International Financial Reporting Standards |
|
|
|
|
Page 25 |
||||||||||||||||
Supplementary operating profit information |
|
|
|
|
|
||||||||||||||||
For the six months ended 30 June 2010 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
From continuing operations |
|
|
|
|
|
|
|
|
|
||||||||||||
Risk |
|
|
|
|
|
|
2.01(a) |
310 |
223 |
735 |
|||||||||||
Savings |
|
|
|
|
|
2.02(a) |
54 |
17 |
50 |
||||||||||||
Investment management |
|
|
|
|
|
2.03 |
98 |
74 |
172 |
||||||||||||
International |
|
|
|
|
|
2.04 |
61 |
65 |
127 |
||||||||||||
Group capital and financing |
|
|
|
|
|
2.05 |
33 |
25 |
57 |
||||||||||||
Investment projects1 |
|
|
|
|
|
|
(14) |
- |
(32) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit |
|
|
|
|
|
|
542 |
404 |
1,109 |
||||||||||||
Variation from longer term investment return |
|
|
|
|
2.06 |
(4) |
(527) |
(16) |
|||||||||||||
Property losses attributable to minority interests |
|
|
|
|
(1) |
(20) |
(19) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) from continuing operations before tax |
|
|
|
|
537 |
(143) |
1,074 |
||||||||||||||
Tax (expense)/credit attributable to equity holders of the Company |
|
|
2.07 |
(136) |
52 |
(230) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) for the period |
|
|
|
|
|
|
401 |
(91) |
844 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Attributable to: |
|
|
|
|
|
|
|
|
|
||||||||||||
Minority interests |
|
|
|
|
|
2.17 |
(1) |
(20) |
(19) |
||||||||||||
Equity holders of the Company |
|
|
|
|
|
|
402 |
(71) |
863 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
p |
p |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share |
|
|
|
|
|
2.11 |
|
|
|
||||||||||||
Based on operating profit from continuing operations after tax attributable to equity holders |
|
|
|
|
|||||||||||||||||
of the Company |
|
|
|
|
|
|
6.73 |
5.22 |
13.82 |
||||||||||||
Based on profit/(loss) attributable to equity holders of the Company |
|
|
|
6.90 |
(1.22) |
14.82 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted earnings per share |
|
|
|
|
|
2.11 |
|
|
|
||||||||||||
Based on operating profit from continuing operations after tax attributable to equity holders |
|
|
|
|
|||||||||||||||||
of the Company |
|
|
|
|
|
|
6.66 |
5.21 |
13.74 |
||||||||||||
Based on profit/(loss) attributable to equity holders of the Company |
|
|
|
6.83 |
(1.22) |
14.73 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Investment projects relate to strategic investments including Solvency II. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
This supplementary operating profit information provides further analysis of the results reported under IFRS and we believe gives shareholders a better understanding of the underlying performance of the business. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Supplementary IFRS operating profit is one of the Group's key performance indicators. The definition of operating profit was amended in 2009 and details were included in Note 2 of the 2009 Annual Report and Accounts. The H1 09 figures have been restated accordingly. In addition, the composition of the Savings and Investment management segments has changed. Institutional retail business is now included in the Savings segment. H1 09 and FY 09 have been amended accordingly in line with the new definition. The effect has been to reduce Savings H1 09 operating profit by £4m and FY 09 operating profit by £5m with an offsetting increase in the Investment management segment's operating profit. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit for the Risk segment represents the profit from the non profit Risk businesses (individual and group protection, and individual and bulk purchase annuities) and the profit of our general insurance business. Operating profit reflects the investment returns that the business expects to make on the financial investments that back this business and on shareholder funds retained within our general insurance business. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit for the Savings segment represents the profit from the non profit Savings businesses (non profit investment bonds and non profit pensions (including SIPPs)), the with-profits transfer and the profit of our retail investments business. Operating profit reflects the investment returns that the business expects to make on the financial investments that back this business. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit for the Investment management and International segments includes a longer term expected investment return on the shareholders' funds within the investment management and Netherlands' operations. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment return on Group capital incorporates a longer term expected investment return using longer term investment return assumptions applied to the average balance of Group invested assets (including interest bearing intra-group balances) calculated on a monthly basis. Profits or losses arising from actuarial movements on annuities held by the Group's defined benefit pension schemes are excluded from operating profit. Profits or losses arising on the elimination of own debt holdings are also excluded from operating profit. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 26 |
||||||||||||||||
Supplementary operating profit information |
|
|
|
|
|
||||||||||||||||
2.01 |
Risk |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) |
Risk operating profit |
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non profit Risk |
|
|
|
|
|
2.01(b) |
298 |
210 |
717 |
||||||||||||
General insurance |
|
|
|
|
|
2.01(f) |
14 |
6 |
17 |
||||||||||||
Other1 |
|
|
|
|
|
|
(2) |
7 |
1 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Risk operating profit |
|
|
|
|
|
|
310 |
223 |
735 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Other comprises estate agencies and housing related business conducted through our regulated mortgage network and business unit costs of £1m (H1 09: £2m; FY 09: £3m) allocated to the Risk business. In July 2009, an insurance business transfer of Nationwide Life business was made to Legal & General Assurance Society Limited (Society). Operating profit associated with the business was included in Other prior to the transfer; post transfer operating profit is recorded in non profit Risk. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(b) |
Analysis of non profit Risk operating profit |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non profit business operating profit comprises: |
|
|
|
|
|
||||||||||||||||
|
Operational cash generation |
|
|
|
|
|
202 |
207 |
438 |
||||||||||||
|
New business strain |
|
|
|
|
|
|
(10) |
13 |
50 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash generation |
|
|
|
|
|
|
192 |
220 |
488 |
|||||||||||
|
Experience variances |
|
|
|
|
|
2.01(c) |
(3) |
22 |
113 |
|||||||||||
|
Changes to valuation assumptions |
|
|
|
|
2.01(d) |
98 |
(2) |
169 |
||||||||||||
|
Changes to FSA reporting and capital rules |
|
|
|
|
- |
- |
15 |
|||||||||||||
|
Movements in non-cash items |
|
|
|
|
2.01(e) |
(78) |
(80) |
(229) |
||||||||||||
|
Other |
|
|
|
|
|
|
5 |
(10) |
(41) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
214 |
150 |
515 |
|||||||||||
|
Tax gross-up |
|
|
|
|
|
|
84 |
60 |
202 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
298 |
210 |
717 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non profit business operational cash generation represents the expected cash flows to be generated in the period from the in-force non profit business which is broadly equivalent to the release of profit from the non profit Risk business using best estimate assumptions. The experience variances are calculated with reference to embedded value assumptions, including the apportionment of investment return and tax in the EEV model. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Both new business strain and operational cash generation exclude required solvency margin from the liability calculation as is required by the ABI SORP. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
In 2006, the FSA introduced a more realistic reserving framework for certain non profit business (Policy statement (PS) 06/14). In July 2009, an insurance business transfer of the Nationwide Life Risk business to Society took place and the Group chose to adopt PS06/14 for this business. The impact of this, offset by the amortisation of associated intangible assets, is reflected within changes to FSA reporting and capital rules above. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
An analysis of the experience variances, valuation assumption changes and non-cash items, all net of tax, is provided below: |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(c) |
Experience variances |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Persistency |
|
|
|
|
|
|
(5) |
(11) |
(9) |
||||||||||||
Mortality/morbidity |
|
|
|
|
|
|
2 |
(2) |
(9) |
||||||||||||
Expenses |
|
|
|
|
|
|
1 |
(18) |
1 |
||||||||||||
Bulk purchase annuity data loading |
|
|
|
|
|
|
- |
35 |
48 |
||||||||||||
Project and development costs1 |
|
|
|
|
|
|
(5) |
(14) |
(21) |
||||||||||||
Tax2 |
|
|
|
|
|
|
|
20 |
21 |
79 |
|||||||||||
Other |
|
|
|
|
|
|
|
(16) |
11 |
24 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
(3) |
22 |
113 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Project and development costs in 2009 related principally to continued investment in internal and other customer facing systems. |
|||||||||||||||||||||
2. The current tax charge was lower due to the utilisation of brought forward tax losses. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 27 |
||||||||||||||||
Supplementary operating profit information |
|
|
|
|
|
||||||||||||||||
2.01 |
Risk (continued) |
|
|
|
|
|
|
|
|
|
|||||||||||
(d) |
Changes to valuation assumptions |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Persistency |
|
|
|
|
|
|
- |
- |
(5) |
||||||||||||
Mortality/morbidity1 |
|
|
|
|
|
|
35 |
- |
101 |
||||||||||||
Expenses |
|
|
|
|
|
|
(14) |
1 |
54 |
||||||||||||
Other2 |
|
|
|
|
|
|
77 |
(3) |
19 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
98 |
(2) |
169 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Mortality/morbidity includes the release of £32m relating to reserving benefits within individual protection. |
|||||||||||||||||||||
2. Other includes a £72m benefit from Inflation modelling enhancement on deferred annuity business. |
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(e) |
Movements in non-cash items |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred tax1 |
|
|
|
|
|
|
(80) |
(82) |
(221) |
||||||||||||
Other |
|
|
|
|
|
|
|
2 |
2 |
(8) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
(78) |
(80) |
(229) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. The movement in deferred tax reflects the profitability of the non profit Risk business and the consequent utilisation of brought forward losses. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(f) |
General insurance operating profit |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Household |
|
|
|
|
|
|
11 |
6 |
12 |
||||||||||||
Other business |
|
|
|
|
|
|
3 |
- |
5 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
14 |
6 |
17 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(g) |
General insurance underwriting result |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Household |
|
|
|
|
|
|
7 |
- |
1 |
||||||||||||
Other business |
|
|
|
|
|
|
2 |
(1) |
4 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
9 |
(1) |
5 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(h) |
General insurance combined operating ratio |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
% |
% |
% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Household |
|
|
|
|
|
|
91 |
98 |
98 |
||||||||||||
Other business |
|
|
|
|
|
|
79 |
103 |
79 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
90 |
99 |
96 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
The combined operating ratio is: |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|||||||||||||||||
|
|
|
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 28 |
||||||||||||||||
Supplementary operating profit information |
|
|
|
|
|
||||||||||||||||
2.02 |
Savings |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) |
Savings operating profit |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non profit Savings1 |
|
|
|
|
|
2.02(b) |
11 |
6 |
(4) |
||||||||||||
With-profits business2 |
|
|
|
|
|
|
32 |
29 |
64 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
43 |
35 |
60 |
|||||||||||
Retail investments3 |
|
|
|
|
|
|
17 |
(5) |
4 |
||||||||||||
Other4 |
|
|
|
|
|
|
(6) |
(13) |
(14) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Savings operating profit |
|
|
|
|
|
|
54 |
17 |
50 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Non profit Savings business includes non profit investment bonds and non profit pensions (including SIPPs). |
|||||||||||||||||||||
2. With-profits business operating profit is the shareholders' share of total with-profits bonuses. |
|||||||||||||||||||||
3. Retail investments operating profit includes institutional unit trusts which were previously reported in the Investment management segment. Prior period comparatives have been amended. The impact has been to reduce Retail investments H1 09 operating profit by £4m and FY 09 operating profit by £5m. |
|||||||||||||||||||||
4. Other includes Suffolk Life, International (Ireland), Nationwide Life Savings business and business unit costs of £1m (H1 09: £2m; FY 09: £3m), allocated to the Savings business. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(b) |
Analysis of non profit Savings operating profit |
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non profit business operating profit/(loss) comprises: |
|
|
|
|
|
|
|
||||||||||||||
|
Operational cash generation |
|
|
|
|
|
37 |
31 |
58 |
||||||||||||
|
New business strain |
|
|
|
|
|
|
(34) |
(44) |
(77) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash generation |
|
|
|
|
|
|
3 |
(13) |
(19) |
|||||||||||
|
Experience variances |
|
|
|
|
|
2.02(c) |
9 |
(8) |
(1) |
|||||||||||
|
Changes to valuation assumptions |
|
|
|
|
2.02(d) |
(6) |
15 |
9 |
||||||||||||
|
Changes to FSA reporting and capital rules |
|
|
|
|
- |
38 |
50 |
|||||||||||||
|
Movements in non-cash items |
|
|
|
|
2.02(e) |
3 |
1 |
(64) |
||||||||||||
|
Other |
|
|
|
|
|
|
(1) |
(29) |
22 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
8 |
4 |
(3) |
|||||||||||
|
Tax gross-up |
|
|
|
|
|
|
3 |
2 |
(1) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
11 |
6 |
(4) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non profit business operational cash generation represents the expected cash flows to be generated in the period from the in-force non profit business which is broadly equivalent to the release of profit from non profit Savings business using best estimate assumptions. The experience variances are calculated with reference to embedded value assumptions, including the apportionment of investment return and tax in the EEV model. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Both new business strain and operational cash generation exclude required solvency margin from the liability calculation as is required by the ABI SORP. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
In 2006, the FSA introduced a more realistic reserving framework for certain non profit business (PS 06/14). In 2009, the Group chose to implement PS 06/14 rule changes relating to the calculation of the regulatory sterling reserves on non profit unit linked contracts. The impact of this is reflected within changes to FSA reporting and capital rules above. However, sterling reserves on investment contracts are eliminated from IFRS reporting and the corresponding reduction is reported through non-cash items. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 29 |
||||||||||||||||
Supplementary operating profit information |
|
|
|
|
|
||||||||||||||||
2.02 |
Savings (continued) |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
An analysis of the experience variances, valuation assumption changes and non-cash items, all net of tax, is provided below: |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(c) |
Experience variances |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Persistency |
|
|
|
|
|
|
- |
- |
(1) |
||||||||||||
Expenses |
|
|
|
|
|
|
(1) |
(6) |
- |
||||||||||||
Project and development costs1 |
|
|
|
|
|
|
(1) |
(13) |
(23) |
||||||||||||
Tax2 |
|
|
|
|
|
|
|
8 |
11 |
22 |
|||||||||||
Other |
|
|
|
|
|
|
|
3 |
- |
1 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
9 |
(8) |
(1) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Project and development costs in 2009 related principally to continued investment in internal and other customer facing systems. |
|||||||||||||||||||||
2. The current tax charge was lower due to the utilisation of brought forward tax losses. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(d) |
Changes to valuation assumptions |
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Persistency |
|
|
|
|
|
|
- |
- |
1 |
||||||||||||
Mortality/morbidity |
|
|
|
|
|
|
- |
- |
(2) |
||||||||||||
Expenses |
|
|
|
|
|
|
(1) |
(2) |
(1) |
||||||||||||
Other |
|
|
|
|
|
|
|
(5) |
17 |
11 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
(6) |
15 |
9 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(e) |
Movements in non-cash items |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred tax1 |
|
|
|
|
|
|
(17) |
(13) |
(33) |
||||||||||||
Deferred acquisition costs |
|
|
|
|
|
2.02(f) |
(5) |
(4) |
(5) |
||||||||||||
Deferred income liabilities |
|
|
|
|
|
|
18 |
27 |
35 |
||||||||||||
Other2 |
|
|
|
|
|
|
7 |
(9) |
(61) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
3 |
1 |
(64) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. The movement in deferred tax reflects the profitability of the non profit Savings business and the consequent utilisation of brought forward losses. |
|||||||||||||||||||||
2. In 2009, Other includes the elimination of £55m of sterling reserves following the adoption of PS06/14. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(f) |
Deferred acquisition cost movement, net of associated deferred tax |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 1 January |
|
|
|
|
|
|
628 |
633 |
633 |
||||||||||||
Amortisation through income |
|
|
|
|
|
2.02(e) |
(32) |
(28) |
(67) |
||||||||||||
Acquisition costs deferred |
|
|
|
|
|
2.02(e) |
27 |
24 |
62 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 30 June / 31 December |
|
|
|
|
|
|
623 |
629 |
628 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance sheet deferred acquisition costs also includes amounts relating to the Group's overseas, general insurance, retail investments and with-profits businesses and is presented gross of associated deferred tax. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Expected amortisation profile: |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Expected to be amortised within one year |
|
|
|
|
|
72 |
66 |
61 |
|||||||||||||
Expected to be amortised between one year and five years |
|
|
|
288 |
265 |
244 |
|||||||||||||||
Expected to be amortised in over five years |
|
|
|
|
|
263 |
298 |
323 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
623 |
629 |
628 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 30 |
||||||||||||||||
Supplementary operating profit information |
|
|
|
|
|
||||||||||||||||
2.03 |
Investment management |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Managed pension funds |
|
|
|
|
|
|
70 |
55 |
128 |
||||||||||||
Private equity |
|
|
|
|
|
|
(1) |
(1) |
(1) |
||||||||||||
Property |
|
|
|
|
|
|
(1) |
1 |
4 |
||||||||||||
Other income1 |
|
|
|
|
|
|
30 |
19 |
41 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Investment management operating profit2 |
|
|
|
|
98 |
74 |
172 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Other income includes £17m of profits arising from the provision of investment management services charged to the Group's Risk and Savings businesses (H1 09: £12m; FY 09: £28m). |
|||||||||||||||||||||
2. Investment management operating profit no longer includes institutional unit trusts which are now included within the Savings segment. Prior period comparatives have been amended. The impact has been to increase Investment management H1 09 operating profit by £4m and FY 09 operating profit by £5m. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.04 |
International |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) |
International operating profit |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
USA |
|
|
|
|
|
|
|
44 |
45 |
86 |
|||||||||||
Netherlands |
|
|
|
|
|
|
14 |
16 |
42 |
||||||||||||
France |
|
|
|
|
|
|
7 |
4 |
4 |
||||||||||||
Other1 |
|
|
|
|
|
|
(4) |
- |
(5) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total International operating profit |
|
|
|
|
|
61 |
65 |
127 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Other includes our joint venture operations in Egypt, the Gulf, India and business unit costs allocated to the International segment. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.05 |
Group capital and financing |
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment return1 |
|
|
|
|
|
|
96 |
95 |
191 |
||||||||||||
Interest expense2 |
|
|
|
|
|
|
(59) |
(65) |
(127) |
||||||||||||
Investment expenses |
|
|
|
|
|
|
(1) |
(2) |
(3) |
||||||||||||
Unallocated corporate expenses |
|
|
|
|
|
|
(3) |
(3) |
(4) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Group capital and financing operating profit |
|
|
|
|
33 |
25 |
57 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. The longer term expected investment return of £96m (H1 09: £95m; FY 09: £191m) reflects an average return of 3% (H1 09: 3%; FY 09: 6%) on the average balance of invested assets of £3.2bn (H1 09: £2.7bn; FY 09: £3.0bn) held within Group capital and financing calculated on a monthly basis. The invested assets held within Group capital and financing amounted to £3.1bn at H1 10 (H1 09: £2.7bn; FY 09: £2.8bn). |
|||||||||||||||||||||
2. Interest expense excludes interest on non recourse financing (see Note 2.16). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 31 |
||||||||||||||||
Supplementary operating profit information |
|
|
|
|
|||||||||||||||||
2.06 |
Variation from longer term investment return |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
|
Restated |
|
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Risk1 |
|
|
|
|
|
|
|
112 |
(361) |
(218) |
|||||||||||
Savings2 |
|
|
|
|
|
|
(16) |
(26) |
127 |
||||||||||||
Investment management |
|
|
|
|
|
|
(4) |
(1) |
(4) |
||||||||||||
International |
|
|
|
|
|
|
25 |
(10) |
26 |
||||||||||||
Group capital and financing |
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset related3 |
|
|
|
|
|
|
(82) |
(146) |
24 |
|||||||||||
|
Debt related4 |
|
|
|
|
|
|
(65) |
13 |
15 |
|||||||||||
|
Defined benefit pension scheme5 |
|
|
|
|
|
26 |
4 |
14 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total variation from longer term investment return |
|
|
|
|
(4) |
(527) |
(16) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Risk business H1 10 investment variances reflects the positive trading experience of £150m, and favourable default experience leading to a release of £20m. The positive variances have been partly offset (£50m) by adverse economic conditions and changes to modelling of liability and asset data. |
|||||||||||||||||||||
2. Savings business investment variance includes the relationship between IFRS deferred policyholder tax and the amount included within the unit linked life funds. |
|||||||||||||||||||||
3. Group capital and financing asset related investment variances reflect the difference between the assumed return and actual return on Society shareholder capital and the Group's treasury assets. |
|||||||||||||||||||||
4. The Group manages it's exposure to interest rate movements on debt issued with a series of interest rate swaps to lock into a fixed funding cost. The Group does not hold an active trading position in such derivative contracts. For contracts which have not been designated within hedge accounting relationships there is resulting short term income statement volatility which in H1 10, as a result of a decrease in the relevant long term interest rates, amounted to £(56)m (H1 09: £26m; FY 09: £23m). In addition the elimination of Legal & General debt owned by the Group is £(4)m (H1 09: £nil; FY 09: £6m) and other small items have an impact of £(5)m (H1 09: £(13)m; FY 09: £(14)m). |
|||||||||||||||||||||
5. The defined benefit pension scheme investment variance includes the actuarial gains and losses and valuation difference arising on annuity assets held by the defined benefit pension schemes that have been purchased from Legal & General Assurance Society Limited. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment return is allocated to operating profit by reference to a longer term rate of investment return for the respective invested funds. The difference between the amount allocated to operating profit and actual investment return is the variation from longer term investment return analysed above. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.07 |
Analysis of tax |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
Profit |
|
Profit |
|
|
Tax |
|||||||||||
|
|
|
|
|
/(loss) |
Tax |
/(loss) |
Tax |
Profit/(loss) |
(expense)/ |
|||||||||||
|
|
|
|
|
before tax |
(expense)/ |
before tax |
(expense)/ |
before tax |
credit |
|||||||||||
|
|
|
|
|
|
credit |
|
credit |
Full year |
Full year |
|||||||||||
|
|
|
|
|
30.06.10 |
30.06.10 |
30.06.09 |
30.06.09 |
31.12.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
Restated |
Restated |
|
|
|||||||||||
|
|
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
From continuing operations |
|
|
|
|
|
|
|
|
|
||||||||||||
Risk |
|
|
|
|
310 |
(86) |
223 |
(61) |
735 |
(204) |
|||||||||||
Savings |
|
|
|
54 |
(16) |
17 |
(2) |
50 |
(13) |
||||||||||||
Investment management |
|
|
|
98 |
(28) |
74 |
(20) |
172 |
(47) |
||||||||||||
International |
|
|
|
61 |
(21) |
65 |
(21) |
127 |
(41) |
||||||||||||
Group capital and financing |
|
|
|
33 |
(3) |
25 |
4 |
57 |
(8) |
||||||||||||
Investment projects |
|
|
|
(14) |
4 |
- |
- |
(32) |
9 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit/(loss) |
|
|
|
542 |
(150) |
404 |
(100) |
1,109 |
(304) |
||||||||||||
Variation from longer term investment return |
|
|
(4) |
14 |
(527) |
152 |
(16) |
74 |
|||||||||||||
Property losses attributable to minority interests |
|
(1) |
- |
(20) |
- |
(19) |
- |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) for the period/Tax (expense)/credit for the period |
537 |
(136) |
(143) |
52 |
1,074 |
(230) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Only the element of total tax attributable to equity holders' profit/loss is shown explicitly in the analysis above; the tax attributable to policyholder returns is included within reported operating profit. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The rate of UK corporation tax applied in the calculation of the IFRS result is 28% (H1 09: 28%; FY 09: 28%). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
At 30 June 2010, a partial provision is held for a dispute with HMRC relating to the basis of recognition of taxable profit within Society's LTF. The matter is being progressed through the Tax Tribunals Service. The maximum exposure in relation to this issue is £232m, plus interest of £98m. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 32 |
||||||||||||||||
Consolidated income statement |
|
|
|
|
|
|
|
||||||||||||||
For the six months ended 30 June 2010 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
||||||||||||
Gross written premiums |
|
|
|
|
|
2.10 |
2,772 |
3,110 |
5,275 |
||||||||||||
Outward reinsurance premiums |
|
|
|
|
|
|
(286) |
(283) |
(574) |
||||||||||||
Net change in provision for unearned premiums |
|
|
(7) |
3 |
11 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net premiums earned |
|
|
|
|
|
|
2,479 |
2,830 |
4,712 |
||||||||||||
Fees from fund management and investment contracts |
|
|
|
|
452 |
345 |
786 |
||||||||||||||
Investment return |
|
|
|
|
|
|
1,170 |
(1,778) |
38,201 |
||||||||||||
Operational income |
|
|
|
|
|
|
42 |
44 |
91 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
|
|
|
|
|
2.09 |
4,143 |
1,441 |
43,790 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Expenses |
|
|
|
|
|
|
|
|
|
||||||||||||
Claims and change in insurance liabilities |
|
|
|
|
|
3,748 |
3,132 |
7,614 |
|||||||||||||
Reinsurance recoveries |
|
|
|
|
|
|
(344) |
(345) |
(520) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net claims and change in insurance liabilities |
|
3,404 |
2,787 |
7,094 |
|||||||||||||||||
Change in provisions for investment contract liabilities |
|
|
|
|
(587) |
(2,209) |
33,186 |
||||||||||||||
Acquisition costs |
|
|
|
|
|
|
377 |
358 |
780 |
||||||||||||
Finance costs |
|
|
|
|
|
|
78 |
148 |
179 |
||||||||||||
Other expenses |
|
|
|
|
|
|
381 |
401 |
882 |
||||||||||||
Transfers (from)/to unallocated divisible surplus |
|
|
|
|
(87) |
30 |
430 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total expenses |
|
|
|
|
|
|
3,566 |
1,515 |
42,551 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) before income tax |
|
|
|
|
|
|
577 |
(74) |
1,239 |
||||||||||||
Income tax expense attributable to policyholder returns |
|
|
|
|
(40) |
(69) |
(165) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) from continuing operations before income tax attributable to equity holders of the Company |
537 |
(143) |
1,074 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total income tax expense |
|
|
|
|
|
|
(176) |
(17) |
(395) |
||||||||||||
Income tax expense attributable to policyholder returns |
|
|
|
|
40 |
69 |
165 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income tax (expense)/credit attributable to equity holders |
2.07 |
(136) |
52 |
(230) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) for the period |
|
|
|
|
|
|
401 |
(91) |
844 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Attributable to: |
|
|
|
|
|
|
|
|
|
||||||||||||
Minority interests |
|
|
|
|
|
|
(1) |
(20) |
(19) |
||||||||||||
Equity holders of the Company |
|
|
|
|
|
|
402 |
(71) |
863 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividend distributions to equity holders of the Company during the period |
|
2.14 |
160 |
120 |
185 |
||||||||||||||||
Dividend distributions to equity holders of the Company proposed after the period |
|
2.14 |
78 |
65 |
160 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
p |
p |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share |
|
|
|
|
|
|
|
|
|
||||||||||||
Based on profit/(loss) attributable to equity holders of the Company |
|
|
2.11 |
6.90 |
(1.22) |
14.82 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
||||||||||||
Based on profit/(loss) attributable to equity holders of the Company |
|
|
2.11 |
6.83 |
(1.22) |
14.73 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
This financial information was approved by the Board on 3 August 2010. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The results for the six months to 30 June 2010 and 30 June 2009 are unaudited, but have been subject to a review by the Group's independent auditors and constitute non-statutory accounts within the meaning of Section 434 of the Companies Act 2006. They have been prepared on a basis which is consistent with the consolidated Group financial statements approved on 22 March 2010 which have been filed with the Registrar of Companies. The published full year 2009 consolidated Group financial statements prepared under IFRS included an independent auditors' report which was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and did not contain a statement under Chapter 3 of Part 16 of the Companies Act 2006. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 33 |
||||||||||||||||
Consolidated statement of comprehensive income |
|
|
|
|
|
||||||||||||||||
For the six months ended 30 June 2010 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) for the period |
|
|
|
|
|
|
401 |
(91) |
844 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income after tax |
|
|
|
|
2.12 |
|
|
|
|||||||||||||
Exchange differences on translation of overseas operations |
|
|
|
25 |
(75) |
(63) |
|||||||||||||||
Actuarial (losses) on defined benefit pension schemes |
|
|
|
|
(29) |
(89) |
(154) |
||||||||||||||
Actuarial losses on defined benefit pension schemes transferred to unallocated divisible surplus |
12 |
36 |
62 |
||||||||||||||||||
Net change in financial investments designated as available-for-sale |
|
|
|
21 |
20 |
66 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income/(expense) for the period |
|
|
|
430 |
(199) |
755 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income/(expense) attributable to: |
|
|
|
|
|||||||||||||||||
Minority interests |
|
|
|
|
|
|
(1) |
(20) |
(19) |
||||||||||||
Equity holders of the Company |
|
|
|
|
|
|
431 |
(179) |
774 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 34 |
||||||||||||||||
Consolidated balance sheet |
|
|
|
|
|
||||||||||||||||
As at 30 June 2010 |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
At |
At |
At |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
Notes |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in associates |
|
|
|
|
|
|
44 |
21 |
45 |
||||||||||||
Plant and equipment |
|
|
|
|
|
|
56 |
71 |
61 |
||||||||||||
Investment property |
|
|
|
|
|
|
4,303 |
3,501 |
3,839 |
||||||||||||
Financial investments |
|
|
|
|
|
2.13 |
272,690 |
237,771 |
276,016 |
||||||||||||
Reinsurers' share of contract liabilities |
|
|
|
|
|
2,241 |
2,125 |
2,093 |
|||||||||||||
Purchased interest in long term businesses and other intangible assets |
|
132 |
205 |
146 |
|||||||||||||||||
Deferred acquisition costs |
|
|
|
|
|
|
2,030 |
1,985 |
1,957 |
||||||||||||
Deferred tax asset |
|
|
|
|
|
|
723 |
1,081 |
796 |
||||||||||||
Income tax recoverable |
|
|
|
|
|
|
1 |
11 |
1 |
||||||||||||
Other assets |
|
|
|
|
|
|
1,966 |
2,398 |
1,440 |
||||||||||||
Cash and cash equivalents |
|
|
|
|
|
|
11,261 |
11,138 |
10,650 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
|
|
|
|
|
|
295,447 |
260,307 |
297,044 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity |
|
|
|
|
|
|
|
|
|
||||||||||||
Share capital |
|
|
|
|
|
|
147 |
147 |
147 |
||||||||||||
Share premium |
|
|
|
|
|
|
938 |
936 |
936 |
||||||||||||
Employee scheme shares |
|
|
|
|
|
|
(43) |
(42) |
(38) |
||||||||||||
Capital redemption and other reserves |
|
|
|
|
|
57 |
3 |
41 |
|||||||||||||
Retained earnings |
|
|
|
|
|
|
3,368 |
2,251 |
3,110 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders' equity |
|
|
|
|
|
|
4,467 |
3,295 |
4,196 |
||||||||||||
Minority interests |
|
|
|
|
|
2.17 |
32 |
149 |
2 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
|
|
|
|
|
|
4,499 |
3,444 |
4,198 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||||||||||
Subordinated borrowings |
|
|
|
|
|
2.16 |
1,875 |
1,552 |
1,870 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Participating insurance contracts |
|
|
|
|
|
|
9,279 |
8,881 |
9,404 |
||||||||||||
Participating investment contracts |
|
|
|
|
|
|
7,120 |
6,689 |
7,139 |
||||||||||||
Unallocated divisible surplus |
|
|
|
|
|
|
1,179 |
902 |
1,284 |
||||||||||||
Value of in-force non-participating contracts |
|
|
|
|
|
(364) |
(268) |
(367) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Participating contract liabilities |
|
|
|
|
|
|
17,214 |
16,204 |
17,460 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-participating insurance contracts |
|
|
|
|
|
30,011 |
26,720 |
28,583 |
|||||||||||||
Non-participating investment contracts |
|
|
|
|
|
228,855 |
201,032 |
234,502 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-participating contract liabilities |
|
|
|
|
|
258,866 |
227,752 |
263,085 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Senior borrowings |
|
|
|
|
|
2.16 |
1,455 |
1,933 |
1,407 |
||||||||||||
Provisions |
|
|
|
|
|
|
810 |
855 |
757 |
||||||||||||
Deferred tax liabilities |
|
|
|
|
|
|
358 |
252 |
303 |
||||||||||||
Income tax liabilities |
|
|
|
|
|
|
96 |
155 |
140 |
||||||||||||
Payables and other financial liabilities |
|
|
|
|
|
6,465 |
6,168 |
5,003 |
|||||||||||||
Other liabilities |
|
|
|
|
|
|
899 |
835 |
892 |
||||||||||||
Net asset value attributable to unit holders |
|
|
|
|
|
2,910 |
1,157 |
1,929 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
|
|
|
|
|
|
290,948 |
256,863 |
292,846 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity and liabilities |
|
|
|
|
|
|
295,447 |
260,307 |
297,044 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 35 |
||||||||||||||||
Condensed consolidated statement of changes in equity |
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
Capital |
|
|
|
|
|||||||||||
|
|
|
|
|
Employee |
redemption |
|
|
|
|
|||||||||||
|
|
|
Share |
Share |
scheme |
and other |
Retained |
|
Minority |
Total |
|||||||||||
|
|
|
capital |
premium |
shares |
reserves |
earnings |
Total |
interests |
equity |
|||||||||||
For the six months ended 30 June 2010 |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 1 January |
|
147 |
936 |
(38) |
41 |
3,110 |
4,196 |
2 |
4,198 |
||||||||||||
Total comprehensive income/(expense) |
|
|
|
|
|
|
|
|
|||||||||||||
for the period |
|
- |
- |
- |
46 |
385 |
431 |
(1) |
430 |
||||||||||||
Options exercised under share option schemes |
- |
2 |
- |
- |
- |
2 |
- |
2 |
|||||||||||||
Net movement in employee scheme shares |
- |
- |
(5) |
(3) |
6 |
(2) |
- |
(2) |
|||||||||||||
Dividends |
|
- |
- |
- |
- |
(160) |
(160) |
- |
(160) |
||||||||||||
Movement in third party interests |
|
- |
- |
- |
- |
- |
- |
31 |
31 |
||||||||||||
Currency translation differences |
|
- |
- |
- |
(27) |
27 |
- |
- |
- |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 30 June |
|
147 |
938 |
(43) |
57 |
3,368 |
4,467 |
32 |
4,499 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
For the six months ended 30 June 2009 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 1 January |
|
147 |
936 |
(46) |
(42) |
2,593 |
3,588 |
144 |
3,732 |
||||||||||||
Total comprehensive expense |
|
|
|
|
|
|
|
|
|
||||||||||||
for the period |
|
- |
- |
- |
(55) |
(124) |
(179) |
(20) |
(199) |
||||||||||||
Net movement in employee scheme shares |
- |
- |
4 |
7 |
(5) |
6 |
- |
6 |
|||||||||||||
Dividends |
|
- |
- |
- |
- |
(120) |
(120) |
- |
(120) |
||||||||||||
Movement in third party interests |
|
- |
- |
- |
- |
- |
- |
25 |
25 |
||||||||||||
Currency translation differences |
|
- |
- |
- |
93 |
(93) |
- |
- |
- |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 30 June |
|
147 |
936 |
(42) |
3 |
2,251 |
3,295 |
149 |
3,444 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
For the year ended 31 December 2009 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 1 January |
|
147 |
936 |
(46) |
(42) |
2,593 |
3,588 |
144 |
3,732 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income/(expense) |
|
|
|
|
|
|
|
|
|||||||||||||
for the year |
|
- |
- |
- |
3 |
771 |
774 |
(19) |
755 |
||||||||||||
Net movement in employee scheme shares |
- |
- |
8 |
3 |
8 |
19 |
- |
19 |
|||||||||||||
Dividends |
|
- |
- |
- |
- |
(185) |
(185) |
- |
(185) |
||||||||||||
Movement in third party interests |
|
- |
- |
- |
- |
- |
- |
(123) |
(123) |
||||||||||||
Currency translation differences |
|
- |
- |
- |
77 |
(77) |
- |
- |
- |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 31 December |
|
147 |
936 |
(38) |
41 |
3,110 |
4,196 |
2 |
4,198 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 36 |
||||||||||||||||
Consolidated cash flow statement |
|
|
|
|
|
|
|
||||||||||||||
For the six months ended 30 June 2010 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|||||||||||||
Profit/(loss) for the period |
|
|
|
|
|
|
401 |
(91) |
844 |
||||||||||||
Adjustments for non cash movements in net profit/(loss) for the period |
|
|
|
|
|
||||||||||||||||
Realised and unrealised losses/(gains) on financial investments and investment properties |
|
3,615 |
6,553 |
(29,180) |
|||||||||||||||||
Investment income |
|
|
|
|
|
|
(4,695) |
(4,656) |
(8,813) |
||||||||||||
Interest expense |
|
|
|
|
|
|
78 |
148 |
179 |
||||||||||||
Income tax expense |
|
|
|
|
|
|
176 |
17 |
395 |
||||||||||||
Other adjustments |
|
|
|
|
|
|
32 |
36 |
104 |
||||||||||||
Net increase in operational assets |
|
|
|
|
|
|
|
|
|||||||||||||
Investments held for trading or designated as fair value through profit or loss |
|
|
(500) |
(7,763) |
(5,822) |
||||||||||||||||
Investments designated as available-for-sale |
|
(25) |
(54) |
(61) |
|||||||||||||||||
Other assets |
|
|
|
|
|
|
(383) |
(711) |
477 |
||||||||||||
Net (decrease)/increase in operational liabilities |
|
|
|
|
|
|
|
||||||||||||||
Insurance contracts |
|
|
|
|
|
|
1,339 |
858 |
3,143 |
||||||||||||
Transfer (from)/to unallocated divisible surplus |
|
|
(99) |
(15) |
368 |
||||||||||||||||
Investment contracts |
|
|
|
|
|
|
(5,213) |
(728) |
29,337 |
||||||||||||
Value of in-force non-participating contracts |
|
|
|
|
|
3 |
(97) |
(196) |
|||||||||||||
Other liabilities |
|
|
|
|
|
|
1,434 |
2,905 |
1,121 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash used in operations |
|
|
|
|
|
|
(3,837) |
(3,598) |
(8,104) |
||||||||||||
Interest paid |
|
|
|
|
|
|
(79) |
(148) |
(160) |
||||||||||||
Interest received |
|
|
|
|
|
|
2,432 |
2,529 |
5,074 |
||||||||||||
Income tax received |
|
|
|
|
|
|
106 |
91 |
52 |
||||||||||||
Dividends received |
|
|
|
|
|
|
2,126 |
2,096 |
3,896 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash flows from operating activities |
|
|
|
|
|
748 |
970 |
758 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|||||||||||||
Net acquisition of plant and equipment |
|
|
|
|
|
(3) |
(5) |
(7) |
|||||||||||||
Capital injection into overseas joint ventures |
|
|
|
|
|
- |
(8) |
(36) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash flows from investing activities |
|
|
|
|
|
(3) |
(13) |
(43) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|||||||||||||
Dividend distributions to ordinary equity holders of the Company during the period |
(160) |
(120) |
(185) |
||||||||||||||||||
Proceeds from issue of ordinary share capital |
|
|
2 |
- |
- |
||||||||||||||||
Purchase of employee scheme shares |
|
|
|
|
|
(10) |
(2) |
(2) |
|||||||||||||
Proceeds from borrowings |
|
|
|
|
|
|
292 |
1,451 |
2,124 |
||||||||||||
Repayment of borrowings |
|
|
|
|
|
|
(274) |
(1,768) |
(2,629) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash flows from financing activities |
|
|
|
|
|
(150) |
(439) |
(692) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
|
|
|
|
595 |
518 |
23 |
||||||||||||||
Exchange gains/(losses) on cash and cash equivalents |
|
|
|
|
16 |
(68) |
(61) |
||||||||||||||
Cash and cash equivalents at 1 January |
|
|
|
|
|
10,650 |
10,688 |
10,688 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at 30 June/31 December |
|
|
|
|
11,261 |
11,138 |
10,650 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Group's consolidated cash flow statement includes all cash and cash equivalent flows, including those relating to the UK long term fund policyholders. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 37 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
|
|||||||||||||||
2.08 |
Basis of preparation |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Group's financial information for the period ended 30 June 2010 has been prepared in accordance with the Listing Rules of the Financial Services Authority. The 2010 Half-year report has also been prepared in accordance with IAS 34, 'Interim Financial Reporting'. The Group's financial information has been prepared in accordance with the accounting policies and methods of computation which the Group expects to adopt for the 2010 year end. These policies are consistent with the principal accounting policies which were set out in the Group's 2009 consolidated financial statements which were consistent with IFRSs issued by the International Accounting Standards Board as adopted by the European Commission for use in the European Union. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The preparation of the Half-year report includes the use of estimates and assumptions which affect items reported in the consolidated balance sheet and income statement and the disclosure of contingent assets and liabilities at the date of the financial statements. The economic and non-economic actuarial assumptions used to establish the liabilities in relation to insurance and investment contracts are significant. For half-year financial reporting, economic assumptions have been updated to reflect market conditions. Non-economic assumptions are consistent with those used in the 31 December 2009 financial statements except for some limited modelling and assumption changes. The impacts of these changes are included in section 2.01(d). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Estimates are based on management's best knowledge of current circumstances and future events and actions, however, actual results may differ from those estimates, possibly significantly. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.09 |
Segmental analysis |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reportable segments |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Group has five reporting segments comprising Risk, Savings, Investment management, International, and Group capital and financing. The composition of the Savings and Investment management segments has changed. Institutional retail business is now included in retail investments as part of the Savings segment; previously this was reported in the Investment management segment. Comparative information has been amended to reflect the change. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Risk segment comprises individual and group protection, individual and bulk purchase annuities, and general insurance, together with estate agencies and the housing related business conducted through our regulated mortgage network. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Savings segment comprises non profit investment bonds, non profit pensions (including SIPPs), ISAs, retail unit trusts, and all with-profits products. 'Other' principally comprises the Group's interest in Cofunds. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Investment management segment comprises institutional fund management. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The International segment comprises businesses in the United States, France, the Netherlands and emerging markets. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders' equity supporting the non profit Risk and Savings businesses is held within Legal & General Assurance Society Limited and Legal & General Pensions Limited and is managed on a groupwide basis within Group capital and financing. This also includes capital within the Group's treasury function and unit trust funds and property partnerships, which are managed on behalf of clients but are required to be consolidated under IFRS, which do not constitute a separately reportable segment. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transactions between reportable segments are on normal commercial terms, and are included within the reported segments. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Group assesses performance and allocates resources on the basis of IFRS supplementary operating profit before tax. Segmental IFRS supplementary operating profit before tax is reconciled to the consolidated profit from continuing operations before tax attributable to equity holders and consolidated profit from ordinary activities after income tax. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 38 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
|
|||||||||||||||
2.09 |
Segmental analysis (continued) |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) |
Profit/(loss) from ordinary activities after tax |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Group |
|
|||||||||||
|
|
|
|
|
|
|
Investment |
|
capital |
|
|||||||||||
|
|
|
|
|
|
|
manage- |
Inter- |
and |
|
|||||||||||
|
|
|
|
|
Risk |
Savings |
ment |
national |
financing1 |
Total |
|||||||||||
For the six months ended 30 June 2010 |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit |
|
|
|
310 |
54 |
98 |
61 |
19 |
542 |
||||||||||||
Variation from longer term investment return2 |
112 |
(16) |
(4) |
25 |
(121) |
(4) |
|||||||||||||||
Property losses attributable to minority interests |
|
- |
- |
- |
- |
(1) |
(1) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) from continuing operations before tax |
|
422 |
38 |
94 |
86 |
(103) |
537 |
||||||||||||||
Tax (expense)/credit attributable to equity holders |
|
|
|
|
|
|
|
||||||||||||||
of the Company |
|
|
|
(115) |
(10) |
(27) |
(28) |
44 |
(136) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) for the period |
|
|
|
307 |
28 |
67 |
58 |
(59) |
401 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. For segmental purposes, Investment projects of £14m (FY 09: £32m) have been included in Group capital and financing. |
|||||||||||||||||||||
2. Additional information concerning the Variation from longer term investment return is provided in Note 2.06. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
Group |
|
|||||||||||
|
|
|
|
|
|
|
Investment |
|
capital |
|
|||||||||||
|
|
|
|
|
|
|
manage- |
Inter- |
and |
|
|||||||||||
|
|
|
|
|
Risk |
Savings |
ment |
national |
financing |
Total |
|||||||||||
|
|
|
|
|
Restated |
Restated |
|
|
Restated |
|
|||||||||||
For the six months ended 30 June 2009 |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit |
|
|
|
223 |
17 |
74 |
65 |
25 |
404 |
||||||||||||
Variation from longer term investment return2 |
(361) |
(26) |
(1) |
(10) |
(129) |
(527) |
|||||||||||||||
Property losses attributable to minority interests |
|
- |
- |
- |
- |
(20) |
(20) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss)/profit from continuing operations before tax |
|
(138) |
(9) |
73 |
55 |
(124) |
(143) |
||||||||||||||
Tax credit/(expense) attributable to equity holders |
|
|
|
|
|
|
|
||||||||||||||
of the Company |
|
|
|
40 |
2 |
(20) |
(18) |
48 |
52 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss)/profit for the period |
|
|
|
(98) |
(7) |
53 |
37 |
(76) |
(91) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
Group |
|
|||||||||||
|
|
|
|
|
|
|
Investment |
|
capital |
|
|||||||||||
|
|
|
|
|
|
|
manage- |
Inter- |
and |
|
|||||||||||
|
|
|
|
|
Risk |
Savings |
ment |
national |
financing1 |
Total |
|||||||||||
For the year ended 31 December 2009 |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit |
|
|
|
735 |
50 |
172 |
127 |
25 |
1,109 |
||||||||||||
Variation from longer term investment return2 |
(218) |
127 |
(4) |
26 |
53 |
(16) |
|||||||||||||||
Property losses attributable to minority interests |
|
- |
- |
- |
- |
(19) |
(19) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit from continuing operations before tax |
|
517 |
177 |
168 |
153 |
59 |
1,074 |
||||||||||||||
Tax (expense)/credit attributable to equity holders |
|
|
|
|
|
|
|
||||||||||||||
of the Company |
|
|
|
(142) |
(48) |
(46) |
(49) |
55 |
(230) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit for the year |
|
|
|
375 |
129 |
122 |
104 |
114 |
844 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 39 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
|
|||||||||||||||
2.09 |
Segmental analysis (continued) |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(b) |
Revenue |
|
|
|
|
|
|
|
Group |
|
|||||||||||
|
|
|
|
|
|
|
Investment |
|
capital |
|
|||||||||||
|
|
|
|
|
|
|
manage- |
Inter- |
and |
|
|||||||||||
|
|
|
|
|
Risk |
Savings |
ment |
national |
financing |
Total |
|||||||||||
For the six months ended 30 June 2010 |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Internal revenue |
|
|
|
64 |
66 |
59 |
- |
(189) |
- |
||||||||||||
External revenue |
|
|
|
2,887 |
1,219 |
(664) |
726 |
(25) |
4,143 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
|
|
|
2,951 |
1,285 |
(605) |
726 |
(214) |
4,143 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
For the six months ended 30 June 2009 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Internal revenue |
|
|
|
55 |
58 |
51 |
- |
(164) |
- |
||||||||||||
External revenue |
|
|
|
2,371 |
618 |
(2,244) |
680 |
16 |
1,441 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
|
|
|
2,426 |
676 |
(2,193) |
680 |
(148) |
1,441 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
For the year ended 31 December 2009 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Internal revenue |
|
|
|
117 |
135 |
104 |
- |
(356) |
- |
||||||||||||
External revenue |
|
|
|
5,809 |
7,295 |
28,897 |
1,527 |
262 |
43,790 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
|
|
|
5,926 |
7,430 |
29,001 |
1,527 |
(94) |
43,790 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue includes investment gains of £1,170m (H1 09: losses of £1,778m; FY 09: gains of £38,201m). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(c) |
Consolidated balance sheet |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Group |
|
|||||||||||
|
|
|
|
|
|
|
Investment |
|
capital |
|
|||||||||||
|
|
|
|
|
|
|
manage- |
Inter- |
and |
|
|||||||||||
|
|
|
|
|
Risk |
Savings |
ment |
national |
financing |
Total |
|||||||||||
As at 30 June 2010 |
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||||
Investments |
|
|
|
24,679 |
44,891 |
205,626 |
7,000 |
6,102 |
288,298 |
||||||||||||
Other assets |
|
|
|
2,869 |
2,624 |
1,047 |
2,965 |
(2,356) |
7,149 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
|
|
|
27,548 |
47,515 |
206,673 |
9,965 |
3,746 |
295,447 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders' equity |
|
|
|
136 |
122 |
370 |
1,473 |
2,366 |
4,467 |
||||||||||||
Minority interests |
|
|
|
- |
- |
- |
- |
32 |
32 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
|
|
|
136 |
122 |
370 |
1,473 |
2,398 |
4,499 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||||||||||
Subordinated borrowings |
|
|
|
- |
- |
- |
- |
1,875 |
1,875 |
||||||||||||
Participating contract liabilities |
|
|
|
- |
14,896 |
- |
2,318 |
- |
17,214 |
||||||||||||
Non-participating contract liabilities |
|
|
|
23,585 |
29,854 |
202,489 |
3,567 |
(629) |
258,866 |
||||||||||||
Senior borrowings1 |
|
|
|
13 |
200 |
1 |
579 |
662 |
1,455 |
||||||||||||
Other liabilities |
|
|
|
3,814 |
2,443 |
3,813 |
2,028 |
(560) |
11,538 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
|
|
|
27,412 |
47,393 |
206,303 |
8,492 |
1,348 |
290,948 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity and liabilities |
|
|
|
27,548 |
47,515 |
206,673 |
9,965 |
3,746 |
295,447 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Includes non recourse financing. |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 40 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
|
|||||||||||||||
2.09 |
Segmental analysis (continued) |
|
|
|
|
|
|
|
|||||||||||||
(c) |
Consolidated balance sheet (continued) |
|
|
|
|
|
Group |
|
|||||||||||||
|
|
|
|
|
|
|
Investment |
|
capital |
|
|||||||||||
|
|
|
|
|
|
|
manage- |
Inter- |
and |
|
|||||||||||
|
|
|
|
|
Risk |
Savings |
ment |
national |
financing |
Total |
|||||||||||
As at 30 June 2009 |
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||||
Investments |
|
|
|
20,842 |
40,272 |
180,904 |
6,231 |
4,182 |
252,431 |
||||||||||||
Other assets |
|
|
|
3,290 |
2,353 |
1,472 |
2,540 |
(1,779) |
7,876 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
|
|
|
24,132 |
42,625 |
182,376 |
8,771 |
2,403 |
260,307 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders' equity |
|
|
|
94 |
105 |
334 |
1,163 |
1,599 |
3,295 |
||||||||||||
Minority interests |
|
|
|
- |
- |
- |
- |
149 |
149 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
|
|
|
94 |
105 |
334 |
1,163 |
1,748 |
3,444 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||||||||||
Subordinated borrowings |
|
|
|
- |
- |
- |
- |
1,552 |
1,552 |
||||||||||||
Participating contract liabilities |
|
|
|
- |
14,103 |
- |
2,101 |
- |
16,204 |
||||||||||||
Non-participating contract liabilities |
|
|
|
20,492 |
25,967 |
178,487 |
3,348 |
(542) |
227,752 |
||||||||||||
Senior borrowings1 |
|
|
|
3 |
203 |
6 |
591 |
1,130 |
1,933 |
||||||||||||
Other liabilities |
|
|
|
3,543 |
2,247 |
3,549 |
1,568 |
(1,485) |
9,422 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
|
|
|
24,038 |
42,520 |
182,042 |
7,608 |
655 |
256,863 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity and liabilities |
|
|
|
24,132 |
42,625 |
182,376 |
8,771 |
2,403 |
260,307 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Includes non recourse financing. |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Group |
|
|||||||||||
|
|
|
|
|
|
|
Investment |
|
capital |
|
|||||||||||
|
|
|
|
|
|
|
manage- |
Inter- |
and |
|
|||||||||||
|
|
|
|
|
Risk |
Savings |
ment |
national |
financing |
Total |
|||||||||||
As at 31 December 2009 |
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||||
Investments |
|
|
|
22,984 |
45,531 |
210,488 |
6,954 |
4,593 |
290,550 |
||||||||||||
Other assets |
|
|
|
2,983 |
2,299 |
836 |
2,709 |
(2,333) |
6,494 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
|
|
|
25,967 |
47,830 |
211,324 |
9,663 |
2,260 |
297,044 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders' equity |
|
|
|
120 |
113 |
305 |
1,372 |
2,286 |
4,196 |
||||||||||||
Minority interests |
|
|
|
- |
- |
- |
- |
2 |
2 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
|
|
|
120 |
113 |
305 |
1,372 |
2,288 |
4,198 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||||||||||
Subordinated borrowings |
|
|
|
- |
- |
- |
- |
1,870 |
1,870 |
||||||||||||
Participating contract liabilities |
|
|
|
- |
15,084 |
- |
2,376 |
- |
17,460 |
||||||||||||
Non-participating contract liabilities |
|
|
|
22,102 |
30,078 |
207,963 |
3,523 |
(581) |
263,085 |
||||||||||||
Senior borrowings1 |
|
|
|
9 |
199 |
2 |
535 |
662 |
1,407 |
||||||||||||
Other liabilities |
|
|
|
3,736 |
2,356 |
3,054 |
1,857 |
(1,979) |
9,024 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
|
|
|
25,847 |
47,717 |
211,019 |
8,291 |
(28) |
292,846 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity and liabilities |
|
|
|
25,967 |
47,830 |
211,324 |
9,663 |
2,260 |
297,044 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Includes non recourse financing. |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 41 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
|
|||||||||||||||
2.10 |
Gross written premiums on insurance contracts |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
From continuing operations |
|
|
|
|
|
|
|
|
|
||||||||||||
Risk |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-participating Risk business |
|
|
|
|
|
|
1,737 |
1,953 |
3,057 |
||||||||||||
General insurance |
|
|
|
|
|
|
|
|
|
||||||||||||
- Household |
|
|
|
|
|
|
123 |
123 |
247 |
||||||||||||
- Other business |
|
|
|
|
|
|
11 |
13 |
26 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Risk |
|
|
|
|
|
|
1,871 |
2,089 |
3,330 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Savings |
|
|
|
|
|
|
|
|
|
||||||||||||
Non-participating Savings business |
|
|
|
|
|
|
21 |
21 |
45 |
||||||||||||
Participating business |
|
|
|
|
|
|
298 |
416 |
772 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Savings |
|
|
|
|
|
|
319 |
437 |
817 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International |
|
|
|
|
|
|
|
|
|
||||||||||||
USA |
|
|
|
|
|
|
|
251 |
251 |
487 |
|||||||||||
Netherlands |
|
|
|
|
|
|
131 |
153 |
270 |
||||||||||||
France |
|
|
|
|
|
|
200 |
180 |
371 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total International |
|
|
|
|
|
|
582 |
584 |
1,128 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total gross written premiums |
|
|
|
|
|
|
2,772 |
3,110 |
5,275 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.11 |
Earnings per share |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) |
Earnings per share |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Profit |
|
|
|
Profit |
|
Profit |
|
|||||||||||
|
|
|
before |
Tax |
Profit |
Earnings |
/(loss) |
Tax |
/(loss) |
Earnings |
|||||||||||
|
|
|
tax |
expense |
after tax |
per share |
before tax |
credit |
after tax |
per share |
|||||||||||
|
|
|
30.06.10 |
30.06.10 |
30.06.10 |
30.06.10 |
30.06.09 |
30.06.09 |
30.06.09 |
30.06.09 |
|||||||||||
|
|
|
|
|
|
|
Restated |
Restated |
Restated |
Restated |
|||||||||||
|
|
|
£m |
£m |
£m |
p |
£m |
£m |
£m |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit from continuing |
|
|
|
|
|
|
|
|
|||||||||||||
operations |
|
542 |
(150) |
392 |
6.73 |
404 |
(100) |
304 |
5.22 |
||||||||||||
Variation from longer term investment return |
(4) |
14 |
10 |
0.17 |
(527) |
152 |
(375) |
(6.44) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share based on profit/(loss) |
|
|
|
|
|
|
|
||||||||||||||
attributable to equity holders |
|
538 |
(136) |
402 |
6.90 |
(123) |
52 |
(71) |
(1.22) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
Profit |
Tax |
Profit |
Earnings |
|||||||||||
|
|
|
|
|
|
|
before tax |
expense |
after tax |
per share |
|||||||||||
|
|
|
|
|
|
|
Full year |
Full year |
Full year |
Full year |
|||||||||||
|
|
|
|
|
|
|
31.12.09 |
31.12.09 |
31.12.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
£m |
£m |
£m |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit from continuing |
|
|
|
|
|
|
|
|
|||||||||||||
operations |
|
|
|
|
|
1,109 |
(304) |
805 |
13.82 |
||||||||||||
Variation from longer term investment return |
|
|
|
|
(16) |
74 |
58 |
1.00 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share based on profit |
|
|
|
|
|
|
|
|
|||||||||||||
attributable to equity holders |
|
|
|
|
|
1,093 |
(230) |
863 |
14.82 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 42 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
||||||||||||||||
2.11 |
Earnings per share (continued) |
|
|
|
|
|
|
|
|||||||||||||
(b) |
Diluted earnings per share |
|
|
|
|
|
|
|
|
||||||||||||
(i) |
Based on operating profit from continuing operations after tax |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
Number |
|
|
Number |
|
|||||||||||
|
|
|
|
|
Profit |
of |
Earnings |
Profit |
of |
Earnings |
|||||||||||
|
|
|
|
|
after tax |
shares1 |
per share |
after tax |
shares1 |
per share |
|||||||||||
|
|
|
|
|
30.06.10 |
30.06.10 |
30.06.10 |
30.06.09 |
30.06.09 |
30.06.09 |
|||||||||||
|
|
|
|
|
|
|
|
Restated |
|
Restated |
|||||||||||
|
|
|
|
|
£m |
m |
p |
£m |
m |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit from continuing operations after tax |
392 |
5,827 |
6.73 |
304 |
5,822 |
5.22 |
|||||||||||||||
Net shares under options allocable for no further consideration |
- |
63 |
(0.07) |
- |
8 |
(0.01) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per share |
|
|
|
392 |
5,890 |
6.66 |
304 |
5,830 |
5.21 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
Profit |
Number |
Earnings |
|||||||||||
|
|
|
|
|
|
|
|
after tax |
of shares1 |
per share |
|||||||||||
|
|
|
|
|
|
|
|
Full year |
Full year |
Full year |
|||||||||||
|
|
|
|
|
|
|
|
31.12.09 |
31.12.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
m |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit from continuing operations after tax |
|
|
|
805 |
5,824 |
13.82 |
|||||||||||||||
Net shares under options allocable for no further consideration |
|
|
|
- |
33 |
(0.08) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per share |
|
|
|
|
|
|
805 |
5,857 |
13.74 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(ii) |
Based on profit/(loss) attributable to equity holders |
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
Number |
|
|
Number |
|
|||||||||||
|
|
|
|
|
Profit |
of |
Earnings |
Loss |
of |
Earnings |
|||||||||||
|
|
|
|
|
after tax |
shares1 |
per share |
after tax |
shares1 |
per share |
|||||||||||
|
|
|
|
|
30.06.10 |
30.06.10 |
30.06.10 |
30.06.09 |
30.06.09 |
30.06.09 |
|||||||||||
|
|
|
|
|
£m |
m |
p |
£m |
m |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit/(loss) attributable to equity holders of the Company |
402 |
5,827 |
6.90 |
(71) |
5,822 |
(1.22) |
|||||||||||||||
Net shares under options allocable for no further consideration2 |
- |
63 |
(0.07) |
- |
8 |
- |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted earnings per share |
|
|
|
402 |
5,890 |
6.83 |
(71) |
5,830 |
(1.22) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
Profit |
Number |
Earnings |
|||||||||||
|
|
|
|
|
|
|
|
after tax |
of shares1 |
per share |
|||||||||||
|
|
|
|
|
|
|
|
Full year |
Full year |
Full year |
|||||||||||
|
|
|
|
|
|
|
|
31.12.09 |
31.12.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
m |
p |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit attributable to equity holders of the Company |
|
|
|
|
863 |
5,824 |
14.82 |
||||||||||||||
Net shares under options allocable for no further consideration |
|
|
|
- |
33 |
(0.09) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted earnings per share |
|
|
|
|
|
|
863 |
5,857 |
14.73 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The number of shares in issue at 30 June 2010 was 5,865,651,980 (30 June 2009: 5,861,679,365; 31 December 2009: 5,862,216,780). |
|||||||||||||||||||||
1. Weighted average number of shares. |
|
|
|
|
|
|
|
|
|
||||||||||||
2. Net shares under options allocable for no further consideration are anti-dilutive and have therefore been excluded from the diluted earnings per share calculation for H1 09. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 43 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
||||||||||||||||
2.12 |
Disclosure of tax effects relating to each component of other comprehensive income |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
Tax |
|
|
Tax |
|
|||||||||||
|
|
|
|
|
Before |
credit/ |
After |
Before |
(expense)/ |
After |
|||||||||||
|
|
|
|
|
tax |
(expense) |
tax |
tax |
credit |
tax |
|||||||||||
|
|
|
|
|
30.06.10 |
30.06.10 |
30.06.10 |
30.06.09 |
30.06.09 |
30.06.09 |
|||||||||||
|
|
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Exchange differences on translation of overseas operations |
25 |
- |
25 |
(75) |
- |
(75) |
|||||||||||||||
Actuarial (losses) on defined benefit pension schemes |
|
(40) |
11 |
(29) |
(123) |
34 |
(89) |
||||||||||||||
Actuarial losses on defined benefit pension schemes |
|
|
|
|
|
|
|
||||||||||||||
transferred to unallocated divisible surplus |
|
|
16 |
(4) |
12 |
50 |
(14) |
36 |
|||||||||||||
Net change in financial investments designated as available-for-sale |
32 |
(11) |
21 |
31 |
(11) |
20 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income |
|
|
|
33 |
(4) |
29 |
(117) |
9 |
(108) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
Tax |
|
|||||||||||
|
|
|
|
|
|
|
|
Before |
(expense)/ |
After |
|||||||||||
|
|
|
|
|
|
|
|
tax |
credit |
tax |
|||||||||||
|
|
|
|
|
|
|
|
Full year |
Full year |
Full year |
|||||||||||
|
|
|
|
|
|
|
|
31.12.09 |
31.12.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Exchange differences on translation of overseas operations |
|
|
|
(63) |
- |
(63) |
|||||||||||||||
Actuarial (losses) on defined benefit pension schemes |
|
|
|
|
(213) |
59 |
(154) |
||||||||||||||
Actuarial losses on defined benefit pension schemes |
|
|
|
|
|
|
|
||||||||||||||
transferred to unallocated divisible surplus |
|
|
|
|
|
86 |
(24) |
62 |
|||||||||||||
Net change in financial investments designated as available-for-sale |
|
|
|
101 |
(35) |
66 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income |
|
|
|
|
|
|
(89) |
- |
(89) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.13 |
Financial investments |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
At |
At |
At |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equities |
|
|
|
|
|
|
125,099 |
109,015 |
139,296 |
||||||||||||
Unit trusts |
|
|
|
|
|
|
7,443 |
5,398 |
6,329 |
||||||||||||
Debt securities |
|
|
|
|
|
|
132,429 |
116,140 |
123,511 |
||||||||||||
Accrued interest |
|
|
|
|
|
|
1,590 |
1,446 |
1,688 |
||||||||||||
Derivative assets1 |
|
|
|
|
|
|
4,791 |
3,823 |
3,749 |
||||||||||||
Loans and receivables |
|
|
|
|
|
|
1,338 |
1,949 |
1,443 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
272,690 |
237,771 |
276,016 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. Derivative assets include £2,764m (H1 09: £2,068m; FY 09: £2,160m) held on behalf of unit linked policyholders. Derivative assets are shown gross of derivative liabilities. Exposures arise from: |
|||||||||||||||||||||
a. The use of derivatives for efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management. |
|||||||||||||||||||||
b. Derivatives matching Guaranteed Equity Bonds within the Nationwide Life portfolio. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.14 |
Dividends |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
Per share |
Total |
Per share |
Total |
Per share |
Total |
|||||||||||
|
|
|
|
|
|
|
|
|
Full year |
Full year |
|||||||||||
|
|
|
|
|
30.06.10 |
30.06.10 |
30.06.09 |
30.06.09 |
31.12.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
p |
£m |
p |
£m |
p |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ordinary share dividends paid in the period |
|
|
2.73 |
160 |
2.05 |
120 |
3.16 |
185 |
|||||||||||||
Ordinary share dividend proposed¹ |
|
|
|
1.33 |
78 |
1.11 |
65 |
2.73 |
160 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. The dividend proposed has not been included as a liability in the balance sheet. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 44 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
|
|||||||||||||||
2.15 |
Ordinary shares |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
Number |
Number |
Number |
||||||||||||||
|
|
|
|
|
of |
of |
of |
||||||||||||||
|
|
|
|
|
shares |
shares |
shares |
||||||||||||||
|
|
|
|
|
|
|
|
|
Full year |
||||||||||||
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 1 January |
|
|
|
5,862,216,780 |
5,861,627,994 |
5,861,627,994 |
|||||||||||||||
Options exercised under share option schemes |
|
|
|
|
|
|
|
||||||||||||||
- Executive share option scheme |
|
|
|
209,065 |
- |
20,000 |
|||||||||||||||
- Savings related share option scheme |
|
|
3,226,135 |
51,371 |
568,786 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 30 June / 31 December |
|
|
|
5,865,651,980 |
5,861,679,365 |
5,862,216,780 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
There is one class of ordinary shares of 2.5p each. All shares issued carry equal voting rights. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The holders of the Company's ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholder meetings of the Company. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.16 |
Analysis of borrowings |
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subordinated borrowings |
|
|
|
|
|
|
|
|
|
||||||||||||
6.385% Sterling perpetual capital securities (Tier 1) |
|
|
|
|
698 |
659 |
666 |
||||||||||||||
5.875% Sterling undated subordinated notes (Tier 2) |
|
|
|
|
424 |
425 |
425 |
||||||||||||||
4.0% Euro subordinated notes 2025 (Tier 2) |
|
|
|
|
|
455 |
468 |
498 |
|||||||||||||
10% Sterling subordinated notes 2041 (Tier 2) |
|
|
|
308 |
- |
308 |
|||||||||||||||
Client fund holdings of Group debt1 |
|
|
|
|
|
|
(10) |
- |
(27) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total subordinated borrowings |
|
|
|
|
|
|
1,875 |
1,552 |
1,870 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Senior borrowings |
|
|
|
|
|
|
|
|
|
||||||||||||
Sterling medium term notes 2031-2041 |
|
|
|
|
|
602 |
602 |
608 |
|||||||||||||
Euro Commercial paper 2010 |
|
|
|
|
|
|
106 |
428 |
98 |
||||||||||||
Bank loans 2010 |
|
|
|
|
|
|
28 |
17 |
12 |
||||||||||||
Non recourse financing |
|
|
|
|
|
|
|
|
|
||||||||||||
- US Dollar Triple X securitisation 2025 |
|
|
|
|
|
283 |
322 |
262 |
|||||||||||||
- US Dollar Triple X securitisation 2037 |
|
|
|
|
|
296 |
269 |
274 |
|||||||||||||
- Sterling property partnership loans 2011 |
|
|
|
|
|
- |
97 |
- |
|||||||||||||
- Suffolk Life unit linked borrowings |
|
|
|
|
|
|
147 |
157 |
158 |
||||||||||||
- LGV 6 Private Equity Fund Limited Partnership |
|
|
39 |
41 |
40 |
||||||||||||||||
Client fund holdings of Group debt1 |
|
|
|
|
|
|
(46) |
- |
(45) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total senior borrowings |
|
|
|
|
|
|
1,455 |
1,933 |
1,407 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total borrowings |
|
|
|
|
|
|
3,330 |
3,485 |
3,277 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total borrowings (excluding non recourse financing) |
|
|
|
2,565 |
2,599 |
2,543 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1. £56m (FY 09: £72m) of the Group's subordinated and senior debt is currently held by Legal & General customers through unit linked products. These borrowings are shown as a deduction from total borrowings in the tables above. The half-year comparative has not been restated. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subordinated borrowings |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
6.385% Sterling perpetual capital securities |
|
|
|
|
|
|
|
|
|||||||||||||
In 2007, Legal & General Group Plc issued £600m of 6.385% Sterling perpetual capital securities. Simultaneous with the issuance, the fixed coupon was swapped into six month LIBOR plus 0.94% pa. These securities are callable at par on 2 May 2017 and every three months thereafter. If not called, the coupon from 2 May 2017 will be reset to three month LIBOR plus 1.93% pa. For regulatory purposes these securities are treated as innovative tier 1 capital. These securities have been classified as liabilities as the interest payments become mandatory in certain circumstances. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
5.875% Sterling undated subordinated notes |
|
|
|
|
|
|
|
|
|||||||||||||
In 2004, Legal & General Group Plc issued £400m of 5.875% Sterling undated subordinated notes. These notes are callable at par on 1 April 2019 and every five years thereafter. If not called, the coupon from 1 April 2019 will be reset to the prevailing five year benchmark gilt yield plus 2.33% pa. These notes are treated as upper tier 2 capital for regulatory purposes. These securities have been classified as liabilities as the interest payments become mandatory in certain circumstances. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
4.0% Euro subordinated notes 2025 |
|
|
|
|
|
|
|
|
|||||||||||||
In 2005, Legal & General Group Plc issued €600m of 4.0% Euro dated subordinated notes. The proceeds were swapped into sterling. The notes are callable at par on 8 June 2015 and each year thereafter. If not called, the coupon from 8 June 2015 will reset to a floating rate of interest based on prevailing three month Euribor plus 1.7% pa. These notes mature on 8 June 2025 and are treated as lower tier 2 capital for regulatory purposes. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 45 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|
||||||||||||||||
2.16 |
Analysis of borrowings (continued) |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
10% Sterling subordinated notes 2041 |
|
|
|
|
|
|
|
|
|||||||||||||
On 16 July 2009, Legal & General Group Plc issued £300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% pa. These notes mature on 23 July 2041 and are treated as lower tier 2 capital for regulatory purposes. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non recourse financing |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
US Dollar Triple X securitisation 2025 |
|
|
|
|
|
|
|
|
|||||||||||||
In 2004, a subsidiary of Legal & General America Inc issued US$550m of non recourse debt in the US capital markets to meet the Triple X reserve requirements of part of the US term insurance written up to 2005. It is secured on the cash flows related to that tranche of business. In December 2009, $109m of this issue was bought back. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
US Dollar Triple X securitisation 2037 |
|
|
|
|
|
|
|
|
|||||||||||||
In 2006, a subsidiary of Legal & General America Inc issued US$450m of non recourse debt in the US capital markets to meet the Triple X reserve requirements of part of the US term insurance written after 2005 and 2006. It is secured on the cash flows related to that tranche of business. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Sterling property partnership loans 2011 |
|
|
|
|
|
|
|
|
|||||||||||||
The property partnership loans are secured on specific properties. |
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Suffolk Life unit linked borrowings |
|
|
|
|
|
|
|
|
|
||||||||||||
These borrowings relate solely to client investments. |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
LGV6 Private Equity Fund Limited Partnership |
|
|
|
|
|
|
|||||||||||||||
These borrowings are non recourse bank borrowings. |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Syndicated credit facility |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
As at 30 June 2010, the Group had in place a £960m syndicated committed revolving credit facility provided by a number of its key relationship banks, maturing in December 2012. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Holding company short term assets |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short term assets available at the holding company level exceeded the amount of non-unit linked short term borrowings of £134m (Euro Commercial Paper and Bank Loans). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.17 |
Minority interests |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Minority interests represent third party interests in property investment vehicles which are consolidated in the Group's results. The increase in the minority interests in 2010 arises from the increased percentage in the Group's ownership of Performance Retail Unit Trust to above 50%. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.18 |
Foreign exchange rates |
|
|
|
|
|
|
|
|
||||||||||||
Principal rates of exchange used for translation are: |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
At |
At |
At |
||||||||||||
Period end exchange rates |
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States Dollar |
|
|
|
|
|
|
1.50 |
1.65 |
1.62 |
||||||||||||
Euro |
|
|
|
|
|
|
|
1.22 |
1.17 |
1.13 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
01.01.10- |
01.01.09- |
01.01.09- |
|||||||||||
Average exchange rates |
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States Dollar |
|
|
|
|
|
|
1.53 |
1.49 |
1.57 |
||||||||||||
Euro |
|
|
|
|
|
|
|
1.15 |
1.12 |
1.12 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
International Financial Reporting Standards |
|
|
|
|
Page 46 |
||||||||||||||||
Notes to the Financial Statements |
|
|
|
|
|||||||||||||||||
2.19 |
Related party transactions |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
There were no material transactions between key management and the Legal & General group of companies. All transactions between the Group and its key management are on commercial terms which are no more favourable than those available to employees in general. Contributions to the post-employment defined benefit plans were £14m (H1 09: £15m; FY 09: £62m). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
At 30 June 2010, 30 June 2009 and 31 December 2009 there were no loans outstanding to officers of the Company. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Key management personnel compensation |
|
|
|
|
|
|
|
||||||||||||||
The aggregate compensation for key management personnel, including executive and non-executive directors, is as follows: |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Full year |
|||||||||||
|
|
|
|
|
|
|
|
30.06.10 |
30.06.09 |
31.12.09 |
|||||||||||
|
|
|
|
|
|
|
|
£m |
£m |
£m |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Salaries |
|
|
|
|
|
|
2 |
3 |
7 |
||||||||||||
Social security costs |
|
|
|
|
|
|
- |
- |
1 |
||||||||||||
Post-employment benefits |
|
|
|
|
|
|
1 |
- |
1 |
||||||||||||
Share-based incentive awards |
|
|
|
|
|
|
2 |
1 |
3 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Key management personnel compensation |
|
|
|
|
5 |
4 |
12 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Number of key management personnel |
|
|
|
|
|
17 |
16 |
18 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The UK defined benefit pension schemes have purchased annuity contracts issued by Society for consideration of £36m (H1 09: £16m; FY 09: £51m) during the period, priced on an arm's length basis. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Group's investment portfolio includes investments in venture capital, property and financial investments which are held via collective investment vehicles. Net investments into associate investment vehicles totalled £1,704m during H1 10 (H1 09: £1,301m; FY 09: £1,780m). The Group has outstanding loans to these associates of £11m (H1 09: £6m; FY 09: £7m) and received investment management fees of £21m during the period (H1 09: £17m; FY 09: £30m). Distributions from these investment vehicles to the Group totalled £65m (H1 09: £25m; FY 09: £57m). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.20 |
Pension cost |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Legal & General Group UK Pension and Assurance Fund and the Legal & General Group UK Senior Pension Scheme are defined benefit pension arrangements and account for all UK and the majority of worldwide assets of, and contributions to, such arrangements. At 30 June 2010, the combined after tax deficit arising from these arrangements (net of annuity obligations insured by Society) has been estimated at £209m (30 June 2009: £179m; 31 December 2009: £203m). These amounts have been recognised in the financial statements with £124m charged against shareholder equity (H1 09: £106m; FY 09: £121m) and £85m against the unallocated divisible surplus (H1 09: £73m; FY 09: £82m). |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
2.21 |
Contingent liabilities, guarantees and indemnities |
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the FSA, ombudsman rulings, industry compensation schemes and court judgments. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Various Group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the Group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
In 1975, Legal & General Assurance Society Limited (the Society) was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of the Society. In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to the Society against any liability the Society may have as a result of the ILU's requirement, and the ILU agreed that its requirement of the Society would not apply to policies written or renewed after the acquisition. Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether the Society has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability, is uncertain. The Society has made no payment or provision in respect of this matter. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Group companies have given indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions. Legal & General Group plc has provided indemnities and guarantees in respect of the liabilities of Group companies in support of their business activities, including Pension Protection Fund compliant guarantees in respect of certain Group companies' liabilities under the Group pension fund and scheme. |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
International Financial Reporting Standards |
|
|
|
|
Page 47 |
Independent review report to Legal & General Group Plc - IFRS
Introduction
We have been engaged by the Company to review the interim financial information in the Half Year Report for the six months ended 30 June 2010, which comprises the Consolidated income statement, Consolidated statement of comprehensive income, Consolidated balance sheet as at 30 June 2010, Condensed consolidated statement of changes in equity, Consolidated cash flow statement and related notes on pages 32 to 46 ("the interim financial information"). We have read the other information contained in the Half Year Report and considered whether it contains any apparent misstatements or material inconsistencies with the interim financial information.
Directors' responsibilities
The Half Year Report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Half Year Report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 2.08, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The interim financial information included in this Half Year Report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the interim financial information in the Half Year Report based on our review. This report, including the conclusion, has been prepared for and only for the Company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information in the Half Year Report for the six months ended 30 June 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
PricewaterhouseCoopers LLP
Chartered Accountants
London
3 August 2010
Notes:
(a) The Half Year Report is published on the website of Legal & General Group Plc, www.legalandgeneralgroup.com. The maintenance and integrity of the Legal & General Group Plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.
(b) Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.