Embargoed until 0700 hours, Wednesday 13 November 2013
HALF YEARLY REPORT FOR THE SIX MONTHS ENDED
30 SEPTEMBER 2013
Liontrust Asset Management Plc ("Liontrust", the "Company", or the "Group"), the independent fund management group, today announces its Half Yearly Report for the six months ended 30 September 2013.
Results:
· Revenues up 66% compared to the same period last year
· Adjusted profit before tax of £3.8 million (2012: £0.9 million), an increase of 326%
· Adjusted diluted EPS of 6.9p per share (2012: 1.9 pence per share), an increase of 256%
· Profit before tax of £1.7 million (2012: loss before tax of £4.0 million)
Dividend:
· Interim dividend of 1.0 pence per share payable on 20 December 2013 (2012: nil pence per share)
Assets under management:
· On 30 September 2013, assets under management were £3.4 billion (2012: £2.4 billion)
· Close of business on 11 November 2013, assets under management were £3.6 billion*
Fund flows:
· Net inflows for the six months to 30 September 2013 of £315 million (2012: £189 million)
Acquisition of North Investment Partners Limited:
· The acquisition of North Investment Partners Limited was announced and completed on 15 October 2013, North's assets under management on completion were £123 million
* Includes assets under management related to the acquisition of North Investment Partners Limited, which completed on 15 October 2013.
Commenting on the results, John Ions, Chief Executive, said:
"The first half of the current financial year clearly demonstrates the significant improvement made by the Group over the last three years. Adjusted profit before tax of £3.8 million is up four times on the corresponding period last year and greater than the total for the financal year ended 31 March 2013.
"This positive momentum, while pleasing, only works if we continue to take strides forward. There is much change within the asset management industry and I believe this will provide clear opportunities for companies that remain focused on and are able to deliver their core strengths. Our long-term fund performance clearly demonstrates our ability to do this over market cycles.
"Our recent acquisition of North Investment Partners highlights this, broadening our distribution base and giving us a first class proposition for clients in the multi-asset and managed solutions space.
"Our successful objective of positioning ourselves as a significant provider of Income solutions was further evidenced through our recent Roadshow when three of our fund management teams presented to nearly 200 intermediaries.
"Income generation has never been more important and will continue to be a major investment theme going forward. Liontrust Macro Equity Income Fund reached its 10 year anniversary on 31 October 2013 as the 4th best performing fund in the IMA UK Equity Income sector over this period. This is a fantastic achievement by the team and reiterates our decision to acquire them."
For further information please contact:
Liontrust Asset Management 020 7412 1700
John Ions www.liontrust.co.uk
Vinay Abrol
Simon Hildrey - Head of Marketing & Communications
Numis Securities Limited 020 7260 1000
Charles Farquhar, Andrew Holloway
Chairman's Statement
Introduction
I am delighted to announce a very good set of results. Our adjusted profit before tax has increased by 326% over the same period last year and has exceeded the adjusted profit before tax for the last financial year. Revenues are up 66% and we will be able to pay a dividend of 1.0 pence per share on 20 December. This reflects the impressive growth of Liontrust over the past three years and the financial strength of the business.
Our assets under management have continued to grow, with net inflows of £315 million in the first six months of the year. This reflects the strong long-term performance across our fund range, our higher profile and the greater distribution capability we have built over the past three years.
We have further expanded our fund management capability and broadened our distribution base through the acquisition of North Investment Partners in October, providing us with greater access to the wider adviser market.
The growth in demand for multi-asset portfolios and managed solutions will only increase among a significant part of the adviser market in the post-Retail Distribution Review (RDR) environment as greater numbers decide they do not want to manage investment portfolios themselves for part or for all their client base. We will now be able to offer these advisers access to a cost-effective bespoke portfolio management service.
Results
Adjusted profit before tax was £3.842 million (2012: £0.902 million) an increase of 326%, see note 5 below for a reconciliation of adjusted profit before tax.
Adjusted basic earnings per share of 8.10 pence (2012: 1.95 pence per share) an increase of 315% and Adjusted diluted earnings per share of 6.88 pence per share (2012: 1.93 pence per share) an increase of 256%.
Profit before tax of £1.734 million (2012: Loss before tax of £3.952 million) includes a loss of £2.108 million (2012: £4.854 million) of Adjustments.
Dividend
In accordance with the Company's dividend policy, the Board is declaring an interim dividend of 1.0 pence per share (2012: nil), which will be payable on 20 December 2013 to shareholders who are on the register as at 22 November 2013, the shares going ex-dividend on 20 November 2013.
AuM
Assets under management ("AuM") as at close of business on 30 September 2013 stood at £3,374 million, an increase of 11% since 31 March 2013.
AuM as at close of business on 30 September 2013 were broken down by type and process as follows:-
Process |
Total |
Institutional |
Retail |
Offshore Funds |
|
£m |
£m |
£m |
£m |
|
|
|
|
|
Cashflow Solution |
796 |
422 |
370 |
4 |
Economic Advantage |
1,631 |
- |
1,622 |
9 |
Macro Thematic |
479 |
81 |
398 |
- |
Asia |
17 |
- |
17 |
- |
Global Credit |
396 |
- |
- |
396 |
Indexed |
55 |
- |
55 |
- |
Total |
3,374 |
503 |
2,462 |
409 |
AuM as at close of business on 11 November 2013 were £3,617 million.
Fund Flows
Net inflows of £315 million were achieved for the six months ended 30 September 2013 (2012: £189 million).
A reconciliation of fund flows and AuM over the six month period to 30 September 2013 is as follows:-
|
Total |
Institutional |
UK Retail |
Offshore Funds |
|
£m |
£m |
£m |
£m |
|
|
|
|
|
Opening AuM - 1 April 2013 |
3,039 |
501 |
2,263 |
275 |
|
|
|
|
|
Net flows |
315 |
(13) |
148 |
180 |
|
|
|
|
|
Market movement |
20 |
15 |
51 |
(46) |
|
|
|
|
|
Closing AuM - 30 September 2013 |
3,374 |
503 |
2,462 |
409 |
Fund Performance (Quartile ranking)
The strength of Liontrust's fund management capability is shown by the fact that all bar one of Liontrust's actively managed unit trust funds are in the first quartile of their respective IMA sector since launch or since the fund managers were appointed to 31 October 2013.
|
Quartile ranking - 1 year |
Quartile ranking - 3 year |
Quartile ranking - 5 year |
Quartile ranking - Since Manager tenure |
Launch / Manager appointed |
Liontrust UK Growth Fund |
4 |
2 |
2 |
1 |
25/03/2009 |
Liontrust Special Situations Fund |
4 |
1 |
1 |
1 |
10/11/2005 |
Liontrust UK Smaller Companies Fund |
4 |
2 |
2 |
1 |
08/01/1998 |
Liontrust European Absolute Return Fund |
4 |
4 |
- |
4 |
08/07/2009 |
Liontrust European Growth Fund |
4 |
4 |
1 |
1 |
15/11/2006 |
Liontrust Income Fund* |
- |
- |
- |
- |
03/07/2013 |
Liontrust Asia Income Fund |
1 |
- |
- |
1 |
05/03/2013 |
Liontrust Macro Equity Income Fund |
2 |
3 |
1 |
1 |
31/10/2003 |
Liontrust Macro UK Growth Fund |
2 |
3 |
2 |
1 |
01/08/2002 |
Source: Financial Express, total return, bid to bid, to 31 October 2013 unless otherwise stated. The above funds are all UK authorised unit trusts (retail share class). Liontrust FTSE 100 Tracker Fund (index fund) not included. Past performance is not a guide to the future; the value of investments and the income from them can fall as well as rise. Investors may not get back the amount originally subscribed.
*Liontrust Income Fund quartile ranking not included as from 3 July 2013, the fund's investment objective and policy changed to allow the fund managers to select companies on a global basis. The fund moved into the IMA Global Equity Income sector on 1 August.
Acquisition of North Investment Partners Limited
On 15 October 2013, Liontrust announced that it had entered into a conditional share purchase agreement with the existing shareholders ("North Shareholders") of North Investment Partners Limited ("North") to purchase (the "Acquisition") the entire issued ordinary share capital of North from North Shareholders. The Acquisition completed on 15 October 2013 and North's AuM on completion was £123 million.
We are confident we can grow the team's AuM given the experience and ability of John Husselbee and Paul Kim in managing multi-asset portfolios, the focus of the business on providing advisers with access to cost-effective bespoke portfolio management and our own stronger brand and greater marketing and sales resources.
Outlook
We have established a very strong base from which to maintain the growth momentum we have built up over the past three years. We have six excellent fund management teams, a broadening distribution capability and the Group is much stronger financially.
Adrian Collins
Chairman
Consolidated Statement of Comprehensive Income
Six months ended 30 September 2013
|
|
|
Six |
Six |
Year |
|
|
|
months to |
months to |
ended |
|
|
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
|
|
(unaudited) |
(unaudited) |
(audited) |
|
|
Notes |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
3 |
13,616 |
8,227 |
20,446 |
Cost of sales |
|
|
(48) |
(53) |
(105) |
Gross profit |
|
|
13,568 |
8,174 |
20,341 |
|
|
|
|
|
|
Realised loss on sale of financial assets |
|
|
- |
(8) |
(6) |
Administration expenses |
|
4 |
(11,761) |
(12,009) |
(24,051) |
Operating profit/(loss) from Continuing Operations |
|
|
1,807 |
(3,843) |
(3,716) |
|
|
|
|
|
|
Interest receivable |
|
|
7 |
4 |
9 |
Interest payable |
|
|
(80) |
(113) |
(228) |
|
|
|
|
|
|
Profit/(loss) before tax from Continuing Operations |
|
|
1,734 |
(3,952) |
(3,935) |
|
|
|
|
|
|
Taxation |
|
6 |
(529) |
274 |
(19) |
|
|
|
|
|
|
Profit/(loss) for the period |
|
|
1,205 |
(3,678) |
(3,954) |
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
Net losses on available-for-sale financial assets net of tax |
- |
- |
(6) |
||
Amounts recycled through the Consolidated Statement of Comprehensive Income |
|
|
- |
- |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive income for the period, net of tax |
|
- |
- |
- |
|
|
|
|
|
|
|
Total comprehensive income |
|
|
1,205 |
(3,678) |
(3,954) |
|
|
|
|
|
|
|
|
|
Pence |
Pence |
Pence |
|
|
|
|
|
|
Basic earnings per share |
|
7 |
3.30 |
(10.46) |
(11.20) |
Diluted earnings per share |
|
7 |
2.84 |
(10.37) |
(10.04) |
|
|
|
|
|
|
The notes 1 to 14 form an integral part of this condensed consolidated interim financial information. |
Consolidated Balance Sheet
As at 30 September 2013
|
|
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
|
|
(unaudited) |
(unaudited) |
(audited) |
|
|
Notes |
£'000 |
£'000 |
£'000 |
Assets |
|
|
|
|
|
Non current assets |
|
|
|
|
|
Intangible assets |
|
9 |
8,723 |
12,002 |
10,098 |
Property, plant and equipment |
|
|
248 |
113 |
184 |
Deferred tax assets |
|
|
1,426 |
1,912 |
1,757 |
Total Non current assets |
|
|
10,397 |
14,027 |
12,039 |
Current assets |
|
|
|
|
|
Trade and other receivables |
|
|
22,219 |
15,394 |
31,123 |
Financial assets |
|
10 |
479 |
111 |
131 |
Cash and cash equivalents |
|
|
10,444 |
6,034 |
10,483 |
Total current assets |
|
|
33,142 |
21,539 |
41,737 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
Convertible unsecured loan stock - Loan component |
11 |
- |
(3,521) |
(2,621) |
|
Total Non current liabilities |
|
|
- |
(3,521) |
(2,621) |
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
|
(23,621) |
(15,855) |
(33,994) |
Total current liabilities |
|
|
(23,621) |
(15,855) |
(33,994) |
|
|
|
|
|
|
Net current assets |
|
|
9,521 |
5,684 |
7,743 |
|
|
|
|
|
|
Net assets |
|
|
19,918 |
16,190 |
17,161 |
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
Ordinary shares |
|
|
424 |
389 |
398 |
Share premium |
|
|
17,692 |
13,801 |
14,692 |
Capital redemption reserve |
|
|
19 |
15 |
15 |
Convertible unsecured loan stock - Equity component |
11 |
- |
479 |
479 |
|
Retained earnings |
|
|
14,010 |
13,678 |
13,779 |
Own shares held |
|
|
(12,227) |
(12,172) |
(12,202) |
|
|
|
|
|
|
Total equity |
|
|
19,918 |
16,190 |
17,161 |
The notes 1 to 14 form an integral part of this condensed consolidated interim financial information.
Consolidated Cash Flow Statement
Six months ended 30 September 2013
|
|
|
|
Six |
Six |
Year |
|
|
|
|
months to |
months to |
ended |
|
|
|
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
|
|
|
(unaudited) |
(unaudited) |
(audited) |
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
||
Cash inflow from operations |
|
20,216 |
11,599 |
27,782 |
||
Cash outflow from operations |
|
(19,237) |
(12,626) |
(26,592) |
||
Cash inflow from changes in unit trust receivables and payables |
|
674 |
679 |
3,153 |
||
Net cash from/(used in) operations |
|
1,653 |
(348) |
4,343 |
||
|
|
|
|
|
|
|
Interest received |
|
3 |
4 |
9 |
||
Tax paid |
|
|
(94) |
- |
- |
|
Net cash from/(used in) operating activities |
|
1,562 |
(344) |
4,352 |
||
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
||
Purchase of property and equipment |
|
(78) |
(9) |
(97) |
||
Acquisitions |
|
- |
(12,240) |
(12,240) |
||
Sale of seeding investments |
|
50 |
161 |
308 |
||
Purchase of seeding investments |
|
(42) |
(97) |
(267) |
||
Net cash used in investing activities |
|
(70) |
(12,185) |
(12,296) |
||
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
||
Issue of new shares |
|
|
3,030 |
2,288 |
3,167 |
|
Purchase of own shares |
|
(1,019) |
- |
- |
||
Issue of Convertible unsecured loan stock |
|
- |
4,000 |
4,000 |
||
Conversion of unsecured loan stock |
|
(3,030) |
|
(900) |
||
Repayment of convertible unsecured loan stock |
|
(70) |
- |
- |
||
Interest on unsecured loan stock |
|
(80) |
(113) |
(228) |
||
Dividends paid |
|
(362) |
- |
- |
||
Net cash (used in)/from financing activities |
|
(1,531) |
6,175 |
6,039 |
||
Net decrease in cash and cash equivalents |
(39) |
(6,354) |
(1,905) |
|||
Opening cash and cash equivalents* |
|
10,483 |
12,388 |
12,388 |
||
Closing cash and cash equivalents |
|
10,444 |
6,034 |
10,483 |
* Cash and cash equivalents consists only of cash balances.
Consolidated Statement of Change in Equity
Six months ended 30 September 2013
|
|
Share |
Share |
Capital |
Convertible |
Retained |
Own shares |
Total |
|
|
capital |
premium |
redemption |
Loan Equity |
earnings |
held |
Equity |
|
|
|
|
|
Element |
|
|
|
|
|
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
|
|
|
|
|
|
|
|
|
Balance at 1 April 2013 brought forward |
398 |
14,692 |
15 |
479 |
13,779 |
(12,202) |
17,161 |
|
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
1,205 |
- |
1,205 |
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
- |
- |
- |
- |
(362) |
- |
(362) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
- |
843 |
- |
843 |
|
|
|
|
|
|
|
|
|
|
Addition of Convertible unsecured loan stock - Equity component |
|
- |
- |
- |
(479) |
- |
- |
(479) |
|
|
|
|
|
|
|
|
|
Shares issued |
|
26 |
3,000 |
4 |
- |
- |
- |
3,030 |
|
|
|
|
|
|
|
|
|
Purchase of own shares |
|
- |
- |
- |
- |
(994) |
(25) |
(1,019) |
|
|
|
|
|
|
|
|
|
Equity share options issued |
- |
- |
- |
- |
382 |
- |
382 |
|
|
|
|
|
|
|
|
|
|
Balance at 30 September 2013 |
424 |
17,692 |
19 |
- |
14,010 |
(12,227) |
19,918 |
Consolidated Statement of Change in Equity
Six months ended 30 September 2012
|
|
Share |
Share |
Capital |
Re- |
Convertible |
Retained |
Own shares |
Total |
|
|
capital |
premium |
redemption |
valuation |
Loan Equity |
earnings |
held |
Equity |
|
|
|
|
|
|
Element |
|
|
|
|
|
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
|
|
|
|
|
|
|
|
|
|
Balance at 1 April 2012 brought forward |
371 |
11,552 |
15 |
- |
- |
17,073 |
(12,172) |
16,839 |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
- |
(3,678) |
- |
(3,678) |
|
|
|
|
|
|
|
|
|
|
|
Net loss on available-for-sale financial assets net of tax |
- |
- |
- |
(8) |
- |
- |
- |
(8) |
|
|
|
|
|
|
|
|
|
|
|
Amounts recycled through the Consolidated Statement of Comprehensive Income |
- |
- |
- |
8 |
- |
- |
- |
8 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
- |
- |
(3,678) |
- |
(3,678) |
|
|
|
|
|
|
|
|
|
|
|
Addition of Convertible unsecured loan stock - Equity component |
|
- |
- |
- |
- |
479 |
- |
- |
479 |
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
18 |
2,249 |
- |
- |
- |
- |
- |
2,267 |
|
|
|
|
|
|
|
|
|
|
Equity share options issued |
- |
- |
- |
- |
- |
283 |
- |
283 |
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 Sep 2012 |
389 |
13,801 |
15 |
- |
479 |
13,678 |
(12,172) |
16,190 |
Consolidated Statement of Change in Equity
Year ended 31 March 2013
|
|
Share |
Share |
Capital |
Convertible |
Retained |
Own shares |
Total |
|
|
capital |
premium |
redemption |
Loan Equity |
earnings |
held |
Equity |
|
|
|
|
|
Element |
|
|
|
|
|
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
£ '000 |
|
|
|
|
|
|
|
|
|
Balance at 1 April 2012 brought forward |
371 |
11,552 |
15 |
- |
17,073 |
(12,172) |
16,839 |
|
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(3,954) |
- |
(3,954) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
- |
- |
(3,954) |
- |
(3,954) |
|
|
|
|
|
|
|
|
|
|
Addition of Convertible unsecured loan stock - Equity component |
|
- |
- |
- |
479 |
- |
- |
479 |
|
|
|
|
|
|
|
|
|
Shares issued |
|
27 |
3,140 |
- |
- |
- |
- |
3,167 |
|
|
|
|
|
|
|
|
|
Purchase of own shares |
- |
- |
- |
- |
- |
(30) |
(30) |
|
Equity share options issued |
- |
- |
- |
- |
660 |
- |
660 |
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2013 |
398 |
14,692 |
15 |
479 |
13,779 |
(12,202) |
17,161 |
Notes to the Financial Statements
1. Principal accounting policies
Basis of Preparation
This Half Yearly Report is unaudited and does not constitute statutory accounts within the meaning of s434 of the Companies Act 2006. The financial information for the half years ended 30 September 2013 and 2012 has not been audited or reviewed by the auditors pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information. The statutory accounts for the year ended 31 March 2013, which were prepared in accordance with International Financial Reporting Standards ("IFRS"), comprising standards and interpretations approved by either the International Accounting Standards Board or the International Financial Reporting Interpretations Committee or their predecessors, as adopted by the European Union, and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, have been delivered to the Registrar of Companies. The auditors' opinion on these accounts was unqualified and did not contain a statement made under s498 of the Companies Act 2006.
The financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority ("DTR") and with IAS 34 'Interim Financial Reporting'.
The accounting policies applied in this Half Yearly Report are consistent with those applied in the Group's most recent annual accounts.
At the date of authorisation of these financial statements, the following Standards and Interpretations were in issue but either not endorsed or not yet effective:
IFRS 9 Financial instruments: Classification
IAS 1 (Revised) Presentation of Other Comprehensive Income
IFRS10 Consolidated Financial Statements
IAS 27 (Revised) Separate Financial Statements
IFRS 13 Fair Value Measurement
The Directors anticipate the adoption of these Standards and Interpretations in future periods will have no material impact on the financial statements of the Group.
2. Segmental reporting
The Group's operates only in one business segment - Investment management.
The Group offers different fund products through different distribution channels. All financial, business and strategic decisions are made centrally by the Board, which determines the key performance indicators of the Group. The Group reviews financial information presented at a Group level. The Board, is therefore, the chief operating decision-maker for the Group. The information used to allocate resources and assess performance is reviewed for the Group as a whole. On this basis, the Group considers itself to be a single-segment investment management business.
3. Revenue from Continuing Operations
|
Six |
Six |
Year |
|
months to |
months to |
ended |
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
(unaudited) |
(unaudited) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Revenue |
|
|
|
- Revenue |
13,616 |
8,207 |
19,143 |
- Performance fee revenue |
- |
20 |
1,303 |
Total Revenue |
13,616 |
8,227 |
20,446 |
4. Administration expenses from Continuing Operations
|
Six |
Six |
Year |
|
months to |
months to |
ended |
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
(unaudited) |
(unaudited) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Employee related expenses |
|
|
|
Director and employee costs |
1,000 |
1,089 |
1,860 |
Pension costs |
62 |
- |
27 |
Share incentivisation expense |
251 |
176 |
394 |
Severance compensation |
136 |
154 |
191 |
|
1,449 |
1,419 |
2,472 |
Non employee related expenses |
|
|
|
Members' drawings charged as an expense |
5,516 |
4,173 |
10,127 |
Restructuring (member related) |
- |
387 |
572 |
Restructuring (acquisition related and other) |
100 |
395 |
598 |
Acquisition related expenses |
- |
1,738 |
1,738 |
Members' share incentivisation expense |
217 |
117 |
328 |
Depreciation, Intangible asset amortisation and impairment |
1,404 |
1,356 |
3,276 |
Financial Services Compensation Scheme Levy |
- |
- |
73 |
Other administration expenses |
3,075 |
2,424 |
4,867 |
Total administration expenses |
11,761 |
12,009 |
24,051 |
5. Adjusted profit (or loss) before tax
Adjusted profit before tax is disclosed in order to give shareholders an indication of the profitability of the Group. Adjusted profit or loss is the total Group profit or loss excluding non-cash (depreciation, intangible asset amortisation and IFRS2 related expenses) expenses and non-recurring (cost reduction expenses, restructuring costs (member, acquisition related and other), acquisition related costs, disposal gains, integration costs, share incentivisation expenses, severance compensation and Financial Services Compensation Scheme Interim Levy) expenses ("Adjustments"), and is reconciled in the table below:
|
Six |
Six |
Year |
|
months to |
months to |
ended |
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
(unaudited) |
(unaudited) |
(audited) |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
Profit/(loss) for the period |
1,205 |
(3,678) |
(3,954) |
Taxation on Continuing Operations |
529 |
(274) |
19 |
Profit/(loss) before tax from Continuing Operations |
1,734 |
(3,952) |
(3,935) |
|
|
|
|
Employee related share incentivisation expense |
251 |
176 |
394 |
Member related share incentivisation expense |
217 |
117 |
328 |
Severance compensation |
136 |
541 |
191 |
Restructuring (member related) |
- |
- |
572 |
Restructuring (acquisition related and other) |
100 |
395 |
598 |
Acquisition related costs |
- |
1,738 |
1,738 |
Financial Services Compensation Scheme Levy |
- |
- |
73 |
Members' advance drawings |
- |
531 |
531 |
Depreciation, Intangible asset amortisation and impairment |
1,404 |
1,356 |
3,276 |
Adjustments |
2,108 |
4,854 |
7,701 |
Adjusted profit before tax |
3,842 |
902 |
3,766 |
|
|
|
|
Interest receivable |
(7) |
(4) |
(9) |
Interest payable |
80 |
113 |
228 |
|
|
|
|
Adjusted operating profit |
3,915 |
1,011 |
3,985 |
|
|
|
|
Adjusted basic earnings per share* |
8.10 |
1.95 |
8.11 |
Adjusted diluted earnings per share* |
6.88 |
1.93 |
7.27 |
|
|
|
|
* Assumes a tax rate of 23% (2012: 24%) |
|
|
|
6. Taxation
The half yearly tax charge has been calculated at the estimated full year effective UK corporation tax rate of 23% (2012: 24%).
7. Earnings per share
The calculation of basic earnings per share is based on profit after taxation and the weighted average number of Ordinary Shares in issue for each period. The weighted average number of Ordinary Shares for the six months ended 30 September 2013 was 36,511,363 (30 September 2012: 35,157,320, 31 March 2013: 35,289,555). Shares held by the Liontrust Asset Management Employee Trust are not eligible for dividends and are treated as cancelled for the purposes of calculating earnings per share.
Diluted earnings per share is calculated on the same bases as set out above, after adjusting the weighted average number of Ordinary Shares for the effect of options to subscribe for new Ordinary Shares that were in existence during the six months ended 30 September 2013. The adjusted weighted average number of Ordinary Shares so calculated for the period was 42,421,908 (30 September 2012: 35,454,359, 31 March 2013: 39,385,949). This is reconciled to the actual weighted number of Ordinary Shares as follows:
|
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of Ordinary Shares |
|
36,511,363 |
35,157,320 |
35,289,555 |
|
|
|
|
|
Weighted average number of dilutive Ordinary shares under option: |
|
|
|
|
|
|
|
|
|
- to Liontrust Senior Incentive Plan |
|
2,984,924 |
99,013 |
99,153 |
- to Liontrust Incentive Plan |
|
198,995 |
198,026 |
198,305 |
- to Liontrust Option Plan |
|
30,888 |
- |
4,415 |
Dilutive effect of shares from Convertible unsecured loan stock |
|
2,695,738 |
- |
3,794,521 |
|
|
|
|
|
Adjusted weighted average number of Ordinary Shares |
|
42,421,908 |
35,454,359 |
39,385,949 |
8. Post balance sheet events
On the 15th October 2013 Liontrust announced that it has entered into a conditional share purchase agreement (the "SPA") to purchase (the "Proposed Acquisition") the entire issued ordinary share capital of North Investment Partners Limited ("North") from the existing North shareholders. Under the terms of the SPA, the Company has conditionally agreed to acquire the entire issued ordinary share capital of North for £1. The Proposed Acquisition completed on 15 October 2013 and North's AuM on completion was £123 million.
As at 31 December 2012 North's gross assets were £453,000 and for the financial year ending 31 December 2012 its loss before tax was £427,000.
9. Intangible assets
Intangible assets represent investment management contracts that have been capitalised upon acquisition and are amortised on a straight-line basis over a period of 5 years. The intangible asset on the balance sheet represents investment management contracts as follows:
|
|
30-Sep-13 |
30-Sep-12 |
31-Mar-13 |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Contracts acquired from Occam Asset Management |
|
53 |
883 |
204 |
Contracts acquired from Walker Crips Asset Managers Limited |
|
8,670 |
11,119 |
9,894 |
|
|
8,723 |
12,002 |
10,098 |
10. Financial Assets
Assets held at fair value through profit and loss:
The Group's assets held at fair value through profit and loss represent units in the UK Authorised unit trusts and shares in sub-funds of the Liontrust Guernsey Fund Limited (a Guernsey domiciled Open ended investment company) held in the manager's box and are valued at bid price.
Assets held as available-for-sale:
The Group's assets held as available-for-sale represent shares in the Liontrust GF European Absolute Alpha Return Fund (a sub-fund of Liontrust Global Funds PLC (a Dublin Open ended investment company) and are valued at bid price).
11. Convertible unsecured loan stock
During the period the Group converted £3,030,000 of Convertible unsecured loan stock into shares on 6 September 2013. The Group repurchased the outstanding balance of £70,000 on 12 September 2013.
12. Related party transactions
During the six months to 30 September 2013 the Group received fees from unit trusts under management of £15,817,000 (2012: £8,107,000). Transactions with these unit trusts comprised creations of £338,218,000 (2012: £275,753,000) and liquidations of £189,849,000 (2012: £60,261,000). Directors can invest in unit trusts managed by the Group on commercial terms that are no more favourable than those available to staff in general. As at 30 September 2013 the Group owed the unit trusts £6,191,000 (2012: £11,141,000) in respect of unit trust creations and was owed £9,671,000 (2012: £918,000) in respect of unit trust cancellations and fees.
During the six months to 30 September 2013 remuneration paid to key decision makers (the Executive Directors) was £478,000 (2012: £400,000).
13. Key risks
The Directors have identified the risks and uncertainties that affect the Group's business and believe that they will be substantially the same for the second half of the year as the current risks as identified in the 2013 Annual Report. These can be broken down into risks that are within the management's influence and risks that are outside it.
Risks that are within management's influence include areas such as the expansion of the business, prolonged periods of under-performance, loss of key personnel, human error, poor communication and service leading to reputational damage and fraud.
Risks outside the management's influence include falling markets, terrorism, a deteriorating UK economy, investment industry price competition and hostile takeovers.
Management monitor all risks to the business, they record how each risk is mitigated and have warning flags to identify increased risk levels. Management recognise the importance of risk management and view it as an integral part of the management process which is tied into the business model and is described further in the Risk management and internal control section on page 22 of the 2013 Annual Report and Note 2 "Financial risk management" on page 45 of the 2013 Annual Report.
14. Directors' responsibilities
The Directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the Half Yearly Report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.
By Order of the Board
John S. Ions Vinay K. Abrol
Chief Executive Chief Operating Officer and Chief Financial Officer
Forward Looking Statements
This report contains certain forward-looking statements with respect to the financial condition, results of operations and businesses and plans of the Group. These statements and forecasts involve risk and uncertainty because they relate to events and depend upon circumstances that have not yet occurred. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements and forecasts. Nothing in this announcement should be construed as a profit forecast.
END