Half Yearly Report

RNS Number : 5301R
Landore Resources Limited
24 August 2010
 



 

LANDORE RESOURCES LIMITED

 

INTERIM STATEMENT

For the six months ended 30 June 2010

 

MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

General

 

The following discussion of performance, financial condition and future prospects should be read in conjunction with the interim consolidated financial statements of the Group and notes thereto for the period from 1 January 2010 to 30 June 2010.  All amounts are stated in sterling.

 

Overview

 

Landore Resources Limited is listed on the Alternative Investment Market in London, with the trading symbol of LND.L. The Company is based in Guernsey in the Channel Islands and its operating subsidiary, Landore Resources Canada Inc, is engaged in the exploration and development of a portfolio of precious and base metal properties in North America.

 

Results of Operations

 

The financial results for the six months to 30 June 2010 show a loss of £2,098,990 (2009: loss of £2,007,066).  These results are in line with expectations.  During the six month period exploration costs were £1,483,823 (2009: £1,391,039) and administrative expenses were £615,192 (2009: £627,003). It should be noted that an amount of £44,680 (2009: £22,827) for share based payments and £5,917 (2009: £39,897) for exchange losses were included within administrative expenses.

 

During the period under review £1,225,400 net of expenses was raised from the issue of 11,200,000 shares and £35,000 was raised as a result of 500,000 share options being exercised. Subsequent to the period end a further £2,575,635 before expenses has been raised from the issue of 35,526,000 new ordinary shares at a price of 7.25p per share.

 

Mineral Exploration Activities

 

The Group's exploration activities have been almost entirely focused on the Junior Lake project. 

           

The Junior Lake property

The Junior Lake property, 100% owned by Landore, is located in the province of Ontario, Canada, approximately 235 kilometres  north-northeast of Thunder Bay and is host to; the VW Nickel deposit, the B4-7 deposit, the Lamaune Iron deposit, the Lamaune Gold prospect and numerous other highly prospective mineral occurrences.

 

 

Lamaune Iron Deposit

Landore continues to develop its Lamaune Iron Deposit and in late 2009 initiated independent studies to provide an estimate of the potential size and quality of the deposit. This independent study, which was completed in the second quarter of 2010, used advanced geological modelling of the high quality geophysical data set, drilling, measurements of core sample magnetism, field work and assay results. This work has identified an exploration target, further drilling is planned to define a mineral resource:

 

To 400 metres depth

Cut-Off %

Cumulative tonnes

Average grade

Fe %

15

635,313,686

25.7

20

371,435,320

31.9

25

254,519,350

36.6

30

245,519,350

36.6

 

 

Additional intercepts of the iron formation were obtained during the Lamaune Gold drilling and results show continuity of good quality iron formation several kilometres east of the core area. Additional sampling will be completed in 2010 on selected intersection obtained during this drilling.

 

During the third quarter Landore has commenced  a marketing and transportation study for the Lamaune Iron project.

 

 

B4-7 Deposit

The final NI 43-101 technical report using 2009 definition drilling, geological modelling and evaluation has been received from Landore's independent consultants. In summary, estimated mineral resources are:

 

·     Indicated - 2.00 million tonnes at 1.06 per cent. Nickel Equivalent (NiEq)

·     Inferred   - 0.61 million tonnes at 0.87 per cent. NiEq.

 

For a contained 26,521 tonnes NiEq.

 

Other metals in the deposit include Cu, Co, Pt, Pd and Au. Tonnages are reported using cut-off grade of 0.25% Ni.

 

 

VW Deposit

The final NI 43-101 technical report using 2009 definition drilling has been received from Landore's independent consultants. In summary, estimated mineral resources are:

 

·     Indicated - 3.73 million tonnes at 0.49 per cent. Nickel Equivalent (NiEq)

·     Inferred   - 0.72 million tonnes at 0.49 per cent. NiEq.

 

For a contained 21,760 tonnes NiEq.

 

Tonnages are reported using cut-off grade of 0.25% Ni.

 

 

Lamaune Gold Prospect

An exploration drilling program, consisting of 62 holes for a total of 9,490m of diamond drilling has been completed over a 1.2 kilometre strike length on the recently discovered and prospective Lamaune Gold area.

 

The drill campaign has successfully demonstrated approximately a kilometre strike length of wide, continuous low grade gold mineralization that remains open at depth and potentially along strike. In addition, several narrow, high grade veins have been intersected.

 

Results from the 2010 Lamaune Gold exploration program have been positive and selected highlight results, not already reported, include:

Drill-hole

No

From

Metres

Intersection

Metres

Gold

g/t

1110-111

4.67

5.00

0.56

1110-114

182.30

1.50

2.28

and

239.50

26.55

0.26

1110-118

13.70

0.55

6.39

1110-119

33.5

10.50

0.98

including

35.0

6.00

1.41

1110-120

68.00

9.00

0.37

1110-121

158.00

1.50

2.30

1110-123

7.50

1.50

0.47

1110-127

61.50

3.70

0.34

1110-131

38.50

3.00

0.46

1110-132

96.00

10.50

0.44

1110-134

28.00

6.00

5.87

including

32.50

1.50

21.72

1110-135

52.00

1.50

3.77

and

99.00

4.50

1.28

1110-137

109.50

9.75

0.65

1110-139

22.30

6.70

0.94

and

36.00

11.00

0.41

1110-140

99.50

19.50

0.50

 

 

Landore has also initiated both an independent study to estimate the tonnage and grade potential of Lamaune Gold and commenced independent metallurgical testing of the two gold zones.

 

Junior Lake Exploration

Geological mapping, modelling and exploration drilling continues to show that favourable geology for a significant gold and / or base metal deposit is present at the Junior Lake property. This conclusion is based upon:

 

1.   The presence of gold and base metal mineralization itself in deposits discovered to date;

2.   Highly favourable geology  due to the proximity  of a major terrane boundary, significant shearing with inhomogeneous strain leading to brittle and ductile deformation, rock competency contrasts, amphibolite grade metamorphism and micro-fracture network development; and

3.   Evidence of progressive deformation over a long lived deformation event as evidenced by garnet development and deformation.

Landore has subsequently commenced prospecting and field based exploration of three priority areas:

 

Grassy Pond and Ladle Lake

Field exploration of two areas characterised by numerous strong geophysical anomalies has started; one to the west and on trend from the B4-7 and VW deposits and the second to the north of the VW deposit. Early results on the B4-16 conductor have exposed a 6metre wide sulphide bearing shear zone with abundant quartz veins collectively up to 1metre wide with sulphide mineralization.

 

Toronto Lake

 Exploration was also initiated in the Toronto Lake area, on the south-east section of the Junior Lake property, and also an area of an historic gold showing. Initial exploration results have shown strong sulphide mineralisation and silicification in several historic dynamite pits located on two shear zones in granite.

 

For further information on Landore and its projects please visit the Company's website www.landore.com



Change of Broker

 

Landore has appointed Strand Hanson Limited as the Company's sole broker with effect from 24 August 2010. Strand Hanson Limited also continues to act as the Company's Nominated Adviser. 

 

Accounting Policies

 

The Company has adopted accounting policies which are in line with International Financial Reporting Standards.  A full set of these policies were included in the financial statements to 31 December 2009.

 

Use of Financial Instruments

 

The Company has not entered into any specialised financial agreements to minimise its investment risk, currency risk or commodity risk.  There are no off-balance sheet arrangements.  The principal financial instruments affecting the Company's financial condition and results of operations are currently its cash and short-term money market investments.

 

Forward Looking Statements

 

The above contains forward looking statements that are subject to a number of known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those anticipated in our forward looking statements.  Factors that could cause such differences include: changes in world gold markets, equity markets, costs and supply of material relevant to the mining industry, change in government and changes to regulations affecting the mining industry.  Although we believe the expectations reflected in our forward looking statements are reasonable, results may vary, and we cannot guarantee future results, levels of activity, performance or achievements.

 

 

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

                                                                                                                      Group                    Group

                                                                                                   Six months ended  Six months ended

                                                                                                          30 June 2010         30 June 2009

                                                                                     Notes                               £                             £

 

Exploration costs

2

 

(1,483,823)

 

(1,391,039)

 

 

 

(615,192)

 

(627,003)

 

 

 

 

 

 

 

 

 

 

(2,099,015)

 

(2,018,042)

 

 

 

 

 

 

 

 

 

25

 

10,976

 

 

 

 

 

 

 

 

 

 

(2,098,990)

 

(2,007,066)

 

 

 

 

 

 

 

 

 

-

 

-

 

 

 

 

 

 

 

 

 

 

(2,098,990)

 

(2,007,066)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,011)

 

(18,494)

 

 

 

 

 

 

 

 

 

(23,011)

 

(18,494)

 

 

 

 

 

 

 

 

 

(2,122,001)

 

(2,025,560)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,098,990)

 

(2,007,066)

 

 

 

 

 

 

 

 

 

(2,122,001)

 

(2,025,560)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

(£0.01)

 

(£0.01)

 

 

 

 

 

 

 

 

 

                                                           

The Group's operating loss relates to continuing operations.

 

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

                                                                                                                 Group                          Group

                                                                                              Six months ended       Six months ended

                                                                                                     30 June 2010              30 June 2009

                                                                                                                         £                                  £

 

Loss for the period

 

 

(2,098,990)

 

(2,007,066)

Other comprehensive loss for the period

 

 

(23,011)

 

(18,494)

 

 

 

 

 

 

Net loss recognised directly in equity

 

 

(2,122,001)

 

(2,025,560)

 

 

 

 

 

 

Issue of ordinary share capital

 

 

117,000

 

8,500

 

 

 

 

 

 

Share premium arising on issue of ordinary share capital

 

 

1,150,000

 

45,050

 

 

 

 

 

 

Issue costs

 

 

(6,600)

 

-

Issue of share options

 

 

44,680

 

22,827

 

 

 

 

 

 

Net increase/ in shareholders' funds

 

 

(816,921)

 

(1,949,183)

 

 

 

 

 

 

Opening shareholders' funds at 1 January

 

 

831,077

 

3,347,453

 

 

 

 

 

 

Closing shareholders' funds at 30 June

 

 

14,156

 

1,398,270

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 30 JUNE 2010

 

 

                                                                                      Group                       Group                       Group

                                                                                        As at                        As at                         As at

                                                                          30 June 2010            30 June 2009 31 December 2009

                                                       Notes                             £                               £                               £

Assets

 

 

 

 

 

 

 

 

 

 

 

Non current assets

 

 

 

 

 

Property, plant and equipment

 

 

128,680

115,062

120,370

 

 

 

 

 

 

 

 

 

128,680

115,062

120,370

Current assets

 

 

 

 

 

Trade and other receivables

 

 

137,340

518,155

143,428

Cash and cash equivalents

 

 

809,029

1,070,933

792,583

 

 

 

 

 

 

 

 

 

946,369

1,589,088

936,011

 

 

 

 

 

 

Total assets

 

 

1,075,049

1,704,150

1,056,381

 

 

 

 

 

 

Equity

 

 

 

 

 


 

 

 

 

 

Capital and reserves attributable the

 

 

 

 

 

Company's equity holders

 

 

 

 

 

Share capital

4

 

2,016,592

1,820,492

1,899,592

Share premium

4

 

15,834,557

13,664,982

14,691,157

Share options

5

 

888,574

784,759

860,880

Other reserves/warrants

6

 

143,659

143,659

143,659

Retained earnings

7

 

(19,050,275)

(15,176,738)

(16,968,271)

Cumulative translation adjustment

 

 

181,049

161,116

204,060

 

 

 

 

 

 

Total equity

 

 

14,156

1,398,270

831,077

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Non current liabilities

 

 

 

 

 

Income tax liabilities

 

 

26,581

-

28,718

 

 

 

26,581

-

28,718

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables                          

9

 

1,022,920

305,880

189,407

Income tax liabilities

 

 

11,392

-

7,179

 

 

 

1,034,312

305,880

196,586

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,060,893

305,880

225,304

 

 

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

1,075,049

1,704,150

1,056,381

 

 

 

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

                                                                                      Group                                               Group

                                                                   Six months ended                            Six months ended

                                                                          30 June 2010                                   30 June 2009

                                                    Notes                                £                                                       £

 

Cash flows from operating

 

 

 

 

 

 

 

 

  activities

 

 

 

 

 

 

 

 

Cash generated from operations

8

 

 

(1,217,936)

 

 

 

(1,820,504)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing

 

 

 

 

 

 

 

 

  activities

 

 

 

 

 

 

 

 

Purchases of property, plant

 

 

 

 

 

 

 

 

  and equipment

 

(20,090)

 

 

 

(41,208)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,090)

 

 

 

(41,208)

Cash flows from financing

 

 

 

 

 

 

 

 

  activities

 

 

 

 

 

 

 

 

Issue of ordinary share capital

 

1,267,000

 

 

 

53,550

 

 

Issue costs

 

(6,600)

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,260,400

 

 

 

53,550

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

 

 

22,374

 

 

 

(1,808,162)

Cash and cash equivalents at

 

 

 

 

 

 

 

 

  beginning of period

 

 

 

792,583

 

 

 

2,882,283

Exchange (losses) on cash

 

 

 

 

 

 

 

 

  and cash equivalents

 

 

 

(5,928)

 

 

 

(3,188)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

  at end of period

 

 

 

809,029

 

 

 

1,070,933

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2010

 

 

 

1          Basis of accounting and accounting policies

 

The financial statements have been prepared in accordance with those International Financial Reporting Standards ("IFRS") and International Financial Reporting Interpretations Committee ("IFRIC") interpretations issued and effective or issued and early adopted as at the time of preparing these financial statements (August 2010).

 

The financial statements have not been audited and have been prepared on the historical cost basis. The principal accounting policies adopted are consistent with those adopted in the annual accounts to 31 December 2009.

 

2          Exploration expenditure and mineral properties

           

                                                                                                        

 

 

1 January

2010

£

 

Net Expenditure in period

£

 

Accumulated Expenditure 30 June 2010 £

Miminiska Lake

1,170,450

 

40,517

 

1,210,967

Junior Lake

7,502,349

 

1,477,115

 

8,979,464

Frond Lake

72,043

 

1,988

 

74,031

Wottam

61,558

 

-

 

61,558

Lamaune

1,172,288

 

-

 

1,172,288

Lessard

643,710

 

(90,433)

 

553,277

Other

33,275

 

54,636

 

87,911

 

 

 

 

 

 

 

10,655,673

 

1,483,823

 

12,139,496

 

            Mineral properties at 30 June 2010 represent accumulated costs to date incurred by Landore Resources Canada Inc., a subsidiary of Landore Resources Limited. On acquisition of Landore Resources Canada Inc. on 5 April 2006 the fair value of those costs incurred to date was considered to be £Nil. All subsequent expenditure in the period has been charged to the income statement in accordance with the group accounting policy.

 

 

3          Loss per share

 

The loss per share is based on the loss for the period and the weighted number of ordinary shares in issue during the period, being 195,576,452 (2009: 181,274,187).

 

Diluted loss per share

 

The potential ordinary shares which arise as a result of the options in issue are not dilutive under the terms of IAS 33 because they would not increase the loss per share.  Accordingly there is no difference between the basic and dilutive loss per share.

 

4          Share capital

                                                                                                                          30 June        1 January 

                                                                                                                               2010                2010

                                                                                                                                     £                      £

 

Authorised:

 

 

 

 

500,000,000 (2009: 250,000,000) ordinary shares of 1 pence each

 

5,000,000

 

2,500,000

Issued:

 

 

 

 

201,659,325 ordinary shares of 1 pence each

 

2,016,592

 

1,899,592

 

                                                                          

                                                                          

                                                                         

                    

 

Ordinary 

Shares

2010

£ 

 

Share 

Premium

2010

£ 

Issued:

At 1 January 2010

 

1,899,592

 

14,691,157

Issued in the year

 

117,000

 

1,150,000

 

 

 

 

 

Share issue costs

 

-

 

(6,600)

At 30 June 2010

 

2,016,592

 

15,834,557

 

The company made allotments of ordinary 1p shares with an aggregate nominal value of £117,000 (before issue costs) during the year as follows:

                                                                                                 Number of        Nominal               Share

                                                                                                       shares            value          premium

                                                                                                                                                              

16 March 2010 - share options exercised for 7p per share

500,000

 

5,000

 

30,000

6 April 2010 - shares issued for 11p per share

11,200,000

 

112,000

 

1,120,000

 

 

 

 

 

 

 

11,700,000

 

117,000

 

1,150,000

 

            All issues were settled in cash.

 

5          Share options

                                                                                                                                                              

                                                                                                                                                             £

 

Share options reserve brought forward at 1 January 2010

 

 

 

860,880

Charge for options granted during the period

 

 

 

44,680

Transfer to profit and loss reserve for exercised options

 

 

 

(16,986)

 

 

 

 

 

 

 

 

 

 

Share options reserve carried forward at 30 June 2010

 

 

 

888,574

 

 

6          Other reserves

 

The other reserves figure relates to warrants acquired on acquisition of Landore Resources Canada Inc. These were existing warrants acquired on a one for one basis and were exercised on 4 April 2009.

 

7          Profit and loss reserve

                                                                                                                                                 £

Issued:

 

 

 

 

At 1 January 2010

 

 

 

(16,968,271)

Loss for the period

 

 

 

(2,098,990)

Transfer from share options reserve

 

 

 

16,986

 

 

 

 

 

At 30 June 2010

 

 

 

(19,050,275)

 

 

8          Cash generated from operations

                                                                                                 Six months ended    Six months ended

                                                                                                                 30 June                    30 June

                                                                                                                      2010                         2009

                                                                                                                            £                               £

 

Operating loss

 

 

(2,099,015)

 

(2,018,042)

Depreciation of property, plant and equipment

 

 

18,744

 

16,689

Decrease in receivables

 

 

87,899

 

5,392

Increase in payables

 

 

624,320

 

178,545

Finance income

 

 

25

 

10,976

Share based payment

 

 

44,680

 

22,827

Foreign exchange

 

 

105,411

 

(36,891)

 

 

 

 

 

 

Net cash outflow from operating activities

 

 

(1,217,936)

 

(1,820,504)

 

9          Post balance sheet events

 

On 7 July 2010, 35,526,000 new ordinary shares were allotted at a price of 7.25p per share to raise approximately £2,575,635 before expenses. As at 30 June 2010 £535,267 subscription monies had been received in advance and are included in trade and other payables, this amount was transferred to equity on 7 July 2010.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUBURUPUUBC
UK 100

Latest directors dealings