The Law Debenture Corporation p.l.c. and its subsidiaries
HALF YEARLY REPORT FOR THE SIX MONTHS TO 30 JUNE 2017 (unaudited)
The directors recommend an interim dividend of 5.5p on the ordinary shares for the six months to 30 June 2017. The report including the unaudited results for the period was as follows:
Group summary
From its origins in 1889, Law Debenture has diversified to become a group with a unique range of activities in the financial and professional services sectors. The group divides into two distinct areas of business.
Investment trust
We are a global investment trust, listed on the London Stock Exchange.
Our portfolio of investments is managed by Henderson Global Investors Limited and the fund manager is James Henderson under a contract terminable by either side on six months' notice.
Our objective is to achieve long term capital growth in real terms and steadily increasing income. The aim is to achieve a higher rate of total return than the FTSE Actuaries All-Share Index through investing in a portfolio diversified both geographically and by industry.
Independent professional services
We have decided to rename our businesses, better to reflect the nature of the services that we provide. We are a leading provider of independent professional services. Our activities are corporate trusts, pension trusts, corporate services (including agent for service of process), whistle blowing services and governance services. We have offices in London, Sunderland, Dublin, New York, Delaware, Hong Kong, the Channel Islands and the Cayman Islands.
Companies, agencies, organisations and individuals throughout the world rely upon Law Debenture to carry out its duties with the independence and professionalism upon which its reputation is built.
Registered office
Fifth Floor
100 Wood Street
London EC2V 7EX
Telephone: 020 7606 5451
Facsimile: 020 7606 0643
(Registered in England No 30397)
Performance to 30 June 2017
|
6 months |
1 year |
5 years |
10 years |
|
% |
% |
% |
% |
|
|
|
|
|
Share price total return 1 |
10.2 |
21.3 |
78.0 |
126.6 |
NAV total return 1 |
9.3 |
25.9 |
82.1 |
129.0 |
FTSE All-Share Index total return |
5.5 |
18.1 |
65.2 |
68.5 |
1 Calculated in accordance with AIC methodology based on NAV at fair value
|
|
|
30 June 2017 |
|
|
|
% |
Ongoing charges1 |
|
|
0.43 |
Gearing1 |
|
|
6 |
Ongoing charges are based on the costs of the investment trust and include the Henderson management fee
of 0.30% of NAV for the investment trust. There is no performance element related to the fee.
1 Source: AIC
Financial summary
|
30 June 2017 |
30 June 2016 |
31 December 2016 |
|
pence |
pence |
pence |
Net revenue return per share: - Investment trust |
8.11 |
7.05 |
10.88 |
- Independent professional services |
3.26 |
3.44 |
7.68 |
- Group charges |
- |
- |
(2.60) |
Group net revenue return per share |
11.37 |
10.49 |
15.96 |
Capital return per share |
39.49 |
13.30 |
89.30 |
Dividends per share |
5.50 |
5.20 |
16.70 |
Share price |
572.00 |
486.50 |
530.00 |
NAV per share 1 |
641.10 |
519.18 |
598.48 |
|
% |
% |
% |
(Discount) |
(10.8) |
(6.3) |
(11.4) |
1 Calculated in accordance with AIC methodology based on NAV including fair value of IPS businesses and long term borrowings
NAV per share
|
30 June 2017 |
30 June 2016 |
31 December 2016 |
|
pence |
pence |
pence |
NAV per share per financial statements |
599.96 |
485.56 |
560.73 |
Fair value adjustment for IPS |
65.99 |
56.48 |
62.37 |
Debt fair value adjustment |
(24.85) |
(22.86) |
(24.62) |
NAV per share as disclosed with debt at fair value |
641.10 |
519.18 |
598.48 |
Fair valuation of the independent professional services businesses
The fair valuation of the independent professional services businesses (IPS) is based upon the historic earnings before interest, taxation, depreciation and amortisation (EBITDA), an appropriate multiple and the surplus net assets of the business at their underlying fair value. The multiple applied in valuing the IPS is from comparable companies sourced from market data, with appropriate adjustments to reflect the difference between the comparable companies and the IPS in respect of growth, margin, size and liquidity.
Fair valuation of the IPS
|
30 June 2017 |
30 June 2016 |
31 December 2016 |
|
£000 |
£000 |
£000 |
EBITDA at a multiple of 8.3 (30 June 2016: 7.9; 31 December 2016: 8.1) |
82,004 |
73,865 |
80,028 |
Surplus net assets |
16,730 |
15,823 |
9,908 |
|
98,734 |
89,688 |
89,936 |
An increase or decrease of 1 in the multiple would give rise to a £9.9 million change in the fair valuation of the IPS. The adjustment to NAV to reflect the IPS fair value is an increase of 65.99p per share (30 June 2016: 56.48p; 31 December 2016: 62.37p).
Half yearly management report
Performance
Our Net Asset Value total return for the six months to 30 June 2017 was 9.3%, compared to a total return of 5.5% for the FTSE Actuaries All-Share Index. Net revenue per share was 11.37p, 8.4% higher than the corresponding period last year (2016: 10.49p).
Dividend
The board has declared an interim dividend of 5.5p (2016: 5.2p). The dividend will be paid on 8 September 2017 to holders on the record date of 11 August 2017. The current expectation of the directors is that the final dividend will be at least maintained.
Investment trust
The NAV rose 9.3% (with debt at fair value) while the FTSE All-Share Index rose 5.5%.The underlying equity portfolio rose 8.5%. The global economy continued to grow and outside the UK inflation remained muted. This is a benign background for equity investment and is one of the factors behind the continued satisfactory performance of global markets. For UK investors, it was a more testing period, with renewed political uncertainty adding to the continuing murmur of concerns over Brexit and the currency devaluation last year adding inflationary pressure. That said, company results in aggregate came through marginally better than expected.
In absolute terms the holding in Rolls Royce added the most value during the period as its share price began to reflect the long term strengths of the company. The holdings in Watkin Jones (which builds student accommodation) and International Consolidated Airlines (which includes British Airways) were the next largest contributors. The biggest absolute detractor was Royal Dutch Shell as a result of the fall in the oil price. lnterserve and IP Group were also among the largest detractors. In both cases we have maintained the holdings as we believe they should recover in time.
During the period, Henderson Global Investors Limited, which continues to be our fund manager, formally became part of the Janus Henderson Group.
Outlook
Global equity markets have been moving upwards since the spring of 2009, but the global bull run will not continue indefinitely. In the UK, there are signs of a slowdown. Valuations are at the higher end of their long term range so equity investors need to be increasingly careful in stock selection. The companies held in the portfolio in aggregate are generating cash, which is leading to increased dividend payments. With interest rates continuing at historically low levels, and in the absence of alternatives, the income (and income growth) available from equities continues for the time being to make them look a relatively attractive asset class.
Independent professional services
As indicated in the 2016 annual report, we have implemented a strategy within each business line that is focused on organic growth. As part of this strategy we have decided to rename the independent fiduciary services business to Independent Professional Services, or IPS.
Law Debenture's IPS businesses will consistently highlight the unique strengths of our independent service offering, namely the quality of our:
• service;
• people;
• reputation; and
• clients.
The focus on growth will require some time and investment. The 2017 full year results are anticipated to be broadly in line with recent years. However the future growth agenda is already firmly in place and the early indicators are positive.
Revenue, net of cost of sales, which represents legal costs recharged to clients, decreased by 1.8% over the corresponding period last year. Administration costs decreased by 3.6%. Profit before tax increased by 4.7%. Performance in the first half was reasonable across all IPS businesses and we expect this to continue in the second half of the year. The tax charge has increased as a result of changes made by HMRC regarding tax relief of interest, which was highlighted in the 2016 Annual Report.
Group income statement
for the six months ended 30 June (unaudited)
|
30 June 2017 |
30 June 2016 |
||||
|
|
|
|
|
|
|
Revenue £000 |
Capital £000 |
Total £000 |
Revenue £000 |
Capital £000 |
Total £000 |
|
UK dividends |
10,135 |
- |
10,135 |
9,316 |
- |
9,316 |
UK special dividends |
743 |
- |
743 |
888 |
- |
888 |
Overseas dividends |
2,537 |
- |
2,537 |
1,755 |
- |
1,755 |
Overseas special dividends |
50 |
- |
50 |
114 |
- |
114 |
|
13,465 |
- |
13,465 |
12,073 |
- |
12,073 |
Interest income |
47 |
- |
47 |
110 |
- |
110 |
Independent professional services fees |
14,669 |
- |
14,669 |
14,166 |
- |
14,166 |
Other income |
220 |
- |
220 |
194 |
- |
194 |
Total income |
28,401 |
- |
28,401 |
26,543 |
- |
26,543 |
|
|
|
|
|
|
|
Net gain on investments held at fair value through profit or loss |
- |
46,828 |
46,828 |
- |
15,803 |
15,803 |
|
|
|
|
|
|
|
Gross income and capital gains |
28,401 |
46,828 |
75,229 |
26,543 |
15,803 |
42,346 |
|
|
|
|
|
|
|
Cost of sales |
(1,838) |
- |
(1,838) |
(1,085) |
- |
(1,085) |
|
|
|
|
|
|
|
Administrative expenses |
(10,287) |
(178) |
(10,465) |
(10,278) |
(107) |
(10,385) |
|
|
|
|
|
|
|
Operating profit |
16,276 |
46,650 |
62,926 |
15,180 |
15,696 |
30,876 |
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
(2,322) |
- |
(2,322) |
(2,690) |
- |
(2,690) |
|
|
|
|
|
|
|
Profit before taxation |
13,954 |
46,650 |
60,604 |
12,490 |
15,696 |
28,186 |
|
|
|
|
|
|
|
Taxation |
(521) |
- |
(521) |
(106) |
- |
(106) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for period |
13,433 |
46,650 |
60,083 |
12,384 |
15,696 |
28,080 |
|
|
|
|
|
|
|
Return per ordinary share (pence) |
11.37 |
39.49 |
50.86 |
10.49 |
13.30 |
23.79 |
|
|
|
|
|
|
|
Diluted return per ordinary share (pence) |
11.37 |
39.49 |
50.86 |
10.49 |
13.30 |
23.79 |
Statement of comprehensive income
for the six months ended 30 June (unaudited)
|
30 June 2017 |
30 June 2016 |
||||
|
Revenue £000 |
Capital £000 |
Total £000 |
Revenue £000 |
Capital £000 |
Total £000 |
|
|
|
|
|
|
|
Profit for the period |
13,433 |
46,650 |
60,083 |
12,384 |
15,696 |
28,080 |
|
|
|
|
|
|
|
Foreign exchange on translation of foreign operations |
- |
(119) |
(119) |
- |
735 |
735 |
Other comprehensive income for the period |
- |
(119) |
(119) |
- |
735 |
735 |
Total comprehensive income for the period |
13,433 |
46,531 |
59,964 |
12,384 |
16,431 |
28,815 |
Group statement of financial position
|
30 June 2017 (unaudited) £000 |
30 June 2016 (unaudited) £000 |
31 December 2016 (audited) £000 |
|
|
|
|
Assets |
|
|
|
Non current assets |
|
|
|
Goodwill |
1,941 |
2,350 |
1,968 |
Property, plant and equipment |
136 |
204 |
161 |
Other intangible assets |
145 |
6 |
70 |
Investments held at fair value through profit or loss |
735,791 |
629,225 |
696,080 |
Deferred tax assets |
1,076 |
703 |
1,312 |
Total non current assets |
739,089 |
632,488 |
699,591 |
Current assets |
|
|
|
Trade and other receivables |
6,910 |
5,863 |
6,680 |
Other accrued income and prepaid expenses |
6,068 |
5,056 |
4,603 |
Derivative financial instruments |
1,017 |
- |
- |
Cash and cash equivalents |
94,462 |
68,239 |
94,804 |
Total current assets |
108,457 |
79,158 |
106,087 |
Total assets |
847,546 |
711,646 |
805,678 |
Liabilities |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
11,534 |
11,960 |
13,346 |
Corporation tax payable |
23 |
189 |
- |
Other taxation including social security |
597 |
665 |
444 |
Deferred income |
3,871 |
4,202 |
3,826 |
Derivative financial instruments |
- |
1,731 |
2,029 |
Total current liabilities |
16,025 |
18,747 |
19,645 |
Non current liabilities and deferred income |
|
|
|
Long term borrowings |
114,046 |
114,002 |
114,024 |
Retirement benefit obligations |
1,863 |
972 |
2,300 |
Deferred income |
4,199 |
4,747 |
4,318 |
Provision for onerous contracts |
2,551 |
- |
3,106 |
Total non current liabilities |
122,659 |
119,721 |
123,748 |
Total net assets |
708,862 |
573,178 |
662,285 |
Equity |
|
|
|
Called up share capital |
5,918 |
5,916 |
5,917 |
Share premium |
8,753 |
8,667 |
8,722 |
Own shares |
(1,034) |
(1,467) |
(1,197) |
Capital redemption |
8 |
8 |
8 |
Translation reserve |
2,037 |
1,644 |
2,156 |
Capital reserves |
655,727 |
519,345 |
609,077 |
Retained earnings |
37,453 |
39,065 |
37,602 |
Total equity |
708,862 |
573,178 |
662,285 |
Group statement of cash flows
|
|
|
|
|
30 June 2017 (unaudited) |
30 June 2016 (unaudited) |
31 December 2016 (audited) |
£000 |
£000 |
£000 |
|
Operating activities |
|
|
|
Operating profit before interest payable and taxation |
62,926 |
30,876 |
129,796 |
(Gains) on investments |
(46,650) |
(15,696) |
(105,428) |
Foreign exchange (gains) |
(11) |
(102) |
(68) |
Depreciation of property, plant and equipment |
49 |
58 |
112 |
Amortisation of intangible assets |
21 |
10 |
20 |
Provision for impairment of goodwill |
- |
- |
418 |
(Increase)/decrease in receivables |
(1,695) |
1,042 |
678 |
(Decrease)/increase in payables |
(1,659) |
(644) |
1,763 |
Transfer from capital reserves |
(40) |
(46) |
(157) |
Pension contributions in excess of cost |
(437) |
(428) |
(1,300) |
Cash generated from operating activities |
12,504 |
15,070 |
25,834 |
Taxation |
(262) |
(302) |
(560) |
|
|
|
|
Operating cash flow |
12,242 |
14,768 |
25,274 |
|
|
|
|
Investing activities |
|
|
|
Acquisition of property, plant and equipment |
(27) |
(48) |
(53) |
Expenditure on intangible assets |
(96) |
- |
(75) |
Purchase of investments |
(38,385) |
(51,132) |
(91,494) |
Sale of investments |
45,442 |
59,127 |
122,248 |
Cash flow from investing activities |
6,934 |
7,947 |
30,626 |
|
|
|
|
Financing activities |
|
|
|
Derivative financial instrument |
(1,148) |
- |
(4,775) |
Interest paid |
(2,888) |
(2,690) |
(5,542) |
Dividends paid |
(13,582) |
(12,983) |
(19,122) |
Proceeds of increase in share capital |
32 |
- |
56 |
Purchase of own shares |
163 |
26 |
296 |
Net cash flow from financing activities |
(17,423) |
(15,647) |
(29,087) |
|
|
|
|
Net increase in cash and cash equivalents |
1,753 |
7,068 |
26,813 |
|
|
|
|
Cash and cash equivalents at beginning of period |
94,804 |
60,301 |
60,301 |
Foreign exchange (losses)/gains on cash and cash equivalents |
(2,095) |
870 |
7,690 |
Cash and cash equivalents at end of period |
94,462 |
68,239 |
94,804 |
|
|
|
|
Cash and cash equivalents comprise |
|
|
|
|
|
|
|
Cash and cash equivalents |
94,462 |
68,239 |
94,804 |
|
|
|
|
|
|
|
|
Group statement of changes in equity
|
|
|
|
|
|
|
|
|
|
Share capital |
Share premium |
Own |
Capital redemption |
Translation reserve |
Capital reserves |
Retained earnings |
Total |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
Equity at 1 January 2017 |
5,917 |
8,722 |
(1,197) |
8 |
2,156 |
609,077 |
37,602 |
662,285 |
Profit |
- |
- |
- |
- |
- |
46,650 |
13,433 |
60,083 |
Foreign exchange |
- |
- |
- |
- |
(119) |
- |
- |
(119) |
Total comprehensive income for the period |
- |
- |
- |
- |
(119) |
46,650 |
13,433 |
59,964 |
Issue of shares |
1 |
31 |
- |
- |
- |
- |
- |
32 |
Movement in own shares |
- |
- |
163 |
- |
- |
- |
- |
163 |
Dividend relating to 2016 |
- |
- |
- |
- |
- |
- |
(13,582) |
(13,582) |
Total equity at 30 June 2017 |
5,918 |
8,753 |
(1,034) |
8 |
2,037 |
655,727 |
37,453 |
708,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group segmental analysis
|
Investment trust |
Independent professional services |
Group charges |
Total |
||||||||
|
30 June 2017 |
30 June 2016 |
31 Dec 2016 |
30 June 2017 |
30 June 2016 |
31 Dec 2016 |
30 June 2017 |
30 June 2016 |
31 Dec 2016 |
30 June 2017 |
30 June 2016 |
31 Dec 2016 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
13,465 |
12,073 |
20,477 |
14,669 |
14,166 |
30,735 |
- |
- |
- |
28,134 |
26,239 |
51,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
63 |
53 |
74 |
157 |
141 |
151 |
- |
- |
- |
220 |
194 |
225 |
Cost of sales |
- |
- |
- |
(1,838) |
(1,085) |
(3,565) |
- |
- |
- |
(1,838) |
(1,085) |
(3,565) |
Administration costs |
(1,661) |
(1,327) |
(2,739) |
(8,626) |
(8,951) |
(17,573) |
- |
- |
(464) |
(10,287) |
(10,278) |
(20,776) |
Provision for onerous contracts |
- |
- |
- |
- |
- |
- |
- |
- |
(3,031) |
- |
- |
(3,031) |
|
11,867 |
10,799 |
17,812 |
4,362 |
4,271 |
9,748 |
- |
- |
(3,495) |
16,229 |
15,070 |
24,065 |
Interest (net) |
(2,280) |
(2,479) |
(4,964) |
5 |
(101) |
(275) |
- |
- |
- |
(2,275) |
(2,580) |
(5,239) |
Return, including profit on ordinary activities before taxation |
9,587 |
8,320 |
12,848 |
4,367 |
4,170 |
9,473 |
- |
- |
(3,495) |
13,954 |
12,490 |
18,826 |
Taxation |
- |
- |
- |
(521) |
(106) |
(405) |
- |
- |
422 |
(521) |
(106) |
17 |
Return, including profit attributable to shareholders |
9,587 |
8,320 |
12,848 |
3,846 |
4,064 |
9,068 |
- |
- |
(3,073) |
13,433 |
12,384 |
18,843 |
Revenue return per ordinary share (pence) |
8.11 |
7.05 |
10.88 |
3.26 |
3.44 |
7.68 |
- |
- |
(2.60) |
11.37 |
10.49 |
15.96 |
Assets |
784,123 |
653,711 |
743,248 |
63,070 |
57,935 |
62,052 |
353 |
- |
378 |
847,546 |
711,646 |
805,678 |
Liabilities |
(96,025) |
(103,546) |
(97,230) |
(40,108) |
(34,922) |
(43,057) |
(2,551) |
- |
(3,106) |
(138,684) |
(138,468) |
(143,393) |
Total net assets |
688,098 |
550,165 |
646,018 |
22,962 |
23,013 |
18,995 |
(2,198) |
- |
(2,728) |
708,862 |
573,178 |
662,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The capital element of the income statement is wholly attributable to the investment trust.
Analysis of the investment portfolio By geographical location |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Valuation 31 December 2016 £000 |
Purchases £000 |
Costs of acquisition £000 |
Sales proceeds £000 |
Appreciation /(depreciation) £000 |
Valuation 30 June 2017 £000 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
492,710 |
24,371 |
(81) |
(20,037) |
31,115 |
528,078 |
71.8 |
North America
|
84,975 |
2,247 |
(3) |
(15,564) |
4,464 |
76,119 |
10.3 |
Europe
|
55,244 |
10,943 |
(15) |
(9,841) |
6,268 |
62,599 |
8.5 |
Japan
|
14,366 |
- |
- |
- |
(1,041) |
13,325 |
1.8 |
Other Pacific |
35,140 |
- |
- |
- |
5,427 |
40,567 |
5.5 |
Other |
13,645 |
824 |
(1) |
- |
635 |
15,103 |
2.1 |
|
696,080 |
38,385 |
(100) |
(45,442) |
46,868 |
735,791 |
100.0 |
By sector (excluding cash) |
|
|
|
As at 30 June 2017 |
As at 31 December 2016 |
|
% |
% |
Oil & gas |
8.3 |
9.7 |
Basic materials |
6.4 |
6.7 |
Industrials |
30.0 |
29.5 |
Consumer goods |
6.9 |
7.7 |
Health care |
8.4 |
8.3 |
Consumer services |
7.9 |
7.5 |
Telecommunications |
0.7 |
0.7 |
Utilities |
1.6 |
1.8 |
Financials |
27.5 |
25.4 |
Technology |
2.3 |
2.7 |
|
|
|
|
100.0 |
100.0 |
Investment portfolio valuation |
||
as at 30 June 2017 |
|
|
|
|
|
UK unless otherwise stated. |
|
|
Holdings in italics were acquired since 31 December 2016 |
||
|
|
|
|
£'000 |
% |
Oil & gas |
|
|
Oil & gas producers |
|
|
Royal Dutch Shell |
22,688 |
3.08 |
BP |
14,170 |
1.93 |
Indus Gas |
6,349 |
0.86 |
Total (Fra) |
2,060 |
0.28 |
Premier Oil |
612 |
0.08 |
Providence Resources |
524 |
0.07 |
|
|
|
|
46,403 |
6.30 |
|
|
|
Oil equipment & services |
|
|
Cape |
4,675 |
0.64 |
Gibson Energy (Can) |
4,603 |
0.63 |
Schlumberger (USA) |
4,055 |
0.55 |
National Oilwell Varco (USA) |
1,268 |
0.17 |
Now (USA) |
154 |
0.02 |
Gibson Energy (Can) |
|
|
|
14,755 |
2.01 |
|
|
|
Basic materials |
|
|
Chemicals |
|
|
Croda |
6,563 |
0.90 |
Elementis |
6,228 |
0.85 |
Velocys |
3,879 |
0.53 |
Carclo |
2,200 |
0.30 |
Linde (Ger) |
1,460 |
0.20 |
|
|
|
|
20,330 |
2.78 |
|
|
|
Forestry & paper |
|
|
Mondi |
8,052 |
1.09 |
|
|
|
|
8,052 |
1.09 |
|
|
|
Mining |
|
|
Rio Tinto |
12,158 |
1.65 |
BHP Billiton |
6,465 |
0.88 |
|
|
|
|
18,623 |
2.53 |
|
|
|
Industrials |
|
|
Construction & materials |
|
|
Marshalls |
10,050 |
1.37 |
Ibstock |
5,640 |
0.77 |
Accsys Technologies |
5,549 |
0.75 |
Balfour Beatty |
5,445 |
0.74 |
|
|
|
|
26,684 |
3.63 |
|
|
|
Aerospace & defence |
|
|
Rolls Royce |
16,929 |
2.30 |
Senior |
13,473 |
1.83 |
BAE Systems |
11,403 |
1.55 |
Embraer (Bra) |
4,817 |
0.65 |
Meggitt |
4,769 |
0.66 |
Lockheed Martin (USA) |
4,274 |
0.58 |
|
|
|
|
55,665 |
7.57 |
|
|
|
General industrials |
|
|
Smith(DS) |
10,478 |
1.42 |
|
|
|
|
10,478 |
1.42 |
|
|
|
Electronic & electrical equipment |
|
|
Spectris |
11,354 |
1.54 |
Morgan Advanced Materials |
8,496 |
1.15 |
Applied Materials (USA) |
6,359 |
0.86 |
TT Electronics |
2,802 |
0.38 |
XP Power |
2,305 |
0.31 |
Legrand (Fra) |
1,928 |
0.26 |
Philips Electronics (Net) |
1,534 |
0.21 |
Philips Lighting (Net) |
1,388 |
0.19 |
|
|
|
|
36,166 |
4.90 |
|
|
|
Industrial engineering |
|
|
Hill & Smith |
10,833 |
1.47 |
Cummins (USA) |
7,493 |
1.02 |
Caterpillar (USA) |
7,445 |
1.01 |
Deere (USA) |
5,618 |
0.77 |
IMI |
5,224 |
0.71 |
Ceres Power |
3,686 |
0.50 |
Weir Group |
3,462 |
0.47 |
Renold |
3,213 |
0.44 |
Severfield |
642 |
0.09 |
|
|
|
|
47,616 |
6.48 |
|
|
|
|
|
|
Industrial transportation |
|
|
Eddie Stobart Logistics |
4,710 |
0.64 |
AP Moller-Maersk (Den) |
1,703 |
0.23 |
Wincanton |
1,183 |
0.16 |
|
|
|
|
7,596 |
1.03 |
|
|
|
Support services |
|
|
Johnson Service |
12,039 |
1.64 |
Interserve |
6,144 |
0.84 |
Carillion |
5,315 |
0.72 |
Babcock |
4,366 |
0.59 |
Deutsche Post (Ger) |
3,519 |
0.48 |
SGS (Swi) |
2,331 |
0.32 |
Sodexo (Fra) |
1,765 |
0.25 |
Augean |
626 |
0.09 |
|
|
|
|
36,105 |
4.93 |
|
|
|
Consumer goods |
|
|
Automobiles & parts |
|
|
GKN |
14,739 |
2.00 |
Toyota Motor (Jap) |
6,535 |
0.89 |
General Motors (USA) |
6,050 |
0.82 |
|
|
|
|
27,324 |
3.71 |
|
|
|
Beverages |
|
|
Pernod-Ricard (Fra) |
1,932 |
0.26 |
|
|
|
|
1,932 |
0.26 |
|
|
|
Food producers |
|
|
Unilever |
3,116 |
0.42 |
Nestlé (Swi) |
2,957 |
0.40 |
|
|
|
|
6,073 |
0.82 |
|
|
|
Household goods & home construction |
|
|
Watkin Jones |
8,613 |
1.17 |
L'Oreal (Fra) |
1,792 |
0.24 |
|
|
|
|
10,405 |
1.41 |
|
|
|
Tobacco |
|
|
Imperial Brands |
5,173 |
0.70 |
|
|
|
|
5,173 |
0.70 |
|
|
|
|
|
|
Health care |
|
|
Health care equipment & services |
|
|
Becton Dickinson (USA) |
9,011 |
1.22 |
Smith & Nephew |
6,227 |
0.85 |
Fresenius (Ger) |
5,822 |
0.80 |
Spire Healthcare |
5,661 |
0.77 |
Fresenius Medical Care (Ger) |
2,891 |
0.39 |
|
|
|
|
29,612 |
4.03 |
|
|
|
|
|
|
|
|
|
Pharmaceuticals & biotechnology |
|
|
GlaxoSmithKline |
12,259 |
1.67 |
AstraZeneca |
5,135 |
0.70 |
Pfizer (USA) |
3,879 |
0.53 |
Johnson & Johnson (USA) |
3,564 |
0.49 |
Novartis (Swi) |
3,047 |
0.41 |
Roche (Swi) |
2,260 |
0.31 |
Novo-Nordisk (Den) |
1,811 |
0.25 |
|
|
|
|
31,955 |
4.36 |
|
|
|
Consumer services |
|
|
General retailers |
|
|
Dunelm |
3,910 |
0.53 |
Inditex (Spa) |
1,724 |
0.23 |
Findel |
1,099 |
0.15 |
Topps Tiles |
619 |
0.08 |
|
|
|
|
7,352 |
0.99 |
|
|
|
Media |
|
|
Relx |
12,450 |
1.69 |
Sky |
5,467 |
0.74 |
Pearson |
3,630 |
0.49 |
Daily Mail & General Trust |
3,435 |
0.47 |
Publicis Groupe (Fra) |
1,557 |
0.21 |
|
|
|
|
26,539 |
3.60 |
|
|
|
Travel & leisure |
|
|
International Consolidated Airlines |
9,295 |
1.26 |
Carnival |
5,080 |
0.69 |
Irish Continental (Ire) |
4,302 |
0.58 |
Fastjet |
3,395 |
0.46 |
Marstons |
2,656 |
0.36 |
|
|
|
|
24,728 |
3.35 |
|
|
|
Telecommunications |
|
|
Mobile telecommunications |
|
|
Inmarsat |
2,789 |
0.38 |
Vodafone |
2,177 |
0.30 |
|
|
|
|
4,966 |
0.68 |
|
|
|
Utilities |
|
|
Electricity |
|
|
SSE |
4,359 |
0.59 |
|
|
|
|
4,359 |
0.59 |
|
|
|
Gas, water & multiutilities |
|
|
National Grid |
5,321 |
0.72 |
Severn Trent |
2,181 |
0.30 |
|
|
|
|
7,502 |
1.02 |
|
|
|
Financials |
|
|
Banks |
|
|
HSBC |
18,765 |
2.55 |
Standard Chartered |
10,770 |
1.46 |
Barclays |
4,054 |
0.55 |
ING Group (Net) |
1,867 |
0.25 |
UBS (Swi) |
1,410 |
0.19 |
Societe Generale (Fra) |
1,350 |
0.18 |
|
|
|
|
38,216 |
5.18 |
Nonlife insurance |
|
|
Hiscox |
11,913 |
1.62 |
RSA Insurance |
9,233 |
1.25 |
|
|
|
|
21,146 |
2.87 |
|
|
|
Life insurance/assurance |
|
|
Prudential |
12,922 |
1.76 |
Aviva |
4,129 |
0.56 |
Chesnara |
4,008 |
0.55 |
Standard Life |
2,992 |
0.41 |
Allianz (Ger) |
1,399 |
0.19 |
Permanent TSB (Ire) |
10 |
- |
|
|
|
|
25,460 |
3.47 |
|
|
|
Real estate investments & services |
|
|
St Modwen Properties |
6,628 |
0.90 |
|
|
|
|
6,628 |
0.90 |
|
|
|
Real estate investment trusts |
|
|
Land Securities |
3,763 |
0.51 |
Mucklow (A&J) Group |
3,750 |
0.51 |
Pacific Industrial & Logistics |
2,217 |
0.30 |
|
|
|
|
9,730 |
1.32 |
|
|
|
Financial services |
|
|
IP Group |
7,967 |
1.08 |
Provident Financial |
6,691 |
0.91 |
Oxford Sciences Innovation (unlisted) |
3,597 |
0.49 |
International Personal Finance |
2,864 |
0.39 |
Amundi (Fra) |
2,183 |
0.30 |
Deutsche Börse (Ger) |
2,127 |
0.29 |
|
|
|
|
25,429 |
3.46 |
|
|
|
Equity investment instruments |
|
|
Baillie Gifford Pacific |
17,825 |
2.42 |
Stewart Investors Asia Pacific |
15,184 |
2.06 |
Templeton Emerging Markets Investment Trust |
10,286 |
1.40 |
Herald Investment Trust |
8,458 |
1.15 |
Scottish Oriental Smaller Company Trust |
7,558 |
1.03 |
Schroder Japan Growth Fund (Jap) |
6,790 |
0.92 |
Syncona |
4,916 |
0.67 |
Foresight Solar |
3,368 |
0.46 |
Better Capital (2012) |
1,350 |
0.18 |
|
|
|
|
75,735 |
10.29 |
Technology |
|
|
Software & computer services |
|
|
Microsoft (USA) |
9,020 |
1.23 |
SAP (Ger) |
2,292 |
0.31 |
Amadeus IT (Spa) |
2,135 |
0.29 |
|
|
|
|
13,447 |
1.83 |
Technology hardware & equipment |
|
|
Apple (USA) |
3,326 |
0.45 |
|
|
|
|
3,326 |
0.45 |
Principal risks and uncertainties
The principal risks of the Corporation relate to the investment activities and include market price risk, foreign currency risk, liquidity risk, interest rate risk and credit risk. These are explained in the notes to the annual accounts for the year ended 31 December 2016. In the view of the board these risks are as applicable to the remaining six months of the financial year as they were to the period under review.
The principal risks of the independent professional services business arise during the course of defaults, potential defaults and restructurings where we have been appointed to provide services. To mitigate these risks we work closely with our legal advisers and, where appropriate, financial advisers, both in the set up phase to ensure that we have as many protections as practicable, and at all other stages whether or not there is a danger of default.
Related party transactions
There have been no related party transactions during the period which have materially affected the financial position or performance of the group. During the period transactions between the Corporation and its subsidiaries have been eliminated on consolidation. Details of related party transactions are given in the notes to the annual accounts.
Directors' responsibility statement
We confirm that to the best of our knowledge:
· the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and gives a true and fair view of the assets, liabilities, financial position and profit of the group as required by DTR 4.2.4R;
· the half yearly report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period.
On behalf of the board
Christopher Smith
25 July 2017
Basis of preparation
The results for the period have been prepared in accordance with International Financial Reporting Standards (IAS 34 - Interim financial reporting).
The financial resources available are expected to meet the needs of the group for the
foreseeable future. The financial statements have therefore been prepared on a going concern basis.
There have been no changes to the group's accounting policies during the period.
Notes
1. The financial information presented herein does not amount to full statutory accounts within the meaning of Section 435 of the Companies Act 2006 and has neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. The annual report and financial statements for 2016 have been filed with the Registrar of Companies. The independent auditors' report on the annual report and financial statements for 2016 was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report, and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
2. The calculations of NAV and earnings per share are based on:
NAV: shares at end of the period 118,152,259 (30 June 2016: 118,043,941; 31 December 2016: 118,111,845). Income: average shares during the period 118,134,437 (30 June 2016: 118,041,246; 31 December 2016: 118,063,495).
3. Listed investments are all traded on active markets and as defined by IFRS 7 are level 1 financial instruments. As such they are valued at unadjusted quoted bid prices. Unlisted investments are Level 3 financial instruments. They are valued by the directors using unobservable inputs including underlying net assets of the instruments.