L&G 2009 Final Results Part 2

RNS Number : 9796I
Legal & General Group Plc
23 March 2010
 



International Financial Reporting Standards







Page 27

 

Operating profit income statement







 

For the year ended 31 December 2009







 












 










2009

2008

 











Restated

 








Notes


£m

£m

 












 












 

From continuing operations










 

Risk







2.02(a)


735

222

 

Savings






2.03(a)


55

7

 

Investment management






2.04


167

165

 

International






2.05


127

59

 

Group capital and financing






2.07


57

139

 

Investment projects1








(32)

-

 












 












 

Operating profit








1,109

592

 

Variation from longer term investment return




2.08


(16)

(2,020)

 

Property losses attributable to minority interests






(19)

(63)

 












 












 

Profit/(loss) from continuing operations before tax attributable to





 

equity holders of the Company




1,074

(1,491)

 

Tax (expense)/credit attributable to equity holders of the Company


2.09


(230)

361

 












 












 

Profit/(loss) for the year








844

(1,130)

 

Loss attributable to minority interests





2.17


19

63

 












 












 

Profit/(loss) attributable to equity holders of the Company





863

(1,067)

 












 












 












 










p  

p  

 












 












 

Earnings per share






2.10




 

Based on operating profit from continuing operations after tax attributable to




 

equity holders of the Company






13.82

7.19

 

Based on profit/(loss) attributable to equity holders of the Company


14.82

(17.88)

 












 












 

Diluted earnings per share






2.10




 

Based on operating profit from continuing operations after tax attributable to




 

equity holders of the Company






13.74

7.16

 

Based on profit/(loss) attributable to equity holders of the Company


14.73

(17.88)

 












 












 

1. Investment projects relate to strategic investments including Solvency II.

 












 

This supplementary operating profit information provides further analysis of the results reported under IFRS and we believe gives shareholders a better understanding of the underlying performance of the business. Supplementary IFRS operating profit is one of the Group's key performance indicators.  The definition of operating profit has been amended during the year.  Note 2.01 provides more detail on the restatement.

 












 

Operating profit for the Risk segment represents the net capital invested/released from the non profit Risk businesses (individual and group protection, and individual and bulk purchase annuities) and the profit of our General insurance business.  Operating profit reflects the investment returns that the business expects to make on the financial investments that back this business and on shareholder funds retained within our General insurance business.

 












 

Operating profit for the Savings segment represents the net capital invested/released from the non profit Savings businesses (non profit investment bonds and non profit pensions (including SIPPs)), the with-profits transfer and the profit of our core retail investments business. Operating profit reflects the investment returns that the business expects to make on the financial investments that back this business.

 












 

Operating profit for the Investment management and International segments reflects the profits from these operations and includes a longer term expected investment return on the shareholders' funds within the Investment management and Netherlands' operations.

 












 

Investment return on Group capital incorporates a longer term expected investment return using longer term investment return assumptions applied to the average balance of Group invested assets (including interest bearing intra-group balances) calculated on a quarterly basis.  Profits or losses arising from actuarial movements on annuities held by the Group's defined benefit pension schemes are excluded from operating profit. Profits or losses arising on the elimination of own debt holdings are also excluded from operating profit.

 












 












 

International Financial Reporting Standards







Page 28

 

Consolidated income statement







 

For the year ended 31 December 2009







 












 










2009

2008

 








Notes


£m

£m

 












 












 

Revenue










 

Gross written premiums






2.11


5,275

5,895

 

Outward reinsurance premiums





(574)

(569)

 

Net change in provision for unearned premiums





11

1

 












 












 

Net premiums earned








4,712

5,327

 

Fees from fund management and investment contracts





786

740

 

Investment return








38,201

(37,749)

 

Operational income








91

38

 












 












 

Total revenue








43,790

(31,644)

 












 












 

Expenses










 

Claims and change in insurance liabilities






7,614

3,287

 

Reinsurance recoveries








(520)

(587)

 












 












 

Net claims and change in insurance liabilities






7,094

2,700

 

Change in provisions for investment contract liabilities





33,186

(33,313)

 

Acquisition costs








780

776

 

Finance costs








179

379

 

Other expenses








882

773

 

Transfers to/(from) unallocated divisible surplus






430

(806)

 












 












 

Total expenses








42,551

(29,491)

 












 












 

Profit/(loss) before income tax






1,239

(2,153)

 

Income tax (expense)/credit attributable to policyholder returns




(165)

662

 












 












 

Profit/(loss) from continuing operations before income tax attributable to




 

equity holders of the Company





1,074

(1,491)

 












 












 

Total income tax (expense)/credit







(395)

1,023

 

Income tax expense/(credit) attributable to policyholder returns




165

(662)

 












 












 

Income tax (expense)/credit attributable to equity holders

2.09


(230)

361

 












 












 

Profit/(loss) for the year








844

(1,130)

 












 












 












 

Attributable to:










 

Minority interests








(19)

(63)

 

Equity holders of the Company






863

(1,067)

 












 












 












 

Dividend distributions to equity holders of the Company during the year



185

367

 

Dividend distributions to equity holders of the Company proposed after the year end

160

120

 












 












 












 










p  

p  

 












 












 

Earnings per share










 

Based on profit/(loss) attributable to equity holders of the Company


2.10


14.82

(17.88)

 












 












 

Diluted earnings per share










 

Based on profit/(loss) attributable to equity holders of the Company


2.10


14.73

(17.88)

 












 












 












 






 

International Financial Reporting Standards







Page 29

 

Consolidated statement of comprehensive income





 

For the year ended 31 December 2009







 












 










2009

2008

 










£m

£m

 












 












 

Profit/(loss) for the year








844

(1,130)

 












 

Other comprehensive income after tax








 

Exchange differences on translation of overseas operations

(63)

139

 

Actuarial (losses)/gains on defined benefit pension schemes




(154)

18

 

Actuarial losses/(gains) on defined benefit pension schemes transferred to unallocated divisible surplus

62

(8)

 

Net change in financial investments designated as available-for-sale




66

(56)

 












 












 

Total comprehensive income/(expense) for the year





755

(1,037)

 












 












 












 

Total comprehensive income/(expense) attributable to:







 

Minority interests








(19)

(63)

 

Equity holders of the Company






774

(974)

 












 












 












 












 

International Financial Reporting Standards







Page 30

 

Consolidated balance sheet







 

As at 31 December 2009








 












 










2009

2008

 








Notes


£m

£m

 












 












 

Assets










 

Investment in associates








45

14

 

Plant and equipment








61

75

 

Investment property








3,839

3,969

 

Financial investments






2.13


276,016

234,514

 

Reinsurers' share of contract liabilities







2,093

1,997

 

Purchased interest in long term businesses and other intangible assets




146

227

 

Deferred acquisition costs








1,957

2,112

 

Deferred tax asset








796

988

 

Income tax recoverable








1

8

 

Other assets








1,440

2,135

 

Cash and cash equivalents








10,650

10,688

 












 












 

Total assets








297,044

256,727

 












 












 












 

Equity










 

Share capital






2.14


147

147

 

Share premium






2.14


936

936

 

Employee scheme shares








(38)

(46)

 

Capital redemption and other reserves






41

(42)

 

Retained earnings








3,110

2,593

 












 












 

Shareholders' equity






2.15


4,196

3,588

 

Minority interests






2.17


2

144

 












 












 

Total equity








4,198

3,732

 












 












 












 

Liabilities










 

Subordinated borrowings






2.16


1,870

1,657

 












 

Participating insurance contracts





2.18


9,404

9,384

 

Participating investment contracts





2.19


7,139

6,992

 

Unallocated divisible surplus








1,284

913

 

Value of in-force non-participating contracts






(367)

(171)

 












 












 

Participating contract liabilities






17,460

17,118

 












 












 

Non-participating insurance contracts




2.18


28,583

25,841

 

Non-participating investment contracts




2.19


234,502

196,698

 












 












 

Non-participating contract liabilities






263,085

222,539

 












 












 

Senior borrowings






2.16


1,407

2,314

 

Provisions






2.21


757

555

 

Deferred tax liabilities








303

259

 

Income tax liabilities








140

5

 

Payables and other financial liabilities






5,003

6,799

 

Other liabilities








892

997

 

Net asset value attributable to unit holders






1,929

752

 












 












 

Total liabilities








292,846

252,995

 












 












 












 

Total equity and liabilities








297,044

256,727

 












 












 












 












 

International Financial Reporting Standards







Page 31

 

Consolidated statement of changes in equity






 







Capital





 






redemption





 






Employee

and





 




Share

Share

scheme

other

Retained


Minority

Total

 

For the year ended

capital

premium

shares

reserves

earnings

Total

interests

equity

 

31 December 2009

£m

£m

£m

£m

£m

£m

£m

£m

 












 












 

As at 1 January


147

936

(46)

(42)

2,593

3,588

144

3,732

 

Profit/(loss) for the year


-

-

-

-

863

863

(19)

844

 

Exchange differences on translation









 

of overseas operations

-

-

-

(63)

-

(63)

-

(63)

 

Actuarial (losses) on defined benefit









 

pension schemes

-

-

-

-

(154)

(154)

-

(154)

 

Actuarial losses on defined benefit pension








 

schemes transferred to unallocated









 

divisible surplus

-

-

-

-

62

62

-

62

 

Net change in financial investments









 

designated as available-for-sale

-

-

-

66

-

66

-

66

 












 












 

Total comprehensive income/(expense)








 

for the year

-

-

-

3

771

774

(19)

755

 

Options exercised under share option schemes:








 

- Executive share option schemes

-

-

-

-

-

-

-

-

 

- Savings related share









 

  option scheme


-

-

-

-

-

-

-

-

 

Shares purchased


-

-

(2)

-

-

(2)

-

(2)

 

Shares vested


-

-

10

(18)

-

(8)

-

(8)

 

Employee share schemes:










 

- Value of employee services


-

-

-

21

-

21

-

21

 

Transfer to retained earnings


-

-

-

-

8

8

-

8

 

Dividends


-

-

-

-

(185)

(185)

-

(185)

 

Movement in third party interests

-

-

-

-

-

-

(123)

(123)

 

Currency translation differences

-

-

-

77

(77)

-

-

-

 












 












 

As at 31 December


147

936

(38)

41

3,110

4,196

2

4,198

 












 












 












 

For the year ended







 

31 December 2008







 












 












 

As at 1 January


157

927

(42)

59

4,345

5,446

178

5,624

 

Loss for the year


-

-

-

-

(1,067)

(1,067)

(63)

(1,130)

 

Exchange differences on translation of








 

overseas operations


-

-

-

139

-

139

-

139

 

Actuarial gains on defined benefit








 

pension schemes

-

-

-

-

18

18

-

18

 

Actuarial (gains) on defined benefit pension








 

schemes transferred to unallocated








 

divisible surplus

-

-

-

-

(8)

(8)

-

(8)

 

Net change in financial investments









 

designated as available-for-sale

-

-

-

(56)

-

(56)

-

(56)

 












 












 

Total comprehensive income/(expense)








 

for the year


-

-

-

83

(1,057)

(974)

(63)

(1,037)

 

Share buyback1


(11)

-

-

11

(523)

(523)

-

(523)

 

Options exercised under share option schemes:








 

- Executive share option schemes

-

1

-

-

-

1

-

1

 

- Savings related share









 

  option scheme

1

8

-

-

-

9

-

9

 

Shares purchased


-

-

(10)

-

-

(10)

-

(10)

 

Shares vested


-

-

6

(17)

-

(11)

-

(11)

 

Employee share schemes:










 

- Value of employee services


-

-

-

14

-

14

-

14

 

Transfer to retained earnings


-

-

-

-

3

3

-

3

 

Dividends


-

-

-

-

(367)

(367)

-

(367)

 

Movement in third party interests

-

-

-

-

-

-

29

29

 

Currency translation differences

-

-

-

(192)

192

-

-

-

 












 












 

As at 31 December


147

936

(46)

(42)

2,593

3,588

144

3,732

 












 












 

1. During 2008, shares were repurchased and cancelled under a share buyback programme at a cost of £523m including expenses.

 












 












 

International Financial Reporting Standards







Page 32

 

Consolidated cash flow statement







 

For the year ended 31 December 2009







 












 










2009

2008

 








Notes


£m

£m

 












 












 

Cash flows from operating activities









 

Profit/(loss) for the year








844

(1,130)

 

Adjustments for non cash movements in net profit/(loss) for the year






 

Realised and unrealised (gains)/losses on financial investments and investment properties


(29,180)

48,376

 

Investment income








(8,813)

(10,086)

 

Interest expense








179

379

 

Income tax expense/(credit)








395

(1,023)

 

Other adjustments








104

77

 

Net (increase)/decrease in operational assets








 

Investments designated as held for trading or fair value through profit or loss



(5,822)

2,161

 

Investments designated as available-for-sale






(61)

(93)

 

Other assets








477

(1,702)

 

Net increase/(decrease) in operational liabilities







 

Insurance contracts








3,143

(1,479)

 

Transfer to/(from) unallocated divisible surplus






368

(798)

 

Investment contracts








29,337

(43,485)

 

Value of in-force non-participating contracts






(196)

105

 

Other liabilities








1,121

541

 












 












 

Cash used in operations








(8,104)

(8,157)

 

Interest paid








(160)

(377)

 

Interest received








5,074

5,214

 

Income tax received/(paid)








52

(208)

 

Dividends received








3,896

4,614

 












 












 

Net cash flows from operating activities






758

1,086

 












 












 

Cash flows from investing activities









 

Net acquisition of plant and equipment






(7)

(14)

 

Acquisitions (net of cash acquired)





2.12


-

1,004

 

Capital injection into overseas joint ventures






(36)

-

 












 












 

Net cash flows from investing activities






(43)

990

 












 












 

Cash flows from financing activities









 

Dividend distributions to ordinary equity holders of the Company during the year



(185)

(367)

 

Proceeds from issue of ordinary share capital






-

10

 

Purchase of employee scheme shares






(2)

(9)

 

Purchase of shares under share buyback programme



2.14


-

(523)

 

Proceeds from borrowings








2,124

3,568

 

Repayment of borrowings








(2,629)

(2,960)

 












 












 

Net cash flows from financing activities






(692)

(281)

 












 












 

Net increase in cash and cash equivalents






23

1,795

 

Exchange (losses)/gains on cash and cash equivalents





(61)

156

 

Cash and cash equivalents at 1 January






10,688

8,737

 












 












 

Cash and cash equivalents at 31 December






10,650

10,688

 












 












 

The Group's consolidated cash flow statement includes all cash and cash equivalent flows, including those relating to the UK long term fund policyholders.

 












 












 

International Financial Reporting Standards







Page 33

 

Notes to the Financial Statements







 

2.01

Changes to the definition of supplementary operating profit




 












 

Supplementary IFRS operating profit is one of the Group's key performance indicators. We provide this measure because we believe it gives shareholders a better understanding of the Group's underlying performance.  In order to further enhance this understanding, we have amended the definition of IFRS operating profit to remove the impact of investment volatility from the non profit Risk and Savings and the Group capital and financing results.

 












 

The key changes to our definition of IFRS operating profit are:

 

i. Operating profit for the Risk and Savings businesses is now based on the investment returns that the Group expects to make on the financial investments that back the non profit business over the reporting period, rather than the actual returns on these investments. The difference between the expected return and the actual return on investments, and the corresponding impact on liabilities, is shown below the operating profit line.  This adjustment includes the removal of accounting volatility arising from the mismatch of asset and liability valuations for deferred tax balances within unit linked funds under IFRS.

 

ii. Group capital and financing operating profit now excludes the profit or loss arising from actuarial gains and losses on annuities held by the Group's defined benefit pension schemes.  As this is driven by bond market yields the effect has been classified as variation from longer term investment return.

 

iii. The profit or loss impact arising from the elimination of own debt holdings is reflected below operating profit.  In previous reporting periods this amount has been £nil.

 












 

The amended definition more closely aligns the results of non profit Risk and Savings and Group capital and financing with our other UK businesses and is closer to the European Embedded Value (EEV) definition of operating profit. It changes the allocation of profit between operating and non-operating elements, but it does not affect underlying performance, the economics of our business, the profit before tax attributable to shareholders or the profit for the year.

 












 

The table below sets out the effect of the above changes to IFRS supplementary operating profit for the year ended 31 December 2008, and the six months ended 30 June 2009:

 












 







Effect of



Effect of


 







restating



restating


 







the



the


 







definition



definition


 






As

of IFRS


As

of IFRS


 






reported

operating

Restated

reported

operating

Restated

 






2008

profit

2008

30.06.09

profit

30.06.09

 






£m

£m

£m

£m

£m

£m

 












 












 

From continuing operations




 

Risk





(603)

825

222

(128)

351

223

 

Savings




66

(59)

7

(5)

26

21

 

Investment management




165

-

165

70

-

70

 

International




59

-

59

65

-

65

 

Group capital and financing




124

15

139

29

(4)

25

 












 












 

Operating (loss)/profit




(189)

781

592

31

373

404

 

Variation from longer term investment return


(1,239)

(781)

(2,020)

(154)

(373)

(527)

 

Property losses attributable to minority interests


(63)

-

(63)

(20)

-

(20)

 












 












 

Loss from continuing operations before tax attributable







 

 to equity holders of the Company



(1,491)

-

(1,491)

(143)

-

(143)

 

Tax credit attributable to equity holders of the Company

361

-

361

52

-

52

 












 












 

Loss for the period




(1,130)

-

(1,130)

(91)

-

(91)

 

Loss attributable to minority interests



63

-

63

20

-

20

 












 












 

Loss attributable to equity holders of the Company

(1,067)

-

(1,067)

(71)

-

(71)

 












 












 












 












 

International Financial Reporting Standards







Page 34

 

Notes to the Financial Statements







 

2.02

Risk










 












 

(a)

Risk operating profit








2009

2008

 











Restated

 








Notes


£m

£m

 












 












 

Non profit Risk






2.02(b)


717

223

 

General insurance






2.02(f)


17

(2)

 

Other1








1

1

 












 












 

Total Risk operating profit








735

222

 












 












 

1. Other comprises estate agencies and housing related business conducted through our regulated mortgage network. It also includes Nationwide Life Risk business and business unit costs of £3m (2008: £3m) allocated to the Risk business.

 












 












 

(b)

Analysis of net capital released from non profit Risk business






 










2009

2008

 











Restated

 








Notes


£m

£m

 












 












 

Non profit business operating profit comprises:








 


Operational cash generation






438

376

 


New business strain








50

(173)

 












 












 


Net cash generation








488

203

 


Experience variances




2.02(c)


113

2

 


Changes to valuation assumptions



2.02(d)


169

(42)

 


Changes to FSA reporting and capital rules





15

-

 


Movements in non-cash items



2.02(e)


(229)

16

 


Other








(41)

(20)

 












 












 










515

159

 


Tax gross-up








202

64

 












 












 










717

223

 












 












 

Non profit business operational cash generation represents the capital and profit expected to be generated in the period from the in-force non profit business if the embedded value and valuation assumptions are borne out in practice. The experience variances are calculated with reference to embedded value assumptions, including the apportionment of investment return and tax in the EEV model.

 












 

The 2008 net capital released analysis has been restated in accordance with the new definition of operating profit (see Note 2.01).

 












 

Both new business strain and operational cash generation exclude required solvency margin from the liability calculation as is required by the ABI SORP.

 












 

In 2006, the FSA introduced a more realistic reserving framework for certain non profit business (Policy statement (PS) 06/14). In July 2009, a Part VII transfer of the Nationwide Life Risk business to Society took place and the Group chose to adopt PS06/14 for this business.  The impact of this, offset by the amortisation of associated intangible assets, is reflected within changes to FSA reporting and capital rules above.

 












 

An analysis of the experience variances, valuation assumption changes and non cash items, all net of tax, is provided below:

 












 

(c)

Experience variances








 










2009

2008

 











Restated

 










£m

£m

 












 












 

Persistency








(9)

(5)

 

Mortality/morbidity








(9)

26

 

Expenses








1

18

 

BPA data loading








48

22

 

Project and development costs1







(21)

(53)

 

Tax2









79

(15)

 

Other









24

9

 












 












 










113

2

 












 












 

1. Project and development costs in 2009 relate to continued investment in internal and other customer facing systems (£15m) and redundancy costs (£6m).

 

2. The current tax charge was lower than expected due to the utilisation of brought forward tax losses.

 












 












 

International Financial Reporting Standards







Page 35

 

Notes to the Financial Statements







 

2.02

Risk (continued)










 

(d)

Changes to valuation assumptions







 










2009

2008

 











Restated

 










£m

£m

 












 












 

Persistency








(5)

4

 

Mortality/morbidity








101

(25)

 

Expenses








54

(55)

 

Other









19

34

 












 












 










169

(42)

 












 












 












 

(e)

Movements in non-cash items








 










2009

2008

 











Restated

 










£m

£m

 












 












 

Deferred tax1








(221)

19

 

Other









(8)

(3)

 












 












 










(229)

16

 












 












 

1. The movement in deferred tax reflects the profitability of the non profit Risk business in 2009 and the consequent utilisation of brought forward losses from 2008.

 












 

(f)

General insurance operating profit, underwriting result and combined operating ratios

 












 






Operating

Under-

Combined

Operating

Under-

Combined

 






profit

writing

operating

(loss)/

writing

operating

 







result

ratio

profit

result

ratio

 






2009

2009

2009

2008

2008

2008

 






£m

£m

%

£m

£m

%

 












 












 

From continuing operations










 

Household




12

1

98

(12)

(26)

110

 

Other business




5

4

79

10

8

86

 












 












 






17

5

96

(2)

(18)

108

 












 












 

The combined operating ratio is:








 


 


Net incurred claims

+

Expenses + Net commission


x 100


Net earned premiums

Net written premiums

















 












 

International Financial Reporting Standards







Page 36

 

Notes to the Financial Statements







 

2.03

Savings










 












 

(a)

Savings operating profit






2009

2008

 











Restated

 








Notes


£m

£m

 












 












 

Non profit Savings1






2.03(b)


(4)

(79)

 

With-profits business2








64

107

 












 












 










60

28

 

Core retail investments








9

-

 

Other3








(14)

(21)

 












 












 

Total Savings operating profit








55

7

 












 












 

1. Non profit Savings business includes non profit investment bonds and non profit pensions (including SIPPs).

 

2. With-profits business operating profit is the shareholders' share of total with-profits bonuses.

 

3. Other includes Suffolk Life, International (Ireland), Nationwide Life Savings business and business unit costs of £3m (2008: £3m), allocated to the Savings business.

 












 

(b)

Analysis of net capital released from non profit Savings business





 










2009

2008

 











Restated

 








Notes


£m

£m

 












 












 

Non profit business operating profit/(loss) comprises:







 


Operational cash generation






58

77

 


New business strain








(77)

(161)

 












 












 


Net cash generation








(19)

(84)

 


Experience variances




2.03(c)


(1)

(35)

 


Changes to valuation assumptions




2.03(d)


9

32

 


Changes to FSA reporting and capital rules





50

-

 


Movements in non-cash items




2.03(e)


(64)

(14)

 


Other








22

45

 












 












 










(3)

(56)

 


Tax gross-up








(1)

(23)

 












 












 










(4)

(79)

 












 












 

Non profit business operational cash generation represents the capital and profit expected to be generated in the period from the in-force non profit business if the embedded value and valuation assumptions are borne out in practice. The experience variances are calculated with reference to embedded value assumptions, including the apportionment of investment return and tax in the EEV model.

 












 

The 2008 net capital released analysis has been restated in accordance with the new definition of operating profit (see Note 2.01).

 












 

Both new business strain and operational cash generation exclude required solvency margin from the liability calculation as is required by the ABI SORP.

 












 

In 2006, the FSA introduced a more realistic reserving framework for certain non profit business (Policy statement (PS) 06/14). In 2009, the Group has chosen to implement PS 06/14 rule changes relating to the calculation of the regulatory sterling reserves on non profit unit linked contracts. The impact of this is reflected within changes to FSA reporting and capital rules above. However, sterling reserves on investment contracts are eliminated from IFRS reporting and the corresponding reduction is reported through non-cash items.

 


 












 

International Financial Reporting Standards







Page 37

 

Notes to the Financial Statements







 

2.03

Savings (continued)







 












 

An analysis of the experience variances, valuation assumption changes and non-cash items, all net of tax, is provided below:

 












 

(c)

Experience variances









 










2009

2008

 











Restated

 










£m

£m

 












 












 

Persistency








(1)

12

 

Mortality/morbidity








-

(1)

 

Expenses








-

(7)

 

Project and development costs1







(23)

(42)

 

Tax2









22

3

 

Other









1

-

 












 












 










(1)

(35)

 












 












 

1. Project and development costs in 2009 relate to continued investment in internal and other customer facing systems (£16m) and redundancy costs (£7m).

 

2. The current tax charge was lower than expected due to the utilisation of brought forward tax losses.

 












 

(d)

Changes to valuation assumptions







 










2009

2008

 










£m

£m

 












 












 

Persistency








1

8

 

Mortality/morbidity








(2)

(1)

 

Expenses








(1)

(2)

 

Other









11

27

 












 












 










9

32

 












 












 












 

(e)

Movements in non-cash items








 










2009

2008

 











Restated

 










£m

£m

 












 












 

Deferred tax








(33)

16

 

Deferred acquisition costs








(5)

20

 

Deferred income liabilities








35

30

 

Other1








(61)

(80)

 












 












 










(64)

(14)

 












 












 

1. In 2009, Other includes the elimination of £55m of sterling reserves following the adoption of PS06/14.

 












 












 

International Financial Reporting Standards







Page 38

 

Notes to the Financial Statements







 

2.04

Investment management







 












 










2009

2008

 










£m

£m

 












 












 

Managed pension funds








128

117

 

Private equity








(1)

(1)

 

Property








4

4

 

Other income1








41

52

 












 












 

Legal & General Investment Management






172

172

 

Institutional unit trusts2








(5)

(7)

 












 












 

Total Investment management operating profit






167

165

 












 












 

1. Other income includes £28m of profits arising from the provision of investment management services charged to the Group's Risk and Savings businesses (2008: £35m).

 

2. Investment management operating profit excludes core retail investments of £9m (2008: £nil), which has been disclosed as part of Savings.

 












 

2.05

International










 












 










2009

2008

 










£m

£m

 












 












 

USA









86

39

 

Netherlands








42

6

 

France








4

14

 

Other1








(5)

-

 












 












 

Total International operating profit







127

59

 












 












 

1. Other includes our joint venture operations in Egypt, the Gulf and India.

 












 

2.06

Foreign exchange rates








 

Principal rates of exchange used for translation are:

 








01.01.09-


01.01.08-


 








31.12.09

2009

31.12.08

2008

 








Average

Year end

Average

Year end

 












 












 

United States Dollar






1.57

1.62

1.85

1.44

 

Euro







1.12

1.13

1.26

1.03

 












 












 












 

2.07

Group capital and financing








 












 










2009

2008

 











Restated

 










£m

£m

 












 












 

Investment return1








191

298

 

Interest expense2








(127)

(145)

 

Investment expenses








(3)

(5)

 

Unallocated corporate expenses







(4)

(9)

 












 












 

Total Group capital and financing operating profit





57

139

 












 












 

1. The longer term expected investment return of £191m (2008: £298m) reflects an average return of 6% (2008: 7%) on the average balance of invested assets of £3.0bn (2008: £4.5bn) held within Group capital and financing calculated on a quarterly basis. The invested assets held within Group capital and financing amounted to £2.8bn at 31 December 2009 (31 December 2008: £3.9bn).

 

2. Interest expense excludes interest on non-recourse financing (see Note 2.16).

 












 












 

International Financial Reporting Standards







Page 39

 

Notes to the Financial Statements







 

2.08

Variation from longer term investment return






 










2009

2008

 











Restated

 










£m

£m

 












 












 

Risk1









(218)

(854)

 

Savings2








127

59

 

Investment management








(4)

7

 

International








26

4

 

Group capital and financing3








53

(1,236)

 












 












 

Total variation from longer term investment return




(16)

(2,020)

 












 












 

1. At half-year 2009, non profit Risk business reflected a small reduction in yield from action taken to sell some of the Group's holdings of tier 1 and upper tier 2 bank securities. These actions have contributed £75m to the negative investment variance.  The cash and overlay strategy executed on the portfolio resulted in adverse effects on the assumed yields at the half year which are reflected within IFRS profit. As expected these half-year yield impacts have been reversed by action taken in further diversifying the credit portfolio in the second half of the year. The impact of  strengthening assumptions for reinvestment of cashflows, variability in currency hedging costs and inflation is also reflected here, in addition to the negative impact from default provisioning of £50m. The 2008 Risk investment return variance includes £(650)m relating to the increase in the non profit annuity credit default reserve.

 

2. Savings investment variances reflect management action taken in the second half of the year to optimise the tax position of unit linked business.

 

3. Comprises £7m (2008: £(1,096)m) relating to Society shareholder capital, £26m (2008: £(125)m) relating to the Group's treasury function, £14m (2008: £(15)m) actuarial gains and losses arising on annuity assets held by the defined benefit pension schemes that have been purchased from Legal & General Assurance Society Limited and £6m (2008: £nil) from the impact of Legal & General debt owned by the Group.

 












 

Investment return is allocated to operating profit by reference to a longer term rate of investment return for the respective invested funds. The difference between the amount allocated to operating profit and actual investment return is the variation from longer term investment return analysed above.

 












 

2.09

Analysis of tax










 








Profit/


Profit


 








(loss)

Tax

(loss)

Tax

 








before

(expense)/

before

(expense)/

 








tax

credit

tax

credit

 








2009

2009

2008

2008

 










Restated

Restated

 








£m

£m

£m

£m

 












 












 

From continuing operations










 

Risk







735

(204)

222

(71)

 

Savings






55

(14)

7

10

 

Investment management






167

(46)

165

(50)

 

International






127

(41)

59

(20)

 

Group capital and financing






57

(8)

139

(32)

 

Investment projects






(32)

9

-

-

 












 












 

Operating profit/(loss)






1,109

(304)

592

(163)

 

Variation from longer term investment return




(16)

74

(2,020)

524

 

Property losses attributable to minority interests




(19)

-

(63)

-

 












 












 

Profit/(loss) for the year/Tax






1,074

(230)

(1,491)

361

 












 












 

Only the element of total tax attributable to equity holders' profit/loss is shown explicitly in the analysis above; the tax attributable to policyholder returns is included within reported operating profit.

 












 

A surplus of £469m has been declared in the period by Society's LTF, which represents the full balance of the Shareholder Retained Capital (SRC). As such, no deferred tax liability exists at the balance sheet date.

 












 

At 31 December 2009, a partial provision is held for a dispute with HMRC relating to the basis of recognition of taxable profit within Society's LTF.  The matter is being progressed through the Tax Tribunals Service.  The maximum exposure in relation to this issue is £232m, plus  interest of £98m.

 












 












 

International Financial Reporting Standards







Page 40

 

Notes to the Financial Statements







 

2.10

Earnings per share








 

(a)

Earnings per share










 




Profit


Profit


Loss


Loss


 




before

Tax

after

Earnings

before

Tax

after

Earnings

 




tax

expense

tax

per share

tax

credit

tax

per share

 




2009

2009

2009

2009

2008

2008

2008

2008

 








Restated

Restated

Restated

Restated

 




£m

£m

£m

p

£m

£m

£m

p

 












 












 

Operating profit/(loss) from









 

continuing operations

1,109

(304)

805

13.82

592

(163)

429

7.19

 

Variation from longer term









 

investment return

(16)

74

58

1.00

(2,020)

524

(1,496)

(25.07)

 












 












 

Earnings per share based on profit/









 

(loss) attributable to equity holders

1,093

(230)

863

14.82

(1,428)

361

(1,067)

(17.88)

 












 












 












 

(b)

Diluted earnings per share









 

(i)

Based on operating profit/(loss) from continuing operations after tax





 












 












 






Profit

Number

Earnings

Profit

Number

Earnings

 






after tax

of shares1

per share

after tax

of shares1

per share

 






2009

2009

2009

2008

2008

2008

 









Restated


Restated

 






£m

m

p

£m

m

p

 












 












 

Operating profit/(loss) from continuing operations after tax

805

5,824

13.82

429

5,968

7.19

 

Net shares under options allocable







 

for no further consideration2

-

33

(0.08)

-

22

(0.03)

 












 












 

Diluted earnings per share




805

5,857

13.74

429

5,990

7.16

 












 












 












 

(ii)

Based on profit/(loss) attributable to equity holders






 












 






Profit

Number

Earnings

Loss

Number

Earnings

 






after tax

of shares1

per share

after tax

of shares1

per share

 






2009

2009

2009

2008

2008

2008

 






£m

m

p

£m

m

p

 












 












 

Profit/(loss) attributable to equity holders of the Company

863

5,824

14.82

(1,067)

5,968

(17.88)

 

Net shares under options allocable







 

for no further consideration2

-

33

(0.09)

-

22

-

 












 












 

Diluted earnings per share




863

5,857

14.73

(1,067)

5,990

(17.88)

 












 












 

The number of shares in issue at 31 December 2009 was 5,862,216,780 (31 December 2008: 5,861,627,994).

 












 

1. Weighted average number of shares. 

 

2. At 31 December 2008, net shares under options allocable for no further consideration were anti-dilutive and were therefore excluded from the diluted earnings per share calculation.

 












 












 

International Financial Reporting Standards







Page 41

 

Notes to the Financial Statements







 

2.11

Gross written premiums on insurance contracts






 












 










2009

2008

 










£m

£m

 












 












 

From continuing operations










 

Risk











 

Non-participating Risk business






3,057

4,038

 

General insurance










 

- Household








247

267

 

- Other business








26

29

 












 












 

Total Risk








3,330

4,334

 












 

Savings










 

Non-participating Savings business







45

49

 

Participating business








772

551

 












 












 

Total Savings








817

600

 












 

International










 

USA









487

397

 

Netherlands








270

278

 

France








371

286

 












 












 

Total International








1,128

961

 












 












 

Total gross written premiums








5,275

5,895

 












 












 












 

2.12

Acquisitions










 












 











Total net

 







Date of

Cash

Transaction

Total

assets

 







acquisition

paid

costs

cost

acquired

 

Company name






£m

£m

£m

£m

 












 












 

Nationwide Life Limited





31/01/08

250

2

252

252

 

Nationwide Unit Trust Managers Limited


31/01/08

49

1

50

50

 

Suffolk Life Group Plc





06/05/08

62

1

63

63

 












 












 

On 31 January 2008, the Group acquired 100% of the shares of Nationwide Life Limited and Nationwide Unit Trust Managers Limited. In addition, on 6 May 2008 the Group acquired 100% of the shares of Suffolk Life Group Plc. The total cost of these acquisitions was £365m. Full details are provided in the 2008 full year financial statements.

 












 












 

International Financial Reporting Standards







Page 42

 

Notes to the Financial Statements







 

2.13

Financial investments









 












 










2009

2008

 










£m

£m

 












 












 

Equities








139,296

107,408

 

Unit trusts








6,329

5,456

 

Debt securities








123,511

112,013

 

Accrued interest








1,688

1,607

 

Derivative assets1








3,749

6,130

 

Loans and receivables








1,443

1,900

 












 












 










276,016

234,514

 












 












 

1. Derivative assets include £2,160m (2008: £3,765m) held on behalf of unit linked policyholders.  Derivative assets are shown gross of derivative liabilities. Exposures arise from:

 

a. The use of derivatives for efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management.

 

b. Derivatives matching Guaranteed Equity Bonds within the Nationwide Life portfolio.

 












 

2.14

Share capital and share premium







 







2009



2008


 







Number



Number


 







of

2009


of

2008

 





shares

£m


shares

£m

 












 












 

At 31 December: ordinary shares of 2.5p each


9,200,000,000

230

9,200,000,000

230

 












 












 












 









Number

Share

Share

 









of

capital

premium

 






shares

£m

£m

 












 












 

As at 1 January 2009






5,861,627,994

147

936

 

Options exercised under share option schemes








 

- Executive share option scheme





20,000

-

-

 

- Savings related share option scheme



568,786

-

-

 












 












 

As at 31 December 2009






5,862,216,780

147

936

 












 












 









Number

Share

Share

 









of

capital

premium

 






shares

£m

£m

 












 












 

As at 1 January 2008






6,296,321,160

157

927

 

Shares cancelled under share buyback programme1

(449,891,914)

(11)

-

 

Options exercised under share option schemes








 

- Executive share option scheme





640,846

-

1

 

- Savings related share option scheme




14,557,902

1

8

 












 












 

As at 31 December 2008






5,861,627,994

147

936

 












 












 

1. During 2008, 449,891,914 shares were repurchased and cancelled under the share buyback programme representing 7.1% of opening issued share capital, at a cost of £523m including expenses.

 












 

There is one class of ordinary shares. All shares issued carry equal voting rights.

 












 

The holders of the Company's ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholder meetings of the Company.

 












 












 

International Financial Reporting Standards







Page 43

 

Notes to the Financial Statements







 

2.15

Segmental analysis of shareholders' equity






 












 










2009

2008

 










£m

£m

 












 












 

Risk











 

General insurance








120

99

 

Other









-

2

 












 












 

Total Risk








120

101

 












 

Savings










 

Core retail investments








66

59

 

Other









13

14

 












 












 

Total Savings








79

73

 












 












 












 

Investment management








339

322

 












 












 












 

International










 

USA









1,002

932

 

Netherlands








158

135

 

France








178

193

 

Emerging markets








34

12

 












 












 

Total International








1,372

1,272

 












 












 












 

Group capital and financing








2,286

1,820

 












 












 

Shareholders' equity








4,196

3,588

 












 












 

The Group has five reporting segments comprising Risk, Savings, Investment management, International, and Group capital and financing. 

 












 

The Risk segment comprises individual and group protection, individual and bulk purchase annuities, and general insurance, together with estate agencies and the housing related business conducted through our regulated mortgage network. 

 












 

The Savings segment comprises non profit investment bonds, non profit pensions (including SIPPs), ISAs, retail unit trusts, and all with-profits products.  'Other' principally comprises the Group's interest in Cofunds.

 












 

The Investment management segment comprises institutional fund management and institutional unit trust business.

 












 

The International segment comprises businesses in the United States, France, the Netherlands and emerging markets. 

 












 

Shareholders' equity supporting the non profit Risk and Savings businesses is held within Legal & General Assurance Society Limited and Legal & General Pensions Limited and is managed on a groupwide basis within Group capital and financing.  This also includes capital within the Group's treasury function and unit trust funds and property partnerships, which are managed on behalf of clients but are required to be consolidated under IFRS, which do not constitute a separately reportable segment.

 












 

Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

 












 

The Group assesses performance and allocates resources on the basis of IFRS operating profit before tax. Segmental IFRS operating profit before tax is reconciled to the consolidated profit from continuing operations before tax attributable to equity holders and consolidated profit from ordinary activities after income tax.

 












 












 

International Financial Reporting Standards







Page 44

 

Notes to the Financial Statements







 

2.16

Analysis of borrowings









 










2009

2008

 










£m

£m

 












 












 

Subordinated borrowings










 

6.385% Sterling perpetual capital securities (Tier 1)




666

692

 

5.875% Sterling undated subordinated notes (Tier 2)




425

426

 

4.0% Euro subordinated notes 2025 (Tier 2)




498

539

 

10% Sterling subordinated notes 2041 (Tier 2)




308

-

 

Client fund holdings of Group debt1







(27)

-

 












 












 

Total subordinated borrowings





1,870

1,657

 












 












 

Senior borrowings










 

Sterling medium term notes 2031-2041





608

608

 

Euro Commercial paper 2010








98

609

 

Bank loans 2010








12

160

 

Non recourse financing










 

- US Dollar Triple X securitisation 2025







262

369

 

- US Dollar Triple X securitisation 2037







274

308

 

- Sterling property partnership loans 2011






-

101

 

- Suffolk Life unit linked borrowings







158

159

 

- LGV 6 Private Equity Fund Limited Partnership






40

-

 

Client fund holdings of Group debt1







(45)

-

 












 












 

Total senior borrowings








1,407

2,314

 












 












 












 

Total borrowings








3,277

3,971

 












 












 

Total borrowings (excluding non recourse financing)



2,543

3,034

 












 












 

1. £72m of the Group's subordinated and senior debt is currently held by Legal & General customers through unit linked products. These borrowings are shown as a deduction from total borrowings in the tables above.   The prior year has not been restated.

 












 

Subordinated borrowings

 


 

6.385% Sterling perpetual capital securities

 

In 2007, Legal & General Group Plc issued £600m of 6.385% Sterling perpetual capital securities. Simultaneous with the issuance, the fixed coupon was swapped into six month LIBOR plus 0.94% pa. These securities are callable at par on 2 May 2017 and every three months thereafter. If not called, the coupon from 2 May 2017 will be reset to three month LIBOR plus 1.93% pa. For regulatory purposes these securities are treated as innovative tier 1 capital.  These securities have been classified as liabilities as the interest payments become mandatory in certain circumstances.

 


 

5.875% Sterling undated subordinated notes

 

In 2004, Legal & General Group Plc issued £400m of 5.875% Sterling undated subordinated notes. These notes are callable at par on 1 April 2019 and every five years thereafter. If not called, the coupon from 1 April 2019 will be reset to the prevailing five year benchmark gilt yield plus 2.33% pa. These notes are treated as upper tier 2 capital for regulatory purposes.  These securities have been classified as liabilities as the interest payments become mandatory in certain circumstances.

 


 

4.0% Euro subordinated notes 2025

 

In 2005, Legal & General Group Plc issued €600m of 4.0% Euro dated subordinated notes. The proceeds were swapped into sterling. The notes are callable at par on 8 June 2015 and each year thereafter. If not called, the coupon from 8 June 2015 will reset to a floating rate of interest based on prevailing three month Euribor plus 1.7% pa. These notes mature on 8 June 2025 and are treated as lower tier 2 capital for regulatory purposes.

 


 

10% Sterling subordinated notes 2041

 

On 16 July 2009, Legal & General Group Plc issued £300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% pa. These notes mature on 23 July 2041 and are treated as lower tier 2 capital for regulatory purposes.

 


 












 

International Financial Reporting Standards







Page 45

 

Notes to the Financial Statements







 

2.16

Analysis of borrowings (continued)






 












 

Non recourse financing

 


 

US Dollar Triple X securitisation 2025

 

In 2004, a subsidiary of Legal & General America Inc issued US$550m of non recourse debt in the US capital markets to meet the Triple X reserve requirements of part of the US term insurance written up to 2005. It is secured on the cash flows related to that tranche of business.

 


 

US Dollar Triple X securitisation 2037

 

In 2006, a subsidiary of Legal & General America Inc issued US$450m of non recourse debt in the US capital markets to meet the Triple X reserve requirements of part of the US term insurance written after 2005 and 2006. It is secured on the cash flows related to that tranche of business.

 


 

Sterling property partnership loans 2011

 

The property partnership loans are secured on specific properties.

 


 

Suffolk Life unit linked borrowings

 

These borrowings relate solely to client investments.

 


 

LGV6 Private Equity Fund Limited Partnership

 

These borrowings are non recourse bank borrowings.

 


 

Syndicated credit facility

 


 

As at 31 December 2009, the Group had in place a £960m syndicated committed revolving credit facility provided by a number of its key relationship banks, maturing in December 2012. 

 












 

Holding company short term assets









 












 

Short term assets available at the holding company level exceeded the amount of non-unit linked short term borrowings of £107m (Euro Commercial Paper and Bank Loans).

 












 

2.17

Minority interests










 












 

Minority interests represent third party interests in property investment vehicles which are consolidated in the Group's results.  The reduction in the minority interest in 2009 arises from the dilution of the Group's ownership of St Giles Limited Partnership and The Leisure Fund Limited Partnership below 50%.

 












 












 

International Financial Reporting Standards







Page 46

 

Notes to the Financial Statements







 

2.18

Insurance contract liabilities







 

(a)

Analysis of insurance contract liabilities







 









Re-


Re-

 








Gross

insurance

Gross

insurance

 








2009

2009

2008

2008

 







Notes

£m

£m

£m

£m

 












 












 

Participating insurance contracts




2.18(b)

9,404

(1)

9,384

(1)

 

Non-participating insurance contracts1



2.18(c)

28,353

(1,902)

25,582

(1,847)

 

General insurance contracts





2.08(d)

230

(9)

259

(11)

 












 












 

Insurance contract liabilities






37,987

(1,912)

35,225

(1,859)

 












 












 

1. Excluding General insurance contracts.

 












 

(b)

Movement in participating insurance contract liabilities






 





Re-


Re-

 




Gross

insurance

Gross

insurance

 




2009

2009

2008

2008

 




£m

£m

£m

£m

 












 












 

As at 1 January             






9,384

(1)

11,663

(1)

 

New liabilities in the year






658

-

333

-

 

Liabilities discharged in the year




(1,157)

-

(1,628)

-

 

Unwinding of discount rates






92

-

383

-

 

Effect of change in non-economic assumptions



48

-

58

-

 

Effect of change in economic assumptions



430

-

(1,348)

-

 

Other







(51)

-

(77)

-

 












 












 

As at 31 December






9,404

(1)

9,384

(1)

 












 












 








 

(c)

 Movement in non-participating insurance contract liabilities






 









Re-


Re-

 








Gross

insurance

Gross

insurance

 








2009

2009

2008

2008

 








£m

£m

£m

£m

 












 












 

As at 1 January             






25,582

(1,847)

22,568

(1,302)

 

New liabilities in the year






2,339

(312)

3,020

(262)

 

Liabilities discharged in the year




(2,004)

136

(1,493)

79

 

Unwinding of discount rates






1,233

(103)

1,022

(88)

 

Effect of change in non-economic assumptions




(319)

188

(87)

121

 

Effect of change in economic assumptions1




1,871

(2)

(1,366)

(26)

 

Foreign exchange adjustments





(363)

33

946

(82)

 

Acquisitions






-

-

1,172

(286)

 

Other







14

5

(200)

(1)

 












 












 

As at 31 December






28,353

(1,902)

25,582

(1,847)

 












 












 

1. The economic assumptions changes in 2009 principally reflect the narrowing of credit spreads.  Movements in credit spreads also increased the value of the corresponding backing assets.

 












 

In 2008, the Effect of changes in economic assumptions includes the impact arising from the prevailing interest rate environment and increased credit spreads reducing liabilities, partially offset by £650m of additional reserves for non profit annuity credit default.

 












 












 

International Financial Reporting Standards







Page 47

 

Notes to the Financial Statements







 

2.18

Insurance contract liabilities (continued)






 

(d)

Analysis of General insurance contract liabilities





 









Re-


Re-

 








Gross

insurance

Gross

insurance

 








2009

2009

2008

2008

 








£m

£m

£m

£m

 












 












 

Outstanding claims






87

(3)

99

(4)

 

Claims incurred but not reported





23

-

29

-

 

Unearned premiums






120

(6)

131

(7)

 












 












 

General insurance contract liabilities





230

(9)

259

(11)

 












 












 












 

(e)

Movement in General insurance claim liabilities







 









Re-


Re-

 








Gross

insurance

Gross

insurance

 








2009

2009

2008

2008

 








£m

£m

£m

£m

 












 












 

As at 1 January             






128

(4)

172

(12)

 

Claims arising






188

(1)

231

(4)

 

Claims paid






(177)

2

(235)

6

 

Adjustments to prior year liabilities





(29)

-

(40)

6

 












 












 

As at 31 December






110

(3)

128

(4)

 












 












 












 












 

2.19

Investment contract liabilities







 

(a)

Analysis of investment contract liabilities







 









Re-


Re-

 








Gross

insurance

Gross

insurance

 








2009

2009

2008

2008

 








£m

£m

£m

£m

 












 












 

Participating investment contracts





7,139

(1)

6,992

(12)

 

Non-participating investment contracts



234,502

(180)

196,698

(126)

 












 












 

Investment contract liabilities






241,641

(181)

203,690

(138)

 












 












 












 

(b)

Movement in investment contract liabilities







 









Re-


Re-

 








Gross

insurance

Gross

insurance

 








2009

2009

2008

2008

 








£m

£m

£m

£m

 












 












 

As at 1 January             






203,690

(138)

232,368

(208)

 

Reserves in respect of new business





37,618

(750)

38,583

(741)

 

Amounts paid on surrenders and maturities during the year


(32,382)

571

(36,852)

504

 

Investment return and related benefits




33,221

136

(33,500)

307

 

Management charges






(313)

-

(378)

-

 

Foreign exchange adjustments




(193)

-

527

-

 

Acquisitions






-

-

2,942

-

 












 












 

As at 31 December






241,641

(181)

203,690

(138)

 












 












 












 












 

International Financial Reporting Standards







Page 48

 

Notes to the Financial Statements







 

2.20

Sensitivity analysis








 












 










Impact on

Impact

 










pre-tax

on

 










profit

equity

 










net of re-

net of re-

 










insurance

insurance

 










2009

2009

 

UK long term business








£m

£m

 












 












 

Sensitivity test






 

1% increase in interest rates








(92)

(66)

 

1% decrease in interest rates








71

51

 

Credit spread widens by 100 bps with no change in expected defaults

(141)

(101)

 

1% increase in inflation








(3)

(2)

 

Default of largest reinsurer








(589)

(424)

 

5% decrease in annuitant mortality







(281)

(202)

 












 












 

* In calculating the alternative values, all other assumptions are left unchanged.  In practice, items of the Group's experience may be correlated.

 

* The Group seeks to actively manage its asset and liability position.  A change in market conditions may lead to changes in the asset allocation or charging structure which may have a more, or less, significant impact on the value of the liabilities.  The analysis also ignores any second order effects of the assumption change, including the potential impact on the Group asset and liability position and any second order tax effects.

 

* These stresses use the assets that back the liabilities.  Any excess assets have not been stressed in these calculations.

 

* The sensitivity of the profit to changes in assumptions may not be linear.  They should not be extrapolated to changes of a much larger order.

 

* The change in interest rate test assumes a 100 basis point change in the gross redemption yield on fixed interest securities together with a 100 basis point change in the real yields on variable securities.  Valuation interest rates are assumed to move in line with market yields adjusted to allow for the impact of FSA regulations.

 

* In the sensitivity for credit spreads corporate bond yields have increased by 100bps, gilt and approved security yields unchanged, and there has been no adjustment to the default assumptions.

 

* The inflation stress adopted is a 1% pa increase in inflation resulting in a 1% pa reduction in real yield and no change to the nominal yield. In addition the expense inflation rate is increased by 1% pa.

 

* The reinsurer stress shown is equal to the technical provisions ceded to that insurer.

 

* The annuitant mortality stress is a 5% reduction in the mortality rates for immediate and deferred annuitants with no change to the mortality improvement rates (so for example a rate that was 80% of a standard table would become 76% of that standard table). 

 


 










Impact on

Impact

 










pre-tax

on

 










profit

equity

 










net of re-

net of re-

 










insurance

insurance

 










2009

2009

 

General insurance








£m

£m

 












 












 

Sensitivity test






 

Single storm event with 1 in 200 year probability






(50)

(36)

 

Subsidence event - worst claims ratio in last 30 years




(41)

(29)

 

Economic downturn








(39)

(28)

 

5% decrease in overall claims ratio







8

6

 

5% surplus over claims liabilities






5

4

 












 












 












 












 

International Financial Reporting Standards







Page 49

 

Notes to the Financial Statements







 

2.21

Provisions










 












 

(i) Analysis of provisions










 










2009

2008

 









Notes

£m

£m

 












 












 

Retirement benefit obligations





(ii)

746

551

 

Other provisions








11

4

 












 












 










757

555

 












 












 












 

(ii) Retirement benefit obligations









 








Fund and


Fund and


 








Scheme

Overseas

Scheme

Overseas

 








2009

2009

2008

2008

 








£m

£m

£m

£m

 












 












 

Gross pension obligations included in provisions




(747)

1

(551)

-

 

Annuity obligations insured by Society



465

-

411

-

 












 












 

Gross defined benefit pension deficit





(282)

1

(140)

-

 

Deferred tax on defined benefit pension deficit




79

-

39

-

 












 












 

Net defined benefit pension deficit





(203)

1

(101)

-

 












 












 

The Legal & General Group UK Pension and Assurance Fund and the Legal & General Group UK Senior Pension Scheme are defined benefit pension arrangements and account for all UK and the majority of worldwide assets of, and contributions to, such arrangements. At 31 December 2009, the combined after tax deficit arising from these arrangements (net of annuity obligations insured by Society) has been estimated at £203m (2008: £101m). These amounts have been recognised in the financial statements with £121m charged against shareholder equity (2008: £59m) and £82m against the unallocated divisible surplus (2008: £42m).

 












 

2.22

Contingent liabilities, guarantees and indemnities




 












 

Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the FSA, ombudsman rulings, industry compensation schemes and court judgments.

 












 

Various Group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the Group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.

 












 

In 1975, Legal & General Assurance Society Limited (the Society) was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of the Society.  In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to the Society against any liability the Society may have as a result of the ILU's requirement, and the ILU agreed that its requirement of the Society would not apply to policies written or renewed after the acquisition.  Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether the Society has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability, is uncertain.  The Society has made no payment or provision in respect of this matter.

 












 

Group companies have given indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions. Legal & General Group plc has provided indemnities and guarantees in respect of the liabilities of Group companies in support of their business activities.

 


 












 

International Financial Reporting Standards







Page 50

 

Notes to the Financial Statements







 

2.23

Basis of preparation







 












 

Basis of preparation

 


 

The Group financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB) and as adopted by the European Commission (EC) for use in the European Union. The Group's financial statements also comply with IFRS as issued by the IASB.

 


 

The Group presents its balance sheet broadly in order of liquidity. Given the long term nature of the Group's core business, this is considered to be more relevant than a presentation that distinguishes between before or after twelve months. However, for each asset and liability line item which combines amounts expected to be recovered or settled before and after twelve months from the balance sheet date, disclosure of the split is made by way of notes in the annual report and accounts.

 


 

Financial assets and financial liabilities are disclosed gross in the balance sheet unless a legally enforceable right of offset exists and there is an intention to settle recognised amounts on a net basis. Income and expenses are not offset in the income statement unless required or permitted by an accounting standard or International Financial Reporting Interpretations Committee (IFRIC) interpretation, as detailed in the applicable accounting policies of the Group.

 


 

Estimates are based on management's best knowledge of current circumstances and future events and actions, however, actual results may differ from those estimates, possibly significantly.

 


 

The Group has adopted the revised presentation under Revised IAS 1, 'Presentation of financial statements' and accordingly included a separate statement of comprehensive income. The revision prohibits the presentation of items of income and expenses in the statement of changes in equity and requires changes in equity attributable to shareholders to be presented separately from those that are not attributable to shareholders. The changes are purely presentational and the comparatives have been restated to reflect the new presentation.

 


 

In 2009, the Group adopted amendments to IFRS 2 'Share-based payments' and IAS 23 'Borrowing costs' with no impact to the Group's results.

 


 

Reportable segments

 


 

The Group has five reporting segments comprising Risk, Savings, Investment management, International, and Group capital and financing. 

 


 

The Risk segment comprises individual and group protection, individual and bulk purchase annuities, and general insurance, together with estate agencies and the housing related business conducted through our regulated mortgage network. 

 


 

The Savings segment comprises non profit investment bonds, non profit pensions (including SIPPs), ISAs, retail unit trusts, and all with-profits products.  'Other' principally comprises the Group's interest in Cofunds.

 


 

The Investment management segment comprises institutional fund management and institutional unit trust business.

 


 

The International segment comprises businesses in the United States, France, the Netherlands and emerging markets. 

 


 

Shareholders' equity supporting the non profit Risk and Savings businesses is held within Legal & General Assurance Society Limited and Legal & General Pensions Limited and is managed on a groupwide basis within Group capital and financing.  This also includes capital within the Group's treasury function and unit trust funds and property partnerships, which are managed on behalf of clients but are required to be consolidated under IFRS, which do not constitute a separately reportable segment.

 


 

Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

 


 

The Group assesses performance and allocates resources on the basis of IFRS operating profit before tax. Segmental IFRS operating profit before tax is reconciled to the consolidated profit from continuing operations before tax attributable to equity holders and consolidated profit from ordinary activities after income tax.

 












 












 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PGUMPWUPUGMP
UK 100

Latest directors dealings