JAMES LATHAM PLC
HALF YEARLY RESULTS FOR THE PERIOD ENDED 30 SEPTEMBER 2010
Chairman's statement
I am pleased to report very good results for the six months to 30 September 2010. There has been continuing uncertainty both in our markets and the UK economy as a whole but sales of our products have remained remarkably resilient.
Results
Revenue for the six months to 30 September 2010 was £65,985,000 compared to £58,203,000 for the same period last year, representing a 13.4% increase. The operating profit was £4,463,000, up from £3,352,000 last year. Finance Income was £33,000 (2009: £231,000) and Finance Costs were £265,000 (2009: £451,000). There was a final additional receipt of £360,000 from the contract for the sale of the Clapton site in 2004/2005. Profit before tax was £4,591,000, up from last year's £3,123,000. Earnings per ordinary share were 17.8p (2009: 11.8p).
As at 30 September 2010 shareholder funds were £42.6m (30.9.2009: £40.8m) with cash and cash equivalents of £7.8m (2009: £9.6m).
Interim dividend
The Board has declared an interim dividend of 3.0p per Ordinary Share (2009: 2.5p), which is covered 5.9 times (2009: 4.7 times). The dividend is payable on 26 January 2011 to ordinary shareholders on the Company's Register at close of business on 7 January 2011. The ex-dividend date is 5 January 2011.
Six months trading to 30September 2010.
Group revenue has continued improving on a month-on-month basis. This is the result of both higher prices and increased volumes. Prices have continued to rise but at a much reduced rate in the period July to September. The growth in sales has been achieved in both timber and panel products.
As predicted, trading margins for the period July to September have come under pressure. Overheads have been well controlled given the growth in volumes. Strong sales in August and September have increased our trade debtors balances, although cash collection periods have not lengthened. We continue to take cash settlement discounts from suppliers where this represents a good return on our cash. Opportunities to improve buying terms by purchasing more from source have resulted in higher stock levels in some areas. Our depot in Scotland has made a positive contribution to these results.
Pension scheme
The IAS19 valuation shows the scheme deficit increased to £10,347,000 from £8,514,000 in March. The reduction in AA grade bond yield assumptions from 5.6% to 5.1% has increased the present value of pension scheme liabilities faster than scheme asset values have improved. This measure is however very volatile.
Current & future trading
The management accounts show continuing strong revenue for October and November, but margins remain under pressure. Uncertainty still pervades the UK economy. Future levels of activity in many sectors are unclear and this makes it difficult to predict future trading patterns. The level of bad debt has been below our predictions and below the levels seen last year, but there are signs that companies will come under pressure again this winter. There are still plenty of opportunities to grow the business profitably both from investing in our existing activities and in other areas. The company is very well placed to take full advantage of these.
Peter Latham
Chairman
25 November 2010
For Further Enquiries:
James Latham Plc |
|
Peter Latham, Chairman |
Tel: 01442 849 100 |
David Dunmow, Finance Director |
Tel: 01442 849 100 |
|
|
Northland Capital Partners |
|
Shane Gallwey, Director, Corporate Finance |
Tel: 0117 933 0020 |
CONSOLIDATED BALANCE SHEET
|
As at 30 Sept 2010 unaudited |
As at 30 Sept 2009 unaudited |
As at 31 March 2010 audited |
|
£000 |
£000 |
£000 |
Assets |
|
|
|
Non-current assets |
|
|
|
Goodwill |
237 |
237 |
237 |
Intangible assets |
135 |
142 |
138 |
Property, plant and equipment |
18,749 |
18,515 |
18,359 |
Total non-current assets |
19,121 |
18,894 |
18,734 |
|
|
|
|
Current assets |
|
|
|
Inventories |
22,432 |
17,667 |
19,210 |
Trade and other receivables |
29,003 |
24,516 |
23,658 |
Cash and cash equivalents |
7,757 |
9,602 |
10,545 |
Total current assets |
59,192 |
51,785 |
53,413 |
Total assets |
78,313 |
70,679 |
72,147 |
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
21,156 |
16,594 |
16,934 |
Current portion of interest bearing loans and borrowings |
21 |
21 |
21 |
Current tax payable |
1,016 |
826 |
878 |
Total current liabilities |
22,193 |
17,441 |
17,833 |
|
|
|
|
Non-current liabilities |
|
|
|
Interest bearing loans and borrowings |
988 |
1,009 |
998 |
Retirement and other benefit obligation |
10,347 |
8,514 |
8,311 |
Other payables |
820 |
898 |
855 |
Deferred tax liabilities |
1,344 |
2,025 |
1,915 |
Total non-current liabilities |
13,499 |
12,446 |
12,079 |
Total liabilities |
35,692 |
29,887 |
29,912 |
|
|
|
|
Net assets |
42,621 |
40,792 |
42,235 |
|
|
|
|
Capital and reserves |
|
|
|
Issued capital |
5,040 |
5,040 |
5,040 |
Share-based payment reserve |
52 |
6 |
30 |
Own shares |
(340) |
(213) |
(203) |
Capital reserve |
3 |
3 |
3 |
Retained earnings |
37,866 |
35,956 |
37,365 |
Total equity attributable to equity shareholders of the parent company |
42,621 |
40,792 |
42,235 |
|
Six months to 30 Sept 2010 unaudited |
Six months to 30 Sept 2009 unaudited |
Year to 31 March 2010 audited |
|
£000 |
£000 |
£000 |
|
|
|
|
Revenue |
65,985 |
58,203 |
115,372 |
|
|
|
|
Cost of sales (including warehouse costs) |
(53,778) |
(47,750) |
(94,838) |
|
|
|
|
Gross profit |
12,207 |
10,453 |
20,534 |
|
|
|
|
Selling and distribution costs |
(5,251) |
(4,587) |
(9,435) |
Administrative expenses |
(2,539) |
(2,558) |
(4,749) |
Other operating income |
46 |
44 |
87 |
|
(7,744) |
(7,101) |
(14,097) |
Operating Profit |
4,463 |
3,352 |
6,437 |
|
|
|
|
Profit on disposal of fixed asset |
360 |
- |
- |
Finance income |
33 |
231 |
43 |
Finance costs |
(265) |
(451) |
(893) |
|
|
|
|
Profit before tax |
4,591 |
3,132 |
5,587 |
|
|
|
|
Tax expense |
(1,189) |
(882) |
(1,474) |
|
|
|
|
Profit after tax attributable to equity shareholders of the parent company |
3,402 |
2,250 |
4,113 |
|
|
|
|
Earnings per ordinary share (basic) |
17.8p |
11.8p |
21.5p |
Earnings per ordinary share (diluted) |
17.7p |
11.7p |
21.3p |
All results relate to continuing operations
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
Six months to 30 Sept 2010 unaudited |
Six months to 30 Sept 2009 unaudited |
Year to 31 March 2010 audited |
|
£000 |
£000 |
£000 |
Profit after tax |
3,402 |
2,250 |
4,113 |
|
|
|
|
Other comprehensive income |
|
|
|
Actuarial losses on pension scheme |
(2,638) |
(3,426) |
(3,387) |
Deferred tax effect of actuarial losses on pension scheme |
739 |
959 |
943 |
Other comprehensive income |
(1,899) |
(2,467) |
(2,444) |
Total comprehensive income, attributable to owners of the parent company |
1,503 |
(217) |
1,669 |
CONSOLIDATED CASH FLOW STATEMENT
|
Six months to 30 Sept 2010 unaudited |
Six months to 30 Sept 2009 unaudited |
Year to 31 March 2010 Audited |
|
|
|
|
|
£000 |
£000 |
£000 |
Net cash flow from operating activities |
|
|
|
Cash generated from operations |
37 |
660 |
2,757 |
Interest paid |
(226) |
(412) |
(5) |
Income tax (paid)/received |
(883) |
(277) |
(943) |
Net cash (outflow)/inflow from operating activities |
(1,072) |
(29) |
1,809 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Interest received and similar income |
13 |
236 |
39 |
Purchase of property, plant and equipment |
(855) |
(369) |
(568) |
Proceeds from sale of property, plant and equipment |
- |
- |
2 |
Proceeds from prior year sale of property |
360 |
- |
- |
Net cash outflow from investing activities |
(482) |
(133) |
(527) |
|
|
|
|
Cash flows before financing activities |
|
|
|
Finance leases repaid during the period |
(10) |
(11) |
(22) |
Equity dividends paid |
(1,002) |
(813) |
(1,290) |
Preference dividend paid |
(39) |
(39) |
(79) |
Purchase of own shares |
(183) |
(91) |
(64) |
Net cash outflow from financing activities |
(1,234) |
(954) |
(1,455) |
Decrease in cash and cash equivalents for the period |
(2,788) |
(1,116) |
(173) |
Cash and cash equivalents at beginning of the period |
10,545 |
10,718 |
10,718 |
Cash and cash equivalents at end of the period |
7,757 |
9,602 |
10,545 |
|
Issued capital |
Share-based payment reserve |
Own shares |
Capital reserve |
Retained earnings |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 April 2009 |
5,040 |
1 |
(139) |
3 |
36,986 |
41,891 |
Profit for the period |
- |
- |
- |
- |
2,250 |
2,250 |
Other comprehensive income |
|
|
|
|
|
|
Actuarial losses on pension scheme |
- |
- |
- |
- |
(2,467) |
(2,467) |
Total comprehensive income for the period |
- |
- |
- |
- |
(217) |
(217) |
Transactions with owners |
|
|
|
|
|
|
Dividends |
- |
- |
- |
- |
(813) |
(813) |
Change in investment in ESOP shares |
- |
- |
(74) |
- |
- |
(74) |
Share-based payment |
- |
5 |
- |
- |
- |
5 |
Total transactions with owners |
- |
5 |
(74) |
- |
(813) |
(882) |
Balance at 30 September 2009 |
5,040 |
6 |
(213) |
3 |
35,956 |
40,792 |
Profit for the period |
- |
- |
- |
- |
1,863 |
1,863 |
Other comprehensive income |
|
|
|
|
|
|
Actuarial losses on pension scheme |
- |
- |
- |
- |
23 |
23 |
Total comprehensive income for the period |
- |
- |
- |
- |
1,886 |
1,886 |
Transactions with owners |
|
|
|
|
|
|
Dividends |
- |
- |
- |
- |
(477) |
(477) |
Change in investment in ESOP shares |
- |
- |
10 |
- |
- |
10 |
Share-based payment |
- |
24 |
- |
- |
- |
24 |
Total transactions with owners |
- |
24 |
10 |
- |
(477) |
(443) |
Balance at 31 March 2010 |
5,040 |
30 |
(203) |
3 |
37,365 |
42,235 |
Profit for the period |
- |
- |
- |
- |
3,402 |
3,402 |
Other comprehensive income |
|
|
|
|
|
|
Actuarial losses on pension scheme |
- |
- |
- |
- |
(1,899) |
(1,899) |
Total comprehensive income for the period |
- |
- |
- |
- |
1,503 |
1,503 |
Transactions with owners |
|
|
|
|
|
|
Dividends |
- |
- |
- |
- |
(1,002) |
(1,002) |
Change in investment in ESOP shares |
- |
- |
(137) |
- |
- |
(137) |
Share-based payment |
- |
22 |
- |
- |
- |
22 |
Total transactions with owners |
- |
22 |
(137) |
- |
(1,002) |
(1,117) |
Balance at 30 September 2010 |
5,040 |
52 |
(340) |
3 |
37,866 |
42,621 |
1. The results presented in this report are unaudited and they have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards ('IFRS')as adopted by the EUthat are expected to be applicable to the financial statements for the year ended 31 March 2011 and on the basis of the accounting policies to be used in those financial statements. The figures for the year ended 31 March 2010are extracted from the statutory accounts of the group for that period.
2. The directors propose a final dividend of 3p per ordinary share which will absorb £571,000(2009: 2.5p absorbing £478,000), payable on 26 January 2011 to shareholders on the Register at the close of business on 7 January 2011. The ex-dividend date is 5 January 2011.
3. This half yearly report does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2010 were prepared and filed with the Registrar of Companies and received an unqualified audit report and did not contain a statement under section 498 (2) and (3) of the Companies Act 2006.
4. Earning per ordinary share is calculated by dividing the net profit for the year attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year:
|
Six months to 30 Sept 2010 unaudited |
Six months to 30 Sept 2009 unaudited |
Year to 31 March 2010 audited |
|
£'000 |
£'000 |
£'000 |
Net profit attributable to ordinary shareholders |
3,402 |
2,250 |
4,113 |
|
|
|
|
|
Number '000 |
Number '000 |
Number '000 |
Weighted average share capital |
19,070 |
19,129 |
19,132 |
Add: diluted effect of share capital options issued |
189 |
70 |
121 |
Weighted average share capital for diluted earnings per ordinary share calculation |
19,259 |
19,199 |
19,253 |
5. Copies of this statement will be sent to shareholders and will also be available on written application to the Company Secretary, James Latham plc, Unit 3 Swallow Park, Finway Road, Hemel Hempstead, Herts, HP2 7QU.