Prior Notice of Merger
Konami Corporation
16 December 2004
FOR IMMEDIATE RELEASE
December 16, 2004
KONAMI CORPORATION
2-4-1 Marunouchi, Chiyoda-ku, Tokyo, Japan
Kagemasa Kozuki
Chairman of the Board and CEO
Ticker 9766 at TSE1
Contact: Toshiro Tateno
Director and Executive Corporate Officer
Tel: +81-3-5220-0573
KONAMI COMPUTER ENTERTAINMENT STUDIOS, INC.
6-10-1 Roppongi, Minato-ku, Tokyo, Japan
Kuniaki Kinoshita
Representative Director and President
Ticker 4729 at JASDAQ
Contact: Administration Department
Tel: +81-3-3470-0573
KONAMI COMPUTER ENTERTAINMENT TOKYO, INC.
1-8-10 Harumi, Chuo-ku, Tokyo, Japan
Michihiro Ishizuka
Representative Director and President
Ticker 4780 at JASDAQ
Contact: Corporate Planning Division
Tel: +81-3-5144-0573
KONAMI COMPUTER ENTERTAINMENT JAPAN, INC.
6-10-1 Roppongi, Minato-ku, Tokyo, Japan
Motoyuki Yoshioka
Representative Director and President
Ticker 4338 at JASDAQ
Contact: Corporate Planning
Tel: +81-3-5413-0573
Merger with Subsidiaries
Each of Konami Corporation ('Konami') and its three subsidiaries, Konami Computer Entertainment Studios,
Inc, ('Konami STUDIO') , Konami Computer Entertainment Tokyo, Inc, ('Konami TYO') and Konami Computer
Entertainment Japan, Inc. ('Konami JPN'), (collectively, the 'Production Companies') hereby announce that
resolutions of the Board of Directors of each company at meetings held on December 16, 2004 decided that,
subject to the approval of shareholdersf meetings of each company, the Production Companies will merge with
Konami effective April 1, 2005.
1. Objective of Merger
Currently, for the Computer & Video Games business of Konami Group, Production Companies develop game software, Konami
merchandizes such game software as the publisher and the products are sold through sales subsidiaries within the Konami
Group. After the merger, Konami will take over the Production Companyfs role. Konami will be an integrated game
software publisher, from planning and developing products to acquiring merchandizing rights to sales promotion, which
will enable us to be faster and more flexible in making business decisions.
We will shift our managerial resources into the online game business which is expected to grow, integrating and sharing
the creative forces and know-how in developing game software which each Production Company presently possesses
separately. In addition, we will enhance the effectiveness of the merger by merging with Konami Online, Inc., a
wholly-owned subsidiary which is a core company in our online game business, effective April 1, 2005. We will also
strive to improve synergy with our other businesses, including our Amusement business and Toy & Hobby business.
2. Outline of Merger
A. Schedule of Merger
Board approval on merger agreements: December 16, 2004
Signing of merger agreements: December 16, 2004
Shareholders meetings to approve merger agreements: February 22, 2005
Effective date of merger: April 1, 2005
B. Method of Merger
Konami will be the surviving entity and absorb Konami STUDIO, Konami TYO and Konami JPN, which
will be subsequently dissolved.
C. Merger Ratio
Company Konami Konami STUDIO Konami TYO Konami JPN
Merger Ratio 1 0.42 1.00 0.81
a. Share allotment
0.42 share, 1.00 share and 0.81 share of Konami will be allotted to 1 share of Konami STUDIO,
Konami TYO and Konami JPN, respectively.
b. Basis of the merger ratios
The merger ratios were determined after consultation and negotiation with the subject companies
based on the evaluation of merger ratios calculated by third-party organizations hired
independently by each subject company. Daiwa Securities SMBC advised Konami and Ernst & Young
Corporate Advisory advised each of Konami STUDIO, Konami TYO and Konami JPN.
c. Basis of calculation on merger ratio by third-party organization
Daiwa Securities SMBC analyzed the four subject companies and their share value using the
market share price method, discounted cash flow method and multiple method, and calculated the
merger ratio on the basis of respective results.
Ernst & Young Corporate Advisory analyzed the four subject companies and their share value
using the market share price method and discounted cash flow, and calculated the merger ratio
on the basis of respective results.
d. New shares to be issued with respect to the merger
Konami will issue and allot 0.42 share, 1.00 share and 0.81 share of Konami for each 1 share of
Konami STUDIO, Konami TYO and Konami JPN, respectively, to shareholders of Konami STUDIO,
Konami TYO and Konami JPN, including beneficial owners recorded on the respective shareholder
registers, including the beneficial owner shareholder register. However, Konami will not issue
and allot any shares of Konami for 9,747,000 shares of Konami STUDIO, 9,207,550 shares of
Konami TYO and 9,000,000 shares of Konami JPN held by Konami.
D. Cash paid due to merger
Konami will pay cash for exchange shares, 8.00 yen for 1 share of Konami STUDIO, 39.50 yen for 1 share
of Konami TYO and 31.00 yen for 1 share of Konami JPN instead of a year-end dividend for the year
ending March 31, 2005, to shareholders of Konami STUDIO, Konami TYO and Konami JPN one day before
effective date of the merger. However, the amount of cash may be changed based on the operation
results forecast of each Production Companies after consultation within the subject companies.
3. Outline of Merging Companies
Registered name Konami Konami STUDIO Konami TYO Konami JPN
Main business Production, Production, Production, Production,
manufacture and manufacture and manufacture and manufacture and
sales sales sales sales
for consumer game for consumer game for consumer game for consumer game
software, contents software software software
for
amusement facility
and toys
Date of March 19, 1973 April 3, 1995 April 3, 1995 April 1, 1996
incorporation
Location of 2-4-1 Marunouchi, 6-10-1 Roppongi, 1-8-10 Harumi, 6-10-1 Roppongi,
head Chiyoda-ku, Tokyo Minato-ku, Tokyo Chuo-ku, Tokyo Minato-ku, Tokyo
office
Representative Kagemasa Kozuki Kuniaki Kinoshita Michihiro Ishizuka Motoyuki Yoshioka
Chairman of the Representative Representative Representative
Board and CEO Director and Director and Director and
President President President
Capital 47,398 million yen 1,213 million yen 2,323 million yen 3,366 million yen
Total number 128,737,566 14,941,500 14,601,840 14,424,000
of
shares issued
Stockholders' 108,016 million yen 5,782 million yen 12,113 million yen 13,947 million yen
Equity
(As of March 31,
2004)
Total assets (As 183,031 million yen 9,904 million yen 14,446 million yen 15,777 million yen
of March 31,
2004)
Financial year March 31 March 31 March 31 March 31
end
Number of 904 391 300 244
employees
(As of March 31,
2004)
Major vendors (Vendors) (Vendors) (Vendors) (Vendors)
and Sony Computer Sony Computer Sony Computer Sony Computer
customers Entertainment Inc. Entertainment Inc. Entertainment Inc. Entertainment Inc.
Nintendo Co., Nintendo Co., Ltd. Nintendo Co., Ltd. Nintendo Co., Ltd.
Ltd.
(Customers) (Customers) (Customers)
(Customers) Konami Konami Konami
Konami Marketing
Japan, Inc.
Major Kozuki 10.50% Konami 65.23% Konami 63.06% Konami 62.40%
shareholders Holdings
B.V.
and shareholding
ratios Japan 8.32% Employees' 2.83% Employees' 3.75% Employees' 5.35%
Trustee stock stock stock
(As of March 31, Services ownership ownership ownership
2004) Bank, Ltd.
The Master 6.89% Konami 2.19% Konami TYO 2.96% Konami JPN 2.80%
STUDIO
Trust Bank
of Japan,
Ltd.
Konami 6.41% Masahiko 0.43% The Master 2.61% The Master 2.57%
Takeda
Trust Bank Trust Bank
of Japan, of Japan,
Ltd. Ltd.
Kozuki 5.43% Kuniaki 0.30% BBH for 2.24% Japan 1.21%
Capital Kinoshita Fidelity Trustee
Corporation Japan Small Services
Company Bank, Ltd.
Fund
Main banks Sumitomo Sumitomo Mitsui Sumitomo Mitsui Sumitomo Mitsui
Mitsui Banking Banking Corporation Banking Corporation Banking Corporation
Corporation
Relationship Capital Konami owns 65.23% issued share of Konami STUDIO, 63.06%
between issued shares of Konami TYO and 62.40% issued share of
Konami JPN.
parties Personnel Noboru Onuma, full time corporate auditor of Konami, also
serves as corporate auditor of Konami TYO and Konami JPN.
Transaction Production Companies have entered into the development
agreement for consumer game software with Konami.
Production Companies license Konami to merchandize
consumer game software.
Production Companies sell consumer game software to
Konami.
Financial results for the three most recent years
(Millions of yen, except per share data)
Konami
Fiscal year ended on March 31, 2002 March 31, 2003 March 31, 2004
Net revenues 123,283 130,186 146,654
Operating income 11,083 11,577 13,303
Ordinary income 11,792 13,068 16,910
Net income (loss) 8,675 (11,284) 10,381
Net income (loss) per 67.96 (92.82) 83.71
share (yen)
Dividend per share 54.00 54.00 54.00
(yen)
Stockholders' equity 1,029.80 872.38 894.08
per share (yen)
(Millions of yen, except per share data)
Konami STUDIO
Fiscal year ended on March 31, 2002 March 31, 2003 March 31, 2004
Net revenues 8,740 9,651 9,549
Operating income 1,952 2,134 937
Ordinary income 1,959 2,146 941
Net income 1,158 1,227 448
Net income per share 194.44 81.43 30.02
(yen)
Dividend per share 78.00 43.00 16.00
(yen)
Stockholders' equity 930.30 415.03 395.22
per share (yen)
(Millions of yen, except per share data)
Konami TYO
Fiscal year ended on March 31, 2002 March 31, 2003 March 31, 2004
Net revenues 8,118 13,614 12,917
Operating income 1,862 4,515 4,526
Ordinary income 1,870 4,537 4,569
Net income 1,066 2,574 2,623
Net income per share 80.64 174.52 180.34
(yen)
Dividend per share 32.50 89.50 93.00
(yen)
Stockholders' equity 701.37 776.47 852.04
per share (yen)
(Millions of yen, except per share data)
Konami JPN
Fiscal year ended on March 31, 2002 March 31, 2003 March 31, 2004
Net revenues 9,054 7,974 8,581
Operating income 3,577 3,556 2,566
Ordinary income 3,486 3,556 2,566
Net income 1,873 2,082 1,453
Net income per share 236.81 143.40 101.43
(yen)
Dividend per share 78.00 74.00 52.00
(yen)
Stockholders' equity 1,345.13 972.68 993.34
per share (yen)
Notes:
1. There was a 2.5-for-1 stock split of Konami STUDIO shares effective May 20, 2002.
2. There was a 1.1-for-1 stock split of Konami TYO shares effective May 20, 2002.
3. There was a 1.5-for-1 stock split of Konami JPN shares effective May 20, 2002.
4. After the Merger
Registered name Konami Corporation
Main business Production, manufacture and sales for consumer game software, contents for
amusement facilities and toys
Location of head 2-4-1 Marunouchi, Chiyoda-ku, Tokyo
office
Representative Kagemasa Kozuki
Capital 47,398 million yen
Total assets Undecided
Fiscal year end March 31
Effects results of operation
As a result of the merger, our consolidated operating results are expected to improve as a result
of improved business efficiency. However, currently forecast for our consolidated operating
results after the merger is not determined.
To Shareholders in the United States:
The business combinations referred to in this press release involve an offer of the securities of a non-U.S. company.
The offer is subject to the disclosure requirements of a non-U.S. country that are different from those of the United
States. Financial information included in this press release has been prepared in accordance with non-U.S. accounting
standards that may not be comparable to the financial information of United States companies.
It may be difficult for you to enforce your rights and any claim you may have arising under the U.S. federal securities
laws, since the issuer is located in a non-U.S. country, and some or all of its officers and directors may be residents
of a non-U.S. country. You may not be able to sue a non-U.S. company or its officers or directors in a non-U.S. court
for violations of the U.S. securities laws. It may be difficult to compel a non-U.S. company and its affiliates to
subject themselves to a U.S. courtfs judgments.
This press release contains forward-looking statements about our industry, our business, our plans and objectives, our
financial condition and our results of operations that are based on our current expectations, assumptions, estimates
and projections. These forward-looking statements are subject to various risks and uncertainties. Known and unknown
risks, uncertainties and other factors could cause our actual results to differ materially from and be worse than those
contained in or suggested by any forward-looking statement. We cannot promise that our expectations, projections,
anticipated estimates or other information expressed in or underlying these forward-looking statements will turn out to
be correct. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise.
This information is provided by RNS
The company news service from the London Stock Exchange