Interim Results
Landore Resources Limited
04 September 2007
Landore Resources Limited
('Landore' or 'the Company')
Interim Results
MANAGEMENT DISCUSSION AND ANALYSIS
FOR THE SIX MONTHS ENDED 30 JUNE 2007
General
The following discussion of performance, financial condition and future
prospects should be read in conjunction with the interim consolidated financial
statements of the Company and notes thereto for the period from 1 January 2007
to 30 June 2007. All amounts are stated in sterling.
Overview
Landore Resources Limited is listed on the Alternative Investment Market in
London, with the trading symbol of LND.L The Company is based in Guernsey in the
Channel Islands and its operating subsidiary, Landore Resources Canada Inc. is
engaged in the exploration and development of a portfolio of precious and base
metal properties in North America.
Financial Results
The financial results for the six months to 30 June 2007 show a loss of £896,758
(2006: loss of £613,260). These results are in line with expectations and
reflect the increased activity on the Junior Lake Nickel Project. During the six
month period exploration costs were £695,346 and administrative expenses were
£237,401.
In April 2007 we were pleased to welcome the Consolidated Press Group (CPG) of
Australia as a substantial shareholder. CPG subscribed for 17.5% of the equity
by investing approximately £2.1 million at 10p per share.
Mineral Exploration Activities
The Group's exploration activities have been mainly focused on the Junior Lake
Nickel project. In addition, exploration continues on the West Graham property
by our joint venture partner, First Nickel Inc.
The Junior Lake Project - Nickel
Significant progress has been made on the Junior Lake Nickel Project during the
period under review.
The Junior Lake properties are located in the province of Ontario, approximately
235 kilometres north-northeast of Thunder Bay and are situated within the
Caribou-O-Sullivan Greenstone Belt in the Wabigoon Subprovince.
In April 2007 a 16,000 metre drilling programme commenced on the VW Zone. One
drill has been dedicated to extending the existing inferred resources of 14,300
tonnes of nickel and the second drill has concentrated on infill drilling to
advance the resource to 'Indicated' status. This drill programme has been very
successful and is now nearing completion. The drilling has consistently
intersected multiple and wide zones of resource grade nickel mineralization with
assay results received to date returning grades in excess of 1% nickel.
The zone remains open along strike and at depth. Full details of these results
have been set out in press releases and can be viewed on the website
www.landore.com The remaining drill results will be reported during September
and October of this year.
A new and increased resource calculation will be carried out by Scott Wilson RPA
in November/December 2007 and reported to shareholders at that time.
Further highlights include:-
•A memorandum of understanding was signed earlier in the year with the
First Nations, the traditional land users of this area, formalizing a
process to establish and maintain a positive, mutually beneficial,
relationship amongst all parties regarding exploration and advanced
exploration activities on the Junior Lake Nickel Project.
•Significant increases in the land holding took place in June/July whereby
the claims were extended by almost 5 kilometres to the east and south
covering the eastern strike extension of the VW Zone structure. The Junior
Lake area properties now extend over a strike length of 28 kilometres.
•Baseline studies and additional metallurgical studies have commenced in
order to advance the VW Zone Project to feasibility stage.
•A further drilling programme consisting of 3,600 metres is scheduled to
commence on the adjacent B4-7 Zone nickel / copper / PGE deposit in mid
September to advance this project to a scoping study.
West Graham / First Nickel option - Nickel
First Nickel entered into an option/joint venture agreement with Landore
Resources Canada Inc. in November 2005 to acquire a 70% interest in the West
Graham property which is strategically located immediately to the south of the
East Zone of the Lockerby Mine. The West Graham property contains the historic
Conwest Deposit which represents the up- plunge extension of First Nickel's
Lockerby East Deposit.
A resource estimate completed by the Conwest Exploration Company Limited in the
1960's yielded 4.3 million tons at 0.52% nickel and 0.33% copper. This resource
should be considered non-compliant with National Instrument 43-101.
In December 2006, First Nickel completed their second drilling programme on the
West Graham Property, consisting of 21 diamond drill holes for a total of 9,731
metres.
First Nickel's drilling programme was successful in discovering 'no Seeum' or
low sulphide type platinum group element (PGE) mineralization.
Drill highlights included:
•71.50 metres of 0.51% Ni and 0.34% Cu including 4.80 metres of 1.04% Ni
and 0.31% Cu
•19.05 metres of 0.52% Ni and 0.38% Cu including 0.35 metres of 3.77% Ni
A $600,000 exploration programme has been proposed for the West Graham Property
in 2007. The exploration programme will consist primarily of an 8,000 metre
infill drilling programme to generate a resource estimate for the Conwest
Deposit.
For further information on Landore and its projects please visit the Company's
website www.landore.com
Accounting Policies
The Company has adopted accounting policies which are in line with International
Financial Reporting Standards. A full set of these policies were included in the
financial statements to 31 December 2006.
Use of Financial Instruments
The Company has not entered any specialised financial agreements to minimise its
investment risk, currency risk or commodity risk. There are no off-balance sheet
arrangements. The principal financial instruments affecting the Company's
financial condition and results of operations is currently its cash and
short-term money market investments.
Forward Looking Statements
The above contains forward looking statements that are subject to a number of
known and unknown risks, uncertainties and other factors that may cause actual
results to differ materially from those anticipated in our forward looking
statements. Factors that could cause such differences include: changes in world
gold markets, equity markets, costs and supply of material relevant to the
mining industry, change in government and changes to regulations affecting the
mining industry. Although we believe the expectations reflected in our forward
looking statements are reasonable, results may vary, and we cannot guarantee
future results, levels of activity, performance or achievements.
UNAUDITED CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2007
Notes Six months Six months
ended ended
30 June 2007 30 June 2006
£ £
Exploration costs 2 695,346 424,835
Administrative expenses 237,401 344,527
------------ ------------
Operating loss 932,747 769,362
Finance income (35,989) (32,859)
Other income 3 - (123,243)
------------ ------------
Loss before income tax 896,758 613,260
Income tax expense - -
------------ ------------
Loss for the period 896,758 613,260
============ ============
Attributable to:
Equity holders of the Company 896,758 613,260
============ ============
Loss per share attributable to the
equity holders of the Company during the
year
- basic 4 (£0.01) (£0.01)
------------ ------------
The Group's operating loss relates to continuing operations.
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2007
Six months Six months
ended ended
30 June 2007 30 June 2006
£ £
Loss for the period (896,758) (613,260)
Translation adjustment on consolidation (143,635) 9,742
------------ ------------
Net loss recognised directly in equity (1,040,393) (603,518)
Issue of ordinary share capital 212,857 -
Share premium arising on issue of
ordinary share capital 1,915,717 -
------------ ------------
Net increase/(decrease) in shareholders'
funds 1,088,181 (603,518)
Opening shareholders' funds at 1 January
2007 803,717 1,792,546
------------ ------------
Closing shareholders' funds 1,891,898 1,189,028
============ ============
UNAUDITED CONSOLIDATED BALANCE SHEET
AS AT SIX MONTHS ENDED 30 JUNE 2007
Notes As at 30 June As at 30 June
2007 2006
£ £
Assets
Non current assets
Property, plant and equipment 78,611 62,126
-------- --------
78,611 62,126
-------- --------
Current assets
Trade and other receivables 57,269 44,088
Cash and cash equivalents 2,062,180 1,242,258
-------- --------
2,119,449 1,286,346
-------- --------
Total assets 2,198,060 1,348,472
-------- --------
Equity
Capital and reserves attributable to the
Company's equity holders
Share capital 5 1,216,327 930,033
Share premium 7,937,405 5,410,126
Share options 397,905 247,531
Warrants 43,571 43,571
Retained earnings (7,724,340) (5,474,597)
Cumulative translation adjustment 21,030 32,364
-------- --------
Total equity 1,891,898 1,189,028
-------- --------
Liabilities
Current liabilities
Trade and other payables 306,162 159,444
-------- --------
306,162 159,444
-------- --------
Total liabilities 306,162 159,444
-------- --------
Total equity and liabilities 2,198,060 1,348,472
======== ========
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2007
Six months ended Six months ended
30 June 2007 30 June 2006
Notes £ £
Cash flows from
operating
activities
Cash generated from 6 (901,399) (606,453)
operations
Cash flows from
investing
activities
Purchases of
property, plant
and equipment 36,345 (9,667)
-------- --------
(36,345) (9,667)
Cash flows from
financing
activities
Issue of ordinary 2,128,574 -
share capital -------- --------
2,128,574 -
Net increase in cash
and
cash equivalents
Cash and cash
equivalents at
beginning of period 845,704 1,848,807
Exchange gains on
cash and
cash equivalents 25,646 9,571
--------- --------
Cash and cash
equivalents
at end of period 2,062,180 1,242,258
========= ========
NOTES TO THE FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2007
ACCOUNTING POLICIES
1 Basis of accounting
The financial statements have been prepared in accordance with those
International Financial Reporting Standards ('IFRS') standards and International
Financial Reporting Interpretations Committee ('IFRIC') interpretations issued
and effective or issued and early adopted as at the time of preparing these
financial statements (July 2007).
The financial statements have not been audited and have been prepared on the
historical cost basis. The principal accounting policies adopted are consistent
with those adopted in the annual accounts to 31 December 2006.
2 Exploration expenditure and mineral properties
Accumulated Expenditure in Accumulated
expenditure period expenditure
1 January 2007 30 June 2007
£ £ £
Miminiska Lake 1,130,068 1,642 1,131,710
Junior Lake 1,911,884 675,115 2,586,999
Frond Lake 68,304 1,093 69,397
Wottam 61,558 - 61,558
Lamaune 299,479 1,598 301,077
Seeley Lake 86,663 824 87,487
Other 25,570 8,895 34,465
Lessard 173,157 6,179 179,336
----------- --------- ----------
3,756,683 695,346 4,452,029
=========== ========= ==========
Mineral properties at 30 June 2007 represent accumulated costs to date incurred
by Landore Resources Canada Inc., a subsidiary of Landore Resources Limited. On
acquisition of Landore Resources Canada Inc. on 5 April 2006 the fair value of
those costs incurred to date was considered to be £Nil. All subsequent
expenditure in the period has been charged to the income statement in accordance
with the group accounting policy.
3 Other income
Other income represents income receivable from the sale of property and option
payment income.
4 Loss per share
The loss per share is based on the loss for the period and the weighted number
of ordinary shares in issue during the period, being 108,767,790 (2006:
93,003,310).
Diluted loss per share
The potential ordinary shares which arise as a result of the options in issue
are not dilutive under the terms of IAS 33 because they would not increase the
loss per share. Accordingly there is no difference between the basic and
dilutive loss per share.
5 Share capital
2007
£
Authorised:
250,000,000 ordinary shares of 1 pence each 2,500,000
========
Issued:
121,632,798 ordinary shares of 1 pence each 1,216,327
========
Ordinary shares
2007
£
Issued:
At 1 January 2007 1,003,470
Issued in the year 212,857
--------
At 30 June 2007 1,216,327
========
The company issued 21,285,740 ordinary shares of 1 pence each in the period for
consideration of £2,128,574 on 19 April 2007. The premium on issue of £1,915,717
has been credited to the share premium account.
6 Cash generated from operations
Six months Six months
ended ended
30 June 2007 30 June 2006
£ £
Operating loss (896,758) (613,260)
Depreciation of property, plant and
equipment 9,526 9,632
Decrease in receivables (41,696) (19,990)
Increase in payables 189,934 17,165
Foreign exchange (162,405) -
------------ ------------
Net cash outflow from operating
activities (901,399) (606,453)
============ ============
This information is provided by RNS
The company news service from the London Stock Exchange