L&G Half-year Report 2018 Part 3

RNS Number : 2646X
Legal & General Group Plc
09 August 2018
 

Legal & General Half-year Report 2018 Part 3

 

Asset and premium flows                                                                                                                 Page 67

 

5.01 LGIM total assets under management (AUM)

 

 

 

 

 

 

 

 

 

 

 

 

Global

 

 

 

 

 

 

 

fixed

 

Real

Active

Total

 

 

Index

income

Solutions1

assets

equities

AUM

For the six month period to 30 June 2018

 

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2018

 

340.9

148.8

462.7

23.8

7.1

983.3

 

 

 

 

 

 

 

 

Canvas acquisition2

 

2.4

-

-

-

-

2.4

 

 

 

 

 

 

 

 

External inflows

 

22.4

8.7

18.2

0.6

0.5

50.4

External outflows

 

(41.2)

(2.2)

(8.7)

(0.5)

(0.1)

(52.7)

Overlay net flows

 

-

-

16.7

-

-

16.7

ETF net flows

 

0.2

-

-

-

-

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External net flows3

 

(18.6)

6.5

26.2

0.1

0.4

14.6

Internal net flows

 

(0.3)

(2.5)

(0.3)

0.6

(0.1)

(2.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net flows

 

(18.9)

4.0

25.9

0.7

0.3

12.0

Cash management movements4

 

-

1.0

-

-

-

1.0

Market and other movements3

 

1.9

(1.4)

(14.9)

0.8

(0.3)

(13.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2018

 

326.3

152.4

473.7

25.3

7.1

984.8

 

 

 

 

 

 

 

 

Assets attributable to:

 

 

 

 

 

 

 

External

 

 

 

 

 

 

888.8

Internal

 

 

 

 

 

 

96.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Solutions include liability driven investments, multi-asset funds, and include £277.2bn of derivative notionals associated with the Solutions business.        

2. The acquisition of Canvas was completed in March 2018.

3. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets was £48.3bn and the movement in these assets is included in market and other movements for Solutions assets.         

4. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.         

 

 

 

 

 

 

Global

 

 

 

 

 

 

 

fixed

 

Real

Active

Total

 

 

Index

income

Solutions1

assets

equities

AUM

For the six month period to 30 June 2017

 

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2017

 

319.8

134.8

411.9

19.6

8.1

894.2

External inflows

 

25.4

8.3

16.0

0.8

0.1

50.6

External outflows

 

(29.7)

(3.0)

(9.0)

(0.5)

(0.1)

(42.3)

Overlay/advisory net flows

 

-

-

13.4

-

-

13.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External net flows2

 

(4.3)

5.3

20.4

0.3

-

21.7

Internal net flows

 

(0.3)

(0.4)

0.4

0.5

(1.3)

(1.1)

Disposal of LGN4

 

(0.3)

(0.5)

-

-

-

(0.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net flows

 

(4.9)

4.4

20.8

0.8

(1.3)

19.8

Cash management movements3

 

-

4.1

-

-

-

4.1

Market and other movements2

 

16.6

1.7

13.4

0.8

0.5

33.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2017

 

331.5

145.0

446.1

21.2

7.3

951.1

 

 

 

 

 

 

 

 

Assets attributable to:

 

 

 

 

 

 

 

External

 

 

 

 

 

 

853.2

Internal

 

 

 

 

 

 

97.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Solutions include liability driven investments, multi-asset funds, and include £280.0bn of derivative notionals associated with the Solutions business.

2. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets was £81.7bn and the movement in these assets is included in market and other movements for Solutions assets.         

3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.         

4. Legal & General Netherlands was sold on 6 April 2017.

 

 

Asset and premium flows                                                                                                                 Page 68

 

5.01 LGIM total assets under management (AUM) (continued)

 

 

 

 

 

 

 

 

 

 

 

 

Global

 

 

 

 

 

 

 

fixed

 

Real

Active

Total

 

 

Index

income

Solutions1

assets

equities

AUM

For the year ended 31 December 2017

 

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2017

 

319.8

134.8

411.9

19.6

8.1

894.2

External inflows

 

51.1

15.1

33.2

1.5

0.1

101.0

External outflows

 

(61.4)

(6.4)

(15.7)

(1.2)

(0.1)

(84.8)

Overlay/advisory net flows

 

-

-

27.3

-

-

27.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External net flows2

 

(10.3)

8.7

44.8

0.3

-

43.5

Internal net flows

 

(0.4)

(2.0)

(1.1)

1.5

(0.7)

(2.7)

Disposal of LGN4

 

(0.3)

(0.5)

-

-

-

(0.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net flows

 

(11.0)

6.2

43.7

1.8

(0.7)

40.0

Cash management movements3

 

-

3.0

-

-

-

3.0

Market and other movements2

 

32.1

4.8

7.1

2.4

(0.3)

46.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2017

 

340.9

148.8

462.7

23.8

7.1

983.3

 

 

 

 

 

 

 

 

Assets attributable to:

 

 

 

 

 

 

 

External

 

 

 

 

 

 

883.8

Internal

 

 

 

 

 

 

99.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Solutions include liability driven investments, multi-asset funds, and include £272.8bn of derivative notionals associated with the Solutions business.       

2. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets was £47.0bn and the movement in these assets is included in market and other movements for Solutions assets.         

3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.         

4. Legal & General Netherlands was sold on 6 April 2017.       

 

 

5.02 LGIM total external assets under management and net flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets under management1

 

Net flows2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 June

30 June

31 December

 

6 months

6 months

6 months

 

 

 

2018

2017

2017

 

30 June

2018

30 June

2017

31 December

2017

 

 

 

£bn

£bn

£bn

 

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International1,3

 

165.8

135.8

160.1

 

9.9

17.9

15.1

 

 

 

 

 

 

 

 

 

 

 

UK Institutional

 

 

 

 

 

 

 

 

 

- Defined contribution

 

64.0

55.3

60.1

 

3.5

1.7

1.3

 

- Defined benefit3

 

625.4

635.3

633.9

 

(0.3)

0.4

4.1

 

 

 

 

 

 

 

 

 

 

 

UK Retail

 

 

 

 

 

 

 

 

 

- Retail intermediary

 

25.1

21.4

24.2

 

1.4

1.8

1.4

 

- Personal investing4

 

5.7

5.4

5.5

 

(0.1)

(0.1)

(0.1)

 

 

 

 

 

 

 

 

 

 

 

ETF5

 

2.8

-

-

 

0.2

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total external

 

888.8

853.2

883.8

 

14.6

21.7

21.8

 

 

 

 

 

 

 

 

 

 

 

1. International asset are shown on the basis of client domicile.  International AUM is £229.3bn when assets managed in the US on behalf of UK clients are included.

 

2. External net flows exclude movements in short-term solutions assets, with maturity as determined by client agreements and are subject to a higher degree of variability.

 

3. Defined benefit includes £63.5bn of assets managed in the US on behalf of UK clients.

 

4. Personal investing includes £2.0bn of legacy Banks and Building Society customers which is driving net outflows.

 

5. ETF reflects the acquisition of Canvas that completed in March 2018.

 

 

 

Asset and premium flows                                                                                                                 Page 69

 

5.03 LGIM investment performance

 

 

 

 

 

Investment performance across our AUM as at 30 June 2018 is set out in the table below. This has been calculated internally by LGIM to provide general guidance as to how our assets under management are performing. The data is aggregated and is not intended for clients or potential clients investing in our products.

Performance against success measures - benchmark or performance criteria

 

 

For the six month period to

30 June 2018

One

year period

Three

year period

Five

year period

 

 

 

 

 

 

 

 

Actively Managed AUM1

88%

85%

81%

Index Managed AUM2

98%

98%

97%

Client Solutions AUM3

100%

100%

100%

Percentage of AUM reported4

89%

64%

55%

 

 

 

 

1. Actively Managed AUM: actively managed products measured against applicable benchmark or peer group performance.

2. Index Managed AUM: assets managed against benchmark within applicable tolerance.

3. Client solutions AUM: products managed against specific risk target or client outcome.

4. Excluded from the performance measurement are non-discretionary accounts, funds on our investment only platform with external manager holdings, funds with insufficient performance history and transition management accounts.

 

 

 

 

Performance is measured on a gross-of-fee basis for institutional accounts and net-of-fee for retail funds, and is measured against benchmarks, peer group performance or risk based metrics.

 

 

5.04 Assets under management reconciliation to Consolidated Balance Sheet financial assets

 

 

30 June

2018

30 June

2017

31 December

2017

 

£bn

£bn

£bn

 

 

 

 

Assets under management

985

951

983

Derivative notionals1

(277)

(281)

(273)

Third party assets2

(275)

(233)

(261)

Other3

44

8

42

 

 

 

 

 

 

 

 

Total financial investments, investment property and cash and cash equivalents

477

445

491

 

 

 

 

Less: financial assets classified as held for sale4

(21)

-

(22)

Financial investments, investment property and cash and cash equivalents

456

445

469

 

 

 

 

1. Derivative notionals are included in the assets under management but not for IFRS reporting and are thus removed.

2. Third party assets are those that LGIM manage on behalf of others, to which the group is not exposed to the risks or rewards and thus are not included on the IFRS balance sheet.

3. Other includes assets that are managed by third parties on behalf of the group, other assets and liabilities related to financial investments, derivative assets and pooled funds.

4. Details relating to assets classified as held for sale is provided in Note 4.03.

 

 

Asset and premium flows                                                                                                                Page 70

 

5.05 Assets under administration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Workplace1

Annuities2

Workplace

Annuities

Workplace

Annuities

 

30 June

2018

30 June

2018

30 June

2017

30 June

2017

31 December

2017

31 December

2017

 

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January

27.7

58.2

20.8

54.4

20.8

54.4

Gross inflows

2.7

1.1

3.4

2.0

5.9

4.6

Gross outflows

(0.8)

-

(0.6)

-

(1.4)

-

Payments to pensioners

-

(1.7)

-

(1.6)

-

(3.3)

 

 

 

 

 

 

 

Net flows

1.9

(0.6)

2.8

0.4

4.5

1.3

Market and other movements

0.1

(1.2)

1.3

0.8

2.4

2.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June/31 December

29.7

56.4

24.9

55.6

27.7

58.2

 

 

 

 

 

 

 

1. Workplace assets under administration includes £29.5bn of assets under management included in Note 5.01.

2. Annuities assets under administration includes £52.0bn of assets under management included in Note 5.01.

 

 

5.06 LGR new business

 

 

6 months

6 months

6 months

 

30 June

30 June

31 December

 

2018

2017

2017

 

£m

£m

£m

 

 

 

 

 

 

 

 

Pension risk transfer

 

 

 

   - UK

507

1,504

1,901

   - US

220

115

428

   - Bermuda

8

-

-

Individual Annuities

337

345

326

Lifetime Mortgage Advances

521

424

580

Longevity Insurance1

-

800

-

 

 

 

 

 

 

 

 

Total LGR new business

1,593

3,188

3,235

 

 

 

 

 

 

 

 

1. Represents the notional size of the transaction and is based on the present value of the fixed leg cash flows discounted at the LIBOR curve.

 

 

 

5.07 Insurance new business

 

 

6 months

6 months

6 months

 

30 June

2018

30 June

2017

31 December

2017

 

£m

£m

£m

 

 

 

 

 

 

 

 

UK Retail Protection

87

86

86

UK Group Protection

34

28

21

Netherlands Protection1

-

1

-

US Protection

42

38

41

 

 

 

 

 

 

 

 

Total LGI new business

163

153

148

 

 

 

 

 

 

 

 

1. Legal & General Netherlands was sold on 6 April 2017.

 

 

Asset and premium flows                                                                                                                 Page 71

 

5.08 Gross written premiums on Insurance business

 

 

6 months

6 months

6 months

 

30 June

2018

30 June

2017

31 December

2017

 

£m

£m

£m

 

 

 

 

 

 

 

 

UK Retail Protection

633

609

623

UK Group Protection

223

224

102

General Insurance

193

173

196

Netherlands Protection1

-

14

-

US Protection

461

491

482

Longevity insurance

187

175

186

 

 

 

 

 

 

 

 

Total gross written premiums on Insurance business

1,697

1,686

1,589

 

 

 

 

 

 

 

 

1. Legal & General Netherlands was sold on 6 April 2017.

 

 

Asset and premium flows                                                                                                                 Page 72

 

This page is intentionally left blank

 

 

Capital                                                                                                                                                    Page 73

 

6.01 Group regulatory capital - Solvency II

 

The group complies with the requirements established by the Solvency II Framework Directive, as adopted by the Prudential Regulation Authority (PRA) in the UK and to measure and monitor its capital resources on this basis.

 

The Solvency II results are estimated for 30 June 2018. Further explanation of the underlying methodology and assumptions are set out in the sections below.

 

The table below shows the "shareholder view" of the group Own Funds, Solvency Capital Requirement (SCR) and Surplus Own Funds, based on the group's Partial Internal Model, Matching Adjustment and Transitional Measures on Technical Provisions (recalculated as at 30 June 2018).

 

 

(a) Capital position

 

 

 

 

 

 

 

As at 30 June 2018 the group had a surplus of £6.9bn (31 December 2017: £6.9bn) over its Solvency Capital Requirement, corresponding to a coverage ratio on a "shareholder view" basis of 193% (31 December 2017: 189%). The shareholder view of the Solvency II capital position is as follows:

 

 

 

 

30 June

2018

31 December

2017

 

 

 

 

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

Core tier 1 Own Funds

11.3

11.6

 

Tier 2 subordinated liabilities

3.1

3.1

 

Eligibility restrictions

 

 

(0.1)

(0.1)

 

Solvency II Own Funds1,2

14.3

14.6

 

Solvency Capital Requirement3

(7.4)

(7.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Solvency II surplus

6.9

6.9

 

 

 

 

 

 

 

 

 

 

 

 

 

SCR coverage ratio4

193%

189%

 

 

 

 

 

 

 

1. Solvency II Own Funds do not include an accrual for the interim dividend of £274m (31 December 2017: £658m) declared after the balance sheet date.

 

2. Solvency II Own Funds allow for a risk margin of £5.2bn (31 December 2017: £5.9bn) and TMTP of £5.3bn (31 December 2017: £6.2bn).

 

3. The SCR is not subject to audit.

 

4. Coverage ratio is based on unrounded inputs.

 

 

                     

 

The "shareholder view" basis excludes the contribution that the with-profits fund and the final salary pension scheme would normally make to the group position. This is reflected by reducing the group's Own Funds and the group's SCR by the amount of the SCR for the with-profits fund and the final salary pension scheme.

 

On a proforma basis, which includes the contribution of with-profits fund and the final salary pension scheme in the group's Own Funds and corresponding SCR in group's SCR, the coverage ratio at 30 June 2018 is 186% (31 December 2017: 181%).

 

On 6 December 2017 the group announced its intention to sell the Mature Savings business to Swiss Re. Swiss Re assumed the economic exposure of the business from 1 January 2018 via a risk transfer agreement. It is expected that the formal transfer of the business will be completed in 2019, subject to satisfaction of normal conditions for a transaction including court sanction. The transfer will be effected by way of a Part VII transfer under the Financial Services Markets Act 2000. The impact of the risk transfer agreement had been reflected in the Own Funds at the end of 2017. The impact in SCR has now been incorporated as at 30 June 2018.

 

 

Capital                                                                                                                                                    Page 74

 

6.01 Group regulatory capital - Solvency II (continued)

 

(b) Methodology and assumptions

 

The methodology and assumptions and Partial Internal Model underlying the calculation of Solvency II Own Funds and associated capital requirements are consistent with those set out in the group's 2017 Annual Reports and Accounts and Full Year Results.

 

Non-market assumptions are consistent with those underlying the group's IFRS disclosures, but with the removal of any margins for prudence. Future investment returns and discount rates are those defined by EIOPA, which means that the risk free rates used to discount liabilities are market swap rates net of credit risk adjustment of 10 basis points (31 December 2017: 10 basis points) for sterling denominated liabilities. For annuities that are eligible, the liability discount rate includes a Matching Adjustment. This Matching Adjustment varies between LGAS and LGRe and by the currency of the relevant liabilities.

 

At 30 June 2018 the Matching Adjustment for UK GBP denominated liabilities was 111 basis points (31 December 2017: 106 basis points) after deducting an allowance for the EIOPA fundamental spread equivalent to 53 basis points (31 December 2017: 51 basis points). The increase in Fundamental Spread was driven by changes in the asset portfolio.

 

 

(c) Analysis of change

 

The table below shows the movement (net of tax) during the period ended 30 June 2018 in the group's Solvency II surplus.

 

 

 

 

 

 

30 June

2018

31 December

2017

 

 

£bn

£bn

 

 

 

 

 

 

 

 

 

Surplus arising from back-book (including release of SCR)

0.7

1.3

 

Release of Risk Margin1

0.2

0.4

 

Amortisation of TMTP2

(0.2)

(0.4)

 

Operational Surplus Generation3

0.7

1.3

 

New Business Strain

(0.1)

(0.1)

 

Net Surplus Generation

0.6

1.2

 

Dividends paid4

(0.7)

(0.9)

 

Operating variances5

-

0.4

 

Mergers, acquisitions and disposals6

-

-

 

Market movements7

0.1

-

 

Subordinated debt

-

0.5

 

 

 

 

 

Total Surplus movement (after dividends paid in the period)

-

1.2

 

 

 

 

 

1. Based on the risk margin in force at end 2017 and does not include the release of any risk margin added by new business written in 2018.

 

2. TMTP amortisation based on a linear run down of the end-2017 TMTP of £5.3bn (net of tax, £6.2bn before tax).

 

3. Release of surplus generated by in-force business and includes management actions which at the start of the year could have been reasonably expected to take place. For 2018 these are primarily to deliver further eligible assets and liabilities into the Matching Adjustment portfolio and an increase in direct investments allocation to the annuity back-book.

 

4. Dividends paid are the amounts from the 2017 final dividend declaration paid in H1 18 (FY 17: 2016 final and 2017 interim dividend declarations).

 

5. Operating variances include the impact of experience variances, changes to valuation and capital calibration assumptions, other management actions including changes in asset mix, hedging strategies, and Matching Adjustment optimisation.

 

6. Mergers, acquisitions and disposals include the impact of the sale of Mature Savings (in excess of the amount which came through in 2017) and purchase of 100% of CALA Homes.

 

7. Market movements represents the impact of changes in investment market conditions over the period and changes to future economic assumptions. Market movements in half year ended 30 June 2018 include a reduction in the risk margin of £0.4bn (net of tax) and a reduction to TMTP of £0.4bn. 31 December 2017 included a reduction in the risk margin of £2.0bn (net of tax).

 

 

 

 

 

 

Operational Surplus Generation is the expected surplus generated from the assets and liabilities in-force at the start of the year. It is based on assumed real world returns and best estimate non-market assumptions. It includes the impact of management actions to the extent that, at the start of the year, these were reasonably expected to be implemented over the year.

 

New Business Strain is the cost of acquiring, and setting up Technical Provisions and SCR capital (net of any premium income), on actual new business written over the year. It is based on economic conditions at the point of sale.

 

 

Capital                                                                                                                                                    Page 75

 

6.01 Group regulatory capital - Solvency II (continued)

 

(d) Reconciliation of IFRS Net Release from Operations to Solvency II Net Surplus Generation

 

(i) The table below provides a reconciliation of the group's IFRS Release from Operations to Solvency II Operational Surplus Generation.

 

 

 

 

6 months

Full year

 

 

 

 

2018

2017

 

 

 

 

£bn

£bn

 

 

 

 

 

 

 

 

 

 

 

 

 

IFRS Release from Operations

0.7

1.3

 

Expected release of IFRS prudential margins

(0.2)

(0.5)

 

Releases of IFRS specific reserves1

(0.1)

(0.1)

 

Solvency II investment margin2,3

0.1

0.2

 

Release of Solvency II Capital Requirement and Risk Margin less TMTP amortisation4

0.2

0.4

 

 

 

 

 

 

 

Solvency II Operational Surplus Generation

0.7

1.3

 

 

 

 

 

 

 

1. Release of prudence from IFRS specific reserves which are not included in Solvency II (e.g. long term expenses and longevity margins).

 

2. Release of prudence related to differences between the EIOPA-defined fundamental spread and L&G's best estimate default assumption.

 

3. Expected market returns earned on LGR's free assets in excess of risk free rates over 2018.

 

4. Solvency II Operational Surplus Generation includes management actions which at the start of 2018 were expected to take place within the group plan.

 

 

 

(ii) The table below provides a reconciliation of the group's IFRS New Business Surplus to Solvency II New Business Strain.

 

 

 

 

6 months

Full year

 

 

 

 

2018

2017

 

 

 

 

£bn

£bn

 

IFRS New Business Surplus

-

0.2

 

Removal of requirement to set up prudential margins above best estimate on New Business

-

0.2

 

Set up of Solvency II Capital Requirement on New Business1

(0.1)

(0.3)

 

Set up of Risk Margin on New Business

-

(0.2)

 

Solvency II New Business Strain

 

 

(0.1)

(0.1)

 

1. The lower Solvency II capital requirement on new business in 2018 reflects lower premiums written and the success of our strategy to source direct investments (including lifetime mortgages) to back new annuity sales.

 

 

 

(e) Reconciliation of IFRS shareholders' equity to Solvency II Own Funds

 

A reconciliation of the group's IFRS shareholders' equity to Own Funds is given below:

 

 

 

  

30 Jun 2018

31 Dec 20171

 

 

 

  

£bn

£bn

 

IFRS shareholders' equity

 

  

7.7

7.6

 

Remove DAC, goodwill and other intangible assets and liabilities

(0.7)

(0.6)

 

Add IFRS carrying value of subordinated debt treated as available capital under Solvency II2

2.9

2.9

 

Insurance contract valuation differences3

6.3

6.4

 

Difference in value of net deferred tax liabilities

(0.9)

(0.7)

 

SCR for with-profits fund and final salary pension schemes

(0.8)

(0.7)

 

Other4

(0.1)

(0.2)

 

Eligibility restrictions5

(0.1)

(0.1)

 

Solvency II Own Funds6

14.3

14.6

 

1. Following a change in accounting policy for LGIA term life reserves, specific IFRS balance sheet items have been restated, notably deferred acquisition costs, non-participating insurance contracts and deferred tax liabilities. The overall net impact on the group's IFRS shareholders' equity as at 31 December 2017 is a reduction of £354m. Further details on the change in accounting policy is provided in Note 4.01.

 

2. Treated as available capital on the Solvency II balance sheet as the liabilities are subordinate to policyholder claims.

 

3. Differences in the measurement of technical provisions between IFRS and Solvency II.

 

4. Reflects valuation differences on other assets and liabilities, predominately in respect of borrowings measured at fair value under Solvency II.

 

5. Relating to the Own Funds of non-insurance regulated entities that are subject to local regulatory rules.

 

6. Own Funds do not include an accrual for the interim dividend of £274m (31 December 2017: £658m) declared after the balance sheet date.

 

 

 

Capital                                                                                                                                                    Page 76

 

6.01 Group regulatory capital - Solvency II (continued)

 

(f) Sensitivity analysis

 

The following sensitivities are provided to give an indication of how the group's Solvency II surplus as at 30 June 2018 would have changed in a variety of adverse events. These are all independent stresses to a single risk. In practice, the balance sheet is impacted by combinations of stresses and the combined impact can be larger than adding together the impacts of the same stresses in isolation. It is expected that, particularly for market risks, adverse stresses will happen together.

 

 

 

 

 

 

 

 

 

 

 

 

Impact on

Impact on

Impact on

Impact on

 

 

 

 

net of tax

net of tax

net of tax

net of tax

 

 

 

 

Solvency II

Solvency II

Solvency II

Solvency II

 

 

 

 

capital

coverage

capital

coverage

 

 

 

 

surplus5

ratio5

surplus5

ratio5

 

 

 

 

30 Jun

2018

30 Jun

2018

31 Dec

2017

31 Dec

2017

 

 

 

 

£bn

%

£bn

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit spreads widen by 100bps assuming an escalating addition to ratings1,2

0.4

12

0.2

8

 

Credit migration3

(0.5)

(7)

(0.5)

(6)

 

15% fall in property markets

(0.5)

(6)

(0.4)

(4)

 

100bps increase in risk free rates

0.8

22

0.8

20

 

50bps decrease in risk free rates4

(0.5)

(11)

(0.5)

(10)

 

1. The spread sensitivity applies to Legal & General's corporate bond (and similar) holdings, with no change in the firm's long term default expectations.

 

2. The stress for AA bonds is twice that for AAA bonds, for A bonds it is three times, for BBB four times and so on, such that the weighted average spread stress for the portfolio is 100 basis points.

 

3. Credit migration stress covers the cost of an immediate big letter downgrade on 20% of all assets where the capital treatment depends on a credit rating (including corporate bonds, sale and leaseback rental strips and LTM senior notes).

 

4. In the interest rate down stress negative rates are allowed, i.e. there is no floor at zero rates.

 

5. Both the 2017 and 2018 sensitivities exclude the impact from the Mature Savings business (including the with-profits fund) as the risks have been transferred to the ReAssure division of Swiss Re from 1 January 2018.

 

 

 

 

 

 

 

 

 

The above sensitivity analysis does not reflect all management actions which could be taken to reduce the impacts. In practice, the group actively manages its asset and liability positions to respond to market movements. These results all allow (on an approximate basis) for the recalculation of TMTP as at 30 June 2018 where the impact of the stress would cause this to change materially. 

 

The impacts of these stresses are not linear therefore these results should not be used to interpolate or extrapolate the impact of a smaller or larger stress. The results of these tests are indicative of the market conditions prevailing at the balance sheet date. The results would be different if performed at an alternative reporting date.

 

 

 

Capital                                                                                                                                                    Page 77

 

6.02 Estimated Solvency II new business contribution

 

(a) New business by product1

 

Management estimates of the present value of new business premium (PVNBP) and the margin for selected lines of business are provided below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contri-

 

 

Contri-

 

 

 

 

 

bution

 

 

bution

 

 

 

 

 

from new

 

 

from new

 

 

 

 

PVNBP

business2

Margin3

PVNBP

business2

Margin3

 

 

 

6 months

6 months

6 months

Full year

Full year

Full year

 

 

 

2018

2018

2018

2017

2017

2017

 

 

 

£m

£m

%

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR - UK annuity business

844

65

7.7

4,083

346

8.5

 

 

 

 

 

 

 

 

 

 

UK Protection Total

788

56

7.1

1,496

129

8.6

 

- Retail Protection

652

49

7.6

1,293

111

8.6

 

- Group Protection

136

7

5.2

203

18

8.7

 

 

 

 

 

 

 

 

 

 

US Protection4,5

411

48

11.6

764

89

11.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Selected lines of business only.

 

2. The contribution from new business is defined as the present value at the point of sale of expected future Solvency II surplus emerging from new business written in the period using the risk discount rate applicable at the end of the reporting period.

 

3. Margin is based on unrounded inputs.

 

4. In local currency, US Protection reflects PVNBP of $543m (31 December 2017: $985m) and a contribution from new business of $63m (31 December 2017: $115m).

 

5. Assumes reassurance is enacted during 2018.

 

 

 

 

 

 

 

 

 

 

As in previous years the reported LGR margin includes all of LGR's new business costs including those incurred in quoting on business we expect to conclude in H2 and beyond. The margin increases to 10.3% by only including the costs associated with the business written in H1. This is a better comparator to 2017. The increase reflects the higher long term value generated from the smaller sized schemes written in H1, as well as our ability to source attractive DI assets from bespoke deals such as the buy-in transaction with the BAA Pension Scheme. Additionally, the 2017 margin includes a £250m scheme where the group passes on all of the risk and retains a small facilitation fee.

 

In UK Protection business we have seen competitive pricing pressure combined with a shift in the mix of business towards lower margin products.

 

For US Protection, the new business contribution has increased relative to the 2017 position due to higher new business volumes and more favourable business mix. The change in Solvency II new business margin reflects the significant increase in US risk free rates over the first half of the year. This has more than offset the contribution from a more favourable business mix.

 

 

 

Capital                                                                                                                                                    Page 78

 

6.02 Estimated Solvency II new business contribution (continued)

 

(b) Basis of preparation

 

Solvency II new business contribution reflects the portion of Solvency II value added by new business written in the period. It has been calculated in a manner consistent with principles and methodologies which were set out in the group's 2017 Annual Report and Accounts and Full Year Results.

 

Solvency II new business contribution has been calculated for the group's most material insurance-related businesses, namely, LGR, LGI and LGA.

 

Intra-group reinsurance arrangements are in place between US and UK businesses and it is expected that these arrangements will be periodically extended to cover recent new business. The LGA new business margin assumes that the new business will be reinsured in 2018 and looks through the intra-group arrangements.

 

(c) Assumptions

 

 

The key economic assumptions are as follows:

 

 

30 June

2018

31 December

2017

 

%

%

 

 

 

 

 

 

Margin for risk

3.1

3.0

 

 

 

Risk free rate

 

 

- UK

1.7

1.6

- US

2.8

2.4

Risk discount rate (net of tax)

 

 

- UK

4.8

4.6

- US

5.9

5.4

 

 

 

Long-term rate of return on non profit annuities in LGR

3.0

3.0

 

 

 

 

 

 

 

The future earnings are discounted using duration-based discount rates, which is the sum of a duration-based risk free rate and a flat Margin for risk. The risk free rates have been based on a swap curve net of the EIOPA-specified Credit Risk Adjustment. The risk free rate shown above is a weighted average based on the projected cash flows.

 

Tax

 

The projections take into account all tax which is expected to be paid, based on best estimate assumptions, applying current legislation and practice together with substantively enacted future changes.

 

The profits on the new business are calculated on an after tax basis and are grossed up by the notional attributed tax rate. For the UK, the after tax basis assumes the annualised current rate of 19% and subsequent enacted future tax rate of 17% from 1 April 2020 onwards. The tax rate used for grossing up is the long term corporate tax rate in the territory concerned, which for the UK is 17%.

 

US covered business profits are grossed up using the long term corporate tax rate of 21%.

 

Risk discount rate

 

The risk discount rate (RDR) is duration-based and is a combination of the risk free curve and a flat Margin for risk, which reflects the residual risks inherent in the group's businesses, after taking account of margins in the statutory technical provisions, the required capital and the specific allowance for financial options and guarantees.

 

The risk free rates have been based on a swap curve net of the EIOPA-specified Credit Risk Adjustment 10 basis points for GBP and 14 basis points for USD (31 December 2017: 10 basis points for GBP and for USD).

 

The Margin for risk has been determined based on an assessment of the group's weighted average cost of capital (WACC). This assessment incorporates a beta for the group, which measures the correlation of movements in the group's share price to movements in a relevant index. Beta values therefore allow for the market's assessment of the risks inherent in the business relative to other companies in the chosen index.

 

 

Capital                                                                                                                                                    Page 79

 

6.02 Estimated Solvency II new business contribution (continued)

 

(d) Reconciliation of PVNBP to gross written premiums

 

A reconciliation of PVNBP and gross written premium is given below:

 

 

 

 

 

6 months

2018

Full year

2017

 

 

£bn

£bn

 

 

 

 

 

 

 

 

PVNBP

 

2.0

6.3

Effect of capitalisation factor  

 

(1.0)

(2.0)

 

 

 

 

 

 

 

 

New business premiums from selected lines

 

1.0

4.3

Other1

 

0.8

2.4

 

 

 

 

 

 

 

 

Total LGR and LGI new business

 

1.8

6.7

Annualisation impact of regular premium long-term business  

 

(0.1)

(0.2)

IFRS gross written premiums from existing long-term insurance business  

 

1.4

2.8

Deposit accounting for lifetime mortgage advances  

 

(0.5)

(1.0)

General Insurance gross written premiums

 

0.2

0.4

Future premiums on longevity swap new business

 

-

(0.8)

 

 

 

 

 

 

 

 

Total gross written premiums

 

2.8

7.9

 

 

 

 

 

 

 

 

1. Other principally includes annuity sales in the US, lifetime mortgage advances and discounted future cash flows on longevity swap new business.

2. This excludes gross written premiums from discontinued operations.

 

 

Capital                                                                                                                                                    Page 80

 

This page is intentionally left blank

 

 

 

Investments                                                                                                                                          Page 81

 

7.01 Investment portfolio

 

 

 

 

 

 

Market

Market

Market

 

 

 

 

 

value

value

value

 

 

 

 

 

30 June

2018

30 June

2017

31 December

2017

 

 

 

 

 

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide total assets under management1

 

 

 

990,379

952,100

984,120

Client and policyholder assets2

 

 

 

(907,834)

(870,400)

(900,904)

Non-unit linked with-profits assets

 

 

 

(10,673)

(11,551)

(11,113)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments to which shareholders are directly exposed

 

71,872

70,149

72,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Worldwide total assets under management include LGIM AUM and other group assets not managed by LGIM.


 

Analysed by investment class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

non profit

 

Other

 

 

 

 

 

 

LGR

insurance

LGC3

shareholder

 

 

 

 

 

 

investments

investments

investments

investments

Total

Total

Total

 

 

 

30 June

2018

30 June

2018

30 June

2018

30 June

2018

30 June

2018

30 June

2017

31 December

2017

 

 

Notes

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities4,7

 

285

15

2,246

181

2,727

2,876

2,960

 

Bonds

7.03

50,847

1,569

2,930

480

55,826

56,093

57,075

 

Derivative assets5

 

4,213

-

11

1

4,225

3,823

4,062

 

Property

7.04

2,791

-

80

-

2,871

2,887

2,832

 

Cash, cash equivalents and loans

 

2,147

482

1,461

262

4,352

3,893

4,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

60,283

2,066

6,728

924

70,001

69,572

71,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets2,6,7

 

490

-

1,373

8

1,871

577

1,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

60,773

2,066

8,101

932

71,872

70,149

72,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2. At 30 June 2017, the group held £5,660m of reverse repurchase agreements, which were disclosed within Other assets in the above analysis in the interim financial statements for the period then ended. These assets back unit-linked liabilities and hence were incorrectly classified as Investments to which shareholders are directly exposed, rather than Client and policyholder assets. The 30 June 2017 disclosures have been adjusted to reflect this restatement. There is no impact on total assets in the Consolidated Balance Sheet as a result of this reallocation.

 

3. LGC property includes £23m of shareholder investment property.

 

4. Equity investments include a total of £125m in respect of Peel Media Holdings Limited (MediaCityUK) and Access Development Partnership (30 June 2017: £256m; 31 December 2017: £260m).

 

5. Derivative assets are shown gross of derivative liabilities of £3.3bn (30 June 2017: £2.4bn; 31 December 2017: £2.3bn). Exposures arise from use of derivatives for efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management.

 

6. Other assets include reverse repurchase agreements of £752m (30 June 2017: £542m; 31 December 2017: £679m).

 

7. Other assets includes the consolidated net asset value of the group's investments in CALA Homes and other housing businesses, previously disclosed within Financial investments.

 

 

 

 

Investments                                                                                                                                          Page 82

 

7.02 Direct Investments

 

(a) Analysed by asset class

 

 

Direct1

Traded2

 

Direct1

Traded2

 

Direct1

Traded2

 

 

 

Investments

securities

Total

Investments

securities

Total

Investments

securities

Total

 

 

30 June

30 June

30 June

30 June

30 June

30 June

31 December

31 December

31 December

 

 

2018

2018

2018

2017

2017

2017

2017

2017

2017

 

 

£m

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

890

1,837

2,727

650

2,226

2,876

930

2,030

2,960

 

Bonds3

10,800

45,026

55,826

7,722

48,371

56,093

9,726

47,349

57,075

 

Derivative assets

-

4,225

4,225

-

3,823

3,823

-

4,062

4,062

 

Property4

2,871

-

2,871

2,887

-

2,887

2,832

-

2,832

 

Cash, cash equivalents and loans

580

3,772

4,352

496

3,397

3,893

474

3,610

4,084

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

15,141

54,860

70,001

11,755

57,817

69,572

13,962

57,051

71,013

 

 

 

 

 

 

 

 

 

 

 

 

Other assets5

1,119

752

1,871

35

542

577

411

679

1,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

16,260

55,612

71,872

11,790

58,359

70,149

14,373

57,730

72,103

 

1. Direct investments, which generally constitute an agreement with another party, represent an exposure to untraded and often less volatile asset classes. Direct Investments also include physical assets, bilateral loans and private equity, but exclude hedge funds.

2. Traded securities are defined by exclusion. If an instrument is not a Direct Investment, then it is classed as a traded security.

 

3. Bonds include lifetime mortgages of £2,674m (30 June 2017: £1,433; 31 December 2017: £2,023m).

 

4. A further breakdown of property is provided in Note 7.04.

 

5. At 30 June 2017, the group held £5,660m of reverse repurchase agreements, which were disclosed as Other assets in the above analysis in the interim financial statements for the period then ended. These assets back unit-linked liabilities and hence were incorrectly included in the analysis. The 30 June 2017 disclosures have been adjusted to exclude these assets reflecting this restatement. There is no impact on total assets in the Consolidated Balance Sheet as a result of this reallocation.

 

 

 

Investments                                                                                                                                          Page 83

 

7.02 Direct Investments (continued)

 

(b) Analysed by segment

 

 

 

 

 

 

LGR

LGC1

LGI2

Total

 

 

 

 

 

30 June

2018

30 June

2018

30 June

2018

30 June

2018

 

 

 

 

 

£m

£m

£m

£m

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

 

 

-

851

39

890

Bonds3

 

10,432

30

338

10,800

Property4

 

2,791

80

-

2,871

Cash, cash equivalents and loans

 

175

77

328

580

Financial investments

 

 

 

 

13,398

1,038

705

15,141

Other assets5

 

92

1,027

-

1,119

Total direct investments

 

 

 

 

13,490

2,065

705

16,260

 

 

 

 

 

 

 

 

 

1. LGC includes £40m of equities, £27m of bonds and £23m of property that belong to other shareholder funds.

 

2. LGI includes £18m of equity investments in LGI UK. The bonds and loans and receivables are in the US business.

 

3. Bonds include lifetime mortgages of £2,674m.

4. A further breakdown of property is provided in Note 7.04.

5. Other assets include finance leases of £92m.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR

LGC1

LGI

Total

 

 

 

 

 

30 June

2017

30 June

2017

30 June

2017

30 June

2017

 

 

 

 

 

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

 

 

-

650

-

650

Bonds2

 

 

7,094

267

361

7,722

Property3

 

 

2,687

200

-

2,887

Cash, cash equivalents and loans

 

 

31

123

342

496

Financial investments

 

 

 

 

9,812

1,240

703

11,755

Other assets

 

 

 

 

-

35

-

35

Total direct investments

 

 

 

 

9,812

1,275

703

11,790

 

 

 

 

 

 

 

 

 

1. LGC included £27m of equities, £33m of bonds and £25m of property that belong to other shareholder funds.

2. Bonds included lifetime mortgages of £1,433m.

3. A further breakdown of property is provided in Note 7.04.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR

LGC1

LGI2

Total

 

 

 

 

 

 

31 December

2017

31 December

2017

31 December

2017

31 December

2017

 

 

 

 

 

 

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

 

 

-

922

8

930

 

Bonds3

 

9,272

22

432

9,726

 

Property4

 

2,722

110

-

2,832

 

Cash, cash equivalents and loans

 

88

150

236

474

 

Financial investments

 

 

 

 

12,082

1,204

676

13,962

 

Other assets5

 

92

319

-

411

 

Total direct investments

 

 

 

 

12,174

1,523

676

14,373

 

 

 

 

 

 

 

 

 

 

 

1. LGC included £30m of equities, £19m of bonds and £23m of property that belong to other shareholder funds.

 

2. LGI included £8m of equity investments in LGI UK. The bonds and loans are in the US business.

 

 

3. Bonds included lifetime mortgages of £2,023m.

 

4. A further breakdown of property is provided in Note 7.04.

 

5. Other assets included finance leases of £92m.

 

 

 

 

 

Investments                                                                                                                                          Page 84

 

7.03 Bond portfolio summary

 

(a) LGR analysed by sector

 

Sectors analysed by credit rating

 

 

 

 

 

 

BB or

 

Total

Total

 

AAA

AA

A

BBB

 below

Other

LGR

LGR

As at 30 June 2018

£m

£m

£m

£m

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

1,020

7,732

128

233

2

-

9,115

19

Banks:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

-

-

-

    - Tier 2 and other subordinated

-

-

66

28

-

-

94

-

    - Senior

-

554

1,483

32

-

4

2,073

4

    - Covered

117

-

-

-

-

-

117

-

Financial Services:

 

 

 

 

 

 

 

 

    - Tier 2 and other subordinated

-

187

104

15

-

-

306

1

    - Senior

-

76

329

42

-

-

447

1

Insurance:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

-

-

-

    - Tier 2 and other subordinated

-

106

-

43

-

-

149

-

    - Senior

-

150

449

84

-

-

683

1

Consumer Services and Goods:

 

 

 

 

 

 

 

 

    - Cyclical

-

501

775

1,406

172

-

2,854

6

    - Non-cyclical

195

479

1,284

1,908

267

-

4,133

8

    - Health care

3

49

249

312

-

-

613

1

Infrastructure:

 

 

 

 

 

 

 

 

    - Social

95

788

3,273

905

127

-

5,188

11

    - Economic

180

23

1,068

2,333

43

-

3,647

7

Technology and Telecoms

75

138

707

1,994

25

-

2,939

6

Industrials

-

-

751

264

7

-

1,022

2

Utilities

-

98

4,854

3,603

-

17

8,572

17

Energy

-

-

103

520

-

-

623

1

Commodities

-

-

242

479

-

-

721

1

Oil and Gas

-

322

536

586

80

-

1,524

3

Real estate

-

-

1,036

1,091

48

-

2,175

4

Structured finance ABS / RMBS / CMBS / Other

171

621

158

121

8

-

1,079

2

Lifetime mortgage loans1

1,533

588

219

211

-

123

2,674

5

CDOs

-

24

61

14

-

-

99

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total £m

3,389

12,436

17,875

16,224

779

144

50,847

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total %

7

24

35

32

2

-

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The credit ratings attributed to lifetime mortgages are allocated in accordance with the internal Matching Adjustment structuring.

 

 

Investments                                                                                                                                          Page 85

 

7.03 Bond portfolio summary (continued)

 

(a) LGR analysed by sector (continued)

 

Sectors analysed by credit rating (continued)

 

 

 

 

 

 

BB or

Total

Total

 

AAA

AA

A

BBB

 below

LGR

LGR

As at 30 June 2017

£m

£m

£m

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

1,058

9,718

297

230

31

11,334

23

Banks:

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

-

-

    - Tier 2 and other subordinated

211

49

58

35

-

353

1

    - Senior

3

363

1,227

34

-

1,627

3

    - Covered

254

-

-

-

-

254

-

Financial Services:

 

 

 

 

 

 

 

    - Tier 2 and other subordinated

-

129

109

58

-

296

1

    - Senior

-

580

66

114

-

760

1

Insurance:

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

-

-

    - Tier 2 and other subordinated

-

110

-

52

-

162

-

    - Senior

-

55

487

76

-

618

1

Consumer Services and Goods

 

 

 

 

 

 

 

    - Cyclical

-

335

1,071

1,676

160

3,242

6

    - Non-cyclical

177

558

1,329

2,050

97

4,211

8

    - Health care

3

32

195

155

-

385

1

Infrastructure:

 

 

 

 

 

 

 

    - Social

86

841

3,380

1,005

20

5,332

10

    - Economic

-

29

913

1,402

43

2,387

5

Technology and Telecoms

56

139

724

2,014

86

3,019

6

Industrials

-

148

705

381

12

1,246

2

Utilities

-

80

4,867

3,370

16

8,333

16

Energy

-

-

102

482

16

600

1

Commodities

-

-

302

523

20

845

2

Oil and Gas

-

278

481

670

163

1,592

3

Real estate

-

369

482

1,199

53

2,103

4

Structured finance ABS / RMBS / CMBS / Other

134

588

485

47

55

1,309

3

Lifetime mortgage loans1

721

522

99

91

-

1,433

3

CDOs

-

21

60

14

-

95

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total £m

2,703

14,944

17,439

15,678

772

51,536

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total %

5

30

34

30

1

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The credit ratings attributed to lifetime mortgages are allocated in accordance with the internal Matching Adjustment structuring.

 

 

Investments                                                                                                                                          Page 86

 

7.03 Bond portfolio summary (continued)

 

(a) LGR analysed by sector (continued)

 

Sectors analysed by credit rating (continued)

 

 

 

 

 

 

BB or

 

Total

Total

 

AAA

AA

A

BBB

 below

Other

LGR

LGR

As at 31 December 2017

£m

£m

£m

£m

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

1,220

8,604

186

238

10

-

10,258

20

Banks:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

-

-

-

    - Tier 2 and other subordinated

142

-

63

31

-

-

236

1

    - Senior

-

682

1,740

47

-

-

2,469

5

    - Covered

193

-

-

-

-

-

193

-

Financial Services:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

-

-

-

    - Tier 2 and other subordinated

-

123

113

9

-

-

245

1

    - Senior

-

307

348

187

-

-

842

2

Insurance:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

-

-

-

    - Tier 2 and other subordinated

-

124

1

46

-

-

171

-

    - Senior

-

116

458

65

-

-

639

1

Consumer Services and Goods:

 

 

 

 

 

 

 

 

    - Cyclical

-

271

798

1,510

213

-

2,792

5

    - Non-cyclical

201

574

1,239

2,031

126

-

4,171

8

    - Health care

3

32

232

176

-

-

443

1

Infrastructure:

 

 

 

 

 

 

 

 

    - Social

93

708

3,442

1,111

21

-

5,375

10

    - Economic

179

30

937

2,179

43

-

3,368

6

Technology and Telecoms

60

148

777

1,941

26

-

2,952

6

Industrials

-

-

774

274

9

-

1,057

2

Utilities

-

107

4,800

3,666

11

-

8,584

17

Energy

-

-

106

538

16

-

660

1

Commodities

-

-

246

490

19

-

755

1

Oil and Gas

-

304

616

541

170

-

1,631

3

Real estate

-

22

1,044

1,166

49

-

2,281

4

Structured finance ABS / RMBS / CMBS / Other

176

681

172

151

55

-

1,235

2

Lifetime mortgage loans1

1,141

403

207

159

-

113

2,023

4

CDOs

-

22

60

14

-

-

96

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total £m

3,408

13,258

18,359

16,570

768

113

52,476

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total %

6

25

35

32

2

-

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The credit ratings attributed to lifetime mortgages are allocated in accordance with the internal Matching Adjustment structuring.

 

 

Investments                                                                                                                                          Page 87

 

7.03 Bond portfolio summary (continued)

 

(a) LGR analysed by sector (continued)

 

Sectors analysed by domicile

 

 

 

 

EU

Rest of

Total

 

UK

US

excluding UK

the World

LGR

As at 30 June 2018

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

7,383

723

734

275

9,115

Banks

878

604

495

307

2,284

Financial Services

290

79

382

2

753

Insurance

127

507

111

87

832

Consumer Services and Goods:

 

 

 

 

 

    - Cyclical

524

1,800

430

100

2,854

    - Non-cyclical

1,272

2,517

338

6

4,133

    - Health care

1

612

-

-

613

Infrastructure:

 

 

 

 

 

    - Social

4,857

294

-

37

5,188

    - Economic

2,998

371

53

225

3,647

Technology and Telecoms

684

1,234

593

428

2,939

Industrials

188

503

256

75

1,022

Utilities

4,440

1,281

2,147

704

8,572

Energy

36

530

5

52

623

Commodities

8

250

35

428

721

Oil and Gas

267

422

327

508

1,524

Real estate

1,580

277

54

264

2,175

Structured finance ABS / RMBS / CMBS / Other

942

105

9

23

1,079

Lifetime mortgages

2,674

-

-

-

2,674

CDOs

-

24

-

75

99

 

 

 

 

 

 

 

 

 

 

 

 

Total

29,149

12,133

5,969

3,596

50,847

 

 

 

 

 

 

 

 

 

Investments                                                                                                                                          Page 88

 

7.03 Bond portfolio summary (continued)

 

(a) LGR analysed by sector (continued)

 

Sectors analysed by domicile (continued)

 

 

 

 

EU

Rest of

Total

 

UK

US

excluding UK

the World

LGR

As at 30 June 2017

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

9,024

704

1,105

501

11,334

Banks

931

688

497

118

2,234

Financial Services

383

68

605

-

1,056

Insurance

154

555

16

55

780

Consumer Services and Goods:

 

 

 

 

 

    - Cyclical

772

2,049

290

131

3,242

    - Non-cyclical

1,359

2,564

279

9

4,211

    - Health care

1

384

-

-

385

Infrastructure:

 

 

 

 

 

    - Social

5,012

284

-

36

5,332

    - Economic

1,917

205

29

236

2,387

Technology and Telecoms

591

1,356

659

413

3,019

Industrials

204

568

335

139

1,246

Utilities

3,862

1,237

2,322

912

8,333

Energy

-

498

6

96

600

Commodities

8

290

22

525

845

Oil and Gas

187

396

465

544

1,592

Real estate

1,686

379

10

28

2,103

Structured finance ABS / RMBS / CMBS / Other

947

42

302

18

1,309

Lifetime mortgages

1,433

-

-

-

1,433

CDOs

-

21

-

74

95

 

 

 

 

 

 

 

 

 

 

 

 

Total

28,471

12,288

6,942

3,835

51,536

 

 

 

 

 

 

 

 

 

Investments                                                                                                                                          Page 89

 

7.03 Bond portfolio summary (continued)

 

(a) LGR analysed by sector (continued)

 

Sectors analysed by domicile (continued)

 

 

 

 

EU

Rest of

Total

 

UK

US

excluding UK

the World

LGR

As at 31 December 2017

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

8,052

925

978

303

10,258

Banks

1,351

690

662

195

2,898

Financial Services

364

68

655

-

1,087

Insurance

135

531

91

53

810

Consumer Services and Goods:

 

 

 

 

 

    - Cyclical

597

1,919

210

66

2,792

    - Non-cyclical

1,298

2,553

314

6

4,171

    - Health care

1

442

-

-

443

Infrastructure:

 

 

 

 

 

    - Social

5,051

287

-

37

5,375

    - Economic

2,658

310

34

366

3,368

Technology and Telecoms

686

1,300

556

410

2,952

Industrials

195

523

263

76

1,057

Utilities

3,997

1,233

2,280

1,074

8,584

Energy

-

583

5

72

660

Commodities

8

263

34

450

755

Oil and Gas

259

418

429

525

1,631

Real estates

1,600

359

44

278

2,281

Structured finance ABS / RMBS / CMBS / Other

1,011

192

10

22

1,235

Lifetime mortgages

2,023

-

-

-

2,023

CDOs

-

22

-

74

96

 

 

 

 

 

 

 

 

 

 

 

 

Total

29,286

12,618

6,565

4,007

52,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments                                                                                                                                          Page 90

 

7.03 Bond portfolio summary (continued)

 

(b) Total group analysed by sector

 

Sectors analysed by credit rating

 

 

 

 

 

 

BB or

 

 

 

 

AAA

AA

A

BBB

 below

Other

Total

Total

As at 30 June 2018

£m

£m

£m

£m

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

1,266

9,102

160

323

43

-

10,894

20

Banks:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

-

-

1

1

-

    - Tier 2 and other subordinated

-

-

76

38

2

-

116

-

    - Senior

-

1,184

2,411

62

-

8

3,665

7

    - Covered

173

-

-

-

-

-

173

-

Financial Services:

 

 

 

 

 

 

 

 

    - Tier 1

1

-

-

-

-

1

2

-

    - Tier 2 and other subordinated

-

187

104

17

-

-

308

1

    - Senior

-

84

354

59

10

-

507

1

Insurance:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

1

-

-

1

-

    - Tier 2 and other subordinated

-

109

1

48

-

-

158

-

    - Senior

-

168

456

91

-

-

715

1

Consumer Services and Goods:

 

 

 

 

 

 

 

 

    - Cyclical

-

512

825

1,435

220

1

2,993

5

    - Non-cyclical

209

498

1,360

2,006

295

1

4,369

8

    - Health Care

3

52

276

325

3

-

659

1

Infrastructure:

 

 

 

 

 

 

 

 

    - Social

95

788

3,276

905

127

-

5,191

9

    - Economic

180

23

1,079

2,353

43

-

3,678

7

Technology and Telecoms

84

151

759

2,035

52

1

3,082

6

Industrials

-

3

817

374

43

-

1,237

2

Utilities

-

105

4,912

3,657

5

19

8,698

16

Energy

-

-

103

548

15

-

666

1

Commodities

-

-

248

491

13

-

752

1

Oil and Gas

-

341

557

617

111

-

1,626

3

Real estate

-

-

1,048

1,145

56

-

2,249

4

Structured finance ABS / RMBS / CMBS / Other

324

656

195

128

10

-

1,313

2

Lifetime mortgage loans1

1,533

588

219

211

-

123

2,674

5

CDOs

-

24

61

14

-

-

99

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total £m

3,868

14,575

19,297

16,883

1,048

155

55,826

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total %

7

26

35

30

2

-

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The credit ratings attributed to lifetime mortgages are allocated in accordance with the internal Matching Adjustment structuring.

 

 

Investments                                                                                                                                          Page 91

 

7.03 Bond portfolio summary (continued)

 

(b) Total group analysed by sector (continued)

 

Sectors analysed by credit rating (continued)

 

 

 

 

 

 

BB or

 

 

 

 

AAA

AA

A

BBB

 below

Other

Total

Total

As at 30 June 2017

£m

£m

£m

£m

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

1,334

10,381

322

314

81

-

12,432

22

Banks:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

1

1

-

2

-

    - Tier 2 and other subordinated

211

49

70

46

4

-

380

1

    - Senior

11

992

2,233

51

1

-

3,288

6

    - Covered

310

-

-

-

-

-

310

-

Financial Services:

 

 

 

 

 

 

 

 

    - Tier 1

2

-

-

-

-

-

2

-

    - Tier 2 and other subordinated

-

129

109

64

-

-

302

1

    - Senior

-

591

100

132

11

-

834

1

Insurance:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

1

-

-

1

-

    - Tier 2 and other subordinated

-

113

4

56

-

-

173

-

    - Senior

-

71

493

80

-

-

644

1

Consumer Services and Goods:

 

 

 

 

 

 

 

    - Cyclical

-

358

1,124

1,698

230

-

3,410

6

    - Non-cyclical

191

591

1,398

2,143

134

-

4,457

7

    - Health Care

3

31

222

172

6

-

434

1

Infrastructure:

 

 

 

 

 

 

 

 

    - Social

86

841

3,383

1,005

20

-

5,335

10

    - Economic

-

29

940

1,405

43

-

2,417

4

Technology and Telecoms

71

158

779

2,062

122

-

3,192

6

Industrials

-

151

786

482

68

-

1,487

3

Utilities

-

87

4,931

3,428

34

-

8,480

15

Energy

-

-

102

515

31

-

648

1

Commodities

-

-

312

537

41

-

890

2

Oil and Gas

-

287

514

695

204

-

1,700

3

Real estate

-

369

491

1,254

63

-

2,177

4

Structured finance ABS / RMBS / CMBS / Other

305

620

531

59

55

-

1,570

3

Lifetime mortgage loans1

721

522

99

91

-

-

1,433

3

CDOs

-

21

60

14

-

-

95

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total £m

3,245

16,391

19,003

16,305

1,149

-

56,093

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total %

6

29

34

29

2

-

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The credit ratings attributed to lifetime mortgages are allocated in accordance with the internal Matching Adjustment structuring.

 

 

Investments                                                                                                                                          Page 92

 

7.03 Bond portfolio summary (continued)

 

(b) Total group analysed by sector (continued)

 

Sectors analysed by credit rating (continued)

 

 

 

 

 

 

BB or

 

 

 

 

AAA

AA

A

BBB

 below

Other

Total

Total

As at 31 December 2017

£m

£m

£m

£m

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

1,477

9,376

210

328

59

-

11,450

20

Banks:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

1

1

2

4

-

    - Tier 2 and other subordinated

142

-

74

42

2

-

260

-

    - Senior

-

1,366

2,782

90

-

-

4,238

8

    - Covered

221

-

-

-

-

-

221

-

Financial Services:

 

 

 

 

 

 

 

 

    - Tier 1

1

-

-

-

-

-

1

-

    - Tier 2 and other subordinated

-

123

118

10

-

-

251

-

    - Senior

-

323

368

205

9

-

905

2

Insurance:

 

 

 

 

 

 

 

 

    - Tier 1

-

-

-

1

-

-

1

-

    - Tier 2 and other subordinated

-

127

4

51

-

-

182

-

    - Senior

-

128

464

68

-

-

660

1

Consumer Services and Goods:

 

 

 

 

 

 

 

 

    - Cyclical

-

289

841

1,542

271

2

2,945

5

    - Non-cyclical

215

601

1,313

2,114

165

1

4,409

8

    - Health care

3

32

262

189

4

-

490

1

Infrastructure:

 

 

 

 

 

 

 

 

    - Social

93

708

3,445

1,111

21

-

5,378

9

    - Economic

179

30

949

2,182

44

-

3,384

6

Technology and Telecoms

73

167

833

1,988

57

2

3,120

6

Industrials

-

3

851

376

52

1

1,283

2

Utilities

-

115

4,860

3,725

21

-

8,721

16

Energy

-

-

106

567

31

-

704

1

Commodities

-

-

260

494

39

-

793

1

Oil and Gas

-

322

640

566

213

1

1,742

3

Real estate

-

22

1,053

1,221

59

-

2,355

4

Structured finance ABS / RMBS / CMBS / Other

318

717

208

161

55

-

1,459

3

Lifetime mortgage loans1

1,141

403

207

159

-

113

2,023

4

CDOs

-

22

60

14

-

-

96

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total £m

3,863

14,874

19,908

17,205

1,103

122

57,075

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total %

7

26

35

30

2

-

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The credit ratings attributed to lifetime mortgages are allocated in accordance with the internal Matching Adjustment structuring.

 

 

Investments                                                                                                                                          Page 93

 

7.03 Bond portfolio summary (continued)

 

(b) Total group analysed by sector (continued)

 

Sectors analysed by domicile

 

 

 

 

EU

 

 

 

 

 

excluding

Rest of

 

 

UK

US

UK

the World

Total

As at 30 June 2018

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

8,702

1,005

774

413

10,894

Banks

1,643

703

932

677

3,955

Financial Services

291

127

397

2

817

Insurance

132

541

113

88

874

Consumer Services and Goods:

 

 

 

 

 

    - Cyclical

530

1,888

467

108

2,993

    - Non-cyclical

1,284

2,717

350

18

4,369

    - Health care

10

649

-

-

659

Infrastructure:

 

 

 

 

 

    - Social

4,860

294

-

37

5,191

    - Economic

3,000

381

71

226

3,678

Technology and Telecoms

690

1,352

599

441

3,082

Industrials

199

690

264

84

1,237

Utilities

4,449

1,377

2,162

710

8,698

Energy

36

572

5

53

666

Commodities

10

272

38

432

752

Oil and Gas

272

471

348

535

1,626

Real estate

1,582

341

58

268

2,249

Structured Finance ABS / RMBS / CMBS / Other

947

295

48

23

1,313

Lifetime mortgages

2,674

-

-

-

2,674

CDOs

-

24

-

75

99

 

 

 

 

 

 

 

 

 

 

 

 

Total

31,311

13,699

6,626

4,190

55,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments                                                                                                                                          Page 94

 

7.03 Bond portfolio summary (continued)

 

(b) Total group analysed by sector (continued)

 

Sectors analysed by domicile (continued)

 

 

 

 

EU

 

 

 

 

 

excluding

Rest of

 

 

UK

US

UK

the World

Total

As at 30 June 2017

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

9,600

965

1,236

631

12,432

Banks

1,858

793

920

409

3,980

Financial Services

384

124

630

-

1,138

Insurance

161

583

19

55

818

Consumer Services and Goods:

 

 

 

 

 

    - Cyclical

782

2,153

336

139

3,410

    - Non-cyclical

1,374

2,769

291

23

4,457

    - Health care

10

424

-

-

434

Infrastructure:

 

 

 

 

 

    - Social

5,015

283

-

37

5,335

    - Economic

1,920

232

29

236

2,417

Technology and Telecoms

597

1,499

668

428

3,192

Industrials

218

775

345

149

1,487

Utilities

3,874

1,344

2,341

921

8,480

Energy

-

546

6

96

648

Commodities

10

313

27

540

890

Oil and Gas

193

436

496

575

1,700

Real estate

1,687

444

14

32

2,177

Structured Finance ABS / RMBS / CMBS / Other

950

246

349

25

1,570

Lifetime mortgages

1,433

-

-

-

1,433

CDOs

-

21

-

74

95

 

 

 

 

 

 

 

 

 

 

 

 

Total

30,066

13,950

7,707

4,370

56,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments                                                                                                                                          Page 95

 

7.03 Bond portfolio summary (continued)

 

(b) Total group analysed by sector (continued)

 

Sectors analysed by domicile (continued)

 

 

 

 

EU

 

 

 

 

 

excluding

Rest of

 

 

UK

US

UK

the World

Total

As at 31 December 2017

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

Sovereigns, Supras and Sub-Sovereigns

8,689

1,204

1,114

443

11,450

Banks

2,326

794

1,187

416

4,723

Financial Services

365

111

681

-

1,157

Insurance

143

555

92

53

843

Consumer Services and Goods

 

 

 

 

 

    - Cyclical

604

2,015

251

75

2,945

    - Non-cyclical

1,313

2,752

324

20

4,409

    - Health care

10

480

-

-

490

Infrastructure

 

 

 

 

 

    - Social

5,054

287

-

37

5,378

    - Economic

2,661

321

34

368

3,384

Technology and Telecoms

692

1,435

563

430

3,120

Industrials

209

714

274

86

1,283

Utilities

4,008

1,334

2,296

1,083

8,721

Energy

-

626

5

73

704

Commodities

10

287

38

458

793

Oil and Gas

265

462

458

557

1,742

Real estate

1,602

422

48

283

2,355

Structured finance ABS / RMBS / CMBS / Other

1,017

366

54

22

1,459

Lifetime mortgage loans

2,023

-

-

-

2,023

CDOs

-

22

-

74

96

 

 

 

 

 

 

 

 

 

 

 

 

Total

30,991

14,187

7,419

4,478

57,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments                                                                                                                                          Page 96

 

7.03 Bond portfolio summary (continued)

 

(c) LGR and total group analysed by credit rating

 

 

Externally

Internally

Total

Externally

Internally

Total

 

rated

rated1

LGR

rated

rated1

group

As at 30 June 2018

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AAA

1,640

1,749

3,389

2,117

1,751

3,868

AA

10,858

1,578

12,436

12,901

1,674

14,575

A

14,720

3,155

17,875

16,062

3,235

19,297

BBB

12,635

3,589

16,224

13,045

3,838

16,883

BB or below

507

272

779

730

318

1,048

Other

4

140

144

15

140

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

40,364

10,483

50,847

44,870

10,956

55,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Externally

Internally

Total

Externally

Internally

Total

 

rated

rated1

LGR

rated

rated1

group

As at 30 June 2017

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AAA

1,573

1,130

2,703

2,115

1,130

3,245

AA

13,205

1,739

14,944

14,579

1,812

16,391

A

14,511

2,928

17,439

15,971

3,032

19,003

BBB

13,103

2,575

15,678

13,516

2,789

16,305

BB or below

691

81

772

989

160

1,149

Other

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

43,083

8,453

51,536

47,170

8,923

56,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Externally

Internally

Total

Externally

Internally

Total

 

rated

rated1

LGR

rated

rated1

group

As at 31 December 2017

£m

£m

£m

£m

£m

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AAA

1,783

1,625

3,408

2,238

484

2,722

AA

11,617

1,641

13,258

13,024

3,419

16,443

A

15,174

3,185

18,359

16,609

3,143

19,752

BBB

12,979

3,591

16,570

13,389

3,657

17,046

BB or below

690

78

768

965

138

1,103

Other

-

113

113

9

-

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

42,243

10,233

52,476

46,234

10,841

57,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Where external ratings are not available an internal rating has been used where practicable to do so.

 

 

 

Investments                                                                                                                                          Page 97

 

7.04 Property analysis

 

Property exposure within direct investments by status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR1

LGC2,3

Total

 

As at 30 June 2018

 

 

 

 

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully let

 

 

 

 

2,791

11

2,802

97

Development

 

 

 

 

-

23

23

1

Land

 

 

 

 

-

46

46

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,791

80

2,871

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. The fully let LGR property includes £2.6bn let to investment grade tenants.

2. Development includes £23m of shareholder investment property as noted in Note 7.01.

3. The above analysis does not include assets related to the group's investments in CALA Homes and other housing businesses, which are accounted for as inventory within Other assets on the group's Consolidated Balance Sheet and measured at the lower of cost and net realisable value. At 30 June 2018 the group held a total of £1,427m of such assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR1

LGC2

Total

 

As at 30 June 2017

 

 

 

 

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

Fully let

 

 

 

 

2,687

8

2,695

93

Development

 

 

 

 

-

144

144

5

Land

 

 

 

 

-

48

48

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,687

200

2,887

100

 

 

 

 

 

 

 

 

 

1. The fully let LGR property included £2.3bn let to investment grade tenants.

2. Development included £25m of shareholder investment property.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LGR1

LGC2

Total

 

As at 31 December 2017

 

 

 

 

£m

£m

£m

%

 

 

 

 

 

 

 

 

 

Fully let

 

 

 

 

2,722

30

2,752

97

Development

 

 

 

 

-

32

32

1

Land

 

 

 

 

-

48

48

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,722

110

2,832

100

 

 

 

 

 

 

 

 

 

1. The fully let LGR property included £2.4bn let to investment grade tenants.

2. Development included £23m of shareholder investment property.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments                                                                                                                                          Page 98

 

This page is intentionally left blank

 

 

 

Glossary                                                                                                                                                Page 99

 

 

 

* These items represent an alternative performance measure (APM)

 

Ad valorem fees

 

Ongoing management fees earned on assets under management, overlay assets and advisory assets as defined below.

 

Adjusted earnings per share

 

Calculated by dividing profit after tax from continuing operations, attributable to equity holders of the company, excluding recognised gains and losses associated with held for sale and completed business disposals, by the weighted average number of ordinary shares in issue during the period, excluding employee scheme treasury shares. Excluding the impact of anticipated and completed disposals provides an indication of the earnings per share from continuing operations.

 

Adjusted return on equity

 

ROE measures the return earned by shareholders on shareholder capital retained within the business. Adjusted ROE is calculated as IFRS profit after tax divided by average IFRS shareholders' funds excluding recognised gains and losses associated with held for sale and completed business disposals. Excluding the impact of anticipated and completed disposals provides an indication of the return on equity from on-going operations.

 

Adjusted operating profit*

 

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Adjusted operating profit further removes exceptional restructuring costs to demonstrate the profitability before these costs which are non-recurring in nature.

 

Advisory assets

 

These are assets on which Global Index Advisors (GIA) provide advisory services. Advisory assets are beneficially owned by GIA's clients and all investment decisions pertaining to these assets are also made by the clients. These are different from Assets under Management (AUM) defined below.

 

Alternative performance measures (APMs)

 

An alternative performance measure is a financial measure of historic or future financial performance, financial position, or cash flows, other than a financial measure defined under IFRS or the regulations of Solvency II.  The group uses a range of these metrics to provide a better understanding of the underlying performance of the group.  Where appropriate, reconciliations of alternative performance measures to IFRS measures are provided. All APMs defined within this glossary are marked with an asterisk.

 

Annuity

 

Regular payments from an insurance company made for an agreed period of time (usually up to the depth of the recipient) in return for either cash lump sum or a series of premiums which the policyholder has paid to the insurance company during their working lifetime.

 

Annual premium

 

Premiums that are paid regularly over the duration of the contract such as protection policies.

 

Annual premium equivalent (APE)

 

A standardised measure of the volume of new life insurance business written. It is calculated as the sum of (annualised) new recurring premiums and 10% of the new single premiums written in an annual reporting period.

 

Assets under administration (AUA)*

 

Assets administered by Legal & General which are beneficially owned by clients and are therefore not reported on the Consolidated Balance Sheet. Services provided in respect of assets under administration are of an administrative nature, including safekeeping, collecting investment income, settling purchase and sales transactions and record keeping.

 

Assets under management (AUM)*

 

Funds which are managed by our fund managers on behalf of investors. It represents the total amount of money investors have trusted with our fund managers to invest across our investment products.

 

Back book acquisition

 

New business transacted with an insurance company which allows the business to continue to utilise Solvency II transitional measures associated with the business.

 

 

Glossary                                                                                                                                              Page 100

 

 

Bundled DC solution

 

Where investment and administration services are provided to a scheme by the same service provider. Typically, all investment and administration costs are passed onto the scheme members.

 

Bundled pension schemes

 

Where the fund manager bundles together the investment provider role and third-party administrator role, together with the role of selecting funds and providing investment education, into one proposition.

 

Combined operating ratio (COR)

 

The COR is a measure of the underwriting profitability of the general insurance business. It is calculated as the sum of the net incurred claims, expenses and net commission, divided by the net earned premium for the period.

 

Credit rating

 

A measure of the ability of an individual, organisation or country to repay debt. The highest rating is usually AAA and the lowest Unrated. Ratings are usually issued by a credit rating agency (e.g. Moody's or Standard & Poor's) or a credit bureau.

 

Deduction and aggregation (D&A)

 

A method of calculating group solvency on a Solvency II basis, whereby the assets and liabilities of certain entities are excluded from the group consolidation. The net contribution from those entities to group own funds is included as an asset on the group's Solvency II balance sheet. Regulatory approval has been provided to recognise the (re)insurance subsidiaries of LGI US on this basis.

 

Defined benefit pension scheme (DB scheme)

 

A type of pension plan in which an employer/sponsor promises a specified monthly benefit on retirement that is predetermined by a formula based on the employee's earnings history, tenure of service and age, rather than depending directly on individual investment returns.

 

Defined contribution pension scheme (DC scheme)

 

A type of pension plan where the pension benefits at retirement are determined by agreed levels of contributions paid into the fund by the member and employer. They provide benefits based upon the money held in each individual's plan specifically on behalf of each member. The amount in each plan at retirement will depend upon the investment returns achieved and on the member and employer contributions.

 

Derivatives

 

Derivatives are not a separate asset class but are contracts usually giving a commitment or right to buy or sell assets on specified conditions, for example on a set date in the future and at a set price. The value of a derivative contract can vary. Derivatives can generally be used with the aim of enhancing the overall investment returns of a fund by taking on an increased risk, or they can be used with the aim of reducing the amount of risk to which a fund is exposed.

 

Direct investments

 

Direct investments, which generally constitute an agreement with another party and represent an exposure to untraded and often less volatile asset classes. Direct investments also include physical assets, bilateral loans and private equity, but exclude hedge funds.

 

Dividend cover

 

Dividend cover measures how many times over the net release from operations in the year could have paid the full year dividend. For example, if the dividend cover is 3, this means that the net release from operations was three times the amount of dividend paid out.

 

Earnings per share (EPS)

 

EPS is a common financial metric which can be used to measure the profitability and strength of a company over time. It is the total shareholder profit after tax divided by the number of shares outstanding. EPS uses a weighted average number of shares outstanding during the year.

 

Eligible Own Funds

 

Eligible Own Funds represents the capital available to cover the group's Solvency II Capital Requirement. Eligible Own Funds comprise the excess of the value of assets over liabilities, as valued on a Solvency II basis, plus high quality hybrid capital instruments, which are freely available (fungible and transferable) to absorb losses wherever they occur across the group.  Eligible own funds (shareholder view basis) excludes the contribution to the groups solvency capital requirement of with-profits fund and final salary pension schemes.

 

 

Glossary                                                                                                                                              Page 101

 

 

Employee engagement index

 

The Employee engagement index measures the extent to which employees are committed to the goals of Legal & General and are motivated to contribute to the overall success of the company, whilst at the same time working with their manager to enhance their own sense of development and well-being.

 

Escape of Water

 

Escape of water is a type of home insurance claim relating to leakage from fixed water tanks, apparatus (e.g. washing machine) or pipes

 

ETF

 

LGIM's European Exchange Traded Fund platform

Euro Commercial paper

 

Short term borrowings with maturities of up to 1 year typically issued for working capital purposes.

 

FVTPL

 

Fair value through profit or loss. A financial asset or financial liability that is measured at fair value in the Consolidated Balance Sheet reports gains and losses arising from movements in fair value within the Consolidated Income Statement as part of the profit or loss for the year.

 

Full year dividend

 

Full year dividend is the total dividend per share declared for the year (including interim dividend but excluding, where appropriate, any special dividend).

 

General insurance combined operating ratio

 

The combined operating ratio is calculated as the sum of incurred losses and expenses, including commission, divided by net earned premium.

 

Generally accepted accounting principles (GAAP)

 

These are a widely accepted collection of guidelines and principles, established by accounting standard setters and used

by the accounting community to report financial information.

 

Gross written premiums (GWP)

 

GWP is an industry measure of the life insurance premiums due and the general insurance premiums underwritten in the reporting period, before any deductions for reinsurance.

 

ICAV - Irish Collective Asset-Management Vehicle

 

A legal structure investment funds, based in Ireland and aimed at European investment funds looking for a simple, tax-efficient investment vehicle.

 

Index tracker (passive fund)

 

Index tracker funds invest in most or all of the same shares, and in a similar proportion, as the index they are tracking, for example the FTSE 100 index. Index tracker funds aim to produce a return in line with a particular market or sector, for example, Europe or technology. They are also sometimes known as 'tracker funds'.

 

International financial reporting standards (IFRS)

 

These are accounting guidelines and rules that companies and organisations follow when completing financial statements.

They are designed to enable comparable reporting between companies, and they are the standards that all publicly listed

groups in the European Union (EU) are required to use.

 

Key performance indicators (KPIs)

 

These are measures by which the development, performance or position of the business can be measured effectively. The group Board reviews the KPIs annually and updates them where appropriate.

 

LGA

 

Legal & General America.

 

LGAS

 

Legal and General Assurance Society Limited

 

 

Glossary                                                                                                                                              Page 102

 

 

LGC

 

Legal & General Capital.

 

LGI

 

Legal & General Insurance.

 

LGIM

Legal & General Investment Management

LGR

Legal & General Retirement

LGR new business

 

Single premiums arising from annuity sales and back book acquisitions (including individual annuity and pension risk transfer), the volume of lifetime mortgage lending and the notional size of longevity insurance transactions, based on the present value of the fixed leg cash flows discounted at the LIBOR curve.

 

Liability driven investment (LDI)

 

A form of investing in which the main goal is to gain sufficient assets to meet all liabilities, both current and future. This form of investing is most prominent in final salary pension plans, whose liabilities can often reach into billions of pounds for the largest of plans.

 

Lifetime mortgages

 

An equity release product aimed at people aged 60 years and over. It is a mortgage loan secured against the customer's house. Customers do not make any monthly payments and continue to own and live in their house until they move into long term care or on death. A no negative equity guarantee exists such that if the house value on repayment is insufficient to cover the outstanding loan, any shortfall is borne by the lender.

 

Matching adjustment

 

An adjustment to the discount rate used for annuity liabilities in Solvency II balance sheets. This adjustment reflects the fact that the profile of assets held is sufficiently well-matched to the profile of the liabilities, that those assets can be held to maturity, and that any excess return over risk-free (that is not related to defaults) can be earned regardless of asset value fluctuations after purchase.

 

Mortality rate

 

Rate of death, influenced by age, gender and health, used in pricing and calculating liabilities for future policyholders of life and annuity products, which contain mortality risks.

 

Net release from operations*

 

Net release from operations is defined as release from operations plus new business surplus/(strain). Net release from operations was previously referred to as net cash and provides information on the underlying release of prudent margins from the back book.

 

New business surplus/(strain)

 

The net impact of writing new business on the IFRS position, including the benefit/cost of acquiring new business and the setting up of reserves, for UK non profit annuities, workplace savings, protection and savings, net of tax. This metric provides an understanding of the impact of new contracts on the IFRS profit for the year.

 

Operating profit*

 

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the group's insurance businesses and shareholder funds, except for LGC's trading businesses (which reflects the IFRS profit before tax) and LGA non-term business (which excludes unrealised investment returns to align with the liability measurement under US GAAP). Variances between actual and smoothed investment return assumptions are reported below operating profit. Exceptional income and expenses which arise outside the normal course of business in the period, such as merger and acquisition, and start-up costs, are also excluded from operating profit.

 

 

Glossary                                                                                                                                              Page 103

 

Overlay assets

 

Overlay assets are derivative assets that are managed alongside the physical assets held by LGIM. These instruments include interest rate swaps, inflation swaps, equity futures and options. These are typically used to hedge risks associated with pension scheme assets during the derisking stage of the pension life cycle.

 

Open architecture

 

Where a company offers investment products from a rang of other companies in addition to its own products. This gives customers a wider choice of funds to invest in and access to a larger pool of money management professionals.

 

Pension risk transfer (PRT)

 

PRT represents bulk annuities bought by entities that run final salary pension schemes to reduce their responsibilities by closing the schemes to new members and passing the assets and obligations to insurance providers.

 

Present value of future new business premiums (PVNBP)*

 

PVNBP is equivalent to total single premiums plus the discounted value of annual premiums expected to be received over the term of the contracts using the same economic and operating assumptions used for the new business value at the end of the financial period. The discounted value of longevity insurance regular premiums and quota share reinsurance single premiums are calculated on a net of reinsurance basis to enable a more representative margin figure.  PVNBP therefore provides an estimate of the present value of the premiums associated with new business written in the year.

 

Platform

 

Online services used by intermediaries and consumers to view and administer their investment portfolios. Platforms usually provide facilities for buying and selling investments (including, in the UK products such as Individual Savings Accounts (ISAs), Self-Invested Personal Pensions (SIPPs) and life insurance) and for viewing an individual's entire portfolio to assess asset allocation and risk exposure.

 

Profit before tax attributable to equity holders (PBT)*

 

Profit attributable to shareholders incorporating actual investment returns experienced during the year but before

the payment of tax.

 

Purchased interest in long term business (PILTB)

 

An estimate of the future profits that will emerge over the remaining term of life and pensions policies that have been

acquired via a business combination.

 

Real assets

 

Real assets encompass a wide variety of tangible debt and equity investments, primarily real estate, infrastructure and energy.  They have the ability to serve as stable sources of long term income in weak markets, while also providing capital appreciation opportunities in strong markets.

 

Release from operations

 

The expected release of IFRS surplus from in-force business for the UK non-profit Insurance and Savings and LGR businesses, the shareholder's share of bonuses on with-profits business, the post-tax operating profit on other UK businesses, including the medium term expected investment return on LGC invested assets, and dividends remitted from LGA. Release from operations was previously referred to as operational cash generation.

 

Return on equity (ROE)*

 

ROE measures the return earned by shareholders on shareholder capital retained within the business. ROE is calculated as IFRS profit after tax divided by average IFRS shareholders' funds (by reference to opening and closing shareholders' funds in the period).

 

Risk appetite

 

The aggregate level and types of risk a company is willing to assume in its exposures and business activities in order

to achieve its business objectives.

 

 

Glossary                                                                                                                                              Page 104

 

SCR coverage ratio

 

The eligible own funds on a regulatory basis divided by the group solvency capital requirement. This represents the number of times the SCR is covered by eligible own funds.

 

SCR coverage ratio (proforma basis)

The proforma basis solvency II SCR coverage ratio incorporates the impacts of a recalculation of the Transitional Measures for Technical Provisions and the contribution of with-profits fund and our defined benefit pension schemes in both Own Funds and the SCR in the calculation of the SCR coverage ratio.

 

SCR coverage ratio (shareholder view basis)

In order to represent a shareholder view of group solvency position, the contribution of with-profits fund and our defined benefit pension schemes is excluded from both the group's Own Funds and the group's solvency capital requirement, by the amount of their respective solvency capital requirements, in the calculation of the SCR coverage ratio. This incorporates the impacts of a recalculation of the Transitional Measures for Technical Provisions based on end of  period economic conditions. The shareholder view basis does not reflect the regulatory capital position as at 30 June 2018. This will be submitted to the PRA in August 2018.

 

Single premiums

 

Single premiums arise on the sale of new contracts where the terms of the policy do not anticipate more than one premium being paid over its lifetime, such as in individual and bulk annuity deals.

 

Solvency II

 

Taking effect from 1 January 2016, the Solvency II regulatory regime is a harmonised prudential framework for insurance firms in the EEA. This single market approach is based on economic principles that measure assets and liabilities to appropriately align insurers' risk with the capital they hold to safeguard policyholder.

 

Solvency II new business contribution

 

Reflects present value at the point of sale of expected future Solvency II surplus emerging from new business written in the period using the risk discount rate applicable at the end of the reporting period.

 

Solvency II Risk Margin

 

An additional liability required in the Solvency II balance sheet, to ensure the total value of technical provisions is equal to the current amount a (re)insurer would have to pay if it were to transfer its insurance and reinsurance obligations immediately to another (re)insurer. The value of the risk margin represents the cost of providing an amount of Eligible Own Funds equal to the Solvency Capital Requirement (relating to non-market risks) necessary to support the insurance and reinsurance obligations over the lifetime thereof.

 

Solvency II Surplus

 

The excess of Eligible Own Funds on a regulatory basis over the Solvency Capital Requirement. This represents the amount of capital available to the company in excess of that required to sustain it in a 1-in-200 year risk event.

 

Solvency Capital Requirement (SCR)

 

The amount of Solvency II capital required to cover the losses occurring in a 1-in-200 year risk event.

 

Total shareholder return (TSR)

 

TSR is a measure used to compare the performance of different companies' stocks and shares over time. It combines the share price appreciation and dividends paid to show the total return to the shareholder.

 

Transitional Measures on Technical Provisions (TMTP)

 

This is an adjustment to Solvency II technical provisions to bring them into line with the pre-Solvency II equivalent as at 1 January 2016 when the regulatory basis switched over, to smooth the introduction of the new regime. This will decrease linearly over the 16 years following Solvency II implementation but may be recalculated to allow for changes impacting the relevant business, subject to agreement with the PRA.

 

Unbundled DC solution

 

When investment services and administration services are supplied by separate providers. Typically the sponsoring employer will cover administration costs and scheme members the investment costs.

 

With-profits funds

 

Individually identifiable portfolios where policyholders have a contractual right to receive additional benefits based on factors such as the performance of a pool of assets held within the fund, as a supplement to any guaranteed benefits. An insurer may either have discretion as to the timing of the allocation of those benefits to participating policyholders or

may have discretion as to the timing and the amount of the additional benefits.

 

Yield

 

A measure of the income received from an investment compared to the price paid for the investment. It is usually expressed as a percentage.


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR UWAWRWOAWRAR
UK 100