The Law Debenture Corporation p.l.c. and its subsidiaries
HALF YEARLY REPORT FOR THE SIX MONTHS TO 30 JUNE 2016 (unaudited)
The Directors recommend an interim dividend of 5.2p on the ordinary shares for the six months to 30 June 2016. The report including the unaudited results for the period was as follows:
Group summary
From its origins in 1889, Law Debenture has diversified to become a group with a unique range of activities in the financial and professional services sectors. The group divides into two distinct complementary areas of business.
Investment trust
We are a global investment trust, listed on the London Stock Exchange.
Our portfolio of investments is managed by Henderson Global Investors Limited under a contract terminable by either side on six months' notice.
Our objective is to achieve long term capital growth in real terms and steadily increasing income. The aim is to achieve a higher rate of total return than the FTSE Actuaries All-Share Index through investing in a portfolio diversified both geographically and by industry.
Independent fiduciary services
We are a leading provider of independent fiduciary services. Our activities are corporate trusts, pension trusts, corporate services (including agent for service of process) whistle blowing services and governance services. We have offices in London, Sunderland, New York, Delaware, Hong Kong, the Channel Islands and the Cayman Islands.
Companies, agencies, organisations and individuals throughout the world rely upon Law Debenture to carry out its duties with the independence and professionalism upon which its reputation is built.
Registered office
Fifth Floor
100 Wood Street
London EC2V 7EX
Telephone: 020 7606 5451
Facsimile: 020 7606 0643
(Registered in England No 30397)
Performance to 30 June 2016
|
6 months |
1 year |
5 years |
10 years |
|
% |
% |
% |
% |
|
|
|
|
|
Share price total return 1 |
0.0 |
(1.4) |
53.5 |
130.0 |
NAV total return 1 |
1.5 |
(2.1) |
46.6 |
124.3 |
FTSE All-Share Index total return |
4.3 |
2.2 |
35.5 |
68.8 |
1 Source AIC
|
|
|
30 June 2016 |
|
|
|
% |
Ongoing charges1 |
|
|
0.45 |
Gearing1 |
|
|
12 |
|
|
|
|
Ongoing charges are based on the costs of the investment trust and include the Henderson management fee
of 0.30% of NAV for the investment trust. There is no performance element related to the fee.
1 Source: AIC
Financial summary
|
30 June 2016 |
30 June 2015 |
31 December 2015 |
|
Pence
|
Pence
|
Pence
|
Share price |
486.50 |
510.50 |
498.00 |
NAV per share |
542.04 |
556.00 |
533.41 |
NAV per share with debt at fair value |
519.18 |
547.59 |
524.54 |
Net revenue return per share:
- Investment trust |
7.05 |
7.49 |
11.01 |
- Independent fiduciary services |
3.44 |
3.26 |
7.09 |
Group net revenue return per share |
10.49 |
10.75 |
18.10 |
Capital return per share |
13.30 |
4.04 |
(17.47) |
Dividends per share |
5.20 |
5.20 |
16.20 |
NAV per share
|
30 June 2016 |
30 June 2015 |
31 December 2015 |
|
Pence
|
Pence
|
Pence
|
NAV per share per financial statements |
485.56 |
490.41 |
472.14 |
Fair value adjustment for IFS |
56.48 |
65.59 |
61.27 |
NAV per share as disclosed |
542.04 |
556.00 |
533.41 |
Debt fair value adjustment |
(22.86) |
(8.41) |
(8.87) |
NAV per share as disclosed with debt at fair value |
519.18 |
547.59 |
524.54 |
Fair valuation of the lndependent Fiduciary Services businesses
The fair valuation of Independent Fiduciary Services businesses (IFS) is based upon the historic earnings before interest, taxation, depreciation and amortisation (EBITDA), an appropriate multiple and the surplus net assets of the business at their underlying fair value. The multiple applied in valuing the IFS is from comparable companies sourced from market data, with appropriate adjustments to reflect the difference between the comparable companies and the IFS in respect of growth, margin, size and liquidity.
Fair valuation of the IFS
|
30 June 2016 |
30 June 2015 |
31 December 2015 |
|
£000 |
£000 |
£000 |
EBITDA at a multiple of 7.9 (30 June 2015: 8.9; 31 December 2015: 8.4) |
73,865 |
84,684 |
78,397 |
Surplus net assets |
15,823 |
11,356 |
12,082 |
|
89,688 |
96,040 |
90,479 |
An increase or decrease of 1 in the multiple would give rise to a £9.3 million change in the fair valuation of the IFS. The adjustment to NAV to reflect the IFS fair value is an increase of 56.48p per share (30 June 2015: 65.59p; 31 December 2015: 61.27p).
Half yearly management report
Performance
Our Net Asset Value total return for the six months to 30 June 2016 was 1.5%, compared to a total return of 4.3% for the FTSE Actuaries All-Share Index. Most of this underperformance arose from the movement in fair value of our long term debt as a result of lower gilt yields. Net revenue per share was 10.49p, 2.4% lower than the corresponding period last year (2015:10.75p).
Dividend
The board has declared an interim dividend of 5.2p (2015: 5.2p). The dividend will be paid on 9 September 2016 to holders on the record date of 12 August 2016. The current expectation of the directors is that the final dividend will be at least maintained.
Investment trust
It has been a volatile period for equity markets, with macro-economic issues driving large swings in equity values, exacerbated by the disruption caused in the immediate aftermath of the Brexit vote. Law Debenture's portfolio benefitted from positive returns in sectors with predominantly overseas profits priced in dollars, such as mining and oil - the top 5 performers were Anglo American, Royal Dutch Shell, Glencore, Weir and BP. Our relatively high weight in mid-cap and small-cap UK companies, which are more reliant on the UK economy for their turnover and profit, suffered disproportionate price falls immediately after the Brexit vote as sterling devalued. The worst 5 performers were Interserve, IP Group, International Consolidated Airlines, Provident Financial and Marshalls. These have no common theme. We believe that these are all are good businesses, whose share prices should recover.
We began to sell off holdings in the Henderson Japan and Far East OEICs (and have completely realised these holdings post the period end) as we believe better value can be achieved in these regions by investing in good closed ended funds trading at a discount, such as Scottish Oriental Smaller Companies Investment Trust.
Outlook
Our relative performance (compared to peers in the global sector and the benchmark) has suffered badly since Brexit, largely because of our exposure to sterling. However, so long as the companies we are invested in have competitive products, good management teams,
undemanding valuations, low debt levels and cash generative capability, they ought to weather this storm and should be well placed to deal with the post-Brexit economic turbulence.
In view of elevated economic uncertainty, we have been net sellers in the portfolio since the period end and are taking a cautious approach in our investments.
Independent fiduciary services
Revenue, net of cost of sales, which represents legal costs recharged to clients, decreased by 2.4% over the corresponding period last year. Administration costs decreased by 1.6%. Profit before tax decreased by 2.3%. Performance in the first half was reasonable, notwithstanding uncertainties pre and post the Brexit vote, which had a negative impact on some of our markets. Post referendum, while there have been some transactions put on hold, overall there has not been an immediate adverse impact, although this may change as markets and wholesale capital investors react and adjust to the aftershocks that will inevitably be felt for some time to come. Michael Adams, the new Chief Executive, joins in August following the retirement of Caroline Banszky.
Group income statement
for the six months ended 30 June 2016 (unaudited)
|
30 June 2016 |
30 June 2015 |
||||
|
|
|
|
|
|
|
|
Revenue £000 |
Capital £000 |
Total £000 |
Revenue £000 |
Capital £000 |
Total £000 |
UK dividends |
9,316 |
- |
9,316 |
8,042 |
- |
8,042 |
UK special dividends |
888 |
- |
888 |
1,643 |
- |
1,643 |
Overseas dividends |
1,755 |
- |
1,755 |
1,584 |
- |
1,584 |
Overseas special dividends |
114 |
- |
114 |
183 |
- |
183 |
|
12,073 |
- |
12,073 |
11,452 |
- |
11,452 |
Interest income |
110 |
- |
110 |
40 |
- |
40 |
Independent fiduciary services fees |
14,166 |
- |
14,166 |
14,878 |
- |
14,878 |
Other income |
194 |
- |
194 |
139 |
- |
139 |
Total income |
26,543 |
- |
26,543 |
26,509 |
- |
26,509 |
|
|
|
|
|
|
|
Net gain on investments held at fair value through profit or loss |
- |
15,803 |
15,803 |
- |
4,978 |
4,978 |
|
|
|
|
|
|
|
Gross income and capital gains |
26,543 |
15,803 |
42,346 |
26,509 |
4,978 |
31,487 |
|
|
|
|
|
|
|
Cost of sales |
(1,085) |
- |
(1,085) |
(1,482) |
- |
(1,482) |
|
|
|
|
|
|
|
Administrative expenses |
(10,278) |
(107) |
(10,385) |
(10,480) |
(209) |
(10,689) |
|
|
|
|
|
|
|
Operating profit |
15,180 |
15,696 |
30,876 |
14,547 |
4,769 |
19,316 |
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
(2,690) |
- |
(2,690) |
(1,449) |
- |
(1,449) |
|
|
|
|
|
|
|
Profit before taxation |
12,490 |
15,696 |
28,186 |
13,098 |
4,769 |
17,867 |
|
|
|
|
|
|
|
Taxation |
(106) |
- |
(106) |
(414) |
- |
(414) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for period |
12,384 |
15,696 |
28,080 |
12,684 |
4,769 |
17,453 |
|
|
|
|
|
|
|
Return per ordinary share (pence) |
10.49 |
13.30 |
23.79 |
10.75 |
4.04 |
14.79 |
|
|
|
|
|
|
|
Diluted return per ordinary share (pence) |
10.49 |
13.30 |
23.79 |
10.75 |
4.04 |
14.79 |
Statement of comprehensive income
for the six months ended 30 June 2016 (unaudited)
|
30 June 2016 |
30 June 2015 |
||||
|
Revenue £000 |
Capital £000 |
Total £000 |
Revenue £000 |
Capital £000 |
Total £000 |
|
|
|
|
|
|
|
Profit for the period |
12,384 |
15,696 |
28,080 |
12,684 |
4,769 |
17,453 |
|
|
|
|
|
|
|
Foreign exchange on translation of foreign operations |
- |
735 |
735 |
- |
(57) |
(57) |
Total comprehensive income for the period |
12,384 |
16,431 |
28,815 |
12,684 |
4,712 |
17,396 |
Group statement of financial position
|
30 June 2016 (unaudited) £000 |
30 June 2015 (unaudited) £000 |
31 December 2015 (audited) £000 |
|
|
|
|
Assets |
|
|
|
Non current assets |
|
|
|
Goodwill |
2,350 |
2,208 |
2,256 |
Property, plant and equipment |
204 |
88 |
206 |
Other intangible assets |
6 |
30 |
16 |
Investments held at fair value through profit or loss |
629,225 |
606,802 |
621,613 |
Deferred tax assets |
703 |
1,162 |
824 |
Total non current assets |
632,488 |
610,290 |
624,915 |
Current assets |
|
|
|
Trade and other receivables |
5,863 |
8,842 |
7,073 |
Other accrued income and prepaid expenses |
5,056 |
5,598 |
4,888 |
Cash and cash equivalents |
68,239 |
50,630 |
60,301 |
Total current assets |
79,158 |
65,070 |
72,262 |
Total assets |
711,646 |
675,360 |
697,177 |
Current liabilities |
|
|
|
Trade and other payables |
11,960 |
16,296 |
13,816 |
Short term borrowing |
- |
27,601 |
- |
Corporation tax payable |
189 |
648 |
506 |
Other taxation including social security |
665 |
677 |
686 |
Deferred income |
4,202 |
4,098 |
3,934 |
Derivative financial instruments |
1,731 |
- |
725 |
Total current liabilities |
18,747 |
49,320 |
19,667 |
Non current liabilities and deferred income |
|
|
|
Long term borrowings |
114,002 |
39,485 |
113,980 |
Retirement benefit obligations |
972 |
2,890 |
1,400 |
Deferred income |
4,747 |
4,829 |
4,810 |
Total non current liabilities |
119,721 |
47,204 |
120,190 |
Total net assets |
573,178 |
578,836 |
557,320 |
Equity |
|
|
|
Called up share capital |
5,916 |
5,916 |
5,916 |
Share premium |
8,667 |
8,637 |
8,667 |
Capital redemption |
8 |
8 |
8 |
Own shares |
(1,467) |
(1,493) |
(1,493) |
Capital reserves |
519,345 |
529,038 |
503,649 |
Retained earnings |
39,065 |
36,168 |
39,664 |
Translation reserve |
1,644 |
562 |
909 |
Total equity |
573,178 |
578,836 |
557,320 |
Group statement of cash flows
For the six months ended 30 June 2016
|
|
|
|
|
30 June 2016 (unaudited) |
30 June 2015 (unaudited) |
31 December 2015 (audited) |
|
£000 |
£000 |
£000 |
Operating activities |
|
|
|
Operating profit before interest payable and taxation |
30,876 |
19,316 |
5,218 |
(Gains)/losses on investments |
(15,696) |
(4,769) |
20,620 |
Foreign exchange (gains)/losses |
(102) |
7 |
(43) |
Depreciation of property, plant and equipment |
58 |
43 |
94 |
Amortisation of intangible assets |
10 |
15 |
30 |
Decrease/(increase) in receivables |
1,042 |
(2,270) |
209 |
(Decrease)/increase in payables |
(644) |
3,016 |
1,105 |
Transfer from capital reserves |
(46) |
(19) |
(385) |
Normal pension contributions in excess of cost |
(428) |
(360) |
(650) |
Cash generated from operating activities |
15,070 |
14,979 |
26,198 |
Taxation |
(302) |
(326) |
(803) |
|
|
|
|
Operating cash flow |
14,768 |
14,653 |
25,395 |
|
|
|
|
Investing activities |
|
|
|
Acquisition of property, plant and equipment |
(48) |
- |
(168) |
Purchase of investments |
(51,132) |
(26,691) |
(96,541) |
Sale of investments |
59,127 |
25,706 |
55,595 |
Cash flow from investing activities |
7,947 |
(985) |
(41,114) |
|
|
|
|
Financing activities |
|
|
|
Interest paid |
(2,690) |
(1,449) |
(3,632) |
Dividends paid |
(12,983) |
(12,979) |
(19,118) |
Long term borrowings |
- |
- |
74,477 |
Proceeds of increase in share capital |
- |
15 |
45 |
Purchase of own shares |
26 |
193 |
193 |
Net cash flow from financing activities |
(15,647) |
(14,220) |
51,965 |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
7,068 |
(552) |
36,246 |
|
|
|
|
Cash and cash equivalents at beginning of period |
60,301 |
23,773 |
23,773 |
Foreign exchange gains/(losses) on cash and cash equivalents |
870 |
(192) |
282 |
Cash and cash equivalents at end of period |
68,239 |
23,029 |
60,301 |
|
|
|
|
Cash and cash equivalents comprise |
|
|
|
|
|
|
|
Cash and cash equivalents |
68,239 |
50,630 |
60,301 |
Short term borrowings |
- |
(27,601) |
- |
|
68,239 |
23,029 |
60,301 |
|
|
|
|
Group statement of changes in equity
|
|
|
|
|
|
|
|
|
|
Share capital |
Share premium |
Own shares |
Capital redemption |
Translation reserve |
Capital reserves |
Retained earnings |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
Equity at 1 January 2016 |
5,916 |
8,667 |
(1,493) |
8 |
909 |
503,649 |
39,664 |
557,320 |
Net profit |
- |
- |
- |
- |
- |
15,696 |
12,384 |
28,080 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign exchange |
- |
- |
- |
- |
735 |
- |
- |
735 |
Total comprehensive income for the period |
- |
- |
- |
- |
735 |
15,696 |
12,384 |
28,815 |
Issue of shares |
- |
- |
- |
- |
- |
- |
- |
- |
Movement in own shares |
- |
- |
26 |
- |
- |
- |
- |
26 |
Dividend relating to 2015 |
- |
- |
- |
- |
- |
- |
(12,983) |
(12,983) |
Total equity at 30 June 2016 |
5,916 |
8,667 |
(1,467) |
8 |
1,644 |
519,345 |
39,065 |
573,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group segmental analysis
|
Investment trust |
Independent fiduciary services |
Total |
||||||
|
30 June 2016 |
30 June 2015 |
31 Dec 2015 |
30 June 2016 |
30 June 2015 |
31 Dec 2015 |
30 June 2016 |
30 June 2015 |
31 Dec 2015 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Revenue
|
|
|
|
|
|
|
|
|
|
Income |
12,073 |
11,492 |
19,005 |
14,166 |
14,878 |
30,384 |
26,239 |
26,370 |
49,389 |
|
|
|
|
|
|
|
|
|
|
Other income |
53 |
- |
25 |
141 |
139 |
171 |
194 |
139 |
196 |
Cost of sales |
- |
- |
- |
(1,085) |
(1,482) |
(3,461) |
(1,085) |
(1,482) |
(3,461) |
Administration costs |
(1,327) |
(1,384) |
(2,926) |
(8,951) |
(9,096) |
(17,485) |
(10,278) |
(10,480) |
(20,411) |
|
10,799 |
10,108 |
16,104 |
4,271 |
4,439 |
9,609 |
15,070 |
14,547 |
25,713 |
Interest (net) |
(2,479) |
(1,276) |
(3,117) |
(101) |
(173) |
(390) |
(2,580) |
(1,449) |
(3,507) |
Return, including profit on ordinary activities before taxation |
8,320 |
8,832 |
12,987 |
4,170 |
4,266 |
9,219 |
12,490 |
13,098 |
22,206 |
Taxation |
- |
- |
- |
(106) |
(414) |
(847) |
(106) |
(414) |
(847) |
Return, including profit attributable to shareholders |
8,320 |
8,832 |
12,987 |
4,064 |
3,852 |
8,372 |
12,384 |
12,684 |
21,359 |
Revenue return per ordinary share (pence) |
7.05 |
7.49 |
11.01 |
3.44 |
3.26 |
7.09 |
10.49 |
10.75 |
18.10 |
Assets |
653,711 |
620,189 |
640,223 |
57,935 |
55,171 |
56,954 |
711,646 |
675,360 |
697,177 |
Liabilities |
(103,546) |
(61,216) |
(101,063) |
(34,922) |
(35,308) |
(38,794) |
(138,468) |
(96,524) |
(139,857) |
Total net assets |
550,165 |
558,973 |
539,160 |
23,013 |
19,863 |
18,160 |
573,178 |
578,836 |
557,320 |
|
|
|
|
|
|
|
|
|
|
NAV per ordinary share (pence) |
466.06 |
473.58 |
456.76 |
19.50 |
16.83 |
15.38 |
485.56 |
490.41 |
472.14 |
The capital element of the income statement is wholly attributable to the investment trust.
Analysis of the investment portfolio By geographical location |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Valuation 31 December 2015 £000 |
Purchases £000 |
Costs of acquisition £000 |
Sales proceeds £000 |
Appreciation /(depreciation) £000 |
Valuation 30 June 2016 £000 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
449,215 |
43,708 |
(212) |
(38,948) |
(4,206) |
449,557 |
71.4 |
North America
|
58,484 |
140 |
- |
(1,121) |
13,182 |
70,685 |
11.2 |
Europe
|
40,086 |
4,993 |
(22) |
(160) |
3,436 |
48,333 |
7.7 |
Japan
|
24,569 |
- |
- |
(9,147) |
(1,217) |
14,205 |
2.3 |
Other Pacific |
39,668 |
1,202 |
(7) |
(9,751) |
3,661 |
34,773 |
5.5 |
Other |
9,591 |
1,089 |
(1) |
- |
993 |
11,672 |
1.9 |
|
621,613 |
51,132 |
(242) |
(59,127) |
15,849 |
629,225 |
100.0 |
By Sector (excluding cash) |
|
|
|
As at 30 June 2016 |
As at 31 December 2015 |
|
% |
% |
Oil & gas |
9.4 |
6.9 |
Basic materials |
8.3 |
6.5 |
Industrials |
28.6 |
26.4 |
Consumer goods |
7.4 |
9.2 |
Health care |
9.7 |
8.7 |
Consumer services |
7.9 |
8.8 |
Telecommunications |
0.8 |
0.7 |
Utilities |
2.2 |
2.1 |
Financials |
23.4 |
28.5 |
Technology |
2.3 |
2.2 |
|
|
|
|
100.0 |
100.0 |
Investment portfolio valuation |
||
as at 30 June 2016 |
|
|
|
|
|
UK unless otherwise stated. |
|
|
Holdings in italics were acquired since 31 December 2015 |
||
|
|
|
|
£'000 |
% |
Oil & gas |
|
|
Oil & gas producers |
|
|
Royal Dutch Shell |
20,620 |
3.28 |
BP |
14,016 |
2.23 |
Tullow Oil |
4,326 |
0.69 |
Indus Gas |
3,303 |
0.52 |
Total (Fra) |
1,519 |
0.24 |
Premier Oil |
950 |
0.15 |
Providence Resources |
382 |
0.06 |
Xcite Energy |
170 |
0.03 |
|
|
|
|
45,286 |
7.20 |
|
|
|
Oil equipment & services |
|
|
Cape |
4,794 |
0.76 |
Schlumberger (USA) |
4,732 |
0.75 |
Gibson Energy (Can) |
2,732 |
0.43 |
National Oilwell Varco (USA) |
1,258 |
0.20 |
Now (USA) |
170 |
0.03 |
|
|
|
|
13,686 |
2.17 |
|
|
|
Basic materials |
|
|
Chemicals |
|
|
Croda |
5,302 |
0.83 |
Elementis |
4,229 |
0.67 |
Velocys |
1,513 |
0.24 |
Linde (Ger) |
1,048 |
0.17 |
|
|
|
|
|
|
|
12,092 |
1.91 |
|
|
|
Forestry & paper |
|
|
Mondi |
5,576 |
0.89 |
|
|
|
|
5,576 |
0.89 |
|
|
|
Mining |
|
|
Rio Tinto |
12,036 |
1.91 |
Glencore |
9,343 |
1.48 |
Anglo American |
7,268 |
1.16 |
BHP Billiton |
6,128 |
0.97 |
|
|
|
|
34,775 |
5.52 |
|
|
|
Industrials |
|
|
Construction & materials |
|
|
Marshalls |
7,443 |
1.18 |
Accsys Technologies |
4,538 |
0.72 |
Balfour Beatty |
4,331 |
0.69 |
Ibstock |
2,985 |
0.47 |
|
|
|
|
19,297 |
3.06 |
|
|
|
Aerospace & defence |
|
|
Senior |
11,793 |
1.87 |
Rolls Royce |
9,961 |
1.58 |
BAE Systems |
9,432 |
1.50 |
Lockheed Martin (USA) |
8,354 |
1.33 |
Meggitt |
4,049 |
0.64 |
Embraer (Bra) |
3,955 |
0.63 |
|
|
|
|
47,544 |
7.55 |
|
|
|
General industrials |
|
|
Smith(DS) |
9,706 |
1.54 |
|
|
|
|
9,706 |
1.54 |
|
|
|
Electronic & electrical equipment |
|
|
Applied Materials (USA) |
8,962 |
1.42 |
Spectris |
8,204 |
1.30 |
Morgan Advanced Materials |
6,963 |
1.11 |
TT Electronics |
1,871 |
0.30 |
XP Power |
1,868 |
0.30 |
Philips Electronics (Net) |
1,157 |
0.18 |
Legrand (Fra) |
1,098 |
0.17 |
|
|
|
|
30,123 |
4.78 |
|
|
|
Industrial engineering |
|
|
Hill & Smith |
9,561 |
1.52 |
Weir Group |
9,367 |
1.49 |
Deere (USA) |
6,004 |
0.95 |
Cummins (USA) |
5,887 |
0.94 |
IMI |
4,228 |
0.67 |
Caterpillar (USA) |
2,268 |
0.36 |
Renold |
2,081 |
0.33 |
Severfield |
410 |
0.07 |
|
|
|
|
39,806 |
6.33 |
|
|
|
Industrial transportation |
|
|
AP Moller-Maersk (Den) |
1,070 |
0.17 |
Wincanton |
879 |
0.14 |
|
|
|
|
1,949 |
0.31 |
|
|
|
Support services |
|
|
Johnson Service |
8,427 |
1.34 |
Interserve |
6,923 |
1.10 |
Carillion |
4,904 |
0.78 |
Babcock |
3,129 |
0.50 |
Deutsche Post (Ger) |
2,647 |
0.42 |
SGS (Swi) |
2,221 |
0.35 |
Sodexo (Fra) |
1,400 |
0.21 |
Adecco (Swi) |
1,139 |
0.18 |
Elis (Fra) |
726 |
0.12 |
Augean |
468 |
0.07 |
|
|
|
|
31,984 |
5.07 |
|
|
|
Consumer goods |
|
|
Automobiles & parts |
|
|
GKN |
12,183 |
1.94 |
Toyota Motor (Jap) |
6,078 |
0.97 |
|
|
|
|
18,261 |
2.91 |
|
|
|
Beverages |
|
|
Pernod-Ricard (Fra) |
1,560 |
0.25 |
|
|
|
|
1,560 |
0.25 |
|
|
|
Food producers |
|
|
Unilever |
6,260 |
0.99 |
Nestlé (Swi) |
4,599 |
0.73 |
Greencore |
1,555 |
0.25 |
Origin Enterprises (Ire) |
991 |
0.16 |
|
|
|
|
13,405 |
2.13 |
|
|
|
Household goods & home construction |
|
|
Watkin Jones |
4,110 |
0.65 |
L'Oreal (Fra) |
1,847 |
0.29 |
|
|
|
|
5,957 |
0.94 |
|
|
|
Tobacco |
|
|
Imperial Tobacco |
6,079 |
0.97 |
Swedish Match (Swe) |
1,492 |
0.24 |
|
|
|
|
7,571 |
1.21 |
|
|
|
|
|
|
Health care |
|
|
Health care equipment & services |
|
|
Becton Dickinson (USA) |
9,515 |
1.51 |
Smith & Nephew |
5,950 |
0.95 |
Fresenius (Ger) |
5,663 |
0.90 |
Spire Healthcare |
4,996 |
0.79 |
Fresenius Medical Care (Ger) |
2,540 |
0.40 |
|
|
|
|
28,664 |
4.55 |
|
|
|
Pharmaceuticals & biotechnology |
|
|
GlaxoSmithKline |
12,026 |
1.91 |
Johnson & Johnson (USA) |
5,443 |
0.87 |
AstraZeneca |
4,465 |
0.71 |
Pfizer (USA) |
3,950 |
0.63 |
Novartis (Swi) |
2,922 |
0.46 |
Roche (Swi) |
2,264 |
0.36 |
Novo-Nordisk (Den) |
1,358 |
0.22 |
|
|
|
|
32,428 |
5.16 |
|
|
|
Consumer services |
|
|
Food & drug retailers |
|
|
Tesco |
3,060 |
0.49 |
|
|
|
|
|
|
|
3,060 |
0.49 |
|
|
|
General retailers |
|
|
Dunelm |
6,702 |
1.07 |
Inditex (Spa) |
1,104 |
0.18 |
Findel |
975 |
0.15 |
Topps Tiles |
795 |
0.13 |
|
|
|
|
9,576 |
1.53 |
|
|
|
Media |
|
|
Relx |
10,305 |
1.64 |
Pearson |
5,074 |
0.81 |
Sky |
4,659 |
0.74 |
Daily Mail & General Trust |
3,070 |
0.49 |
Publicis Groupe (Fra) |
1,459 |
0.23 |
|
|
|
|
24,567 |
3.91 |
|
|
|
Travel & leisure |
|
|
International Consolidated Airlines |
5,088 |
0.81 |
Carnival |
3,309 |
0.53 |
Marstons |
2,761 |
0.44 |
Irish Continental (Ire) |
1,272 |
0.20 |
|
|
|
|
12,430 |
1.98 |
|
|
|
Telecommunications |
|
|
Mobile telecommunications |
|
|
Inmarsat |
2,917 |
0.46 |
Vodafone |
2,275 |
0.36 |
|
|
|
|
5,192 |
0.82 |
|
|
|
Utilities |
|
|
Electricity |
|
|
SSE |
4,659 |
0.74 |
|
|
|
|
4,659 |
0.74 |
|
|
|
Gas, water & multiutilities |
|
|
National Grid |
6,683 |
1.06 |
Severn Trent |
2,434 |
0.39 |
|
|
|
|
9,117 |
1.45 |
|
|
|
Financials |
|
|
Banks |
|
|
HSBC |
12,111 |
1.92 |
Standard Chartered |
3,586 |
0.57 |
Barclays |
2,772 |
0.44 |
|
|
|
|
18,469 |
2.93 |
|
|
|
Nonlife insurance |
|
|
Hiscox |
9,711 |
1.54 |
RSA Insurance |
7,488 |
1.19 |
|
|
|
|
17,199 |
2.73 |
|
|
|
Life insurance/assurance |
|
|
Prudential |
6,710 |
1.07 |
Aviva |
3,091 |
0.49 |
Chesnara |
2,750 |
0.44 |
Standard Life |
2,198 |
0.35 |
Permanent TSB (Ire) |
6 |
- |
|
|
|
|
14,755 |
2.35 |
|
|
|
Real estate investments & services |
|
|
St Modwen Properties |
4,965 |
0.79 |
|
|
|
|
4,965 |
0.79 |
|
|
|
Real estate investment trusts |
|
|
Land Securities |
3,344 |
0.53 |
Mucklow (A&J) Group |
3,096 |
0.49 |
|
|
|
|
6,440 |
1.02 |
|
|
|
Financial services |
|
|
IP Group |
7,742 |
1.23 |
Provident Financial |
6,322 |
1.00 |
International Personal Finance |
4,130 |
0.66 |
Oxford Sciences Innovation (unlisted) |
3,333 |
0.53 |
Deutsche Börse (Ger) |
1,610 |
0.26 |
Amundi (Fra) |
853 |
0.14 |
|
|
|
|
23,990 |
3.82 |
|
|
|
Equity investment instruments |
|
|
Stewart Investors Asia Pacific |
13,260 |
2.11 |
Baillie Gifford Pacific |
12,825 |
2.04 |
Henderson Japan Capital Growth |
8,127 |
1.29 |
Templeton Emerging Markets Investment Trust |
7,717 |
1.23 |
Herald Investment Trust |
5,695 |
0.91 |
Henderson Asia Pacific Capital Growth |
4,434 |
0.70 |
Scottish Oriental Smaller Company Trust |
4,254 |
0.68 |
Foresight Solar |
2,820 |
0.45 |
Better Capital (2012) |
1,550 |
0.25 |
|
|
|
|
60,682 |
9.66 |
|
|
|
Technology |
|
|
Software & computer services |
|
|
Microsoft (USA) |
7,656 |
1.22 |
Amadeus IT (Spa) |
1,603 |
0.25 |
SAP (Ger) |
1,122 |
0.18 |
|
|
|
|
10,381 |
1.65 |
|
|
|
Technology hardware & equipment |
|
|
Apple (USA) |
3,576 |
0.57 |
Microchip Technology (USA) |
178 |
0.03 |
|
|
|
|
3,754 |
0.60 |
Principal risks and uncertainties
The principal risks of the Corporation relate to the investment activities and include market price risk, foreign currency risk, liquidity risk, interest rate risk and credit risk. These are explained in the notes to the annual accounts for the year ended 31 December 2015. In the view of the board these risks are as applicable to the remaining six months of the financial year as they were to the period under review.
The principal risks of the independent fiduciary services business arise during the course of defaults, potential defaults and restructurings where we have been appointed to provide services. To mitigate these risks we work closely with our legal advisers and, where appropriate, financial advisers, both in the set up phase to ensure that we have as many protections as practicable, and at all other stages whether or not there is a danger of default.
Related party transactions
There have been no related party transactions during the period which have materially affected the financial position or performance of the group. During the period transactions between the Corporation and its subsidiaries have been eliminated on consolidation. Details of related party transactions are given in the notes to the annual accounts.
Directors' responsibility statement
We confirm that to the best of our knowledge:
· the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and gives a true and fair view of the assets, liabilities, financial position and profit of the group as required by DTR 4.2.4R;
· the half yearly report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period.
On behalf of the board
Christopher Smith
28 July 2016
Basis of preparation
The results for the period have been prepared in accordance with International Financial Reporting Standards (IAS 34 - Interim financial reporting).
The financial resources available are expected to meet the needs of the group for the
foreseeable future. The financial statements have therefore been prepared on a going concern basis.
There have been no changes to the group's accounting policies during the period.
Notes
1. The financial information presented herein does not amount to full statutory accounts within the meaning of Section 435 of the Companies Act 2006 and has neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. The annual report and financial statements for 2015 have been filed with the Registrar of Companies. The independent auditors' report on the annual report and financial statements for 2015 was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report, and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
2. The calculations of NAV and earnings per share are based on:
NAV: shares at end of the period 118,043,941 (30 June 2015: 118,030,510; 31 December 2015: 118,040,381). Income: average shares during the period 118,041,246 (30 June 2015: 118,009,527; 31 December 2015: 118,013,557).
3. Listed investments are all traded on active markets and as defined by IFRS 7 are level 1 financial instruments. As such they are valued at unadjusted quoted bid prices. Unlisted investments are Level 3 financial instruments. They are valued by the directors using unobservable inputs including underlying net assets of the instruments.