ANNUAL FINANCIAL REPORT
year ended 31 December 2015 (audited)
This is the Annual Financial Report of The Law Debenture Corporation p.l.c. as required to be published under DTR 4 of the UKLA Listing Rules.
The directors recommend a final dividend of 11.0p per share making a total for the year of 16.2p. Subject to the approval of shareholders, the final dividend will be paid on 21 April 2016 to holders on the register on the record date of 18 March 2016. The annual financial report has been prepared in accordance with International Financial Reporting Standards.
Group income statement
for the year ended 31 December
|
2015 |
2014 |
||||
|
|
|
|
|
|
|
|
Revenue £000 |
Capital £000 |
Total £000 |
Revenue £000 |
Capital £000 |
Total £000 |
|
|
|
|
|
|
|
UK dividends |
14,813 |
- |
14,813 |
14,054 |
- |
14,054 |
UK special dividends |
1,643 |
- |
1,643 |
631 |
- |
631 |
Overseas dividends |
2,355 |
- |
2,355 |
2,094 |
- |
2,094 |
Overseas special dividends |
194 |
- |
194 |
34 |
- |
34 |
Interest from securities |
- |
- |
- |
103 |
- |
103 |
|
19,005 |
- |
19,005 |
16,916 |
- |
16,916 |
|
|
|
|
|
|
|
Interest income |
125 |
- |
125 |
88 |
- |
88 |
Independent fiduciary services fees |
30,384 |
- |
30,384 |
32,366 |
- |
32,366 |
Other income |
196 |
- |
196 |
220 |
- |
220 |
|
|
|
|
|
|
|
Total income |
49,710 |
- |
49,710 |
49,590 |
- |
49,590 |
|
|
|
|
|
|
|
Net (loss)/gain on investments held at fair value through profit or loss |
- |
(20,210) |
(20,210) |
- |
4,638 |
4,638 |
Gross income and capital (losses)/gains |
49,710 |
(20,210) |
29,500 |
49,590 |
4,638 |
54,228 |
|
|
|
|
|
|
|
Cost of sales |
(3,461) |
- |
(3,461) |
(5,291) |
- |
(5,291) |
Administrative expenses
|
(20,411)
|
(410)
|
(20,821)
|
(20,231)
|
(71)
|
(20,302)
|
Operating profit |
25,838 |
(20,620) |
5,218 |
24,068 |
4,567 |
28,635 |
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
(3,632) |
- |
(3,632) |
(2,896) |
- |
(2,896) |
|
|
|
|
|
|
|
Profit before taxation |
22,206 |
(20,620) |
1,586 |
21,172 |
4,567 |
25,739 |
|
|
|
|
|
|
|
Taxation |
(847) |
- |
(847) |
(1,199) |
- |
(1,199) |
|
|
|
|
|
|
|
Profit for the year |
21,359 |
(20,620) |
739 |
19,973 |
4,567 |
24,540 |
|
|
|
|
|
|
|
Return per ordinary share (pence) |
18.10 |
(17.47) |
0.63 |
16.95 |
3.87 |
20.82 |
|
|
|
|
|
|
|
Diluted return per ordinary share (pence) |
18.10 |
(17.47) |
0.63 |
16.95 |
3.87 |
20.82 |
Statement of comprehensive income
for the year ended 31 December
|
Revenue 2015 £000 |
Capital 2015 £000 |
Total 2015 £000 |
Revenue 2014 £000 |
Capital 2014 £000 |
Total 2014 £000 |
|
|
|
|
|
|
|
Profit for the year |
21,359 |
(20,620) |
739 |
19,973 |
4,567 |
24,540 |
Foreign exchange on translation of foreign operations |
- |
290 |
290 |
- |
431 |
431 |
Pension actuarial gains/(losses) |
1,200 |
- |
1,200 |
(2,846) |
- |
(2,846) |
Taxation on pension |
(240) |
- |
(240) |
569 |
- |
569 |
Other comprehensive income for the year |
960 |
290 |
1,250 |
(2,277) |
431 |
(1,846) |
Total comprehensive income for the year |
22,319 |
(20,330) |
1,989 |
17,696 |
4,998 |
22,694 |
Financial summary and performance
Financial summary
|
31 December 2015 Pence |
31 December 2014 Pence |
Share price |
498.00 |
530.00 |
NAV per share after proposed final dividend |
461.14 |
475.82 |
NAV per share after proposed final dividend at fair value1 |
513.54 |
531.35 |
Revenue return per share |
|
|
- Investment trust |
11.01 |
10.08 |
- Independent fiduciary services |
7.09 |
6.87 |
Group revenue return per share |
18.10 |
16.95 |
Capital (loss)/return per share |
(17.47) |
3.87 |
Dividends per share |
16.20 |
15.70 |
|
2015 % |
2014 % |
Ongoing charges2 |
0.46 |
0.47 |
Gearing2 |
12 |
5 |
1 Calculated in accordance with AIC methodology based on NAV including fair value of IFS businesses
and long term borrowings.
2 Source AIC.
Ongoing charges are based on the costs of the investment trust and include the Henderson management
fee of 0.30% of the NAV of the investment trust. There is no performance related element to the fee.
Performance
|
2015 % |
2014 % |
2013 % |
2012 % |
2011 % |
Share price total return¹ |
(3.0) |
3.1 |
28.3 |
32.0 |
(2.9) |
NAV total return2 |
(0.3) |
2.8 |
29.4 |
15.6 |
(0.1) |
FTSE Actuaries All-Share Index total return |
1.0 |
1.2 |
20.8 |
12.3 |
(3.5) |
¹ Source AIC.
2 Calculated in accordance with AIC methodology based on NAV including fair value of IFS businesses and long term borrowings.
Fair value of independent fiduciary services
businesses and long term borrowings
Background
Our consolidated financial statements are presented, in order to comply with International Financial Reporting Standards ('IFRS'), with the value of the investment portfolio expressed at fair value which is broadly a rational and unbiased estimate of the potential market value, taking into account acquisition/replacement/disposal costs. However, because our IFS businesses are not part of the investment trust portfolio, they cannot be included in the consolidated financial statements at fair value so from an accounting perspective, have been included at 'book value' - in broad terms this is the aggregate share capital and retained reserves of each of the IFS businesses.
This accounting treatment, over which we have had no control or influence, has meant that to date, the market has had to determine what it believes is the discrete fair value of the IFS businesses from the financial information that we have disclosed. This explains why Law Debenture's share price has usually traded at a premium whereas most investment trusts are valued at a discount to NAV. The difference is that the market has priced in its own value for the IFS businesses which, for the reasons described above, cannot be reported in the published financial statements.
Fair value of the IFS businesses
This difference between the published NAV and the market's assessment of the value of the IFS businesses has meant that some investors, particularly individual investors, find it difficult to appraise Law Debenture's shares compared with other investment trusts. The board has therefore concluded that, in order to present a better understanding of the group's valuation, it should publish a fair value NAV, including the fair value of the IFS businesses and long term borrowings.
This will be shown in our annual report as a separate figure - for the reasons given above, the fair valuation cannot be included in the published financial statements.
In determining a basis for the fair valuation of the IFS businesses the directors have taken external professional advice. Details of the methodology are included below. However, it should be noted that fair valuation guidelines require that the IFS businesses are fair valued on a stand-alone basis and this does not reflect the full value to the group and its shareholders. In particular, the value of group relief from the investment trust to the IFS businesses, which significantly reduces the tax charge, is excluded from the fair value of IFS businesses. In 2015 this reduced the tax charge by £1,169,000.
In order to assist investors, the Corporation has restated its historic NAV, which already includes long term borrowings at fair value, to include the fair value of the IFS businesses for the last ten years. This restatement is being made in conjunction with the AIC and Morningstar so that the long term performance of NAV fair value can be provided.
Long term borrowings
The fair value of long term borrowings held by the group is disclosed below. Following the issuance of the new £75 million debt maturing in 2045 with interest at 3.77% per annum, the directors reviewed the methodology of fair valuing all long term borrowings and determined that from 31 December 2015, it was more appropriate to benchmark the group debt against A rated UK corporate bond yields, rather than BBB rated, which was used previously. Historic fair value information in respect of long term borrowings has not been restated.
Basis and fair value of the IFS businesses
The IFS is represented by the wholly owned subsidiaries of the Corporation, with the exception of Law Debenture Finance p.l.c. The directors have chosen to provide a fair valuation of the IFS businesses, which is not included within the financial statements, to assist the users of the report and accounts. The fair valuation is used in preparing performance data for the group. The fair value is determined using unobservable inputs (including the group's own data), which represent Level 3 inputs. The directors' estimate of fair value uses the guidelines and methodologies on valuation published by the International Private Equity and Venture Capital Association.
The fair valuation of IFS is based upon the historic earnings before interest, taxation, depreciation and amortisation (EBITDA), an appropriate multiple and the surplus net assets of the business at their underlying fair value. The multiple applied in valuing the IFS is from comparable companies sourced from market data, with appropriate adjustments to reflect the difference between the comparable companies and the IFS in respect of growth, margin, size and liquidity.
|
|
|
Fair valuation of IFS |
2015 £000 |
2014 £000 |
EBITDA at a multiple of 8.4 (2014:8.9) |
78,397 |
84,684 |
Surplus net assets |
12,082 |
8,507 |
|
90,479 |
93,191 |
An increase or decrease of 1 in the multiple would give rise to a £9.3 million change in the fair valuation of the IFS. The adjustment to NAV to reflect the IFS fair value is an increase of 61.27p per share (2014: 65.73p).
Chairman's statement and review of 2015
Performance
Our net asset value total return for the year to 31 December 2015 was down 0.3%, compared to a total return of 1.0% for the FTSE Actuaries All-Share Index. Net revenue return per share was 18.1p, an increase of 6.8% over the previous year, as a result of a 9.2% increase in the investment trust and a 3.2% increase in independent fiduciary services.
Dividend
The board is recommending a final dividend of 11.0p per ordinary share (2014: 11.0p), which together with the interim dividend of 5.2p (2014: 4.7p) gives a total dividend of 16.2p (2014: 15.7p).
The final dividend will be paid, subject to shareholder approval, on 21 April 2016 to holders on the register on the record date of 18 March 2016.
The Corporation's policy continues to be to seek growth in both capital and income. We attach considerable importance to the dividend, which we aim to increase over a period, if not every year, at a rate which is covered by earnings and which does not inhibit the flexibility of our investment strategy. Our basis for reporting earnings is more conservative than that of many investment trusts, in that all of our expenses, including interest costs, are charged fully to the revenue account.
Investment trust
After a strong start to the year, events in China, problems in some emerging market countries and weak commodity and oil prices adversely affected markets, leading to a sharp sell-off last autumn. These difficult market conditions have continued into early 2016.
Investment performance in 2015, in terms of Net Asset Value total return, was slightly behind that of the FTSE All-Share Index for the first time since 2008. Over periods of 5 and 10 years, performance remains satisfactory, with NAV total returns (including fair value of IFS businesses and long term borrowings) of 53.2% and 124.0% respectively, compared with returns on the FTSE All-Share Index over these periods of 33.8% and 71.8%.
As the investment manager comments in his report, the focus continues to be in holding stocks that are long term growing businesses, whose shares trade at levels that do not reflect their long term prospects. The portfolio is actively managed and, from time to time, performance will diverge from that of the main market indices. The investment manager continues to hold a relatively long list of stocks, well diversified by geographical and industry sectors.
Current market volatility will probably continue for some while, with events in China and the outlook for US economic growth likely to dominate market sentiment. Other than in the mining and oil sectors, the outlook for company earnings appears, however, to be stable. And the background of low inflation and modest global growth is not necessarily bad for equities.
Independent fiduciary services
As set out in more detail in the managing director's review, revenues and profits of the IFS businesses were flat in 2015. We have again seen the benefits of the diversity of our IFS businesses as one or more of the activities has a good year, where other areas have been less profitable, usually because the markets in which they operate have been subdued.
Fair valuation of the IFS businesses
We have decided to take the important step this year of publishing a 'fair value' of the IFS businesses as well as our long-term debt. The background for this is set out earlier. In short, we believe it is vital that our shareholders and the markets generally should have the clearest possible understanding of Law Debenture, its unique business model and the relative values of the investment portfolio and the IFS businesses. The published NAV should now more accurately reflect the value of the group's assets, since the market will, we believe, be guided by the board's assessment of the value of the IFS businesses.
Debenture
In September 2015, we issued a new £75 million fixed rate 30-year secured private placement debenture at an annualised coupon of 3.77% because bond and interest rates made it desirable to obtain fixed rate, long dated financing at attractive pricing levels. The board is fully committed to the long-term attractiveness of equity investment as a means to deliver our corporate objectives. Around £45 million of the debenture proceeds have been invested thus far. The remaining £30 million has been used to repay short term borrowings.
The managing director
Caroline Banszky will retire as the group's managing director during 2016, once her successor has been recruited. Caroline joined the board in January 2002 and took over as managing director at that year's AGM. During her tenure, our IFS businesses have diversified and grown profitably, delivering significant income for the investment trust, which played a major part in the board being able to maintain or increase dividends every year, even when markets were suffering major downturns. Caroline has worked tirelessly on behalf of shareholders to ensure that Law Debenture has maintained its reputation for innovation, independence and reliability. On behalf of the board, I should like to place on record our appreciation for Caroline's long and distinguished service. We wish her well for the future.
The annual general meeting will be held at the Brewers Hall, Aldermanbury Square, London, EC2V 7HR on 12 April 2016 and I look forward to seeing as many as possible of you there.
Christopher Smith
Investment manager's review
Review
Returns from equities were virtually unchanged over the year. However, within this there were large swings in individual company share prices. Industrial stocks across the globe came under pressure as economic growth expectations weakened, driven by developing problems within China and other emerging markets, as well as the large capital expenditure cuts put through by resource based companies, which reverberated through their suppliers. The share price weakness reduced valuations across the industrial sector. This sector is a significant part of the portfolio and although it has added considerable value over the longer term, it was the major area to detract value during 2015. However, the stocks we hold are strong competitive companies, often with unique technology based products. They are also usually cash generative, have low levels of debt by historic standards, and have attractive growing dividend yields.
The problems of the global economy have been excessively concentrated on by commentators and investors. For instance, the negative effects of the fall in the oil price have been the focus, but for non-oil producing countries, the fall in the oil price will in time prove beneficial. It will reduce costs for high energy using companies and it is a benefit for consumers. Overall the global economy is growing at a reasonable rate, while inflation in aggregate remains subdued.
The UK market underperformed other major global stock markets during 2015. Sterling also weakened against the dollar. However, the UK market offers strong global companies with attractive dividend yields.
The substantially higher dividend yield from the UK market is fundamental to the belief that UK quoted companies have relative and absolute valuation attractions. It is part of the reason we do not make major changes in the geographical allocation of the portfolio. Dividends are a cash payment and they focus the investor on cash generative businesses. It is this valuation tool that points us towards strong business franchises, especially at times when short term valuations of equities are moving on momentum and fashion.
Biggest rises by value
|
|
Value appreciation £'000 |
1 |
Amlin |
4,525 |
2. |
Redrow |
3,748 |
3. |
Bellway |
2,912 |
4. |
Marshalls |
2,911 |
5. |
Provident Financial |
2,497 |
Amlin received an agreed cash offer from Mitsui Sumitomo at a substantial premium, while Redrow and Bellway benefitted from the strength of the UK housing market.
Biggest falls by value
|
|
Value depreciation £'000 |
1. |
Glencore |
(6,265) |
2. |
Velocys |
(5,992) |
3. |
Rio Tinto |
(4,753) |
4. |
Royal Dutch Shell |
(4,506) |
5 |
Senior |
(4,228) |
The four largest detractors were all hurt by the fall in commodity prices.
Investment Approach
The focus is on holding stocks that are long term growing businesses, trading at levels that do not reflect their long term prospects. Individual stocks in the portfolio need to be blended so that overall, the portfolio has genuine diversity of underlying activities. The exposure to Far East stock markets is done through collective investment funds so as to achieve a broader selection of holdings. These funds are closely monitored by the board and the underlying managers are regularly questioned on their management of each fund.
Investment Activity
During the year, some of the companies whose share prices have been strong in recent years have been reduced or sold outright. Bellway would be an example of the former and AB Foods of the latter. The reason for this is that valuations had become demanding, which can leave the share price vulnerable to any disappointment in underlying trading. The proceeds were recycled into a variety of companies. These included Elementis, the international specialist chemical company, which is experiencing subdued trading conditions in some of its end markets, but given its overall strengths, this could be more than discounted for in the share price. We added to our holding in IP Group, a holding company for some very successful early stage university linked businesses. We also purchased a holding in Oxford Sciences Innovation, an unquoted company which will have a shareholding in all science based businesses that come out of Oxford University. Alongside these purchases, exposure was increased to oil and mining companies. An example would be Anglo American where the share price fall has been extreme and the valuation may not reflect the quality of its assets, such as their stake in the diamond company De Beers.
Outlook
The current oil price is likely to prove unsustainably low. Oil production will fall as a result of the substantial cutbacks on exploration and project deferrals, at a time when demand for oil should continue to grow.
Further purchases have been made in oil companies since the period end as we believe that the depressed share prices are not reflecting the medium term outlook. The same is true for parts of the mining sector, where certain commodity prices are likely to recover as demand and supply return to balance. Again, long term investors can take advantage by making selective purchases. These additions have detracted value in the short term, but place the portfolio for a recovery in investor confidence. This should return when it becomes clearer that there will be a reasonable level of economic growth. The long term drivers of growth are in place. New technologies will lead to further rapid changes and as these are implemented economic growth will advance. For instance, looking ahead at the automotive sector, the next generation of technology sophisticated cars will supplant the current stock and these cars are likely to be driven more. This in turn will not only boost industrial production, but will also require better infrastructure with increased spending on roads and bridges. The opportunities abound across various sectors for companies that can produce competitive goods and services.
This year will see the BREXIT vote. This may lead to further investor uncertainty. However, over 75% of the underlying earnings of the companies held in the portfolio come from outside the UK. It must be remembered that we are not invested in an economy but rather in dynamic companies that will be managed so as to deal with the problems that they encounter.
The portfolio will continue to comprise of a diverse range of companies, which are driving further improvements out of their businesses so as to maintain their advantage. In a period of considerable investor uncertainty, the dividend yield and the potential growth of dividend are a sound valuation yardstick. The dividend yield on the portfolio was at the period end 2.8%, which compares with a yield on the 10 year gilt of 1.7%. This suggests equity valuations are undemanding and companies that come through with good operating results will benefit.
James Henderson
Henderson Global Investors Limited
Management review - independent fiduciary services
Results
Independent fiduciary services profit before tax decreased marginally from £9.3 million to £9.2 million. Revenue return per share increased by 3.2% from 6.87p to 7.09p, assisted by a reduction in the tax charge.
Independent fiduciary services businesses ("IFS")
Law Debenture is a leading provider of independent third party fiduciary services, including corporate trusts (including trustee and escrow banking), pension trusts, corporate services, agent for service of process, whistleblowing services and governance services to client boards and pension funds. The businesses are monitored and overseen by a board comprising the heads of the relevant business areas and two non-executive, independent directors.
Review of 2015
As the profit before tax number demonstrates, IFS performance was generally flat. The markets in which we operate were quite active in the first half of the year, less so in the second. Wider economic uncertainties began to filter through to the capital and debt markets, meaning that transaction volumes tailed off somewhat. As previously reported, we are in a prolonged period of downward pressure on fees. Competition for new appointments remains fierce, exacerbated in 2015 by competitor consolidations in some of our markets. Some sectors, such as pensions, did well and Safecall, our whistleblowing service, again had a very good year. Market share remained generally satisfactory.
Corporate trusts, including trustee and escrow banking
Corporate trusts had a reasonable year, with some interesting and prestigious appointments.
We act as trustee for the majority of the UK's clearing banks. In addition to the banks' traditional bond issuance under Medium Term Note ("MTN") programmes, we were appointed trustee of a new MTN programme by Lloyds and to a new programme by Permanent TSB (the third largest Irish bank). Santander UK Group Holdings appointed us trustee of a new Tier one capital issue.
Ireland updated its Euro 20bn EMTN Programme, with Law Debenture again acting as trustee. This highlights the successful turnaround of the Irish economy. It is rare for a sovereign to appoint a trustee, so we were pleased to be selected again.
We were involved as trustee on two equity linked bond issues for National Grid and Vodafone. In these transactions, the converting bondholders receive the cash equivalent of the underlying National Grid plc or Vodafone shares rather than the shares themselves.
On project finance initiatives, we have worked with International Finance Corporation (part of the World Bank) for many years and this year, we were selected as security trustee on a hydro-electric power station project with IFC as the lead lender - one of a series of hydro-electric power projects where we work with IFC. These projects represent good long term income for us.
We act as security trustee on aircraft financings involving a variety of aircraft, financing structures, carriers and security jurisdictions, holding security under either English or NY law mortgages and sometimes local law. In 2015 we were appointed on new aircraft financings for Emirates, Hainan (China's 4th largest airline), Iberia and Qatar Airways.
Our recognised independence as an impartial third party continues to enable us to secure many escrow agent appointments. If an escrow arrangement involves Law Debenture holding cash as escrow agent, then it is serviced by our trust and escrow banking team. This escrow work helps us to diversify our income base away from the competitive bond market.
It has been another active and busy year for us on post-issuance work, ranging from transaction amendments to restructurings and defaults. This work is carefully managed by our experienced trust management team and continues to be a source of material additional income for the business.
Pension trusts and governance services
Our pension trusteeship service had another good year in a market environment that continues to change. An increased focus on defined contribution schemes and the continued refinement of the needs of final salary schemes provided an increasing demand for our services, especially as chair of trustees.
The performance of our sole trusteeship services, where we act as the sole trustee of final salary schemes and deliver one-stop governance cost effectively, continues to show progress. This positive development, alongside the establishment of independent governance committees for providers of workplace personal pensions, has generated new opportunities for us and we have secured several appointments.
Our governance and board effectiveness business is still in demand in what has become a highly competitive market. We continued to win assignments in the FTSE 250 sector as well as conducting several significant reviews for pension trustee boards. Our corporate governance board evaluation tools are being used widely, especially by our clients on pension fund trustee boards.
Corporate services
Our long established and highly regarded service of process business had another solid year.
The corporate services business (provision of corporate directors, company secretary, accounting and administration of special purpose vehicles) saw some gains, and despite sluggish securitisation markets, a number of new appointments were secured for clients including Virgin Money and Blackrock. In non-structured finance markets, we continued to win new customers with company secretarial, M&A and corporate governance appointments.
Safecall
Our external whistleblowing service had another successful year with a considerable number of new appointments. As pressure increases from regulators, both in the UK and around the world, more and more organisations are looking to enhance their compliance programmes. This has been particularly evident in the financial sector, with the FCA looking to promote a culture where individuals feel able to raise concerns and challenge poor practice and behaviour. Notable appointments during the year included Clydesdale Bank, SSE, Paddy Power, UBM & Aer Lingus.
Overseas
United States
2015 financial performance was driven by the 'separate trustee' and the 'successor trustee/bankruptcy' businesses. During the year the separate trustee portfolio continued its strong growth, adding an additional 100 appointments, but the successor trustee/bankruptcy business again underperformed expectations, despite gaining appointment to the creditors' committee on a high profile casino bankruptcy. We maintained our top ten ranking in the U.S. league tables for new trustee business in 2015.
The corporate services business, including Delaware Corporate Services, continued to generate good returns.
Hong Kong
Levels of new business in 2015 were generally low, partially as a result of developments in the Chinese stock market. Accordingly, volumes of new issuance in the Asian loan and bond markets, as well as M&A activity and business activity generally, were significantly lower in 2015 compared with the previous year. More positively however, a move to new offices was concluded successfully thereby reducing overheads. We are cautiously optimistic that levels of general activity in Hong Kong will begin to improve in 2016.
Channel Islands
There was much activity on existing transactions, which contributed to good returns in 2015, along with an increase in the number of business enquires in the year, which should lead to more new appointments. There was also an increase in the number and value of service of process appointments.
Outlook
We expect that 2016 will be another flat year. Wider uncertainties surrounding commodities and the emerging markets are not good news for some of our businesses. Nor is the threat of a Brexit. Uncertainty forces market participants to postpone or cancel transactions where we would expect to have roles. Nevertheless, our modus operandi is unchanged - that is, we will continue to keep under review the range of services that we offer and remain open to any prospect that might allow us safely to grow the IFS businesses, either by expansion into areas where there is a need for an established, trusted, independent third party, or through acquisition.
This is my last annual report as The Managing Director. I have thoroughly enjoyed my time with Law Debenture and in particular, leading the successful independent fiduciary services businesses, which are in my opinion a real gem. I would also like to sincerely thank our staff, present and past, whose important work by its nature often goes unheralded, for their professionalism and dedication and without whom, Law Debenture would not be the organisation it is today.
I remain committed to delivering the best outcome possible for Law Debenture between now and my retirement and I look forward to following its continuing, successful journey in the years to come.
Caroline Banszky
Statement of financial position
as at 31 December
|
2015 |
|
2014 |
|
£000 |
|
£000 |
|
|
|
|
Assets |
|
|
|
Non current assets |
|
|
|
Goodwill |
2,256 |
|
2,215 |
Property, plant and equipment |
206 |
|
131 |
Other intangible assets |
16 |
|
45 |
Investments held at fair value through profit or loss |
621,613 |
|
600,894 |
Deferred tax assets |
824 |
|
1,234 |
Total non current assets |
624,915 |
|
604,519 |
|
|
|
|
Current assets |
|
|
|
Trade and other receivables |
7,073 |
|
7,491 |
Other accrued income and prepaid expenses |
4,888 |
|
4,679 |
Cash and cash equivalents |
60,301 |
|
50,321 |
Total current assets |
72,262 |
|
62,491 |
Total assets |
697,177 |
|
667,010 |
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Trade and other payables |
13,816 |
|
13,012 |
Short term borrowings |
- |
|
26,548 |
Corporation tax payable |
506 |
|
632 |
Other taxation including social security |
686 |
|
613 |
Deferred income |
3,934 |
|
4,027 |
Derivative financial instruments |
725 |
|
- |
Total current liabilities |
19,667 |
|
44,832 |
|
|
|
|
Non current liabilities and deferred income |
|
|
|
Long term borrowings |
113,980 |
|
39,472 |
Retirement benefit obligations |
1,400 |
|
3,250 |
Deferred income |
4,810 |
|
5,245 |
|
|
|
|
Total non current liabilities |
120,190 |
|
47,967 |
|
|
|
|
Total net assets |
557,320 |
|
574,211 |
|
|
|
|
Equity |
|
|
|
Called up share capital |
5,916 |
|
5,916 |
Share premium |
8,667 |
|
8,622 |
Capital redemption |
8 |
|
8 |
Own shares |
(1,493) |
|
(1,686) |
Capital reserves |
503,649 |
|
524,269 |
Retained earnings |
39,664 |
|
36,463 |
Translation reserve |
909 |
|
619 |
Total equity |
557,320 |
|
574,211 |
Statement of cash flows
for the year ended 31 December
Operating activities |
2015 |
2014 |
|
£000 |
£000 |
|
|
|
Operating profit before interest payable and taxation |
5,218 |
28,635 |
Losses/(gains) on investments |
20,620 |
(4,567) |
Foreign exchange |
(43) |
(49) |
Depreciation of property, plant and equipment |
94 |
120 |
Amortisation of intangible assets |
30 |
185 |
Decrease/(increase) in receivables |
209 |
(420) |
Increase in payables |
1,105 |
291 |
Transfer (from) capital reserves |
(385) |
(389) |
Normal pension contributions in excess of cost |
(650) |
(685) |
|
|
|
Cash generated from operating activities |
26,198 |
23,121 |
|
|
|
Taxation |
(803) |
(1,408) |
|
|
|
Operating cash flow |
25,395 |
21,713 |
|
|
|
Investing activities |
|
|
|
|
|
Acquisition of property, plant and equipment |
(168) |
(40) |
Expenditure on intangible assets |
- |
(10) |
Purchase of investments |
(96,541) |
(54,894) |
Sale of investments |
55,595 |
53,997 |
|
|
|
|
|
|
Cash flow from investing activities |
(41,114) |
(947) |
|
|
|
Financing activities |
|
|
|
|
|
Interest paid |
(3,632) |
(2,896) |
Dividends paid |
(19,118) |
(17,911) |
Long term borrowing |
74,477 |
- |
Proceeds of increase in share capital |
45 |
347 |
Purchase of own shares |
193 |
9 |
|
|
|
Net cash flow from financing activities |
51,965 |
(20,451) |
|
|
|
Net increase in cash and cash equivalents |
36,246 |
315 |
|
|
|
Cash and cash equivalents at beginning of period |
23,773 |
22,895 |
Foreign exchange gains / (losses) on cash and cash equivalents |
282 |
563 |
|
|
|
Cash and cash equivalents at end of period |
60,301 |
23,773 |
|
|
|
|
|
|
|
|
|
|
|
|
Statement of changes in equity
|
Share capital £000 |
Share premium £000 |
Own shares £000 |
Capital redemption £000 |
Translation reserve £000 |
Capital reserves £000 |
Retained earnings £000 |
Total £000 |
Equity 1 January 2014 |
5,908 |
8,283 |
(1,695) |
8 |
188 |
519,702 |
36,678 |
569,072 |
Profit |
- |
- |
- |
- |
- |
4,567 |
19,973 |
24,540 |
Foreign exchange |
- |
- |
- |
- |
431 |
- |
- |
431 |
Actuarial (loss) on pension scheme (net of tax) |
- |
- |
- |
- |
- |
- |
(2,277) |
(2,277) |
Total comprehensive income |
- |
- |
- |
- |
431 |
4,567 |
17,696 |
22,694 |
Issue of shares |
8 |
339 |
- |
- |
- |
- |
- |
347 |
Dividend relating to 2013 |
- |
- |
- |
- |
- |
- |
(12,368) |
(12,368) |
Dividend relating to 2014 |
- |
- |
- |
- |
- |
- |
(5,543) |
(5,543) |
Movement in own shares |
- |
- |
9 |
- |
- |
- |
- |
9 |
Total equity 31 December 2014 |
5,916 |
8,622 |
(1,686) |
8 |
619 |
524,269 |
36,463 |
574,211 |
|
|
|
|
|
|
|
|
|
Equity 1 January 2015 |
5,916 |
8,622 |
(1,686) |
8 |
619 |
524,269 |
36,463 |
574,211 |
Profit |
- |
- |
- |
- |
- |
(20,620) |
21,359 |
739 |
Foreign exchange |
- |
- |
- |
- |
290 |
- |
- |
290 |
Actuarial gain on pension scheme (net of tax) |
- |
- |
- |
- |
- |
- |
960 |
960 |
Total comprehensive income |
- |
- |
- |
- |
290 |
(20,620) |
22,319 |
1,989 |
Issue of shares |
- |
45 |
- |
- |
- |
- |
- |
45 |
Dividend relating to 2014 |
- |
- |
- |
- |
- |
- |
(12,979) |
(12,979) |
Dividend relating to 2015 |
- |
- |
- |
- |
- |
- |
(6,139) |
(6,139) |
Movement in own shares |
- |
- |
193 |
- |
- |
- |
- |
193 |
Total equity 31 December 2015 |
5,916 |
8,667 |
(1,493) |
8 |
909 |
503,649 |
39,664 |
557,320 |
Segmental analysis
|
Investment trust |
Independent fiduciary services |
Total |
||||||||
|
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
|||||
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|||||
Revenue |
|
|
|
|
|
|
|||||
Segment income |
19,005 |
16,916 |
30,384 |
32,366 |
49,389 |
49,282 |
|||||
Other income |
25 |
60 |
171 |
160 |
196 |
220 |
|||||
Cost of sales |
- |
- |
(3,461) |
(5,291) |
(3,461) |
(5,291) |
|||||
Administration costs |
(2,926) |
(2,606) |
(17,485) |
(17,625) |
(20,411) |
(20,231) |
|||||
|
|
|
|
|
|
|
|||||
|
16,104 |
14,370 |
9,609 |
9,610 |
25,713 |
23,980 |
|||||
|
|
|
|
|
|
|
|||||
Interest (net) |
(3,117) |
(2,498) |
(390) |
(310) |
(3,507) |
(2,808) |
|||||
Return, including profit on ordinary activities before taxation |
12,987 |
11,872 |
9,219 |
9,300 |
22,206 |
21,172 |
|||||
|
|
|
|
|
|
|
|||||
Taxation |
- |
- |
(847) |
(1,199) |
(847) |
(1,199) |
|||||
|
|
|
|
|
|
|
|||||
Return, including profit attributable to shareholders |
12,987 |
11,872
|
8,372 |
8,101 |
21,359 |
19,973 |
|||||
|
|
|
|
|
|
|
|||||
Revenue return per ordinary share |
11.01 |
10.08 |
7.09 |
6.87 |
18.10 |
16.95 |
|||||
|
|
|
|
|
|
|
|||||
Assets |
640,223 |
609,653 |
56,954 |
57,357 |
697,177 |
667,010 |
|||||
|
|
|
|
|
|
|
|||||
Liabilities |
(101,063) |
(51,100) |
(38,794) |
(41,699) |
(139,857) |
(92,799) |
|||||
|
|
|
|
|
|
|
|||||
Total net assets |
539,160 |
558,553 |
18,160 |
15,658 |
557,320 |
574,211 |
|||||
|
|
|
|
|
|
|
|||||
The capital element of the income statement is wholly attributable to the investment trust. |
|||||||||||
|
|
|
|
|
|
|
|||||
Portfolio changes in geographical distribution
|
Valuation 31 December 2014 £000 |
Purchases £000 |
Costs of acquisition £000 |
Sales proceeds £000 |
Appreciation/ (depreciation) £000 |
Valuation 31 December 2015 £000 |
United Kingdom |
437,740 |
80,718 |
(368) |
(51,423) |
(17,452) |
449,215 |
North America |
56,129 |
7,375 |
(9) |
- |
(5,011) |
58,484 |
Europe |
38,604 |
1,720 |
(12) |
(3,817) |
3,591 |
40,086 |
Japan |
17,462 |
4,269 |
(3) |
- |
2,841 |
24,569 |
Other Pacific |
38,621 |
2,459 |
(10) |
(355) |
(1,047) |
39,668 |
Other |
12,338 |
- |
- |
- |
(2,747) |
9,591 |
|
600,894 |
96,541 |
(402) |
(55,595) |
(19,825) |
621,613 |
The financial information set out above does not constitute the Corporation's statutory accounts for 2014 or 2015. Statutory accounts for the years ended 31 December 2014 and 31 December 2015 have been reported on by the Independent Auditor. The Independent Auditor's Reports on the Annual Report and Financial Statements for 2014 and 2015 were unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
Statutory accounts for the year ended 31 December 2014 have been filed with the Registrar of Companies. The statutory accounts for the year ended 31 December 2015 will be delivered to the Registrar in due course.
The financial information in this Annual Financial Report has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The accounting policies adopted in this Annual Financial Report have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the statutory accounts for the year ended 31 December 2015. The principal accounting policies adopted are unchanged from those used in the preparation of the statutory accounts for the year ended 31 December 2014.
Investment trust - objectives, investment strategy, business model
Our objective for the investment trust is to achieve long term capital growth in real terms and steadily increasing income. The aim is to achieve a higher rate of total return than the FTSE Actuaries All-Share Index through investing in a portfolio diversified both geographically and by industry.
Law Debenture shares are intended for private investors in the UK ('retail investors'), professionally advised private clients and institutional investors. By investing in an investment trust, shareholders typically accept the risk of exposure to equities but hope that the pooled nature of an investment trust portfolio will give some protection from the volatility in share price movements that can sometimes affect individual equities.
Our investment strategy is as follows:
The Corporation carries on its business as a global investment trust.
The Corporation's portfolio will typically contain between 70 and 150 listed investments. The portfolio is diversified both by industrial sector and geographic location of investments in order to spread investment risk.
There is no obligation to hold shares in any particular type of company, industry or geographical location. The IFS businesses do not form part of the investment portfolio and are outwith this strategy.
Whilst performance is measured against local and UK indices, the composition of these indices does not influence the construction of the portfolio. As a consequence, it is expected that the Corporation's investment portfolio and performance will from time to time deviate from the comparator indices.
The Corporation's assets are invested internationally and without regard to the composition of indices. There are some guidelines, set by the board, on maximum or minimum stakes in particular regions and all stakes are monitored in detail by the board at each board meeting in order to ensure that sufficient diversification is maintained.
Liquidity and long-term borrowings are managed with the aim of improving returns to shareholders. The policy on gearing is to adopt a level of gearing that balances risk with the objective of increasing the return to shareholders, in pursuit of its investment objective. Investments may be held in, inter alia, equity shares, collective investment products including open ended investment companies ("OEICs"), fixed interest securities, interests in limited liability partnerships, cash and liquid assets. Derivatives may be used but only with the prior authorisation of the board. Investment in such instruments for trading purposes is proscribed. It is permissible to hedge against currency movements on both capital and income account, subject again to prior authorisation of the board. Stock lending, trading in suspended shares and short positions are not permitted. No more than 15% of gross assets will be invested in other UK listed investment trusts. The Corporation's investment activities are subject to the following limitations and restrictions:
• No investment may be made which raises the aggregate value of the largest 20 holdings, excluding investments in collective investment vehicles that give exposure to the Japan, Asia/Pacific or emerging market regions, to more than 40% of the Corporation's portfolio, including gilts and cash. The value of a new acquisition in any one company may not exceed 5% of total portfolio value (including cash) at the time the investment is made. Further additions shall not cause a single holding to exceed 5%, and board approval must be sought to retain a holding, should its value increase above the 5% limit.
•The Corporation applies a ceiling on effective gearing of 50%. While effective gearing will be employed in a typical range of 10% net cash to 20% gearing, the board retains the ability to reduce equity exposure so that net cash is above 10% if deemed appropriate.
•The Corporation may not make investments in respect of which there is unlimited liability.
Our business model is designed to position the Corporation to best advantage in the investment trust sector. We aim to deliver the investment trust's objective by skilled implementation of the investment strategy, complemented by maintaining and operating our IFS businesses profitably and safely, while keeping them distinct from the portfolio. The operational independence of the IFS means that they can act flexibly and commercially. They provide a regular flow of dividend income to the Corporation. This helps the board to smooth out equity dividend peaks and troughs and is an important element in delivering the objective of steadily increasing income for shareholders, fully covered by current revenues. In turn, tax relief at the investment trust level arising from our debenture interest and excess costs, which would otherwise be unutilised, can be transferred to the IFS.
Fee structure, ongoing charges and investment management agreement
Our portfolio of investments is managed under delegation by James Henderson of Henderson Global Investors Limited ("Henderson") under a contract terminable by either side on six months' notice. On a fully discretionary basis, Henderson is responsible for implementing the Corporation's investment strategy and fees are charged at 0.30% of the value of the net assets of the group (excluding the net assets of the IFS), calculated on the basis adopted in the audited financial statements. Underlying management fees of 0.75% on the Corporation's holdings in Henderson Japanese and Pacific OEICs are fully rebated. This means that the Corporation continues to maintain one of the most competitive fee structures in the investment trust sector and this, combined with the good performance of Henderson as our investment manager, has led the board to conclude that the continuing appointment of Henderson as the Corporation's investment manager is in the best interests of shareholders.
The agreement with Henderson does not cover custody which is the responsibility of the depositary. Nor does it cover the preparation of data associated with investment performance, or record keeping, both of which are maintained by the Corporation.
Investment trusts are required to publish their ongoing charges. This is the cost of operating the trust and includes the investment management fee, depositary and custody fees, investment performance data, accounting, company secretary and back office administration. Law Debenture's latest published level of ongoing charges is one of the lowest in the marketplace at 0.46%. No performance fees are paid to the investment manager.
Future trends and factors
Law Debenture will continue to strive to deliver its business objectives for both the investment trust and the IFS.
The investment manager's review and the IFS management review respectively set out some views on future developments.
Gearing
During the year, the Corporation increased its gearing to 12% (AIC net basis) following the issue of £75 million fixed rate 30-year secured private placement notes at an annualised coupon of 3.77%. The board believed that, in the current bond and interest rate environment, it was desirable to obtain fixed rate, long dated sterling denominated financing at an attractive pricing level. Over the longer term, this should help to enhance shareholder value as equity returns are delivered that should exceed the carrying cost of the notes. The proceeds have been used to repay short term borrowings (an uncommitted, drawn down facility of c.£30 million), for equity investment and for general corporate purposes.
The weighted average interest payable on the Corporation's structural borrowings (the new debenture plus the pre-existing debenture) decreased from 6.125% to 4.589% as at the date of launch of the new funding.
There has been no change in the Corporation's gearing policy, with effective gearing typically employed in a range of 10% net cash to 20% gearing.
Viability statement
The Corporation is required to publish a longer-term statement about its viability as part of its compliance with the Code and the UKLA listing rules.
The directors believe that a forward looking period of three years is appropriate. The directors assess the Corporation's future prospects by keeping under close review its current and projected financial position, threats/risks to the delivery over the longer term of the investment strategy objectives and the group business model and a macroeconomic overview based on a reasonable time horizon. A three year time period also takes into account the nature of the markets in which the IFS businesses operate, where fluctuations in revenue can occur year-on-year for reasons beyond Law Debenture's control.
The directors confirm that they have a reasonable expectation that the Corporation will continue to implement its investment strategy and business model and to operate and be able to meet its liabilities as they fall due for the next three financial years. There are no current plans to amend the investment policy, which has delivered good capital and dividend returns for shareholders over many years. The overarching strategy for the IFS businesses remains to continue to grow them profitably and safely.
The main qualification to this viability statement is that the investment manager is appointed on a fully discretionary basis, so while stocks are picked by the manager within the guidelines in the investment strategy, the board does not have the right to dictate what individual stocks are bought or sold. Portfolio over or under performance is only properly measurable over the medium and longer term. Short term fluctuations will not necessarily result in a change of strategy, but might in extreme circumstances pose a risk to viability.
This risk is accepted within the board's risk appetite.
Key performance indicators ('KPI')
The KPIs used to measure the progress and performance of the group are:
• net asset value total return per share (combining the capital and income returns of the group) and how this compares, over various time intervals, with relevant indices;
• the discount/premium in share price to NAV; and
• the cost of running the portfolio as a percentage of its value.
Since the objective of the investment trust is measurable solely in financial terms, the directors do not consider that it is appropriate to adopt non-financial KPIs.
Top 20 equity holdings by value
|
|
2015 |
2015 |
2014 |
2014 |
|
|
Value |
% of |
% of |
|
Rank |
Company |
£000 |
portfolio |
portfolio |
Rank |
1 |
GKN |
13,943 |
2.24 |
2.59 |
2 |
2 |
Senior |
13,191 |
2.12 |
2.90 |
1 |
3 |
HSBC |
12,598 |
2.03 |
1.87 |
7 |
4 |
BP |
12,390 |
1.99 |
2.39 |
3 |
5 |
Royal Dutch Shell |
11,573 |
1.86 |
2.23 |
4 |
6 |
Amlin |
11,280 |
1.81 |
1.94 |
6 |
7 |
IP Group |
11,203 |
1.80 |
1.37 |
15 |
8 |
Smith (DS) |
10,917 |
1.76 |
1.47 |
9 |
9 |
Rio Tinto |
10,390 |
1.67 |
2.12 |
5 |
10 |
GlaxoSmithKline |
10,298 |
1.66 |
1.72 |
8 |
11 |
Marshalls |
10,110 |
1.63 |
1.20 |
20 |
12 |
Hiscox |
9,918 |
1.60 |
1.28 |
18 |
13 |
Hill & Smith |
9,838 |
1.58 |
1.45 |
11 |
14 |
Provident Financial |
9,257 |
1.49 |
1.12 |
23 |
15 |
BAE Systems |
8,993 |
1.45 |
1.41 |
12 |
16 |
Relx |
8,978 |
1.44 |
1.37 |
14 |
17 |
Prudential |
8,176 |
1.32 |
0.74 |
50 |
18 |
Rolls Royce |
8,050 |
1.30 |
0.72 |
52 |
19 |
Dunelm |
7,969 |
1.28 |
1.31 |
17 |
20 |
Becton Dickinson (USA) |
7,791 |
1.25 |
1.11 |
24 |
|
|
|
33.28 |
|
|
Other significant holdings by value
|
|
2015 |
2015 |
2014 |
|
|
Value |
% of |
% of |
|
Company |
£000 |
portfolio |
portfolio |
|
Henderson Asia Pacific Capital Growth* |
17,661 |
2.84 |
2.43 |
|
Henderson Japan Capital Growth* |
13,105 |
2.11 |
2.25 |
|
Baillie Gifford Pacific* |
12,241 |
1.97 |
2.13 |
|
Stewart Investors Pacific* |
11,739 |
1.89 |
1.92 |
|
Herald Investment Trust |
6,294 |
1.01 |
0.93 |
|
Templeton Emerging Markets Investment Trust |
6,237 |
1.00 |
1.39 |
|
Foresight Solar |
3,000 |
0.48 |
0.52 |
|
Scottish Oriental Smaller Company Trust |
2,583 |
0.42 |
0.14 |
|
Better Capital (2012) |
2,000 |
0.32 |
0.62 |
|
|
|
12.04 |
|
*Open ended investment companies.
Portfolio by sector 2015
Oil & gas |
6.9% |
Basic materials |
6.5% |
Industrials |
26.4% |
Consumer goods |
9.2% |
Health care |
8.7% |
Consumer services |
8.8% |
Telecommunications |
0.7% |
Utilities |
2.1% |
Technology |
2.2% |
Financials |
28.5% |
Portfolio by sector 2014
Oil & gas |
8.7% |
Basic materials |
8.0% |
Industrials |
25.4% |
Consumer goods |
11.3% |
Health care |
8.0% |
Consumer services |
8.3% |
Telecommunications |
0.5% |
Utilities |
2.9% |
Technology |
1.8% |
Financials |
25.1% |
|
|
Geographical distribution of portfolio 2015
United Kingdom |
72.2% |
North America |
9.4% |
Europe |
6.5% |
Japan |
4.0% |
Other Pacific |
6.4% |
Other |
1.5% |
Geographical distribution of portfolio 2014
United Kingdom |
72.8% |
North America |
9.4% |
Europe |
6.4% |
Japan |
2.9% |
Other Pacific |
6.4% |
Other |
2.1% |
Acquisition of own shares
During the year, the Corporation did not repurchase any of its shares for cancellation. It intends to seek shareholder approval to renew its powers to repurchase shares for cancellation up to 14.99% of the Corporation's issued share capital, if circumstances are appropriate.
On 3 March 2015, a subsidiary acquired 92,900 of the Corporation's shares on the open market at 5.385277 pence per share in anticipation of fulfilling awards made under the Deferred Share Plan.
Significant financial issues relating to the 2015 accounts.
The Code requires us to describe any significant issues considered in relation to the financial statements and how those issues were addressed.
Two new significant issues arose during the course of the audit. The first was about accounting for the new long term borrowings. Necessary assurances were provided to justify the chosen treatment under IAS 39. The second concerns the fair valuation of the IFS businesses.
As reported in previous years, an area of consideration continues to be consideration of bad debt provisions.
Management makes an estimate of a number of bad debt provisions for non-collection of fees and costs as part of the risk management and control framework. The committee has received reports from management describing the basis for assumptions used.
Other issues that arose included: the risk that portfolio investments may not be beneficially owned or correctly valued; and that revenue is appropriately recognised. The committee has received assurance on these matters from management.
The audit committee is satisfied that the judgements made by management are reasonable and that appropriate disclosures have been included in the accounts. Taken in its entirety, the audit committee was able to conclude that the financial statements themselves and the annual report as a whole are fair, balanced and understandable and provide the necessary information for shareholders to assess the Corporation and group's position and performance, business model and strategy. That conclusion was reported to the board.
Total voting rights and share information
The Corporation has an issued share capital at 25 February 2016 of 118,328,874 ordinary shares with voting rights and no restrictions and no special rights with regard to control of the Corporation. There are no other classes of share capital and none of the Corporation's issued shares are held in treasury. Therefore the total number of voting rights in The Law Debenture Corporation p.l.c. is 118,328,874.
Borrowings
|
2015 |
2014 |
|
£000 |
£000 |
Short term borrowings |
|
|
Bank overdraft |
- |
26,548 |
The uncommitted overdraft facility of £30,000,000, repayable on demand, provided by HSBC Bank plc secured by a floating charge which ranked pari passu with a charge given in respect of the debenture was repaid from funds raised by the issue of the senior secured notes during the year and the facility cancelled.
|
2015 |
2014 |
|
£000 |
£000 |
Long term borrowings |
|
|
Long term borrowings are repayable as follows: |
|
|
In more than five years |
|
|
Secured |
|
|
6.125% guaranteed secured bonds 2034 |
39,499 |
39,472 |
3.77% secured senior notes 2045 |
74,481 |
- |
|
113,980 |
39,472 |
The 6.125% bonds were issued by Law Debenture Finance p.l.c. and guaranteed by the Corporation. The £40 million nominal tranche, which produced proceeds of £39.1 million, is constituted by Trust Deed dated 12 October 1999 and the Corporation's guarantee is secured by a floating charge on the undertaking and assets of the Corporation. The bonds are redeemable at nominal amount on 12 October 2034. Interest is payable semi-annually in equal instalments on 12 April and 12 October in each year.
The 3.77% notes were issued by the Corporation on 25 September 2015. The £75 million nominal tranche, which produced proceeds of £74.5 million, is constituted by a note purchase agreement and the notes are secured by a floating charge which ranked pari passu with the charge given as part of the 6.125% bond issue. The notes are redeemable at nominal amount on 25 September 2045. Interest is payable semi-annually in equal instalments on 25 March and 25 September in each year.
The long term borrowings are stated in the statement of financial position at book value. Restating them at a fair value of £124.4 million at 31 December 2015 (2014: £51.5 million) has the effect of decreasing the year end NAV by 8.87p (2014: 10.20p). The estimated fair value is based on the redemption yield of reference gilts plus a margin derived from the spread of A rated UK corporate bond yields over UK gilt yields (2014: BBB).
Related party transactions
The related party transactions between the Corporation and its wholly owned subsidiary undertakings are summarised as follows:
|
2015 |
2014 |
|
£000 |
£000 |
Dividends from subsidiaries |
7,725 |
6,500 |
Interest on intercompany balances charged by subsidiaries |
2,676 |
2,656 |
Management charges from subsidiaries |
420 |
192 |
Interest on intercompany balances charged to subsidiaries |
128 |
1,238 |
Principal risks and uncertainties - investment trust
The principal risks to the business model and to the Corporation's ability to continue operations as an investment trust relate to investment activities generally and include market price risk, foreign currency risk, liquidity risk, interest rate risk, credit risk, country/region risk and regulatory risk. The directors have carried out a robust assessment of these risks, which are explained in more detail below.
Market risk could arise from sudden fluctuations in world stock markets. The portfolio deliberately contains a 'long list' of stocks and is diversified on a geographical and sector basis to spread risk. In extreme circumstances, as the Corporation's investments comprise almost entirely of ready realisable, quoted equities, these could be sold to meet funding requirements. The Corporation conducts stress tests each month, as part of its compliance programme, which gives the board a degree of comfort about the Corporation's ability to withstand any significant market shock.
Regulatory risk could arise from failure to comply with legal and regulatory obligations. This could result in suspension of the Corporation's stock exchange listing and/or regulatory sanction (including financial penalties). Breach of the Corporation Tax Act 2010 could lead to the Corporation being subject to tax on capital gains. The executive team provides regular reports to the board and the audit committee on the monitoring programmes in place to mitigate these risks. As its own AIFM, the Corporation is able to monitor investment positions along with levels of forecast income and expenditure and the depositary carries out regular checks on the Corporation's investment activity and accounting as a separate check.
Operational risk could arise from failure of the Corporation's accounting systems, the systems of the investment manager, or those of the custodian, which might result in an inability to provide accurate reporting and monitoring or a misappropriation of assets. All relevant providers of these services have comprehensive business continuity plans which include robust plans for continued operation of the business in the event of a service disruption or major disruption. The audit committee considers detailed reports on the Corporation's risk profile and the internal controls in place to mitigate such risk, as well as receiving reports by other key third party providers.
Gearing risk could arise where the Corporation has borrowed money for investment purposes. If the value of portfolio investments falls, any borrowings will magnify the extent of this loss. All borrowings require the prior approval of the board and gearing levels are discussed by the board and at every meeting. As stated in the investment strategy, there is a ceiling on effective gearing of 50%.
Market risk
Price risk, arising from uncertainty in the future value of financial instruments. The board maintains strategy guidelines whereby risk is spread over a range of investments, the number of holdings normally being between 70 and 150. In addition, the stock selections and transactions are actively monitored throughout the year by the investment manager, who reports to the board on a regular basis to review past performance and develop future strategy. The investment portfolio is exposed to market price fluctuation: if the valuation at 31 December 2015 fell or rose by 10%, the impact on the group's total profit or loss for the year would have been £62.2 million (2014: £60.1 million).
Foreign currency risk, arising from movements in currency rates applicable to the group's investment in equities and fixed interest securities and the net assets of the group's overseas subsidiaries denominated in currencies other than sterling. The group's financial assets denominated in currencies other than sterling were:
|
2015 |
2015 |
2015 |
2014 |
2014 |
2014 |
Group |
Investments |
Net monetary assets |
Total currency exposure |
Investments |
Net monetary assets |
Total currency exposure |
|
£m |
£m |
£m |
£m |
£m |
£m |
US Dollar |
59.7 |
6.0 |
65.7 |
55.4 |
7.7 |
63.1 |
Canadian Dollar |
2.1 |
- |
2.1 |
4.7 |
- |
4.7 |
Euro |
24.1 |
0.3 |
24.4 |
22.8 |
1.2 |
24.0 |
Danish Krone |
2.3 |
- |
2.3 |
2.5 |
- |
2.5 |
Swedish Krona |
1.5 |
- |
1.5 |
1.2 |
- |
1.2 |
Swiss Franc |
12.1 |
- |
12.1 |
12.1 |
- |
12.1 |
Hong Kong Dollar |
- |
0.3 |
0.3 |
- |
0.4 |
0.4 |
Japanese Yen |
6.9 |
- |
6.9 |
2.8 |
- |
2.8 |
|
108.7 |
6.6 |
115.3 |
101.5 |
9.3 |
110.8 |
The group US dollar net monetary assets is that held by the US operations of £36.3 million less the US dollar/sterling currency swap notional amount of £30.3 million ($45 million).
The holdings in the Henderson Japan Capital Growth, Henderson Pacific Capital Growth, Baillie Gifford Pacific and Stewart Investors Asia Pacific OEICs and Templeton Emerging Markets Investment Trust and Scottish Oriental Smaller Companies Trust are denominated in sterling but have underlying assets in foreign currencies equivalent to £63.6 million (2014: £61.6 million). Investments made in the UK and overseas have underlying assets and income streams in foreign currencies which cannot be determined and this has not been included in the sensitivity analysis. If the value of all other currencies at 31 December 2015 rose or fell by 10% against sterling, the impact on the group's total profit or loss for the year would have been £19.1 million and £15.6 million respectively (2014: £18.1 million and £14.8 million respectively). The calculations are based on the investment portfolio at the respective year end dates and are not representative of the year as a whole.
Interest rate risk, arising from movements in interest rates on borrowing, deposits and short term investments. The board reviews the mix of fixed and floating rate exposures and ensures that gearing levels are appropriate to the current and anticipated market environment. The group's interest rate profile was:
2015
|
|
Sterling |
HK Dollars |
US Dollars |
Euro |
|
|
£m |
£m |
£m |
£m |
Floating rate assets |
|
23.4 |
0.3 |
36.3 |
0.3 |
2014
|
Sterling |
HK Dollars |
US Dollars |
Euro |
|
£m |
£m |
£m |
£m |
Floating rate assets |
14.5 |
0.4 |
34.2 |
1.2 |
|
|
|
|
|
The group holds cash and cash equivalents on short term bank deposits and money market funds. Interest rates tend to vary with bank base rates. The investment portfolio is not directly exposed to interest rate risk.
|
2015 US Dollars |
2014 US Dollars |
|
£m |
£m |
Floating rate liabilities |
|
|
Short term borrowings |
- |
26.5 |
Interest on the short term borrowings was 1.5% above HSBC's base rate. The weighted average rate during the year was 1.62% (2014: 1.59%).
|
2015 Sterling |
2014 Sterling |
|
£m |
£m |
|
|
|
Fixed rate liabilities |
114.0 |
39.5 |
Weighted average fixed rate |
5.320% |
6.125% |
The weighted average fixed rate will be 4.589% with all long term borrowing in place for a full year. If interest rates during the year were 1.0% higher the impact on the group's total profit or loss for the year would have been £336,000 credit (2014: £183,000 credit). It is assumed that interest rates are unlikely to fall below the current level.
Liquidity risk
Arising from any difficulty in realising assets or raising funds to meet commitments associated with any of the above financial instruments. To minimise this risk, the board's strategy largely limits investments to equities and fixed interest securities quoted in major financial markets. In addition, cash balances are maintained commensurate with likely future settlements. The maturity of the group's existing borrowings is set out above.
Credit risk
Arising from the failure of another party to perform according to the terms of their contract. The group minimises credit risk through policies which restrict deposits to highly rated financial institutions and restrict the maximum exposure to any individual financial institution. The group's maximum exposure to credit risk arising from financial assets is £67.4 million (2014: £57.8 million).
Trade and other receivables
Trade and other receivables not impaired but past due by the following:
|
2015 |
2014 |
|
£000 |
£000 |
Between 31 and 60 days |
1,986 |
1,533 |
Between 61 and 90 days |
380 |
493 |
More than 91 days |
1,777 |
1,950 |
Total |
4,143 |
3,976 |
At 31 December 2015, trade and other receivables which were impaired and for which there was a bad debt provision totalled £522,000 (2014: £272,000). All the impaired trade and other receivables were more than 91 days past due.
Trade and other payables
|
2015 |
2014 |
|
£000 |
£000 |
Due in less than one month |
13,353 |
12,448 |
Due in more than one month and less than three months |
463 |
564 |
|
13,816 |
13,012 |
Fair value
The directors are of the opinion that the fair value of financial assets and liabilities of the group are not materially different to their carrying values, with the exception of the long term borrowings
Principal risks and uncertainties - IFS businesses
The principal risks to the business model from the IFS arise where transactions to which we provide a service come under stress - say by going into default, or where re-financings or other transaction amendments are required. Such risks may arise from the wider economic pressures on some sectors, borrowers and regions. To mitigate these risks, we work closely with our legal advisers and where appropriate, financial advisers, both in the set up phase to ensure that we have as many protections as practicable and on a continuing basis. The directors, via detailed audit committee review, monitor these risks closely to ensure that the risks of the IFS businesses cannot impact the investment portfolio.
The single KPI of the IFS is revenue return per share, which is reported within the financial summary and performance table and the ten year record.
Directors' responsibility statement pursuant to DTR4
The directors confirm to the best of their knowledge:
• the group financial statements have been prepared in accordance with IFRSs and Article 4 of the IAS Regulation and give a true and fair view of the assets, liabilities, financial position and profit or loss of the group; and
• the annual report includes a fair review of the development and performance of the business and the position of the group and parent company, together with a description of the principal risks and uncertainties that they face. Copies of the annual report will be available from the Corporation's registered office or on its website once published on 4 March 2016.
By order of the board
Law Debenture Corporate Services Limited
Secretary
25 February 2016