29 September 2015
Landore Resources Limited
("Landore Resources" or the "Company")
Interim Results for the six months ended 30 June 2015
Landore is pleased to announce its interim results for the six months ended 30 June 2015.
For more information please contact:
Bill Humphries, Chief Executive Officer Richard Prickett, Finance Director Landore Resources Limited |
Tel: 07734 681262 Tel: 07775 651421
|
Angela Hallett / James Spinney Strand Hanson Limited Nominated Advisor and Broker |
Tel: 020 7409 3494 |
Copies of the Interim statement are available on the website, www.landore.com
MANAGEMENT DISCUSSION AND ANALYSIS
FOR THE SIX MONTHS ENDED 30 JUNE 2015
General
The following discussion of performance, financial condition and future prospects should be read in conjunction with the interim consolidated financial statements of the Group and notes thereto for the period from 1 January 2015 to 30 June 2015. All amounts are stated in sterling.
Overview
Landore Resources Limited is listed on the Alternative Investment Market in London, with the trading symbol LND.L. The Company is based in Guernsey in the Channel Islands and its 100% owned operating subsidiary, Landore Resources Canada Inc, is engaged in the exploration and development of a portfolio of precious and base metal properties in North America.
Results of Operations
The financial results for the six months to 30 June 2015 show a loss of £1,180,977 (2014: loss £809,560). These results were in line with expectations. Exploration costs were £466,518 (2014: £376,479).
During the period under review £nil (2014: £nil) was raised from the issue of shares.
The Group has no debt but will need to raise further equity in order to carry out its exploration and development activities, and also for working capital.
Corporate Strategy:
Landore is focussing on the highly prospective Junior Lake nickel-copper-cobalt-PGEs project, with the aim of growing its resource base to plus 100,000 tonnes of nickel equivalent (NiEq), to ultimately sell the project to a third party or enter into a joint venture partnership to develop the project.
To date Landore has delineated NI 43-101 compliant resources totalling 55,008 tonnes NiEq contained metal on the two main deposits the B4-7 and the VW, of which 93.6% is in the Indicated category. In addition there is the B4-7's Exploration Target, estimated to contain approximately 20,000 tonnes NiEq and the highly prospective Alpha Zone adjacent to the B4-7 which promises to add significant tonnage to the B4-7 resource.
Works completed on the Junior Lake property to date have clearly demonstrated the existence of a geological environment that is favourable for the deposition of magmatic nickel-copper sulphide mineralisation. Based on geological signatures and available geological knowledge, this favourable environment is believed to exist along a strike length of approximately 10 kilometres. At its widest, the favourable rock sequences are in the order of 1,000 to 1,500 metres in thickness.
2014-2015 Works:
Recent exploration works in 2014 and 2015, which included 3,250 metres deposit drilling and 6,216 metres of exploration drilling, returned highly encouraging results. Drilling in the B4-7 deposit identified additional high-grade Alpha Zone mineralisation in close proximity to the B4-7 main zone, as well as confirming additional B4-7 massive sulphide mineralisation within the B4-7's Exploration Target. Exploration drilling has confirmed an extension of a gold/copper bearing structure from the B4-7 deposit for 1,000 metres to line 1600E.
Encouraged by these results, Landore initiated a mineral potential investigation and geophysics review on the Junior Lake Property.
Mineral Potential Investigation:
Landore retained the services of RPA Inc. (RPA) independent engineers of Toronto, Canada, for the completion of a review and report of the B4-7 nickel-copper cobalt-PGEs deposit and VW nickel deposit information to include the above 2014-2015 drilling campaigns. As part of this investigation a re-assessment will be conducted of the Alpha Zone and Exploration Target for inclusion into the B4-7 resource, and recommendations will be made for further exploration including drilling, geotechnical and metallurgical works. The report will be to Canadian National Instrument NI 43-101 standards and is scheduled for completion the first week of October 2015.
Geophysics Review:
In support of the above investigation, Landore retained the services of Alan King M.Sc., Professional Geophysicist, an independent geophysicist of Sudbury, Canada, to review and interpret all geophysical survey data acquired by Landore to-date on the Junior Lake property. This independent report was announced on 21st September 2015.
As part of this review numerous targets for further exploration have been identified.
The full report is available on our website www.landore.com.
The Junior Lake property:
The Junior Lake property, 100% owned by Landore Resources, is located in the province of Ontario, Canada, approximately 235 kilometres north-northeast of Thunder Bay, and is host to; the B4-7 Nickel-Copper-Cobalt-PGEs resource, the recently-identified Exploration Target and the Alpha Zone. Junior Lake also contains the VW Nickel resource and numerous other highly prospective mineral occurrences.
B4-7 Nickel-Copper-Cobalt-PGEs Resource:
RESOURCE CLASS |
VOLUME (tonnes) |
GRADE (% NiEq) |
Contained Metal (tonnes NiEq) |
Indicated |
2,695,000 |
1.24 |
33,248 |
Exploration Target |
1,500,000 to 2,000,000 |
~1.24 |
~20,000 |
The B4-7 resource estimate and report, completed by RPA Inc. (RPA) of Toronto, Canada in January 2013, is compliant with the requirements of National Instrument 43-101 (NI 43-101). The resource remains open down plunge at depth and along strike to the west.
VW Nickel Resource:
RESOURCE CLASS |
VOLUME (tonnes) |
GRADE (% NiEq) |
Contained Metal (tonnes NiEq) |
Indicated |
3,730,000 |
0.49 |
21,760 |
Inferred |
720,000 |
0.49 |
The VW resource estimate and report, completed in January 2010, is to NI 43-101 standards. The deposit remains open down plunge at depth and along strike to the east and to the west.
Planned Works:
Landore has embarked on a multi-phase works plan starting with the afore-mentioned studies (phase 1). Following the completion of these studies, Landore will commence phase 2 of its works programme consisting of metallurgical and geotechnical studies for optimisation of processing and pit parameters on both the B4-7 and VW deposits, together with drilling to test prospective geophysical targets as identified by the independent geophysicist.
The third phase of works, currently scheduled to commence in Q1 2016, consists of a definition drilling programme as per the independent engineers' recommendations to bring the Exploration Target and Alpha Zone into the NI 43-101-compliant B4-7 resource.
When results from the above works have been received, an updated resource estimate will be completed (phase 4).
For further information on Landore and the Group's projects please visit the website
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
Notes |
Group Six months ended 30 June 2015 £ |
|
Group Six months ended 30 June 2015 £
|
Exploration costs |
2 |
(466,518) |
|
(376,479) |
Other income |
|
- |
|
1,462 |
Administrative expenses |
|
(715,773) |
|
(468,664) |
|
|
|
|
|
Operating loss |
|
(1,182,291) |
|
(843,681) |
|
|
|
|
|
Finance income |
|
1,314 |
|
34,121 |
|
|
|
|
|
Loss before income tax |
|
(1,180,977) |
|
(809,560) |
|
|
|
|
|
Income tax expense |
|
- |
|
- |
|
|
|
|
|
Loss for the period |
|
(1,180,977) |
|
(809,560) |
Other comprehensive income/(loss): |
|
|
|
|
Exchange difference on translating foreign |
|
|
|
|
operations |
|
233,520 |
|
(171,953) |
Other comprehensive income/(loss) for the year |
|
|
|
|
net of tax |
|
233,520 |
|
(171,953) |
|
|
|
|
|
Total comprehensive loss for the period |
|
(947,457) |
|
(981,513) |
|
|
|
|
|
Loss attributable to: |
|
|
|
|
Equity holders of the Company |
|
(1,180,977) |
|
(809,560) |
Total comprehensive loss attributable to: |
|
|
|
|
Equity holders of the Company |
|
(947,457) |
|
(981,513) |
|
|
|
|
|
|
|
|
|
|
Loss per share attributable to the |
|
|
|
|
equity holders of the Company during the year |
|
|
|
|
|
|
|
|
|
- basic & diluted |
3 |
(£0.002) |
|
(£0.002) |
|
|
|
|
|
The Group's operating loss relates to continuing operations.
The notes and accounting policies on pages 9 to 10 form part of these interim financial statements.
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
Share capital £ |
Share premium £ |
Share options £ |
Warrants £ |
Retained earnings £ |
Cumulative translation reserve £ |
Total £ |
Balance at |
4,134,838 |
26,653,862 |
707,775 |
- |
(27,126,179) |
(152,162) |
4,218,134 |
Loss for the year |
- |
- |
- |
- |
(809,560) |
- |
(809,560) |
Other comprehensive losses in the year |
- |
- |
- |
- |
- |
(171,953) |
(171,953) |
Issue of ordinary share capital |
- |
- |
- |
- |
- |
- |
- |
Issue costs |
- |
- |
- |
- |
- |
- |
- |
Share option adjustment |
- |
- |
(11,262) |
- |
20,290 |
- |
9,028 |
Balance at |
4,134,838
|
26,653,862
|
696,513
|
-
|
(27,915,449)
|
(324,115)
|
3,245,649
|
Balance at |
5,174,838 |
28,084,421 |
858,019 |
33,690 |
(32,839,649) |
(308,851) |
1,002,468 |
Loss for the year |
- |
- |
- |
- |
(1,180,977) |
- |
(1,180,977) |
Other comprehensive gains in the year |
- |
- |
- |
- |
- |
233,520 |
233,520 |
Issue of ordinary share capital |
- |
- |
- |
- |
- |
- |
- |
Issue costs |
- |
- |
- |
- |
- |
- |
- |
Share option adjustments |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Balance at |
5,174,838
|
28,084,421
|
858,019
|
33,690
|
(34,020,626)
|
(75,331)
|
55,011
|
The accounting policies and notes form part of these financial statements.
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
Notes |
Group As at 30 June 2015 £ |
|
Group As at 30 June 2014 £ |
|
Group As at 31 December 2015 £ |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
43,733 |
|
61,312 |
|
53,297 |
Investments |
|
- |
|
75,740 |
|
- |
|
|
|
|
|
|
|
|
|
43,733 |
|
137,052 |
|
53,297 |
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
19,780 |
|
3,426,008 |
|
26,519 |
Cash and cash equivalents |
|
208,304 |
|
89,380 |
|
1,072,243 |
|
|
|
|
|
|
|
|
|
228,084 |
|
3,515,388 |
|
1,098,762 |
|
|
|
|
|
|
|
Total assets |
|
271,817 |
|
3,652,440 |
|
1,152,059 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to the Company's equity holders |
|
|
|
|
|
|
Share capital |
4 |
5,174,838 |
|
4,134,838 |
|
5,174,838 |
Share premium |
4 |
28,084,421 |
|
26,653,862 |
|
28,084,421 |
Share options reserve |
|
858,019 |
|
696,513 |
|
858,019 |
Warrants reserve |
|
33,690 |
|
- |
|
33,690 |
Retained earnings |
5 |
(34,020,626) |
|
(27,915,449) |
|
(32,839,649) |
Cumulative translation adjustment |
|
(75,331) |
|
(324,115) |
|
(308,851) |
|
|
|
|
|
|
|
Total equity |
|
55,011 |
|
3,245,649 |
|
1,002,468 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
Income tax liabilities |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
185,905 |
|
373,848 |
|
116,411 |
Income tax liabilities |
|
30,901 |
|
32,943 |
|
33,180 |
|
|
216,806 |
|
406,791 |
|
149,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
216,806 |
|
406,791 |
|
149,591 |
|
|
|
|
|
|
|
Total equity and liabilities |
|
271,817 |
|
3,652,440 |
|
1,152,059 |
The notes and accounting policies form part of these interim financial statements.
LANDORE RESOURCES LIMITED
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
|
Group Six months ended 30 June 2015 £ |
Group Six months ended 30 June 2014 £ |
Cash flows from operating activities |
|
|
Operating loss |
(1,180,977) |
(843,681) |
Finance income |
1,314 |
218,094 |
Depreciation of tangible fixed assets |
6,096 |
8,326 |
Foreign exchange gain/(loss) on non-cash items |
236,831 |
(35,799) |
Share options |
- |
9,028 |
Decrease in receivables |
6,739 |
14,085 |
Increase in payables |
67,215
|
18,155
|
Net cash outflow from operating activities |
(862,782) |
(611,792) |
Cash flows from investing activities |
|
|
Purchase of property, plant and equipment |
- |
- |
|
- |
- |
Cash flows from financing activities |
|
|
Issue of ordinary share capital |
- |
- |
Issue costs |
-
|
-
|
|
- |
- |
|
|
|
Net (decrease) in cash and cash equivalents |
(862,782) |
(611,792) |
Cash and cash equivalents at beginning of period |
1,072,249 |
699,633 |
Exchange (loss)/gain on cash and cash equivalents |
(1,163)
|
1,539
|
Cash and cash equivalents at end of period |
208,304
|
89,380
|
The notes and accounting policies form part of these interim financial statements
LANDORE RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2015
1 Basis of accounting and accounting policies
The financial statements have been prepared in accordance with those International Financial Reporting Standards ("IFRS") and International Financial Reporting Interpretations Committee ("IFRIC") interpretations issued and effective or issued and early adopted as at the time of preparing these financial statements (September 2015). The Directors have elected not to apply IAS34 Interim Financial Reporting.
The financial statements have not been audited and have been prepared on the historical cost basis. The principal accounting policies adopted are consistent with those adopted in the annual accounts to 31 December 2014.
2 Exploration expenditure and mineral properties
|
1 January 2015
£ |
|
Net Expenditure in period £ |
|
Accumulated expenditure 30 June 2015 £ |
|
Junior Lake/Lamaune Lake |
15,440,796 |
|
468,169 |
|
15,908,965 |
|
Miminiska Lake |
1,519,001 |
|
1,014 |
|
1,520,015 |
|
Lessard |
697,920 |
|
(992) |
|
696,928 |
|
Frond Lake |
79,177 |
|
1,195 |
|
80,372 |
|
Wottam |
61,558 |
|
- |
|
61,558 |
|
Other/including Swole Lake and West Graham |
63,238 |
|
(2,868) |
|
60,370 |
|
|
|
|
|
|
|
|
|
17,861,690 |
|
466,518 |
|
18,328,208 |
|
Mineral properties at 30 June 2015 represent accumulated costs to date incurred by Landore Resources Canada Inc., a subsidiary of Landore Resources Limited. On acquisition of Landore Resources Canada Inc. on 5 April 2006 the fair value of those costs incurred to date was considered to be £nil. All subsequent expenditure in the period has been charged to the income statement in accordance with the group accounting policy.
3 Loss per share
The loss per share is based on the loss for the period and the weighted number of ordinary shares in issue during the period, being 517,483,825 (2014: 413,483,825).
Diluted loss per share
The potential ordinary shares which arise as a result of the options in issue are not dilutive under the terms of IAS 33 because they would not increase the loss per share. Accordingly there is no difference between the basic and dilutive loss per share.
4 Share capital
|
|
30 June 2015 £ |
|
1 January 2015 £ |
Issued: 517,483,825 ordinary shares of 1 penny each |
|
5,174,838 |
|
5,174,838 |
|
|
|
|
|
|
|
Share Capital 2015 £ |
|
Share premium 2015 £ |
At 1 January 2015 and 30 June 2015 |
|
5,174,838 |
|
28,084,421 |
5 Profit and loss reserve
|
|
|
|
|
|
|
|
|
£ |
At 1 January 2015 |
|
|
|
(32,839,649) |
Loss for the period |
|
|
|
(1,180,977) |
|
|
|
|
|
At 30 June 2015 |
|
|
|
(34,020,626) |