Half-year Report

RNS Number : 0953J
Landore Resources Limited
15 August 2019
 

15 August 2019

 

Landore Resources Limited

("Landore Resources" or the "Company")

(AIM Ticker: LND.L)

Interim Results for the Six Months Ended 30 June 2019

Landore Resources Limited (AIM: LND) is pleased to announce its interim results for the six months ended 30 June 2019.           

For more information, please contact:

Landore Resources Limited

 

Bill Humphries, Chief Executive Officer

Tel: 07734 681262

 

 

Richard Prickett, Finance Director

Tel: 07775 651421

 

www.landore.com

 

 

Cenkos Securities plc (Nominated Adviser and Broker)

Derrick Lee / Pete Lynch

Tel: 0131 220 6939

 

Copies of the Interim statement are available on the website, www.landore.com

 

This announcement contains inside information as defined in Article 7 of the Market Abuse Regulation No 596/2014.

 

LANDORE RESOURCES LIMITED

 

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE SIX MONTHS ENDED 30 JUNE 2019

 

 

General

The following discussion of performance, financial condition and future prospects should be read in conjunction with the interim consolidated financial statements of Landore Resources Limited ("Landore Resources" or the "Company") and its subsidiaries (together, "the Group") and notes thereto for the period from 1 January 2019 to 30 June 2019. All amounts are stated in sterling.

 

Overview

Landore Resources is admitted to trading on the AIM market operated by the London Stock Exchange plc, with the trading symbol LND.L. The Company is based in Guernsey in the Channel Islands and its 100 per cent. owned operating subsidiary, Landore Resources Canada Inc. ("Landore Canada"), is engaged in the exploration and development of a portfolio of precious and base metal properties in North America.

 

Results of Operations

The financial results for the six months to 30 June 2019 show a loss of £697,542 (2018: loss £1,259,182). These results were in line with expectations. Exploration costs were £262,254 (2018: £892,124).

 

On 6 June 2019, the Company completed a placing and subscription to raise, in aggregate, £958,688, net of issue costs, through the issue of 157,142,857 new ordinary shares at a price of 0.7 pence per share. After the period end on 3 July 2019, the Company raised a further £250,000 at a price of 0.7 pence per share.

 

The Group has no debt but will need to raise further equity in order to carry out its future exploration and development activities, and also for additional working capital. At present, the Group has sufficient funding in place to complete the current drilling and exploration programme, whilst funding Group working capital requirements up to the end of November 2019.

 

Operations

Landore Canada, is actively engaged in mineral exploration in Eastern Canada. Landore Canada owns or has the mineral rights to four properties in Eastern Canada, a 90.2 per cent. controlling interest in Lamaune Iron Inc. ("Lamaune"), which owns the property adjacent to Junior Lake, and a 30 per cent interest in the West Graham property located in the Sudbury Nickel Belt.

 

Landore Canada through its 100 per cent owned subsidiary Brancote US, owns or has the mineral rights to a further eight properties for 99 claims in the State of Nevada.

 

Landore Canada's primary operational focus is on the growth of the BAM East Gold Deposit located on the 100 per cent owned, highly prospective Junior Lake Property, Northwestern Ontario ("Junior Lake").

 

Full details of the Group's projects, including maps, Canadian National Instrument 43-101 (NI 43-101) resource reports, geophysical surveys etc. can be viewed on the Group's website, www.landore.com.

 

The Junior Lake Property:

The Junior Lake property, 100 per cent. owned by Landore Canada, is located in the province of Ontario, Canada, approximately 235 kilometres north-northeast of Thunder Bay and is host to the recently discovered BAM Gold Deposit, the B4-7 Nickel-Copper-Cobalt-PGEs deposit and the adjacent Alpha PGEs zone. Junior Lake also contains the VW Nickel deposit and numerous other highly prospective mineral occurrences.

 

BAM Gold Deposit:

During 2018 all of Landore Resources' exploration efforts were targeted at increasing the Junior Lake, BAM Gold resource towards 1,000,000 ounces of gold together with the completion of an initial Preliminary Economic Assessment. Both targets were achieved on time and within budget.

Drilling on the BAM Gold project to date has recorded a success rate of 30.1 ounces gold for every metre drilled with an average discovery cost of US$8.36 per ounce both well within the lower quartile of worldwide gold discovery costs.

Cube Consulting Pty Ltd ("Cube") was engaged by Landore Resources Canada Inc. ("Landore") to conduct a preliminary economic assessment ("PEA") and prepare an Independent Technical Report, in compliance with the requirements of the Canadian National Instruments 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101"), on the BAM Gold Project, in Ontario, Canada.

 

The Technical report was published on 20 February.

Highlights of the PEA include:

•  The BAM Project Base case considers the economics of exploiting a resource of 12.7 Mt at 1.26 g/t Au containing 515,000 ounces gold (koz Au). An Extended (or upside) case considers a 19.7 Mt resource also at 1.26 g/t Au containing 800 koz;

•  At US$1,300/ounce the Base case generates a post-tax net present value ("NPV") of US$69.2M with an internal rate of return ("IRR") of 22.4%. The Extended case generates a post-tax NPV of US$123.7M and post-tax real IRR of 26.9%; and

•  The BAM Gold Project is highly sensitive to gold price. With a gold price of US$1,430/ounce the above Extended case generates a post-tax NPV of US$175.54M.

The Preliminary Economic Assessment has demonstrated the economic viability of this project as well as its high growth potential. The independent engineers prepared a Stage 1 works programme to advance the Base case scenario to at least the Extended case scenario by infill drilling within the two designed open pits together with an extensive exploration programme including line cutting, geophysics, geochemistry and selective drilling aimed at discovering further gold deposits along the Junior Lake Shear.

Drilling and exploration commenced in June 2019 with the aim to complete a Resource and PEA Update in Q4 2019.

Social and environmental responsibility:

The Group believes that a successful project is best achieved through maintaining close working relationships with First Nations and other local communities. This social ideology is at the forefront of all of the Group's exploration initiatives by establishing and maintaining co-operative relationships with First Nations communities, hiring local personnel and using local contractors and suppliers.  Careful attention is given to ensure that all exploration activity is performed in an environmentally responsible manner and abides by all relevant mining and environmental acts. Landore takes a conscientious role in all of its operations, and is aware of its social responsibility and its environmental duty.


15 August 2019

 

LANDORE RESOURCES LIMITED

 

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2019

 

                  

 

 

Notes

 

Group

Six months ended

30 June 2019

 

Group

Six months ended

30 June 2018

 
      £     £  

Exploration costs

2

 

(262,254)

 

(892,124)

 

Administrative expenses

 

 

(435,350)

 

(370,700)

 

Operating loss

 

 

(697,604)

 

(1,262,824)

 

 

 

 

 

 

 

 

Finance income

 

 

62

 

3,642

 

Loss before income tax

 

 

(697,542)

 

(1,259,182)

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

-

 

Loss for the period

 

 

(697,542)

 

(1,259,182)

 

 

Other comprehensive (loss)/gain:

 

 

 

 

 

 

Exchange difference on translating foreign

 

 

 

 

 

 

operations

 

 

(333)

 

2,286

 

Other comprehensive (loss)/gain for the year

 

 

 

 

 

 

 net of tax

 

 

(333)

 

2,286

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

 

(697,875)

 

(1,256,896)

 

 

 

 

 

 

 

Loss attributable to:

 

 

 

 

 

 

Equity holders of the Company

 

 

(697,281)

 

(1,258,938)

 

Non-controlling interests

 

 

(261)

 

(244)

 

 

 

 

(697,542)

 

(1,259,182)

 

 

Total comprehensive loss attributable to:

 

 

 

 

 

 

Equity holders of the Company

 

 

(697,614)

 

(1,256,652)

 

Non-controlling interests

 

 

(261)

 

(244)

 

 

 

 

(697,875)

 

(1,256,896)

 

 

 

 

 

 

 

 

Loss per share attributable to the

 

 

 

 

 

 

equity holders of the Company during the year

 

 

 

 

 

 

- basic & diluted

3

 

(£0.001)

 

(£0.001)

 

 

The Group's operating loss relates to continuing operations.

 

The notes and accounting policies form part of these interim financial statements.

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2019

 

 

 

Share

capital

£

Share

options

reserve

£

Retained

earnings

£

Cumulative

translation

reserve

£

Non-

controlling

interest

£

Total

£

Balance at
1 January 2018

38,322,307

855,453

(38,778,911)

(314,303)

(1,551)

82,995

Loss for the period

-

-

(1,258,938)

-

(244)

(1,259,182)

Other comprehensive gain in the period

-

-

-

2,286

-

2,286

Issue of ordinary share capital

3,150,000

-

-

-

-

3,150,000

Placing expenses

(225,291)

-

-

-

-

(225,291)

Share options lapsed

-

(54,846)

54,846

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at
30 June 2018

 

41,247,016

 

800,607

 

(39,983,003)

 

(312,017)

 

(1,795)

 

1,750,808

 

Balance at
1 January 2019

41,247,016

726,453

(41,432,637)

(312,633)

(2,305)

225,894

Loss for the period

-

-

(697,281)

-

(261)

(697,542)

Other comprehensive loss in the period

-

-

-

(333)

-

(333)

Issue of ordinary share capital

1,100,000

-

-

-

-

1,100,000

Placing expenses

(141,312)

-

-

-

-

(141,312)

Share options lapsed

-

(9,029)

9,029

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at
30 June 2019

 

42,205,704

 

717,424

 

(42,120,889)

 

(312,966)

 

(2,566)

 

486,707

 


The notes and accounting policies form part of these interim financial statements.

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 30 JUNE 2019

 

 

                                                                                                        Group                               Group                             Group

                                                                                                         As at                                 As at                               As at

                                                                                        30 June 2019                     30 June 2018       31 December 2018

                                                                     Notes                      £                                         £                                         £

Assets

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

 

 

36,456

53,746

43,748

 

 

 

 

 

 

 

 

 

36,456

53,746

43,748

Current assets

 

 

 

 

 

Trade and other receivables            

 

 

48,651

106,014

42,946

Cash and cash equivalents

 

 

689,089

2,228,876

277,458

 

 

 

 

 

 

 

 

 

737,740

2,334,890

320,404

 

 

 

 

 

 

Total assets

 

 

774,196

2,388,636

364,152

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Capital and reserves attributable to the Company's equity holders

 

 

 

 

 

Share capital

4

 

42,205,704

41,247,016

 41,247,016

Share options reserve

 

 

717,424

800,607

726,453

Retained earnings

5

 

(42,120,889)

(39,983,003)

(41,432,637)

Cumulative translation reserve

 

 

(312,966)

(312,017)

(312,633)

Total equity shareholders' funds

 

 

489,273

1,752,603

228,199

 

 

 

 

 

 

Non-controlling interests

 

 

(2,566)

(1,795)

(2,305)

 

 

 

 

 

 

Total equity

 

 

486,707

1,750,808

225,894

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables                          

 

 

251,481

603,284

103,787

Income tax liabilities

 

 

36,008

34,544

34,471

 

 

 

287,489

637,828

138,258

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

287,489

637,828

138,258

 

 

 

 

 

 

Total equity and liabilities

 

 

774,196

2,388,636

364,152

                 

 

The notes and accounting policies form part of these interim financial statements.

 

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2019

 

 

 

 

Group

Six months ended

30 June 2019

£

Group

Six months ended

30 June 2018

£

Cash flows from operating activities

 

 

 

Operating loss

 

(697,604)

(1,262,824)

Finance income

 

62

3,642

Depreciation of tangible fixed assets

 

8,925

6,438

Increase in receivables

 

(4,109)

(57,824)

Increase in payables

 

142,433

 

245,498

 

Net cash outflow from operating activities

 

(550,293)

(1,065,070)

 

 

 

 

Cash flows from financing activities

 

 

 

Issue of ordinary share capital

 

1,000,000

3,150,000

Issue costs

 

(41,312)

 

(225,291)

 

Net cash inflow from financing activities

 

958,688

2,924,709

 

 

 

 

Net increase in cash and cash equivalents

 

408,395

1,859,639

Cash and cash equivalents at beginning of period

 

277,458

369,604

Exchange gain/(loss) on cash and cash equivalents

 

3,236

 

(367)

 

Cash and cash equivalents at end of period

 

689,089

 

2,228,876

 

 

 

The notes and accounting policies form part of these interim financial statements.

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2019

 

 

1          Basis of accounting and accounting policies

 

The financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union at the time of preparing these financial statements (August 2019).  The Directors have elected not to apply IAS34 Interim Financial Reporting.

 

The financial statements have not been audited and have been prepared on the historical cost basis. The principal accounting policies adopted are consistent with those adopted in the annual accounts to 31 December 2018.

 

2          Exploration expenditure and mineral properties

               

                                                                                                                                 Net          Accumulated                                   

                                                                                     1 January           Expenditure            expenditure

                                                                                             2019                 in period          30 June 2019                                                                                                                                        £                               £                               £

 

Junior Lake/Lamaune Lake

21,587,943

 

255,452

 

21,843,395

Miminiska Lake

1,529,818

 

1,103

 

1,530,921

Lessard

701,934

 

3,352

 

705,286

Frond Lake

83,297

 

1,649

 

84,946

Wottam

61,558

 

-

 

61,558

Others, including Swole Lake, West Graham and Root Lake

75,701

 

698

 

76,399

 

 

 

 

 

 

 

 

 

 

24,040,251

 

262,254

 

24,302,505

 

                Mineral properties at 30 June 2019 represent accumulated costs to date incurred by Landore Resources Canada Inc., a subsidiary of Landore Resources Limited. On acquisition of Landore Resources Canada Inc. on 5 April 2006 the fair value of those costs incurred to date was considered to be £nil. All subsequent expenditure in the period has been charged to the income statement in accordance with the group accounting policy.

 

3          Loss per share

 

The loss per share is based on the loss for the period and the weighted number of ordinary shares in issue during the period, being 1,067,620,594 (June 2018: 938,015,227).

 

Diluted loss per share

 

The potential ordinary shares which arise as a result of the options in issue are not dilutive under the terms of IAS 33 because they would not increase the loss per share. Accordingly, there is no difference between the basic and dilutive loss per share.

 

4          Share capital

                                                                                                                                                               30 June                1 January 

                                                                                                                                                                    2019                         2019

                                                                                                                                                                    £                               £

 

Issued:

1,203,058,636 (December 2018: 1,045,915,779) ordinary shares of nil par value

 

 

 

42,205,704

 

 

 

41,247,016

 

On 6 June 2019, 142,857,143 ordinary shares were issued at a price of £0.007 each as part of a share subscription raising £1,000,000 before issue costs.

 

As part of this share issue a further 14,285,714 ordinary shares were issued at a price of £0.007 as settlement of adviser fees of £100,000.

 

Additionally, 7,142,857 warrants were issued to an adviser as part of the share placing. The warrants have an exercise price of £0.00875 per ordinary share and are exercise for two years from the date of admission of the placing shares to AIM. No value has been ascribed to these warrants as they are deemed not to have been issued in exchange for goods or services and therefore no value is ascribed per IFRS 2.

   

                                                                                                                                                                                             Share

                                                                                                                                                                                             capital

                                                                                                                                                                                             2019

                                                                                                                                                                                             £

 

 

 

 

 

At 1 January 2019

 

 

 

41,247,016

Shares issued in the period

 

 

 

1,100,000

Share issue costs

 

 

 

(141,312)

 

 

 

 

 

At 30 June 2019

 

 

 

42,205,704

 

 

 

5          Retained earnings

                                                                                                                                                                              £

 

 

 

 

 

At 1 January 2019

 

 

 

(41,432,637)

Loss for the period

 

 

 

(697,281)

Fair value of share options lapsed

 

 

 

9,029

 

 

 

 

 

At 30 June 2019

 

 

 

(42,120,889)

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BUGDILSBBGCS
UK 100