Final Results
Leeds Group PLC
12 December 2000
Leeds Group plc
Preliminary Results for the year ended 30 September 2000
Leeds Group Reports Growth in Turnover & Profit
2000 1999
Turnover £64.5m £61.1m
Profit before exceptional items £3.2m £2.9m
Exceptional items (£6.9m) (£7.6m)
Loss after exceptional items (£3.7m) (£4.7m)
Earnings/(loss) per share
before exceptional items 5.2p 4.7p
exceptional items (16.8p) (18.7p)
_______ _______
after exceptional items (11.6p) (14.0p)
====== ======
Total dividend per share 3.0p 3.0p
* Record levels of new business written by Leeds Leasing at 2.2 times the
previous year with real prospects of further growth in 2001.
* Solid performance from European import and distribution businesses -
further synergies expected through sourcing logistics and marketing.
* Creditable performance from UK Dyeing - the strategic shift towards
technical dyeing paid off as demand remained buoyant with profitability
improving year-on-year.
* UK Printing remained difficult with volumes and prices affected by imports.
Consolidation of Calprina & Strines provides better prospects going forward.
Walsden & Sharps operations performed to plan.
* New management team delivered solid result at Nemesis.
* Exceptional items in the year related to restructuring within the UK
textile companies and disposals of Dutch subsidiaries.
'The core businesses are now well positioned to continue to grow over the
next year and beyond. This provides a platform from which the Group can
complete the necessary repositioning of its traditional manufacturing
businesses.'
'The emphasis in the UK economy is shifting from the manufacturing to the
services sector, so I expect Leeds Leasing to become our principal growth
engine. The Board is considering carefully how this can be developed for the
benefit of shareholders.'
Chris J Marsden
Chief Executive
FULL STATEMENT BELOW
ENQUIRIES
Chris J Marsden, Chief Executive Fiona Tooley
Leeds Group plc Citigate Dewe Rogerson
Today: 020 7282 8000 Today: 020 7282 8000
Thereafter: 01943 876222 Thereafter: 0121 631 2299
Mobile: 07787 956106 Mobile: 07785 703523
-2-
Leeds Group plc
Preliminary Results
for the year ended 30 September 2000
STATEMENT BY THE CHAIRMAN, ROBERT WADE
In the past year much has been achieved in delivering our plans to restore
Group profitability. The final result shows a profit before tax and
exceptional items of £3,154,000, some 9% higher than last year, and I am
satisfied that the ground has been prepared for further progress in the
coming year and beyond.
In his Chief Executive's report, Chris Marsden describes the achievements of
the year in detail and it is now possible to see more clearly how we can
continue to transfer resources from under-performing businesses to those
activities where we are confident of profitable growth. Our strategy is to
maintain significant investment in our rapidly growing leasing company, to
enhance the scope of our European import and distribution business and to
reposition the textile divisions to our perception of future demand.
Leeds Leasing achieved impressive growth in new business and profit and we
have ambitious plans for this company. Since the financing of leasing is
inevitably distinct from that of a manufacturing company, and now that Leeds
Leasing has become a significant part of the Group's business, you will see
that more detailed information is provided on this subsidiary within the
financial review.
The sale of two of our subsidiaries in Holland has raised cash where there
was little prospect of restoring an adequate return. The acquisition of
Hemmers in Northern Germany has added significant potential to our import and
distribution business and the reorganisation of the UK textile divisions has
already released valuable properties for sale.
The Board recommends a final dividend of 2.0 pence to be paid on 23 January
2001 making a maintained total of 3.0 pence per share.
The textile environment throughout Europe continues to be challenging but I
have no doubt that we have evolved the appropriate strategy to meet these
conditions and allow us to extract the maximum value from our textile assets
which remain some of the most successful in Europe. The emphasis in the UK
economy is shifting from the manufacturing to the service sector, so I expect
Leeds Leasing to become our principal engine of growth. The Board is
considering carefully how this can be developed for the benefit of
shareholders.
I am confident that the coming year will start to show the benefit of the
tough decisions that have been taken and the enhanced potential of our
restructured Group.
-3-
Leeds Group plc
Preliminary Results
for the year ended 30 September 2000
OPERATING REVIEW BY THE CHIEF EXECUTIVE, CHRIS MARSDEN
The past year has been one of considerable progress for the Group with a
significant number of planned changes being made, changes deemed necessary to
restore Group profitability.
Overall performance has been encouraging particularly in those businesses
that form the core of the recovery strategy, for example Leeds Leasing.
However, trading conditions have remained difficult in the traditional
textile sectors and although significant headway has been made in
restructuring, there remains the continuing challenge of repositioning the
manufacturing businesses to best meet the needs of our customers in what is a
rapidly changing trading environment.
As a result of these changes, we are now in a much stronger strategic
position with less dependence on the traditional sectors historically
associated with the Group. This, together with the inherent strengths and
capabilities of our management and workforce, justifies real optimism for the
future.
UK Dyeing
UK Dyeing produced a highly creditable performance in a market that has seen
its share of problems over the past year. Our strategic shift away from
apparel towards technical dyeing has paid dividends in that demand from the
latter sector remained relatively buoyant with profitability improving year
on year.
However, the continued decline in demand from apparel customers resulted in
the reluctant decision to close the Colourflex facility and concentrate all
package yarn dyeing activities on Langholm. The Group has, as a result,
strengthened its competitive position with a manufacturing facility that has
the required combination of technical breadth and capability together with
the appropriate cost base. Langholm now has the potential to be the key
player in this market.
The investment in Schofield Cloth Finishers announced last year has been
completed with pleasing results. Early signs are promising particularly from
the Scottish market with further growth opportunities available as the
business develops.
UK Printing
UK Printing provided the greatest challenge and disappointment during the
past year. Firstly, the market remained extremely difficult with volumes and
prices under continued pressure from imports. Secondly, the consolidation of
the Calprina business (acquired October 1999) on to Strines was to be
hindered by unforeseen transition difficulties that persisted throughout the
second half of the year. All of the issues involved are now being
systematically addressed and the prospects for the year ahead look
considerably better for this operation.
Walsden once again delivered a performance in line with expectations
retaining a strong customer base and market share. Export successes offset
some of the trading difficulties in the domestic market and whilst margins
continue to be eroded, they were not affected to the same extent as in the
previous year.
Sharps produced another good result on the back of excellent customer service
and the established flexible, responsive approach to a broad spread of
domestic markets.
CLG (Holding) BV
In December 1999 the Group acquired the Hemmers business, a textile import
and distribution company based in Germany, to complement the activities of
its Itex division. Hemmers delivered an excellent performance in its first
year within the Group, fully meeting our profit expectations.
Itex produced another solid result in the face of adverse exchange rates and
a somewhat volatile supply-side market. Given the ongoing trend for imported
goods, the outlook continues to be promising with obvious synergies in
sourcing, marketing and logistics between the two import and distribution
companies still to be exploited over the next 12 - 18 months.
continued...
-4-
The Campo and Panhuizen businesses in CLG were successfully divested in May
2000 and October 2000 respectively. Neither were core to Group strategy and
it was felt that they would be best positioned for the future under private
ownership.
Nemesis
As with the UK, the printing market in mainland Europe remained under
relentless pressure from imported product. Margins were also affected by a
weak Euro, which adversely impacted on imported raw material costs. Despite
this, Nemesis produced another profitable performance.
The changes in management announced last year have been successful and
further investment has been made in additional three metre wide printing
capacity as the demand for this type of product continues to increase. This,
together with the ongoing developments of new and improved routes to market,
should enable Nemesis to exploit its inherent strengths including world class
manufacturing capabilities and low cost base.
Leasing
In my operating review last year, I referred to the intent of the Board to
pursue a policy of controlled growth in our leasing business. Led by John
Blanchflower, who was appointed as Managing Director in October 1999, Leeds
Leasing achieved that growth, writing record levels of new business in the
year, more than double their previous best achieved in 1999. As a result,
operating profits increased by 68% with real prospects for further growth in
2001.
Although substantial progress was achieved in penetrating the new target
sectors of education and studio audio equipment, most of the growth was
achieved in the traditional areas of hospitality and leisure. Success for a
sales aid leasing company depends on forging strong relationships with
suppliers of quality capital goods. During the year Leeds Leasing added to
their supplier base by concluding agreements with several of the biggest and
best-known players in their market, and developed close associations with
many of the key industry trade organisations.
This step change in the scale of leasing activities was achieved without an
increase in the overall numbers employed. Credit appraisal and underwriting
controls have been improved, so that the default ratio has been further
reduced from the low levels of prior years. Financial management was
strengthened by the appointment in August of Robin Thornton, a chartered
accountant with 14 years of experience within the financial services sector.
He was appointed as Finance Director on 11 December 2000.
To finance the current lease book and to provide the funding for the growth
planned for the current year, block discounting facilities have been
negotiated with a number of banks and these are described more fully in the
Financial Review.
Market research indicates significant potential for continued expansion in
the niche markets in which Leeds Leasing specialises. With funding secured,
and a dedicated team committed to further profitable growth, the prospects
for the current year appear excellent.
Outlook
The core businesses within the Group are now well positioned to continue to
grow over the next year and beyond. This provides a platform of profitability
from which the Group can complete the necessary repositioning of its
traditional manufacturing businesses.
I believe that this will deliver enhanced profitability for the future. My
management team and I remain fully committed to achieving this on behalf of
our shareholders.
-5-
Leeds Group plc
Preliminary Results
for the year ended 30 September 2000
FINANCIAL REVIEW BY THE FINANCE DIRECTOR, MALCOLM WILSON
Group Profit and Loss Account
Group turnover for the year of £64.5m represents an increase of £3.4m (6%)
over the previous year despite the adverse translation impact of £2.3m
arising from the continued appreciation of sterling against the Euro. Thus at
constant exchange rates sales growth was £5.7m, or 10%.
As the significance of Leeds Leasing's results grows in the context of the
Group as a whole, it is increasingly necessary to examine separately the
performance in our textile and leasing businesses. The results of these quite
distinct activities are summarised below:
2000 1999
Total Textiles Leasing Total Textiles Leasing
£000 £000 £000 £000 £000 £000
Sales 64,538 62,278 2,260 61,057 59,343 1,714
Cost of sales 49,169 49,169 - 46,997 46,997 -
-------- -------- ------- -------- -------- -------
Gross margin 15,369 13,109 2,260 14,060 12,346 1,714
Distribution 1,863 1,863 - 1,158 1,158 -
costs
Administrative 9,646 8,599 1,047 9,388 8,397 991
expenses
------- ------- ------- ------- ------- ------
Operating 3,860 2,647 1,213 3,514 2,791 723
profit before
exceptionals
==== ==== ==== ==== ==== ===
Profitability from Textiles
The turnover of the textile businesses increased, on a constant exchange rate
basis, by £5.3m (9%) from £57.0m to £62.3m. Calprina and Hemmers, the
businesses acquired in the year, contributed respectively £2.1m and £6.1m to
that growth, although these positive changes were partially offset by a
reduction in sales of £1.3m from Campo and Panhuizen, businesses divested in
May 2000 and October 2000 respectively, and by a fall of £1.6m (10%) in sales
achieved by the UK textile printing division. Profit margins were either
better or in line with expectations in textile businesses other than UK
Printing, where it has taken longer than expected to rationalise Calprina
onto the Strines site.
Profitability from Leasing
Turnover from Leeds Leasing included in the Group total amounted to £2.3m
(1999 : £1.7m). After an interest charge of £440,000, profit before taxation
in Leeds Leasing was £773,000, which represents a return of 46% on closing
shareholders' funds of £1,672,000 invested in that business. It is
particularly pleasing that such strong growth has been achieved without
sacrificing yields, with minimal increase in the overhead cost base, and with
a reduction in default costs from an already impressively low level. Closing
lease debtors at September 2000, at almost twice the level of 1999, form a
solid base for profits in the current year.
Net Interest Expense
The net interest expense for the Group increased from £631,000 in 1999 to
£706,000. Group interest cover, before exceptional items, was 5.5 (1999 :
5.7).
Exceptional Items
Exceptional items totalling £6.9m were charged in the year, and these are
explained in detail in note 2. Included in this total is £2.3m of goodwill
already previously written off to reserves when the Dutch businesses were
acquired and so, after taking into account £0.7m of attributable tax, the
actual impact on reserves of these costs has been £3.9m. Before taking into
account taxation, the cash cost of these exceptional items will be £2.8m, of
which £2.1m was paid in the year and £0.7m will be paid in the current year.
continued...
-6-
Taxation, Earnings and Dividend
Before exceptional items, the effective tax rate was 39.3% (1999 : 39.8%),
basic earnings per share were 5.2p (1999 : 4.7p), and the unchanged total
dividend of 3p per share was covered 1.7 times (1999 : 1.6 times).
Fixed Asset Additions
Additions to fixed assets in the year were £3.6m (1999 : £2.6m), of which
£1.9m was invested at Strines on the project to relocate the Calprina
business including a computer controlled colour kitchen to mix and dispense
printing dyestuffs. Other significant investment took place at Schofield
Cloth Finishers (£0.5m), where new piece dyeing and volume finishing
facilities have recently been commissioned, and at Nemesis (£0.5m) where a
project to install a new line capable of printing 3 metre wide cloth was
commenced in August, with a total expected cost of £0.9m
Taking into account debt assumed on acquisition, the group's purchase of
Calprina and Hemmers resulted in an increase of £3.9m in debt, while the sale
of Campo realised £2.0m.
Working Capital
The level of working capital increased by £4.2m in the year as below:
£000
Increase in Stocks 4,658
Debtors 1,883
Creditors (2,384)
--------
Total working capital increase 4,157
=====
Growth in stocks has occurred chiefly in the Group's European subsidiaries
and although stock levels need to be relatively high in September ahead of
the busy months leading to Christmas, it is recognised that current levels
are excessive and appropriate plans to effect reductions are in place. Since
the Calprina assets acquired by the group in October 1999 included no trade
debtors, the £0.5m of year-end debtors in that business appears within the
increase of £1.8m shown above. Otherwise debtor growth was in line with
increased turnover in the final quarter of the year.
Goodwill
Intangible fixed assets of £1.15m represents the goodwill arising on the
acquisition last December of Hemmers, and will be amortised over fifteen
years in line with German practice.
Debt profile
The borrowings policy of the Group continues to be aimed at matching its
funding requirement in a cost effective fashion with a judicious combination
of short and medium term debt.
continued...
-7-
The Group's net debt of £20.4m at 30 September 2000 may be analysed by
business activity and by maturity as below:
Group Total UK Continental
Total Leasing Textiles Textiles Textiles
£000 £000 £000 £000 £000
Floating rate 6,382 1,153 5,229 - 5,229
overdraft
Floating rate 554 - 554 554 -
loan notes
Fixed rate loans 15,220 8,461 6,759 - 6,759
-------- ------- -------- ----- --------
Gross debt 22,156 9,614 12,542 554 11,988
Cash (1,714) - (1,714) (271) (1,443)
-------- -------- -------- ----- --------
Net debt 20,442 9,614 10,828 283 10,545
===== ===== ===== === =====
Repayment
profile
On demand 5,222 1,153 4,069 283 3,786
Less than one 7,764 4,186 3,578 - 3,578
year
Between 1 - 2 4,176 3,558 618 - 618
years
Between 2 - 5 3,280 717 2,563 - 2,563
years
---------- -------- -------- ----- --------
Net debt 20,442 9,614 10,828 283 10,545
====== ===== ===== === =====
Weighted
average rate
of fixed 6.3% 7.9% 5.2% - 5.2%
interest loans
Debt in the Continental Textiles businesses is denominated either in Euros,
or in currencies with a fixed Euro parity. The maturity profile of this debt
and its split between fixed and variable rates is regularly reviewed. Leeds
Leasing's borrowings consist primarily of block discounting lines with a
total of six banks, under which fixed interest debt is raised with an
amortising repayment profile matching that of the block of lease agreements
upon which the debt is secured.
Net Debt and Capital Gearing
Net debt and capital gearing increased during the year as analysed below :
Total Textiles Leasing
£000 £000 £000
Debt at 30 September 1999 7,503 5,488 2,015
Internal dividend paid - (2,000) 2,000
Increase in the year 13,672 8,073 5,599
Translation differences (733) (733) -
-------- -------- -------
Debt at 30 September 2000 20,442 10,828 9,614
===== ===== ====
Shareholders' funds
At 30 September 1999 35,148 31,933 3,215
Internal dividend paid - 2,000 (2,000)
Result for year (5,322) (5,779) 457
Goodwill written back 2,266 2,266 -
Translation differences (930) (930) -
--------- ---------- -------
At 30 September 2000 31,162 29,490 1,672
===== ====== ====
Gearing at 30 September 1999 21.3% 17.2% 62.7%
Gearing at 30 September 2000 65.6% 36.7% 575.0%
continued...
-8-
The directors plan to reduce the debt of the textile businesses through
(a) profitability enhanced by the exceptional restructuring costs and recent
capital expenditure,
(b) the sale of freehold properties made surplus by that restructuring, and
(c) working capital reductions.
The Group's increased gearing ratio clearly reflects the increased activity
levels of Leeds Leasing and the directors anticipate that the levels of new
business written, and associated debt, will continue to rise. To maximise
shareholder return, growth will be funded as far as possible by debt, subject
to relevant covenants to lenders, which include a maximum gearing of 800%.
This amortising debt structure provides a suitable hedge against variations
in base rates, and the headroom in existing facilities is more than
sufficient to fund the growth anticipated in the current year.
Exchange exposure
It is not Group policy to hedge the translation of profits earned in overseas
subsidiaries, nor to hedge their balance sheet except to the extent it is
possible to match their net assets with foreign currency debt. Transactional
exposures arise in the European subsidiaries where loomstate or printed cloth
is purchased in US Dollars for re-sale chiefly in European currencies. A
weakened Euro will therefore lead to reduced margins unless it proves
possible to negotiate reduced input or increased output prices. The impact of
exchange rate changes on financial assets and liabilities is minimised by the
Group's policy requiring forward exchange contracts to match sales and
purchases denominated in foreign currency.
-9-
Consolidated Profit And Loss Account
for the year ended 30 September 2000
Twelve months to Twelve months to
30 September 2000 30 September 1999
£000 £000
Turnover from continuing
activities
Existing activities 52,887 55,975
Acquisitions 8,214 -
Divested businesses 3,257 5,082
_______ _______
64,538 61,057
Cost of sales (49,169) (46,997)
Gross profit 15,369 14,060
Distribution costs (1,863) (1,158)
Administrative expenses (15,264) (15,585)
Operating profit/(loss)
Existing activities 2,979 3,815
Acquisitions 848 -
Divested businesses 33 (301)
_______ _______
3,860 3,514
Exceptional items (5,618) (6,197)
_______ _______
(1,758) (2,683)
Loss on sale or termination of a (1,236) (1,384)
business operation
_______ _______
Loss before interest (2,994) (4,067)
Interest receivable and similar 202 58
income
Interest payable and similar (908) (689)
charges
_______ ______
Net interest payable (706) (631)
_______ _______
Loss on ordinary activities (3,700) (4,698)
before taxation
Taxation (524) (440)
_______ _______
Loss on ordinary activities (4,224) (5,138)
after taxation for the financial
year
Dividends (1,098) (1,098)
_______ _______
Transfer from reserves (5,322) (6,236)
====== ======
Earnings/(loss) per share
before exceptional items 5.2p 4.7p
exceptional items (16.8p) (18.7p)
_______ _______
after exceptional items (11.6p) (14.0p)
====== ======
Fully diluted loss per share (11.5p) (14.0p)
====== ======
Dividend per share 3.0p 3.0p
Consolidated Statement Of Total Recognised Gains And Losses
2000 1999
£000 £000
Loss for the financial year (4,224) (5,138)
Foreign currency translation differences (930) (844)
_____ _____
Total recognised gains and losses relating to the year (5,154) (5,982)
===== =====
-10-
Consolidated Balance Sheet
at 30 September 2000
Group Company
2000 1999 2000 1999
£000 £000 £000 £000
Fixed assets
Intangible assets 1,150 - - -
Tangible assets 24,512 27,243 - -
Investments - - 18,875 17,905
______ ______ _______ ______
25,662 27,243 18,875 17,905
______ ______ ______ ______
Current assets
Stocks 12,773 6,965 - -
Debtors 16,972 15,575 19,712 19,730
Finance lease debtors 12,352 6,329 - -
Total debtors 29,324 21,904 19,712 19,730
Cash at bank and in hand 1,714 2,809 50 58
______ ______ _______ _______
43,811 31,678 19,762 19,788
Creditors: amounts falling
due within one year (28,979) (16,524) (1,337) (1,380)
_______ ______ _______ _______
Net current assets 14,832 15,154 18,425 18,408
Of which:
due within one year 7,736 12,163 18,425 18,408
debtors due after more than 7,096 2,991 - -
one year
_______ ______ _______ _______
Total assets less current 40,494 42,397 37,300 36,313
liabilities
Creditors: amounts falling
due after more than one year (7,456) (5,489) - -
Provisions for liabilities (1,820) (1,740) - -
and charges
Accruals and deferred income (56) (20) - -
_______ ______ _______ _______
Net assets 31,162 35,148 37,300 36,313
====== ===== ====== ======
Capital and reserves
Called up share capital 9,150 9,150 9,150 9,150
Share premium account 15,832 15,832 15,832 15,832
Profit and loss account 6,180 10,166 12,318 11,331
_______ ______ _______ _______
Equity shareholders' funds 31,162 35,148 37,300 36,313
====== ===== ====== ======
-11-
Consolidated Cash Flow Statement
for the year ended 30 September 2000
2000 1999
£000 £000
Cash (outflow)/ inflow from operating activities (6,604) 11,193
Return on investments and servicing of finance (670) (642)
Taxation (16) (1,660)
Capital expenditure (3,371) (2,963)
Acquisitions and disposals (834) -
Equity dividends paid (1,098) (2,050)
_______ ______
Cash (outflow)/inflow before financing (12,593) 3,878
Financing 7,618 2,920
_______ ______
(Decrease)/increase in cash in the year (4,975) 6,798
====== =====
Reconciliation Of Net Cash Flow To Movement In Net Debt
2000 1999
£000 £000
(Decrease)/increase in cash in the period (4,975) 6,798
Cash outflow from increase in debt and lease (7,618) (2,920)
financing
_______ ______
Change in net debt resulting from cash flows (12,593) 3,878
Translation difference 733 654
Loan taken over on acquisition (1,079) -
_______ ______
Movement in net debt (12,939) 4,532
Net debt at beginning of the year (7,503) (12,035)
_______ _______
Net debt at end of the year (20,442) (7,503)
====== ======
-12-
Notes
A final dividend of 2.0p per share is proposed, making a total of 3.0p
for the year (1999: 3.0p). If approved, this will be paid on 23 January 2001
to shareholders on the Register on 22 December 2000.
2. Exceptional items of £6.85m were charged in the year in respect of:
£m
Operating exceptional items
Restructuring of printing division 1.87
Restructuring of dyeing division 1.84
Sale of Panhuizen 1.91
------
5.62
Non-operating exceptional items
Sale of Campo 1.23
------
6.85
======
3. The financial information set out on pages 9 to 11 does not constitute
the Company's statutory accounts for the year ended 30 September 2000 or the
year ended 30 September 1999 but is derived from those accounts.
4. Statutory accounts for the year ended 30 September 1999 have been
delivered to the Registrar of Companies, and those for the year ended 30
September 2000 will be delivered following the Company's annual general
meeting. The auditors have reported on those accounts and their reports were
unqualified and did not contain statements under section 237(2) or (3) of the
Companies Act 1985.
5. Full Accounts will be sent to shareholders on 24 December 2000.
Further copies will then be available from the Company's Registered Office at
Carter House, Guiseley, Leeds, LS20 8NH.
6. The Annual General Meeting will be held at the Jarvis Parkway Hotel &
Country Club on the 22 January 2001 at 12 noon.