities
Sub-total Y51 Y631 Y579 Y21 Y87 Y65
Securities which Equity - - - 2 2 -
hold unrealized securities
loss Other 200 126 (73) 200 114 (85)
securities
Sub-total Y200 Y126 Y(73) Y202 Y116 Y(85)
Total Y251 Y757 Y505 Y224 Y203 Y(20)
2. Y416 million gains resulted from the sale of other investment securities at
the total price of Y558 million for the year ended March 31, 2002.
3. Major securities for which the fair value is not readily determinable as of
each balance sheet date.
(Millions of yen)
March 31, 2001 March 31, 2002
Unlisted stock other than Y826 Y945
over-the-counter stock
Derivative Financial Instruments
The Company enters into foreign exchange forward contracts to manage foreign
exchange exposure associated with certain assets and liabilities denominated in
foreign currencies.
The Company does not hold or issue derivatives for speculation purposes. Because
the counter-parties to those contracts are limited to major international
financial institutions, the Company does not anticipate any losses arising from
credit risk. The Finance Department of the Company executes and controls those
contracts. Each contract and its results are to be periodically reported to an
executive director in charge of the department.
Basically the subsidiaries do not enter into any derivative transactions, and no
derivative contracts were held by the subsidiaries as of March 31, 2002.
Derivative financial instruments as of each balance sheet date are as follows:
(Millions of yen)
March 31, 2001 March 31, 2002
Unrealized Unrealized
holding holding gains
Contract Fair gains Contract Fair value (losses)
amount value (losses) amount
Foreign exchange
forward contracts:
(Short position)
USD Y1,550 Y1,636 Y(85) Y660 Y664 Y(3)
GBP 212 220 (7) 211 212 (0)
EUR 1,051 1,073 (21) 5,873 5,916 (42)
AUD 158 155 2 47 49 (2)
HKD 44 45 (0) - - -
Total Y3,017 Y3,130 Y(112) Y6,792 Y6,842 Y(49)
Notes:
1. Fair values of the contracts stated above are calculated using the forward
exchange rates at each balance sheet date
2. All the above contracts were or will be settled within one year from the
balance sheet date.
Severance and Retirement Plan
I. Severance and retirement plan of the Company and domestic consolidated
subsidiaries (except for Konami Sports Corporation, The Club at Yebisu Garden
Co., Ltd., Konami Sports Plaza, Inc. and Konami Olympic Sports Club Corporation)
1. The Company and domestic consolidated subsidiaries (except for Konami Sports
Corporation, The Club at Yebisu Garden Co., Ltd., Konami Sports Plaza, Inc. and
Konami Olympic Sports Club Corporation) have the non-contributory defined
benefit plan established in March 1986. Full amount of retirement benefits and
lump-sum severance payments based on the regulations are provided by the plan.
Also, the contributory plan has been applied.
A system of voluntary advance retirement payments has been applied to certain
employees who earn annually fixed salaries since August 1998 while the
non-contributory plan is primarily for other employees. In addition, when the
members of the non-contributory plan are qualified for voluntary advance
retirement payments, they must withdraw from the plan.
The Company and domestic consolidated subsidiaries have joined the welfare
pension fund for the computer industry association, a jointly established
contributory plan, since its establishment in October 1989.
Total amount of the contributory plan assets for the Company and domestic
consolidated subsidiaries (except for Konami Sports Corporation, The Club at
Yebisu Garden Co., Ltd., Konami Sports Plaza, Inc. and Konami Olympic Sports
Club Corporation) is Y3,026 million, which is calculated based on the ratio of
members of the plan.
2. Retirement benefit obligation
(Millions of yen)
March 31, 2001 March 31, 2002
a. Benefit obligations Y(1,209) Y(1,433)
b. Plan assets 1,343 1,503
c. Funded status (a + b) 133 69
d. Unrecognized net transition asset (191) (175)
e. Unrecognized actuarial loss 198 266
f. Unrecognized prior service cost - -
g. Benefit obligations on balance sheet - net 141 160
(c + d + e + f)
h. Prepaid pension expense 141 160
i. Allowance for retirement benefits (g - h) - -
Note: The contributory plan is not included.
3. Net periodic pension cost
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
a. Service cost Y164 Y179
b. Interest cost 19 23
c. Expected return on plan assets (66) (70)
d. Amortization of net transition asset (15) (15)
e. Amortization of actuarial loss - 15
f. Net periodic pension cost (a + b + c + d + e) Y101 Y131
4. Assumptions
March 31, 2001 March 31, 2002
a. Allocation method of projected benefit obligation Straight-line basis Straight-line basis
b. Discount rate 3.0% 3.0%
c. Expected rate of return on plan assets 5.0% 5.0%
d. Amortization period for prior service cost - -
e. Amortization period for actuarial loss 13 years 13 years
f. Amortization period for net transition asset 13 years 13 years
Note:
Unrecognized actuarial net gain or loss will be amortized from the following
fiscal year within the average remaining service period on a straight-line
basis.
II. Severance and retirement plan of except for Konami Sports Corporation, The
Club at Yebisu Garden Co., Ltd., Konami Sports Plaza, Inc. and Konami Olympic
Sports Club Corporation.
1. Konami Sports Corporation and The Club at Yebisu Garden Co., Ltd. which were
acquired through a tender offer in February 2001 have the defined benefit plans
which include the severance plan and non-contributory plan (started in February
1985). Konami Sports Plaza, Inc., which has been included as consolidated
subsidiary since June 2001 has the severance plan and Konami Olympic Sports Club
Corporation which has been included as consolidated subsidiary since February
2002 has the severance plan and the contributory plan (started in the fiscal
year ended March 31, 1998).
Konami Sports Corporation and The Club at Yebisu Garden Co., Ltd. withdrew from
the contributory plan during the fiscal year ended March 31, 2001.
Retirement benefit obligations for Konami Olympic Sports Club Corporation were
computed as at the end of year-end of February. Therefore the following
liability for retirement benefits of the defined benefit plan was accounted for
based on their pro forma information as of March 31, 2001.
2. Retirement benefit obligation
(Millions of yen)
March 31, 2001 March 31, 2002
a. Benefit obligations Y(5,122) Y(3,365)
b. Plan assets 2,405 729
c. Funded status (a + b) (2,716) (2,636)
d. Unrecognized net transition obligation 898 -
e. Unrecognized actuarial loss - 278
f. Unrecognized prior service cost - -
g. Benefit obligations on balance sheet - net (1,818) (2,357)
(c + d + e + f)
h. Prepaid pension expense - -
i. Allowance for retirement benefits(g - h) (1,818) (2,357)
Notes:
1. A portion of the contributory plan carried on behalf of the government is
included.
2. A subsidiary company, Konami Sports Plaza, Inc., applies the simplified
method for calculating retirement benefit obligation.
3. Net periodic pension cost
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
a. Service cost Y39 Y351
b. Interest cost 14 121
c. Expected return on plan assets (8) (61)
d. Amortization of net transition asset 81 898
e. Amortization of actuarial loss - -
f. Net periodic pension cost (a + b + c + d + e) Y127 Y1,309
Notes:
1. Retirement benefit obligation of consolidated subsidiaries which apply the
simplified method is regarded as service cost.
2. Employees' contribution to the contributory plan is excluded.
3. Assumptions
March 31, 2001 March 31, 2002
a. Allocation method of projected benefit obligation Straight-line basis Straight-line basis
b. Discount rate 3.5% 1.5 to 3.0%
c. Expected rate of return on plan assets
Contributory plan 4.2% 4.5%
Non-contributory plan 4.0% 4.0%
d. Amortization period for prior service cost - 12years
e. Amortization period for net transition obligation 1 year 1 year
Note:
Unrecognized actuarial net gain or loss will be amortized from the following
fiscal year within the average remaining service period on a straight-line
basis.
Income Taxes
1.Major portion of deferred tax assets and deferred tax liabilities consists of
the following:
(Millions of yen)
March 31, 2001
Deferred tax assets:
Fixed assets - intercompany profits Y1,237
Enterprise taxes payable 1,297
Liability for directors' retirement benefits 740
Allowance for retirement benefits 737
Allowance for bonuses 432
Inventories - intercompany profits etc. 3,907
Excess of depreciation 426
Accrued expenses 327
Net operating loss carryforwards 6,310
Other 710
Sub total 16,127
Less: Valuation allowance (6,615)
Total deferred tax assets Y9,512
Deferred tax liabilities:
Reserve for deferred gains of fixed assets Y(154)
Other (394)
Total deferred tax liabilities Y(549)
Deferred tax assets - net Y8,963
(Millions of yen)
March 31, 2002
Deferred tax assets:
Fixed assets - intercompany profits Y1,183
Enterprise taxes payable 1,099
Liability for directors' retirement benefits 624
Allowance for retirement benefits 833
Inventories - intercompany profits etc. 7,327
Excess of depreciation 348
Accrued expenses 752
Net operating loss carryforwards 7,389
Allowance for bad debts 1,218
Other 1,319
Sub total 22,097
Less: Valuation allowance (7,324)
Total deferred tax assets Y14,773
Deferred tax liabilities:
Reserve for deferred gains of fixed assets Y(150)
Other (133)
Total deferred tax liabilities Y(284)
Deferred tax assets - net Y14,489
Note:
Net deferred tax assets is included in consolidated balance sheet as stated
below:
(Millions of yen)
March 31, 2001 March 31, 2002
Current assets - deferred tax assets Y6,421 Y9,644
Fixed assets - deferred tax assets 2,881 4,845
Current liabilities - deferred tax liabilities (339) -
2. Reconciliation between the normal effective statutory tax rate and the
actual effective tax rates reflected in the accompanying consolidated
statements of income is as follows:
March 31, 2001
Normal effective statutory tax rate 42.1%
Permanently non-deductible expenses 1.5
Permanently non-taxable income (0.2)
Per capita portion of inhabitants taxes 0.1
Gain on sale of minority interest in subsidiaries (4.2)
Equity in net income of affiliated companies 0.6
Valuation allowance 0.7
Utilized net operating loss carryforwards of subsidiaries (1.6)
Operating losses of subsidiaries 4.6
Other - net 0.1
Actual effective tax rate 43.7%
March 31, 2002
Normal effective statutory tax rate 42.1%
Permanently non-deductible expenses 1.3
Permanently non-taxable income (0.1)
Per capita portion of inhabitants taxes 0.8
Gain on sale of minority interest in subsidiaries (5.1)
Equity in net income of affiliated companies (0.7)
Utilized net operating loss carryforwards of subsidiaries (1.8)
Operating losses of subsidiaries 4.2
Amortization of goodwill 4.5
Other - net 0.2
Actual effective tax rate 45.4%
Segment Information
1. Operating Segment Information
Year ended March 31, 2001
(Millions of yen)
Eliminations
Consumer Sports Character Pachinko Amusement Gaming Health and
Software Club Products Systems Machines Machines Entertainment Other Total Corporate Consolidated
Net sales:
To customers Y59,175 Y4,480 Y60,525 Y14,665 Y17,128 Y8,510 Y251 Y6,741 Y171,480 - Y171,480
Inter-segment 1,711 - 64 - 249 371 451 2,135 4,982 Y(4,982) -
Total 60,886 4,480 60,589 14,665 17,378 8,881 703 8,876 176,463 (4,982) 171,480
Operating 53,431 4,925 29,975 10,433 13,477 9,307 658 8,671 130,880 1,954 132,834
expenses
Operating 7,454 (445) 30,614 4,232 3,901 (425) 44 205 45,582 (6,936) 38,645
income (losses)
Assets 46,192 93,465 9,719 8,019 10,149 11,931 2,270 36,828 218,578 31,444 250,023
Depreciation 1,106 242 98 24 368 379 2 301 2,523 600 3,123
expenses
Capital 1,888 71,026 465 111 165 607 147 486 74,898 795 75,694
expenditures
Year ended March 31, 2002
(Millions of yen)
Eliminations
Consumer Sports Character Pachinko Amusement Gaming Health and
Software Club Products Systems Machines Machines Entertainment Other Total Corporate Consolidated
Net sales:
To customers Y88,761 Y60,426 Y25,213 Y16,924 Y10,973 Y11,814 Y5,192 Y6,273 Y225,580 - Y225,580
Inter-segment 1,367 120 387 - 883 382 6,208 2,622 11,971 Y(11,971) -
Total 90,128 60,546 25,600 16,924 11,856 12,196 11,401 8,896 237,551 (11,971) 225,580
Operating 71,897 56,465 18,401 12,739 10,425 12,040 11,494 9,021 202,486 (3,784) 198,702
expenses
Operating 18,231 4,081 7,199 4,185 1,430 155 (93) (125) 35,065 (8,187) 26,877
income (losses)
Assets 72,336 107,111 8,014 11,712 10,991 15,282 6,415 33,131 264,994 25,037 290,031
Depreciation 2,237 1,950 137 118 409 641 41 387 5,923 431 6,354
expenses
Capital 2,369 10,282 103 301 219 3,188 86 2,017 18,569 512 19,081
expenditures
Six months ended September 30, 2001
(Millions of yen)
Eliminations
Consumer Sports Character Pachinko Amusement Gaming Health and
Software Club Products Systems Machines Machines Entertainment Other Total Corporate Consolidated
Net sales:
To customers Y25,991 Y30,097 Y12,559 Y6,622 Y5,426 Y2,557 Y2,523 Y3,366 Y89,146 - Y89,146
Inter-segment 431 - 15 - 112 169 3,354 957 5,040 Y(5,040) -
Total 26,422 30,097 12,575 6,622 5,539 2,726 5,877 4,323 94,186 (5,040) 89,146
Operating 22,407 27,832 7,515 4,784 4,562 3,214 5,722 4,153 80,193 (573) 79,619
expenses
Operating 4,015 2,264 5,059 1,838 976 (487) 155 169 13,993 (4,466) 9,526
income (losses)
Notes:
1. Business segments are determined by the internal management on a basis of the similarities in the type,
nature and production methods of their products. Primary products and services of each segment are defined
as follows:
Consumer Software: Software for home-use game machines
Procurement and distribution of home-use game software
Sports Club: Operation of fitness facilities
Character Products: Card games
Character goods
Portable game machines
Pachinko Systems: LCD units for pachinko game machines
Pachinko slot machines
Amusement Machines: Coin-operated game machines for amusement operations
Dance-simulation game machines
Music-simulation game machines
Disc jockey-simulation game machines
Gaming Machines: Parts for video slot machines for casinos
Token-operated game machines for amusement operations
Health Entertainment: Entertainment-oriented health-related products
Entertainment-oriented fitness machines
Home-use fitness games
Health network services
Other: Operations of amusement centers
Financial services
Management of the group companies' real estates
2. Creative Products segment changed its name to Character Products from the year ended March 31, 2002.
3. Operation of fitness facilities which had been included in Health Entertainment segment is separately
stated as newly established Sports Club segment since the year ended March 31, 2002.
4. As from the year ended March 31, 2002, Amusement Operations (management of the group companies' real
estate) and Finance (Financial services for the group companies) are included in Other. Net sales,
operating expenses and operating income or losses of Amusement Operations and Finance for each period are
as follows.
(Millions of yen)
Year ended Year ended
March 31, 2001 March 31, 2002
Amusement Amusement
Operations Finance Operations Finance
Net sales:
To customers Y4,810 Y47 Y4,552 Y10
Inter-segment - 166 - 154
Total 4,810 214 4,552 164
Operating expenses 4,986 202 4,660 140
Operating income (176) 12 (108) 24
(losses)
Assets 3,036 10,996 3,689 9,711
Depreciation 78 0 128 0
expenses
Capital 151 - 6 -
expenditures
5. Unallocated operating expenses in the Eliminations and Corporate column mainly consists of the
administrative expenses of the Company, amounted to Y6,245 million and Y8,564 million for the years
ended March 31, 2001 and 2002 respectively and Y4,135 million for the six months ended September
30, 2001.
6. Assets in the Eliminations and Corporate column mainly consists of cash and cash equivalents,
investment securities and assets held by the administrative divisions of the Company, amounted to Y
57,357 million and Y53,584 million for the years ended March 31, 2001 and 2002 respectively.
7. Numbers in parentheses represent negative values.
2. Geographic Information
Year ended March 31, 2001
(Millions of yen)
Eliminations
and
Japan Americas Europe Asia Total Corporate Consolidated
Net sales:
To customers Y153,267 Y8,499 Y8,172 Y1,541 Y171,480 - Y171,480
Inter-segment 11,910 397 2 41 12,352 Y(12,352 ) -
Total 165,178 8,897 8,174 1,583 183,833 (12,352 ) 171,480
Operating expenses 118,307 12,156 7,514 1,633 139,611 (6,776 ) 132,834
Operating income 46,871 (3,258) 659 (50) 44,222 (5,576 ) 38,645
(losses)
Assets 201,205 8,767 6,663 1,015 217,651 32,371 250,023
Year ended March 31, 2002
(Millions of yen)
Eliminations
Asia / and
Japan Americas Europe Oceania Total Corporate Consolidated
Net sales:
To customers Y177,618 Y26,002 Y19,319 Y2,639 Y225,580 - Y225,580
Inter-segment 31,446 2,860 5 199 34,510 Y(34,510 ) -
Total 209,064 28,862 19,325 2,838 260,090 (34,510 ) 225,580
Operating expenses 178,329 30,437 14,943 2,693 226,404 (27,701 ) 198,702
Operating income 30,734 (1,575) 4,381 145 33,686 (6,808 ) 26,877
(losses)
Assets 243,914 7,783 16,896 3,211 271,805 18,225 290,031
Notes:
1. Geographic areas are categorized by geographical proximity.
2. Each overseas segment consists of the following countries:
Americas: United States of America etc.
Europe: United Kingdom, Germany, France, etc.
Asia/Oceania: Hong Kong, Singapore, Korea and Australia
3. Unallocated operating expenses in the Eliminations and Corporate column mainly consists of the
administrative expenses of the parent company amounted to Y6,245 million and Y8,564 million for the
years ended March 31, 2001 and 2002, respectively.
4. Assets in the Elimination and Corporate column mainly consists of cash and cash equivalents,
investment securities and assets held by the administrative divisions of the Company amounted to
Y57,357 million and Y53,584 million for the years ended March 31, 2001 and 2002, respectively.
5. Numbers in parentheses represent negative values.
3. Overseas Sales
Year ended March 31, 2001
(Millions of yen)
Americas Europe Other Total
Overseas sales Y8,687 Y8,154 Y3,485 Y20,327
Consolidated sales - - - 171,480
Overseas portion in consolidated sales 5.1% 4.8% 2.0% 11.9%
Year ended March 31, 2002
(Millions of yen)
Americas Europe Other Total
Overseas sales Y26,200 Y19,306 Y2,976 Y48,483
Consolidated sales - - - 225,580
Overseas portion in consolidated sales 11.6% 8.6% 1.3% 21.5%
Notes:
1. Geographic areas are categorized by geographical proximity.
2. Each overseas segment consists of the following countries:
Americas: United States of America, Canada, etc.
Europe: United Kingdom, Germany, France, etc.
Other: Hong Kong, Singapore, Australia, etc.
3. Overseas sales consists of the sales outside Japan of the Company and its consolidated subsidiaries.
4. Related Party Transactions
Year ended March 31, 2002
Classification Name Occupation Voting Transaction Amount (millions of yen)
Interest Occurred
Director Kagemasa Kozuki Representative 0.06% Transfer of shares Y1,661
Director and CEO of (directly)
the Company
Earnings Per Share
(Yen)
March 31, 2001 March 31, 2002
Net assets per share Y1,164.19 Y1,134.11
Net income per share 190.91 107.24
Diluted net income per share - -
Note: The Company and its subsidiaries have no dilutive securities such as bonds with warrants and
convertible bonds. Accordingly, diluted net income per share is not stated.
Subsequent Events
There are no subsequent events to be reported.
This information is provided by RNS
The company news service from the London Stock Exchange