Final Results
Lloyds TSB Group PLC
15 February 2002
LLOYDS TSB GROUP PLC - 2001 RESULTS
PRESENTATION OF RESULTS
In accordance with generally accepted accounting practice amongst listed
insurance companies in the UK, the results of the Group's life and pensions
business have been separately analysed between an operating profit, which
includes investment earnings calculated using longer-term investment rates of
return, and a profit before tax, separately identifying the short-term
fluctuations in investment returns (page 46, note 5).
In addition there were other items affecting the Group's 2001 results when
compared to 2000. During 2001 there were exceptional restructuring costs in
support of the Group's extensive efficiency programme (page 33), acquisition
costs relating to the proposed acquisition of Abbey National (page 48, note 8),
a profit on the sale of Lloyds TSB Asset Management S.A. (page 48, note 9), and
the impact of a provision for redress to past purchasers of pension policies ('
pension provision'). During 2000 changes in the economic assumptions applied to
our long-term assurance business (page 47, note 6) and a one-off charge relating
to stakeholder pensions (page 47, note 7) were also significant. To facilitate
comparisons of the results, certain financial information and commentaries have
been presented on a 'business as usual operating profit' basis, which excludes
the effect of these exceptional items.
CONTENTS
Page
Performance highlights and Chairman's comments 1
Profit before tax by main businesses 2
Group Chief Executive's statement 3
Summary of results 6
Review of financial performance 7
Business as usual basis
Profit and loss account 10
Performance by sector 11
Income 27
Operating expenses 32
Number of employees 35
Credit quality 36
Statutory format information
Consolidated profit and loss account 39
Consolidated balance sheet 40
Other statements 41
Consolidated cash flow statement 42
Capital ratios 43
Balance sheet information 44
Notes 45
Contacts for further information 49
FORWARD LOOKING STATEMENTS
This announcement contains forward looking statements with respect to the
business, strategy and plans of the Lloyds TSB Group, its current goals and
expectations relating to its future financial condition and performance. By
their nature, forward looking statements involve risk and uncertainty because
they relate to events and depend on circumstances that will occur in the future.
Lloyds TSB Group's actual future results may differ materially from the results
expressed or implied in these forward looking statements as a result of a
variety of factors, including UK domestic and global economic and business
conditions, risks concerning borrower credit quality, market related risks such
as interest rate risk and exchange rate risk in its banking business and equity
risk in its insurance businesses, changing demographic trends, unexpected
changes to regulation or regulatory actions, changes in customer preferences,
competition and other factors. Please refer to the Registration Statement on
Form 20-F of Lloyds TSB Group filed with the US Securities and Exchange
Commission for a discussion of such factors.
LLOYDS TSB GROUP 2001 RESULTS
PERFORMANCE HIGHLIGHTS
Results - business as usual basis
• Total revenue increased by 10 per cent to £9,544 million.
• UK Retail Financial Services profit up £99 million, or 3 per cent, to
£3,189 million.
• Operating profit up 6 per cent to £4,462 million from £4,195 million.
• Efficiency ratio improved to 42.9 per cent compared with 43.4 per cent in
2000.
• Profit attributable to shareholders increased by 8 per cent to £3,188
million.
• Earnings per share increased by 7 per cent to 57.6p.
• Economic profit increased by 6 per cent to £2,204 million.
• Post-tax return on average shareholders' equity 29.1 per cent.
Results - statutory basis
• Profit before tax decreased 8 per cent to £3,550 million from £3,860
million.
• If short-term fluctuations in investment returns were excluded, statutory
profit before tax would have increased by 6 per cent to £4,198 million, from
£3,954 million in 2000.
• Earnings per share decreased by 8 per cent to 45.2p.
• Total capital ratio 9.2 per cent, tier 1 capital ratio 8.4 per cent.
• Final dividend of 23.5p per share, making a total of 33.7p for the year,
an increase of 10 per cent.
Other significant achievements during the year include:
• During 2001, the Group sold more products to more people than in any
previous year.
• Customer lending grew by 7 per cent to £123 billion and customer deposits
increased by 7 per cent to £109 billion.
• On a proforma weighted sales basis, new business premiums in the life and
pensions business increased by 31 per cent.
• The Group has 1.8 million internet banking customers and LloydsTSB.com is
one of the most visited financial services websites in Europe.
• The Group has improved market share in many key product areas.
Commenting on the results Lloyds TSB Group chairman, Maarten van den Bergh said:
-
'I am pleased to be able to report that again the Group has performed well,
particularly given the weakening economic backdrop in the UK and other global
economies. A final dividend of 23.5p per share will be paid, making a total of
33.7p per share for the year; an increase of 10 per cent.'
Page 1 of 49
LLOYDS TSB GROUP 2001 RESULTS
PROFIT BEFORE TAX BY MAIN BUSINESSES
Increase
2001 2000 (Decrease)
£m £m %
UK Retail Banking 633 776 (18)
Mortgages 955 889 7
Insurance and Investments 1,601 1,425 12
UK Retail Financial Services 3,189 3,090 3
Wholesale Markets 937 746 26
International Banking 444 477 (7)
Central group items (108) (118)
Business as usual operating profit 4,462 4,195 6
Short-term fluctuations in investment returns (page 46, note 5) (648) (94)
Exceptional restructuring costs (page 33) (217) (188)
Abbey National offer costs (page 48, note 8) (16) -
Profit on sale of Lloyds TSB Asset Management S.A. (page 48, note 39 -
9)
Pension provisions (page 20) (70) (100)
Changes in economic assumptions (page 47, note 6) - 127
Stakeholder pension related charge (page 47, note 7) - (80)
Statutory profit before tax 3,550 3,860 (8)
2000 figures have been restated to take account of the implementation of
Financial Reporting Standard 18 'Accounting Policies' (page 45, note 1) and
changes in internal transfer pricing. In addition, the Group's calculation of
short-term fluctuations in investment returns has been modified, and
comparatives restated, following experience.
Page 2 of 49
LLOYDS TSB GROUP
GROUP CHIEF EXECUTIVE'S STATEMENT
The success of the Lloyds TSB Group in recent years has been undoubted. The
combination of the skill, dedication and hard work of our 80,000 staff around
the world, a large and discerning customer base, and some of the best brands in
the financial services industry, together with our total focus on maximising
value for shareholders, has helped to create an organisation valued at over £41
billion at the end of 2001, over three times more than our Group was worth just
before the Lloyds TSB merger was announced in 1995.
However, that is history. It has no relevance except as an indicator that a
proven track record will help us to deliver in the future. Our vision of the
future is about a business which understands and meets the needs of our
customers better and more effectively than any of our competitors. It is a
vision of a business which creates value for all our customers, thus encouraging
them to give us the privilege of looking after more of their business. If we
continue to create value for the customer the natural outcome will be to
maximise value for our shareholders, and the scope for growth remains
substantial.
The Lloyds TSB Group benefits by having a total clarity of strategy. Our
governing objective is to maximise shareholder value over time and the three
strategic aims by which we have managed our business over recent years remain as
relevant today as they have ever been.
First, we need to be a leader in our chosen markets; second, we need to be first
choice for our customers by understanding and meeting their needs better than
any of our competitors and, third, we need to drive down our day-to-day costs to
improve our efficiency and to enable us to continue to invest for future growth.
In addition, as we operate increasingly in a global market place, we need to be
world-class in three vital areas: in customer relationship management, in the
way we manage and lead our people, and in the way we manage change which is now
an endemic and permanent part of business life.
Considerable progress has been made in the last 12 months to meet our strategic
aims and world-class aspirations.
A leader in our chosen markets
We strengthened our position in the life and pensions market following the
acquisition of Scottish Widows and we are seeing a growth in market share in
what has been a troubled market in 2001. The acquisition of Chartered Trust has
also given us market leadership in the asset finance business. We are now close
to our overall objective of being in the top three in every market and business
in which we operate. There is clear evidence that market leaders enjoy higher
returns than other players.
Page 3 of 49
LLOYDS TSB GROUP
First choice for our customers
We have made good progress in many areas by focusing on improving our service to
customers. During 2001 we completed the implementation of a new online real-time
personal banking system which has cost us £250 million over the last three
years. Over the next 12-18 months we will complete the process of moving all
correspondence and telephone calls out of branches to specialist service centres
thus enabling staff in branches to do what they do best - to serve customers
face-to-face. We have set ourselves a goal of raising customer service to record
levels by the end of 2002, partly by increasing the number of customer facing
staff, and to be demonstrably better than our major competitors by the end of
2003. We are totally committed to achieving that objective.
We recruited a record number of new customers during the year, our cross-selling
rates are better than any of our peers and the level of customer attrition
remains well below the industry average. We have continued to improve our
product range and in 2001 the number of customers who chose to pay for their
added value current accounts increased to over 3 million. Our successful
segmentation strategies have been developed more fully in our retail, business
banking and middle market corporate businesses. We have increased the average
number of products our customers hold with us to 2.4 products per customer
against an industry average today of some 1.9.
Driving down our day-to-day costs
We have continued to demonstrate our ability in this area by restricting cost
growth to a lower level than income growth and by seeing absolute costs in the
second half of 2001 at a lower level than in the first half of the year. In 2002
we will continue with our aim to drive down day-to-day costs and to help achieve
this objective we are expanding our efficiency programme, with the objective of
keeping 2002 business as usual cost growth to no more than the rate of
inflation.
We have made good progress with our three strategic aims and we have also made
progress with our three world class aspirations where we are seen as being world
class in many aspects of customer relationship management; managing and leading
our people; and managing change. The exciting thing about the future is the very
real opportunity to excel even more in all these areas as we continue to grow
our business.
So, how did our actions flow through into the figures for 2001?
Against a background of significant turbulence and uncertainty in global
economies and stockmarkets, the Group has continued to perform well. On a
business as usual basis, income rose by 10 per cent and operating profit
increased by 6 per cent, with the trading profit before bad debts increasing by
11 per cent. Customer lending increased by 7 per cent, customer deposits
increased by 7 per cent and the Group's efficiency ratio improved to 42.9 per
cent. Our return on equity was 29.1 per cent and return on assets 1.84 per cent.
Our statutory profits fell, but this was after adverse investment fluctuations
following the substantial fall in the FTSE All-Share index. If these short-term
investment fluctuations were excluded, our statutory profits would have
increased by 6 per cent.
Page 4 of 49
LLOYDS TSB GROUP
This good performance has been achieved against a background of significant
change both internally and externally. Internally, the change and investment
programmes in retail banking in particular have led to a lower retail banking
profit figure in 2001, but with these programmes now largely behind us we are
confident of robust profit growth in 2002. Our provisions were heavily
influenced by an increase of £100 million in support of our exposure to the
ongoing difficulties in Argentina, which we have taken as a prudent and
precautionary measure. Asset quality remains good, our total non-performing debt
is at similar levels to that seen last year and we remain well positioned to
combat any potential downturn in the economy.
We announced at the end of January how Scottish Widows will in future deal with
guaranteed annuity rate policies following the Equitable Life vs Hyman
judgement. When we acquired Scottish Widows in March 2000, an Additional Account
was set up within the With Profits Fund. This Account had a value, at 31
December 2001, of approximately £1.7 billion and is available to meet any
additional costs of providing guaranteed benefits on transferred policies,
including guaranteed annuity option policies. We expect that the Additional
Account will be sufficient to meet this cost, as well as other contingencies.
This action, which helps to protect both policyholders and shareholders,
continues to demonstrate the prudence and strength of the Group.
Whilst our focus is on organic growth, we continue to review all opportunities
for potential mergers or acquisitions. We remain very clear, however, that such
transactions will have to add value for our shareholders.
Going forward, we have no shred of complacency. Our restless pursuit of
perfection means we are cognisant of the challenges facing us - of the need to
grow short-term profits whilst continuing to invest for the future; of the need
to continue to develop our people and to get ever closer to understanding and
meeting the needs of our customers; and of the need to maintain asset quality,
grow quality income and optimally manage our costs. The organic opportunities
for continued robust growth in the Group are very real, and we go forward with
confidence to turn those opportunities into reality.
The Lloyds TSB Group is in good shape. We have a number of very strong
divisions, all of which are substantial businesses in their own right and which
continue to make a very significant contribution to the Group's overall
earnings. We have developed the building blocks on which to grow our business
and, notwithstanding the economic slowdown and the very competitive environment
which now exists, we are confident of continuing to maximise value for our
shareholders.
Peter Ellwood
Group Chief Executive
Page 5 of 49
LLOYDS TSB GROUP 2001 RESULTS
SUMMARY OF RESULTS
Increase
2001 2000* (Decrease)
Results (business as usual basis**) £m £m %
Total income 9,544 8,671 10
Operating expenses 4,091 3,764 9
Trading surplus 5,453 4,907 11
Provisions for bad and doubtful debts
(excluding general provision re Argentina) 692 541 28
Operating profit 4,462 4,195 6
Profit attributable to shareholders 3,188 2,952 8
Economic profit (page 45, note 2) 2,204 2,081 6
Earnings per share (pence) 57.6 53.8 7
Post-tax return on average shareholders' equity (%) 29.1 30.5
Results (statutory basis)
Profit before tax 3,550 3,860 (8)
Earnings per share (pence) 45.2 49.3 (8)
Post-tax return on average shareholders' equity (%) 23.5 28.1
Shareholder value
Closing market price per share 746p 708p 5
Total market value of shareholders' equity £41.5bn £39.0bn 6
Dividends per share 33.7p 30.6p 10
Balance sheet £m £m
Shareholders' equity 10,760 10,024 7
Total assets 236,539 219,113 8
Net assets per share (pence) 191 180 6
Risk asset ratios % %
Total capital 9.2 9.4
Tier 1 capital 8.4 8.5
* restated for the effect of FRS 18 (page 45, note 1)
** excluding the impact of short-term fluctuations in investment returns, exceptional restructuring costs, Abbey
National offer costs, profit on sale of Lloyds TSB Asset Management S.A., and pension provisions and, during 2000,
changes in the economic assumptions applied to our long-term assurance business and a stakeholder pension related
charge
Page 6 of 49
LLOYDS TSB GROUP
REVIEW OF FINANCIAL PERFORMANCE
The Group's business as usual operating profit rose by £267 million, or 6 per
cent, to £4,462 million from £4,195 million in 2000, a good performance against
a weakening economic backdrop in the UK and other global economies, particularly
in Argentina, and the impact on our business of lower stockmarkets. Total income
on a business as usual basis increased by 10 per cent and even after allowing
for the acquisition of businesses last year, the underlying growth in income was
a very satisfactory 7 per cent. Total costs increased by 9 per cent but
acquisitions accounted for 5 per cent of this increase. The remaining increase
of 4 per cent primarily financed the increased sales volumes achieved during the
year. Overall retail banking product sales were 14 per cent higher than in 2000.
Customer lending and deposits continue to grow well with increases in market
shares being achieved in many of our core retail markets. The net interest
margin, excluding the impact of the funding cost of Scottish Widows, was 3.66
per cent, compared with 3.70 per cent in 2000. This reduction was more than
compensated for by increased volumes and growth in other income. Non-interest
income now represents 48 per cent of total income. The efficiency ratio improved
to 42.9 per cent compared with 43.4 per cent in 2000. Profit attributable to
shareholders increased by 8 per cent, earnings per share increased by 7 per cent
to 57.6p and economic profit increased by 6 per cent to £2,204 million. The
post-tax return on average shareholders' equity was 29.1 per cent. The post-tax
return on average assets was 1.84 per cent, and the post-tax return on average
risk-weighted assets was 3.20 per cent.
On a statutory basis, profit before tax fell by £310 million, or 8 per cent, to
£3,550 million from £3,860 million in 2000. This reduction was driven by adverse
short-term fluctuations in investment earnings, totalling £648 million, caused
by the overall fall in stockmarket values. Shareholders' equity increased by 7
per cent however earnings per share fell by 8 per cent to 45.2p. The post-tax
return on average shareholders' equity was 23.5 per cent.
Our bancassurance strategy continues to deliver positive results. Profit before
tax, on a business as usual basis, from UK Retail Financial Services (page 11),
which encompasses UK Retail Banking, Mortgages, and Insurance and Investments,
increased by £99 million, or 3 per cent, to £3,189 million from £3,090 million
in 2000. The trading surplus increased by 6 per cent to £3,788 million.
• Pre-tax profit from UK Retail Banking (page 13) fell by £143 million, or
18 per cent, to £633 million. This reduction in profitability reflects the
substantial investments that have been made to support future growth
including the introduction of improved products and services. In addition,
during 2001 the Group invested heavily in improving customer service in the
branch network and in the implementation of a number of customer
relationship management initiatives which supported the 14 per cent product
sales growth during the year. These investments will help to increase cross
sales and improve customer loyalty in recognition that the retail banking
business is a key recruitment vehicle for the sale of all our extensive
range of bancassurance products, much of the profitability of which is
reflected in other divisions.
Page 7 of 49
LLOYDS TSB GROUP
• Despite intense competition in the mortgage market, pre-tax profit from
Mortgages (page 15) increased by £66 million, or 7 per cent, to £955 million
from £889 million in 2000. The Group's key objective during 2001 has been to
grow its mortgage lending prudently but profitably. As a result of this
focus net new lending was lower than the Group's natural market share but
profitability improved strongly. Gross new lending increased by 22 per cent
to £14.0 billion, compared with £11.5 billion a year ago. Net new lending
was £3.9 billion resulting in an estimated market share of net new lending
of 7.1 per cent. Net new lending in the second half of 2001 was £2.1
billion, compared with £1.8 billion in the first half of the year. The Group
continues to be one of the most efficient mortgage providers in the United
Kingdom.
• Operating profit from Insurance and Investments (page 16) increased by 12
per cent to £1,601 million from £1,425 million. The Group continues to see
the benefits from the acquisition of Scottish Widows in 2000 with a 6 per
cent growth in proforma weighted sales in life, pensions and unit trusts to
£754.7 million. This 6 per cent growth reflected a 31 per cent increase in
weighted sales from life and pensions, offset by a 31 per cent reduction in
weighted sales from unit trusts, caused by the downturn in the market during
the second half of 2001. Operating profit from our life and pensions
business increased by £116 million, or 15 per cent, to £914 million.
Operating profit from general insurance operations, comprising underwriting
and broking, rose by £81 million, or 14 per cent, to a record £668 million,
mainly as a result of continued strong sales growth in all major product
lines.
Wholesale Markets (page 22) pre-tax profit increased by £191 million, or 26 per
cent, to £937 million as all businesses performed strongly. In addition to the
impact of the acquisition of Chartered Trust there was strong customer lending
growth in Corporate and Commercial Banking, and good contributions from
Corporate and Commercial Banking, Treasury Division, Lloyds TSB Asset Finance
and Lloyds TSB Registrars.
International Banking (page 24) pre-tax profit was £33 million lower at £444
million compared with 2000, as a result of a £100 million reduction in pre-tax
profit caused by the recent economic difficulties in Argentina. Profits from New
Zealand in local currency terms increased by 17 per cent, but after the effect
of exchange rate movements profits from The National Bank of New Zealand
increased by 13 per cent to £165 million. Our consumer finance business in
Brazil, Losango Consumer Finance, made a pre-tax profit of £43 million, compared
with £41 million in 2000. Recent events in Argentina have led to profit before
tax in 2001 being reduced by £100 million to reflect an increase in the general
provision of £55 million, as a measure of prudence, and a £45 million write down
of Argentine Government debt.
The total Group charge for bad and doubtful debts, excluding the general
provision in respect of Argentina, was 28 per cent higher at £692 million,
compared with £541 million in 2000 (page 36). The domestic charge increased to
£570 million from £426 million, partly as a result of the Chartered Trust
acquisition, but also as a result of a £30 million provision made against the
Group's loans and advances to one specific corporate customer, which total some
£70 million. In addition, during 2000 UK Retail Banking had a one-off benefit of
£42 million following the full centralisation of its arrears processing.
Page 8 of 49
LLOYDS TSB GROUP
Excluding the general provision in respect of Argentina, provisions overseas
increased to £122 million from £115 million. The Group's charge for bad and
doubtful debts, expressed as a percentage of average lending and excluding the
general provision relating to Argentina, was 0.57 per cent compared to 0.50 per
cent in 2000. At the end of the year provisions for bad and doubtful debts for
the Group totalled £1,468 million, representing over 120 per cent of
non-performing loans (2000: 113 per cent) and, notwithstanding the general
slowdown in global economic growth, the level of non-performing loans decreased
slightly to £1,222 million, compared with £1,259 million in December 2000. Our
high quality lending portfolio remains heavily influenced by our mortgage
business and, throughout our business, we continue to be well positioned for any
economic slowdown.
The total capital ratio was 9.2 per cent and the tier 1 capital ratio was 8.4
per cent. Balance sheet assets increased by £18 billion, or 8 per cent, to £237
billion from £219 billion at the end of 2000. Loans and advances to customers
increased by £9 billion, or 7 per cent. Risk-weighted assets increased by 16 per
cent to £108.8 billion from £94.0 billion at the end of 2000.
A final dividend of 23.5p per share will be paid, making a total of 33.7p per
share for the year, an increase of 10 per cent. On a business as usual basis,
this is covered 1.7 times by earnings and reflects the confidence of the board
in the long-term prospects for the Group and continued strong internal
generation of capital. Using the 746p share price at 31 December 2001, this
represents a net dividend yield of 4.5 per cent.
Page 9 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
RESULTS - BUSINESS AS USUAL
2001 2000*
£m £m
Interest receivable:
Interest receivable and similar income arising from debt securities 530 443
Other interest receivable and similar income 10,834 10,611
Interest payable 6,420 6,467
Net interest income 4,944 4,587
Other income
Fees and commissions receivable 2,922 2,768
Fees and commissions payable (602) (479)
Dealing profits (before expenses) 279 225
Income from long-term assurance business 865 735
General insurance premium income 428 399
Other operating income 708 436
4,600 4,084
Total income 9,544 8,671
Operating expenses
Administrative expenses 3,541 3,378
Depreciation 511 364
Amortisation of goodwill 39 22
Depreciation and amortisation 550 386
Total operating expenses 4,091 3,764
Trading surplus 5,453 4,907
General insurance claims 174 142
Provisions
Provisions against advances and investments in Argentina 100 -
Specific provisions for bad and doubtful debts 736 547
Other general provisions for bad and doubtful debts (44) (6)
692 541
Other amounts written off fixed asset investments 15 32
Operating profit 4,472 4,192
Income from associated undertakings and joint ventures (10) 3
Business as usual operating profit 4,462 4,195
Short-term fluctuations in investment returns (648) (94)
Exceptional restructuring costs (217) (188)
Abbey National offer costs (16) -
Profit on sale of Lloyds TSB Asset Management S.A. 39 -
Pension provisions (70) (100)
Changes in economic assumptions - 127
Stakeholder pension related charge - (80)
Statutory profit before tax 3,550 3,860
* restated for the effect of FRS 18 (page 45, note 1)
Page 10 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
PERFORMANCE BY SECTOR
UK Retail Financial Services
2001 2000
£m £m
Net interest income 3,195 3,039
Other income 3,226 2,986
Total income 6,421 6,025
Operating expenses 2,633 2,464
Trading surplus 3,788 3,561
General insurance claims 174 142
Provisions for bad and doubtful debts 415 332
Income from associated undertakings and joint ventures (10) 3
Profit before tax 3,189 3,090
Total profit before tax on a business as usual basis from UK Retail Financial
Services, which encompasses UK Retail Banking, Mortgages, and Insurance and
Investments, increased by £99 million, or 3 per cent, to £3,189 million from
£3,090 million in 2000. The trading surplus increased by 6 per cent to £3,788
million.
Over the last few years, a substantial amount of investment has been made to
develop our revenue growth initiatives and underpin the future profitability of
our core retail financial services businesses. Much of this investment has been
completed, all initiatives have clearly defined payback periods and strong
growth across all areas of UK Retail Financial Services is now beginning to be
seen. We are very confident that our retail strategies will deliver superior
growth in the future.
One of the key elements of our strategy has been our investment in Customer
Relationship Management (CRM). Our CRM programme is now fully operative and
independent benchmarking has confirmed that we are now truly world class in the
deployment of CRM throughout the Group. Our CRM systems, supported by a suite of
predictive modelling tools, are beginning to generate substantially more sales
leads than ever before and our in-branch information systems have materially
enhanced the ability of our staff to identify individual customers' needs and to
fulfil those needs.
We continue to follow a strategy of differentiation through segmentation and we
have developed our retail strategy around four principal customer segments. We
are now beginning to tailor our products and services to meet the specific needs
of these segments and we have improved our product range to be more innovative
and attractive than it has ever been.
Page 11 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
UK Retail Banking and Mortgages
2001 2000
£m £m
Net interest income 3,115 2,951
Other income 1,141 1,143
Total income 4,256 4,094
Operating expenses 2,243 2,099
Trading surplus 2,013 1,995
Provisions for bad and doubtful debts 415 332
Income from associated undertakings and joint ventures (10) 2
Profit before tax 1,588 1,665
Profit before tax
Retail Banking 633 776
Mortgages 955 889
1,588 1,665
Efficiency ratio 52.7% 51.3%
Total assets (year-end) £77.9bn £71.3bn
Total risk-weighted assets (year-end) £48.1bn £44.0bn
Total profit before tax from UK Retail Banking and Mortgages decreased by £77
million, or 5 per cent, to £1,588 million. Total income increased by £162
million, or 4 per cent, to £4,256 million. Net interest income increased by £164
million, or 6 per cent, to £3,115 million. Personal loans and credit card
lending increased by 18 per cent and balances on current accounts and savings
and investment accounts grew by 9 per cent. Mortgage balances outstanding
increased by 7 per cent to £56.6 billion.
Operating expenses increased by £144 million, or 7 per cent, to £2,243 million
during 2001, compared to £2,099 million in 2000. This partly reflected the £202
million of investment expenditure in the Group's revenue growth businesses,
information technology integration and e-commerce in 2001, compared to £192
million in 2000, and was partly due to increased costs as a result of the
recruitment of additional service and sales staff into the branch network.
Other income decreased by £2 million to £1,141 million. There was a £21 million
improvement in income earned from credit and debit cards, and increased income
from added value current accounts and profits on the sale and leaseback of
premises. These reflect the Group's ongoing strategy, started some years ago, to
sell and lease back a number of its branches and create greater future
flexibility in the changing high street environment. This was partly offset by a
£76 million reduction in ATM fees and planned reductions in unauthorised
borrowing fees, and the impact of lower stockmarket related fees.
Page 12 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
UK Retail Banking and Mortgages (continued)
Bad debt provisions increased by £83 million, or 25 per cent, to £415 million.
During 2000, UK Retail Banking had a one-off benefit of £42 million following
the full centralisation of its arrears processing. In 2001 growth in provisions
against personal loan and credit card balances, reflecting strong growth in the
size of both portfolios, was offset by a £32 million release of general
provisions relating to our mortgage business.
UK Retail Banking has the responsibility for managing the core relationship with
our current account customers and, therefore, acts as the principal gateway for
the cross-sale of our full range of bancassurance products and services. As such
it contributes significantly to the profitability of other businesses,
particularly in our life and pensions, and general insurance businesses.
Pre-tax profit from UK Retail Banking decreased by £143 million, or 18 per cent,
to £633 million. The last few years have seen a significant period of transition
within UK Retail Banking as the Group has proactively repositioned the business
for future development and growth, in the increasingly competitive and regulated
environment in which the Group operates. This extensive repositioning has
included substantial investment in infrastructure, improved products, a revised
fee structure and higher staff numbers in customer facing sales and support
areas. This has clearly had a short-term impact on profitability but we are
confident that the business is now better positioned for sustainable future
profit growth.
During 2001, these improved products and services have brought about the planned
reduction in margins on certain personal loan products, together with reductions
in fee income in areas such as unauthorised borrowing fees and ATM charges. All
of these product and service enhancements have substantially improved the
Group's customer proposition and have been a key factor in the delivery of a 14
per cent increase in retail banking product sales during 2001.
The Group has also continued to develop and remodel many product offers to help
maintain market-leading positions in most of its core markets, including
personal current accounts, savings and business banking. The popularity of the
Group's added value current accounts continued with Lloyds TSB maintaining its
market leadership in this area with over 3 million customers now using these
accounts. In addition the Group has substantially enhanced its broader product
range with new and innovative savings products and a wider range of more
competitive personal loan and credit card services. In many cases these are
supported by internet technology extending product distribution and improving
operating efficiency.
Page 13 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
UK Retail Banking and Mortgages (continued)
We have continued to develop our distribution channels in order to offer the
broadest possible range of access points for our customers to improve service
and to enhance revenue growth. Our branch network of over 2,100 branches
provides a comprehensive base for the servicing and the recruitment of existing,
and potential, customer needs. Lloydstsb.com, our internet banking system,
continues to grow rapidly and now has 1.8 million registered customers. It is
consistently one of the most visited financial websites in Europe. In addition
to being able to conduct banking transactions over the internet, our customers
can purchase products and services at a time more convenient to them.
During 2001, our online product and service functionality has continued to grow
and customers can now undertake a broad range of banking services online. Total
online sales during the year exceeded 110,000 products and these included
personal loans, savings accounts, mortgages, credit cards and a wide range of
insurance products. During 2002 we expect to widen further the range of products
available online to include added value current accounts, overdrafts and travel
money, and see further significant increases in online product sales. Our
telephone banking operation, comprising PhoneBank and PhoneBank Express, our
leading edge interactive voice recognition system, is one of the largest in
Europe and now has 2.5 million customers. PhoneBank and PhoneBank Express
handled some 25 million calls during 2001.
During the year, Business Banking rolled-out an innovative new customer needs
based proposition, to make it easier for people to start up in business and to
reduce the number of businesses ceasing to trade within their first few years.
Our small business internet portal, success4business.com, designed to deliver
business and financial solutions to our customers' ongoing needs, now has over
77,000 registered users. Customer deposit balances have increased by 5 per cent
and this has been accompanied by high levels of sales of insurance, mortgages
and investment products, helped increasingly by a close working relationship
with Scottish Widows and Cheltenham & Gloucester.
Revenues in the Group's wealth management businesses were reduced by some £33
million as a result of lower stockmarket levels, and the subsequent reduction in
demand for wealth management products. The Group's new wealth management brand,
Create, was launched in October. The Create offer aims to meet the differing
needs of the Group's affluent customers who will be the target market for the
wealth management services which embrace current account banking through to
personalised asset management services. The Group remains a significant player
in the UK wealth management market with over 40,000 clients and some £11 billion
of funds under management.
Page 14 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
UK Retail Banking and Mortgages (continued)
Mortgages 2001 2000
Profit before tax £955m £889m
Efficiency ratio 20.2% 21.6%
Gross new mortgage lending £14.0bn £11.5bn
Market share of gross new mortgage lending 8.7% 9.6%
Net new mortgage lending £3.9bn £4.6bn
Market share of net new mortgage lending 7.1% 11.3%
Mortgages outstanding (year-end) £56.6bn £52.7bn
Market share of mortgages outstanding 9.5% 9.8%
Despite intense competition in the mortgage market, pre-tax profit from
Mortgages increased by £66 million, or 7 per cent, to £955 million from £889
million in 2000. The Group's key objective is to grow its mortgage lending
prudently but profitably. As a result of this focus, net new lending was lower
than the Group's natural market share but profitability improved strongly. Gross
new lending increased by 22 per cent to £14.0 billion, compared with £11.5
billion a year ago, and net new lending was £3.9 billion resulting in an
estimated market share of net new lending of 7.1 per cent. Net new lending in
the second half of 2001 was £2.1 billion, compared with £1.8 billion in the
first half of the year, and our pipeline of new business at the end of 2001
should give the Group a good start to 2002.
Mortgages are also a key recruitment product for other retail products and
services as we typically sell over 3.5 additional products, primarily insurance,
alongside the sale of a mortgage. In 1996 only one in eight Lloyds Bank
customers and one in six TSB customers, who took out a mortgage, did so with the
Group. One in four of all our customers with a mortgage now have their mortgage
with the Group. This is a significant indicator of the success of the Group's
mortgage strategy.
The efficiency ratio of the Group's total mortgage business was 20.2 per cent
compared with 21.6 per cent in 2000. The Group continues to be one of the most
efficient mortgage providers in the UK. C&G continues to benefit from mortgage
sales distribution through the Lloyds TSB branch network, the IFA market and
from the strength of the C&G brand. In addition C&G Teledirect, its internet and
telephone operation, continued to perform strongly. Business levels sourced from
intermediaries remain strong.
A relatively stable arrears position and the beneficial effect of house price
increases have meant that bad debt provisions remained at low levels, resulting
in a release of £32 million of the Group's mortgage general provision.
Consequently new provisions were more than offset by releases and recoveries
resulting in a net provisions credit of £24 million for the year, compared with
a net credit of £13 million in 2000. The quality of our mortgage lending
continues to be very satisfactory and we remain well positioned for any slowdown
in economic growth.
Page 15 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Insurance and Investments
(the life, pensions and unit trust businesses of Scottish Widows and Abbey Life;
general insurance underwriting and broking; and Scottish Widows Investment
Partnership)
2001 2000
£m £m
Life, pensions and unit trusts
Scottish Widows 715 629
Abbey Life 199 169
914 798
General insurance 668 587
Operating profit from Insurance 1,582 1,385
Scottish Widows Investment Partnership 19 40
Total operating profit 1,601 1,425
Short-term fluctuations in investment returns (page 46, note 5) (648) (94)
Changes in economic assumptions (page 47, note 6) - 127
Pension provisions/stakeholder pension related charge (page 47, note 7) (70) (180)
Scottish Widows has now been fully integrated into the Group, sales and
profitability are improving, and we are confident that the various financial
targets we set on completion of the acquisition will be achieved, good progress
already having been made. Operating profit from Insurance and Investments
increased by 12 per cent to £1,601 million, from £1,425 million in 2000.
Operating profit from our life, pensions and unit trusts businesses increased by
£116 million, or 15 per cent, to £914 million. The market for medium and
long-term investments was adversely affected in the second half of the year, as
a consequence of the events of September 11 and the general decline in global
stockmarkets. However, over the last 12 months the growth in the sales of
Scottish Widows' life and pensions products has exceeded overall market growth
and we are confident of further progress in 2002 and beyond.
On a proforma basis, including Scottish Widows sales figures for the full 12
months of 2000, total sales from the Group's life, pensions and unit trust
businesses were £4,423.5 million, compared with £4,742.8 million in 2000.
Overall weighted sales were £754.7 million compared to £711.0 million last year,
an increase of 6 per cent. New business performance in 2000 was helped by the
reinvestment of some demutualisation proceeds into company pension schemes.
The overall 6 per cent growth in weighted sales reflected a 31 per cent increase
in weighted sales from life and pensions, offset by a 31 per cent reduction in
weighted sales from unit trusts, largely caused by the downturn in the market
during the second half of 2001.
Page 16 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Insurance and Investments (continued)
The 31 per cent growth in weighted sales from life and pensions, from £423.6
million in 2000 to £556.1 million in 2001, resulted in an increase in market
share well ahead of our expectations.
There was strong growth in regular premium pension sales, boosted by the launch
of stakeholder pensions. This contributed to a 65 per cent increase in life and
pensions regular premium product sales. Single premium life and pensions product
sales increased by 8 per cent but, following a general market decline in the
unit trusts and Individual Savings Account (ISA) markets, unit trust sales
decreased by 31 per cent. Nevertheless, Scottish Widows was, during 2001,
confirmed by the Association of Unit Trusts and Investment Funds providers
(AUTIF) as the leading ISA provider in the UK and the Group remains well
positioned in this sector of the market.
Scottish Widows is also well placed to take advantage of the opportunities in
the stakeholder pensions market. During 2001, Scottish Widows became the
nominated stakeholder pensions provider for a number of associations and
employers which gives access to more than 46,000 employers, an estimated market
share of 16 per cent. Over 20,000 employers have already designated Scottish
Widows as their stakeholder pensions provider, resulting in 837,000 employees
being offered stakeholder pensions. In 2001, weighted sales of stakeholder
pension products totalled £76 million, an estimated 15 per cent market share.
The business remains relatively immature but, with the growing size of our
portfolio, we expect stakeholder pensions to make a good contribution to ongoing
profits.
Operating profit from general insurance operations, comprising underwriting and
broking, rose by £81 million, or 14 per cent, to a record £668 million, mainly
as a result of continued strong revenue growth from creditor and home insurance.
With over 8 million general insurance policies in force, we believe the Group
has market leadership in home, creditor and travel insurance.
The principal focus of Scottish Widows Investment Partnership (SWIP) is the
delivery of consistent superior investment performance. During 2001 Scottish
Widows Investment Management and Hill Samuel Asset Management were fully
integrated into SWIP. A complete overhaul of the management structure has also
been undertaken, together with a fundamental review of investment philosophy,
processes and systems. Pre-tax profits from SWIP for the year were £19 million
compared with £40 million in 2000, the reduction in profitability partly being
driven by lower stockmarket levels. At the end of the year SWIP had £78 billion
of funds under management out of Groupwide funds under management totalling £109
billion. Having created a top class investment management team, SWIP is already
demonstrating a strong turnaround in performance and we are confident that,
following all the changes made during 2001, overall fund management performance
will continue to improve in 2002 and beyond.
Page 17 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Insurance and Investments (continued)
Proforma
2001 2000* 2000*
£m £m £m
Total new business premium income
Regular premiums:
Life - mortgage related 24.7 23.6 24.9
- non-mortgage related 19.9 19.2 22.0
Pensions 232.8 105.2 118.1
Health 4.6 5.6 5.7
Total regular premiums 282.0 153.6 170.7
Single premiums:
Life 1,684.2 1,196.5 1,283.3
Annuities 338.6 327.1 352.5
Pensions 718.2 830.8 892.9
Total single premiums 2,741.0 2,354.4 2,528.7
External unit trust sales:
Regular payments 65.0 90.9 92.3
Single amounts 1,335.5 1,899.1 1,951.1
Total external unit trust sales 1,400.5 1,990.0 2,043.4
Weighted sales (regular + 1/10 single)
Life and pensions 556.1 389.1 423.6
Unit trusts 198.6 280.8 287.4
Life, pensions and unit trusts 754.7 669.9 711.0
Weighted sales by distribution channel:
Branch network 376.2 353.3 353.3
Independent financial advisers 279.8 254.9 280.7
Direct 98.7 61.7 77.0
Life, pensions and unit trusts 754.7 669.9 711.0
Group funds under management £bn £bn
Scottish Widows Investment Partnership 78 87
UK Wealth Management 11 12
International 20 23
109 122
* the Group disposed of the new business capability of Abbey Life on 1
February 2000 and weighted sales totalling £5.9 million are therefore excluded
from 2000 comparatives
Page 18 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Insurance and Investments (continued)
Life, pensions and unit trusts
2001 2000*
£m £m
New business 362 297
Existing business
- expected return 374 334
- experience variances 37 36
- assumption changes and other items 95 96
506 466
Investment earnings 247 212
Life and pensions distribution costs (247) (225)
868 750
Unit trusts 143 157
Unit trust distribution costs (97) (109)
46 48
Operating profit 914 798
New business margin (life and pensions) 20.7% 18.5%
* New business income has been restated to include all income earned on new
business during the year. This treatment is consistent with standard industry
practice.
New business income increased by 22 per cent and existing business profits rose
9 per cent, partly as a result of the inclusion of Scottish Widows for the full
year, compared with only 10 months in 2000. During the year the life and
pensions new business margin, defined as new business income less distribution
costs divided by weighted sales, increased to 20.7 per cent, from 18.5 per cent
in 2000. The improvement largely arising from cost efficiencies driven by
process enhancements, together with an improved product mix.
Profit before tax from existing business increased by 9 per cent from £466
million to £506 million. The expected return from existing business increased by
£40 million, or 12 per cent, to £374 million. This reflects the unwinding of the
long-term discount rate applied to the expected cash flows from the Group's
portfolio of in-force business.
It is standard practice for life companies to regularly review the underlying
assumptions that support the embedded value calculations, taking into account
the latest experience in respect of customer lapse rates, expense inflation,
investment mix, mortality rates and other similar items. It is our normal
practice to undertake a full review in December each year, which has
historically led to some profit and loss account benefit. In 2000 the review,
together with some tax-related adjustments, resulted in a benefit of £96
million. In 2001 this review, together with the planned harmonisation of
actuarial models between Scottish Widows and other Group life companies,
resulted in a benefit of £95 million, on combined policyholders' funds of over
£46 billion.
Page 19 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Insurance and Investments (continued)
The adequacy of the provision for redress to past purchasers of pension policies
has been reviewed in the light of ongoing experience and, given that the review
is now beginning to draw to a conclusion, greater certainty as to the number and
size of compensation claims likely to be paid. Lower stockmarket levels have had
a significant impact on total redress costs as the cost of restitution into
company pension schemes rises as personal pension fund values reduce. As a
result therefore, the cost of redress is forecast to increase by £70 million and
an additional provision of this amount has been made. This brings the total
provision charged for this purpose to £972 million, of which £897 million had
been used at 31 December 2001. The pension review process should be
substantially complete by 30 June 2002 and, given the closeness to completion,
the Group believes that the overall level of provisions remaining will be
sufficient to cover its outstanding liabilities.
After an extensive review of its existing practices carried out in the light of
the judgement of the House of Lords in the guaranteed annuities case Equitable
Life vs Hyman, Scottish Widows revised the way it calculates benefits for
guaranteed annuity policies, with effect from 1 February 2002. As a result of
this change, the terminal bonuses for most guaranteed annuity option policies
will be increased, as announced on 31 January 2002. Under the terms of the
transfer of Scottish Widows' business to the Lloyds TSB Group in March 2000, an
Additional Account was set up within the With Profits Fund. This Account had a
value, at 31 December 2001, of approximately £1.7 billion and is available to
meet any additional costs of providing guaranteed benefits on transferred
policies, including guaranteed annuity option policies. The assets allocated to
the Additional Account include certain hedge assets, to provide protection to
the With Profits Fund against the consequences of a future fall in interest
rates.
The Group currently expects that the most likely outcome is that the balance in
the Additional Account will be sufficient to meet the cost of the enhanced
benefits payable to the guaranteed annuity options policyholders, as well as
other contingencies. This cost, currently estimated to be approximately £1.4
billion, will be paid out over many years as policies mature. In the event that
the amount in the Additional Account proves, over time, to be insufficient to
meet these costs, the shortfall will be met by the Group. No provision is
considered necessary for such risk.
In 1998, a provision was made within Abbey Life for liabilities under certain
unit linked products with guaranteed annuity options written in the mid-1960s to
the mid-1980s. The total provision charged for this purpose is £152 million and,
at 31 December 2001, £79 million remained outstanding. We remain confident this
provision will be sufficient to cover these liabilities.
Page 20 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Insurance and Investments (continued)
General Insurance
2001 2000
£m £m
Premium income from underwriting
Creditor 110 126
Home 281 228
Health 45 50
Re-insurance premiums (8) (5)
428 399
Commissions from insurance broking
Creditor 323 225
Home 41 34
Health 22 19
Other 142 120
528 398
Operating profit 668 587
Our general insurance operations, comprising both underwriting and broking
activities, had a record year and operating profits rose by £81 million, or 14
per cent, to £668 million.
Premium income from underwriting increased by £29 million, or 7 per cent,
largely as a result of higher home insurance sales which increased by 23 per
cent. Commissions from insurance broking increased by £130 million, or 33 per
cent, as a result of higher levels of creditor insurance and growth in all major
product lines. There was a £22 million increase in other broking commissions
reflecting a benefit of £30 million resulting from a one-off change in broking
commission arrangements.
New business sales of 2.7 million products were 10 per cent higher than last
year with home, creditor and motor business all growing strongly. Overall income
from creditor insurance increased by 23 per cent, reflecting higher personal
sector loan volumes. Sales of home insurance policies increased by 23 per cent
to 1,124,000. Overall sales from the branch network increased by 4 per cent and
direct channels, comprising direct mail, telephone and internet, increased by 23
per cent.
Claims were £32 million, or 23 per cent, higher at £174 million than in 2000.
The overall claims ratio of 40 per cent was higher than last year (35 per cent)
reflecting higher property claims in line with rising volumes of new business,
partly offset by lower creditor insurance claims.
As a leading distributor of general insurance products, Lloyds TSB now has over
8 million policies in force and we believe the Group has UK market leadership in
home, creditor and travel insurance.
Page 21 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Wholesale Markets
(banking, treasury, large value lease finance, long-term agricultural finance,
share registration, venture capital, factoring and invoice discounting, and
other related services for major UK and multinational companies, banks and
financial institutions, and medium-sized UK businesses; and Lloyds TSB Asset
Finance)
2001 2000
£m £m
Net interest income 1,094 900
Other income 862 621
Total income 1,956 1,521
Operating expenses 849 667
Trading surplus 1,107 854
Provisions for bad and doubtful debts 155 94
Amounts written off fixed asset investments 15 14
Profit before tax 937 746
Efficiency ratio 43.4% 43.9%
Total assets (year-end) £79.4bn £66.4bn
Total risk-weighted assets (year-end) £45.4bn £36.5bn
Wholesale Markets pre-tax profit increased by £191 million, or 26 per cent, to
£937 million. The acquisition of Chartered Trust in September 2000 had a
significant impact on the figures within Wholesale Markets. In 2001 Chartered
Trust contributed £116 million of net interest income (2000: £31 million), after
funding costs of £25 million (2000: £12 million), £179 million of other income
(2000: £53 million), £237 million of operating expenses (2000: £71 million),
provisions for bad and doubtful debts of £39 million (2000: £12 million) and £19
million profit before tax (2000: £1 million).
Excluding the impact of Chartered Trust, net interest income increased by £109
million resulting primarily from positive interest rate management and asset
growth. Other income increased by £115 million, excluding the impact of
Chartered Trust. This increase largely resulted from increased operating lease
rentals of £54 million from Lloyds TSB Leasing and Lloyds UDT. There was also a
£26 million increase from higher fees from large corporate activity, factoring
and following the completion of a number of high quality structured finance
transactions. Excluding Chartered Trust, operating expenses increased by £16
million of which £13 million was in respect of increased operating lease
depreciation. Other costs in the year were therefore held flat.
Page 22 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Wholesale Markets (continued)
Excluding Chartered Trust, the charge for provisions for bad and doubtful debts
in Wholesale Markets increased by £34 million. The charge relating to corporate
and commercial lending portfolios increased by £53 million largely as a result
of new provisions required against a small number of corporate exposures,
notably a £30 million provision made against the Group's loans and advances to
one specific corporate customer, which total some £70 million. The Group
constantly reviews all of its lending portfolios and remains satisfied that its
prudent lending approach will continue to ensure that the Group's lending book
is well positioned for any economic slowdown. There was an £18 million reduction
in the charge against the consumer finance portfolio of Lloyds UDT due to
improved credit control procedures.
Assets grew by 20 per cent to £79.4 billion, an increase of £13 billion. Of this
increase, over £9 billion resulted from a growth in debt securities reflecting
an increase in the Group's portfolio of asset backed and other investment grade
securities, many of which were triple A rated. A high percentage of these
assets, which are very liquid and marketable, have low capital weightings and
represent a profitable deployment of the Group's capital at a time when margins
are improving. The residual growth in assets reflects an increase in Government
guaranteed export credit transactions and general growth in our Wholesale
operations. The Group has no exposure to high yield junk bonds.
Our Treasury operations achieved good profitable growth as interest rates fell.
The Group's risk-based activity in the derivatives markets continues to remain
largely focused on straight cash based products in support of our customers'
transactions.
Lloyds TSB Leasing maintained its position as the largest 'big ticket' leasing
company in the UK and is now an established provider of operating leases within
its chosen market sectors. Lloyds TSB Registrars had another very successful
year with fee income growing by 18 per cent and pre-tax profits by 22 per cent,
to £55 million. At the end of the year our registration market share of FTSE 100
companies had increased to 61 per cent and market leadership has been maintained
in the important market for employee share administration services.
Lloyds TSB Development Capital had another good year expanding its regional
representation in the UK, achieving record levels of venture capital investment
and a high level of realisations of venture capital gains, which contributed to
pre-tax profits of £37 million.
Following the acquisition of Chartered Trust, the Group has now combined the
activities of Lloyds UDT and Chartered Trust to create Lloyds TSB Asset Finance.
This has consolidated the Group's position as market leader in the independent
provision of motor finance. Lloyds TSB is also one of the leading contract hire
providers in the UK and through our motor direct operation we are now
successfully beginning to sell new and used cars to our 16 million retail
customers. Trading conditions have been in line with our expectations at the
time of acquisition, market share is increasing and we are on track to achieve
our financial projections and anticipated cost synergies.
Page 23 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
International Banking
(banking and financial services overseas in four main areas: The Americas, New
Zealand, Europe and Offshore Banking; and Emerging Markets Debt)
2001 2000*
£m £m
Net interest income 764 753
Other income 463 444
Total income 1,227 1,197
Operating expenses 561 587
Trading surplus 666 610
Provisions for bad and doubtful debts
- Normal coverage 122 115
- General provision re Argentina 55 -
Amounts written off fixed asset investments 45 18
Profit before tax 444 477
Efficiency ratio 45.7% 49.0%
Total assets (year-end) £22.1bn £19.6bn
Total risk-weighted assets (year-end) £13.9bn £12.4bn
Profit on sale of Lloyds TSB Asset Management S.A. (page 48, note 9) 39 -
* restated for the effect of FRS 18 (page 45, note 1)
International Banking pre-tax profit was £33 million, or 7 per cent, lower at
£444 million compared with 2000, as a result of a £100 million reduction in
pre-tax profit caused by the recent economic difficulties in Argentina. Pre-tax
profit from International Banking represented 10 per cent of Group pre-tax
profit of which 4 per cent related to our New Zealand business, 4 per cent to
our Europe and offshore banking operations, and 2 per cent to the Group's
combined Emerging Markets Debt portfolio and Latin American businesses.
Net interest income increased by £11 million, or 1 per cent, to £764 million.
Volume growth in New Zealand and Brazil was largely offset by the impact of
adverse exchange rate movements. Other income increased by £19 million, or 4 per
cent, to £463 million as an increase in Emerging Markets Debt asset sales of
£51 million and a £10 million increase in fee income from New Zealand were
partly offset by adverse exchange rate movements of £24 million and a reduction
of £19 million in fee income from the Group's overseas wealth management
businesses, reflecting lower stockmarket values.
Operating expenses reduced by £26 million. Increased costs of £13 million in New
Zealand and £12 million in Brazil, which supported higher business volumes, were
more than offset by a £46 million benefit from exchange rate movements.
Page 24 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
International Banking (continued)
We are following the events in Argentina very closely and, as a result of the
recent economic difficulties and the subsequent devaluation of the Argentine
peso, the Group has taken a write-down of £45 million against Argentine
Government debt. In addition, as a measure of prudence, we have increased the
Group's general provision by £55 million as a precautionary measure to take
account of the potential impact of pesification and any ongoing credit
difficulties in Argentina. Largely as a result of this general provision, total
provisions for bad and doubtful debts in International Banking increased by £62
million to £177 million.
On 31 December 2001 the Group's total exposure to Argentina was some £715
million. The Group's local balance sheet in Argentina had assets totalling £465
million, approximately two-thirds of these were dollar denominated. Some
two-thirds of the local balance sheet relates to retail and business customer
lending and mortgages, with cash and liquidity, and lending to banks
representing the majority of the residual balance sheet. In addition, the Group
has offshore loans of some £150 million to subsidiaries of major multinational
companies with Argentine operations, and some £100 million of Argentine
Government bonds within the Emerging Markets Debt portfolio.
Profits from New Zealand in local currency terms increased by 17 per cent as a
result of asset growth across all business sectors, growth in the number of
personal customers and higher retail deposits. After adjusting for exchange rate
movements, pre-tax profits from The National Bank of New Zealand increased by 13
per cent to £165 million. Our consumer finance business in Brazil, Losango
Consumer Finance, made a pre-tax profit of £43 million, compared with £41
million in 2000.
The Emerging Markets Debt portfolio contributed £111 million compared with a
contribution of £78 million in 2000. Following the implementation of Financial
Reporting Standard 18 (page 45, note 1) certain holdings of uncollateralised
bonds have been reclassified as debt securities. Based on secondary market
prices, the surplus of market value over the restated net book value of the
Emerging Markets Debt investment portfolio was some £200 million (December 2000
restated: £400 million).
Page 25 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Central group items
(earnings on surplus capital, central costs and other unallocated items)
2001 2000
£m £m
Accrual for payment to Lloyds TSB Foundations (36) (34)
Earnings on surplus capital, central costs and other unallocated items (72) (84)
(108) (118)
Abbey National offer costs (page 48, note 8) (16) -
The four independent Lloyds TSB Foundations support registered charities
throughout the UK that enable people, particularly disabled and disadvantaged
people, to play a fuller role in society. The Foundations receive 1 per cent of
the Group's pre-tax profit, averaged over 3 years, instead of the dividend on
their shareholdings. In 2002 they will receive £36 million (2001: £34 million)
to distribute to charities, making them in aggregate the largest independent
grant giving body in the UK.
Earnings on surplus capital, central costs and other unallocated items, was £12
million better than in 2000. A full year's funding cost of Scottish Widows,
compared to 10 months in 2000, was offset by the gradual build up of surplus
capital and some £30 million of benefits to Group capital from changes in the
Group's interest rate hedging arrangements.
Page 26 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
INCOME
Group net interest income
Group net interest income increased by £357 million, or 8 per cent, to £4,944
million, despite a reduction of £52 million caused by a 4 basis point reduction
in the underlying net interest margin. Average interest-earning assets increased
by 11 per cent to £145 billion. There was further growth in mortgages and other
customer lending in the UK. The overall net interest margin decreased to 3.41
per cent, a reduction of 9 basis points. The impact of the funding cost of
Scottish Widows represented 5 basis points of this 9 basis point reduction, with
the residual 4 basis point decrease in the margin reflecting the increasingly
competitive operating environment and a lower contribution from interest-free
liabilities, caused by the lower interest rate environment.
2001 2000
£m £m
Net interest income 4,944 4,587
Average balances
Short-term liquid assets 3,499 2,060
Loans and advances 132,655 122,253
Debt securities 8,791 6,709
Total interest-earning assets 144,945 131,022
Financed by:
Interest-bearing liabilities 132,757 118,348
Interest-free liabilities 12,188 12,674
Average rates % %
Gross yield on interest-earning assets 7.84 8.44
Cost of interest-bearing liabilities 4.84 5.46
Interest spread 3.00 2.98
Contribution of interest-free liabilities 0.41 0.52
Net interest margin 3.41 3.50
Net interest margin, excluding funding cost of Scottish Widows 3.66 3.70
Note: Payments made under cash gift and discount mortgage schemes are amortised
over the early redemption charge period, being a maximum of 5 years. If these
incentives had been fully written off as incurred, group and domestic net
interest income would have been £14 million lower in 2001 (2000: £65 million
lower). The deferred element of the expenditure amounting to £256 million at 31
December 2001 (31 December 2000: £242 million) is included within prepayments
and accrued income in the balance sheet.
Page 27 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Domestic net interest income
Domestic net interest income increased by £268 million, or 7 per cent, to £4,224
million, notwithstanding a reduction of £33 million caused by a 3 basis point
reduction in the underlying net interest margin. This represents 85 per cent of
total group net interest income.
Average interest-earning assets increased by 10 per cent to £121 billion.
Personal lending and mortgage balances grew by £6 billion and wholesale balances
increased by £5 billion largely reflecting growth in the corporate and
commercial businesses, and the impact of the acquisition of Chartered Trust.
The net interest margin decreased by 10 basis points, reflecting the higher
funding cost of Scottish Widows, which caused a reduction of 7 basis points, and
a reduction in the contribution of interest-free liabilities. The net interest
margin on personal lending products fell by 5 basis points and the mortgage
margin was broadly unchanged.
2001 2000
£m £m
Net interest income 4,224 3,956
Average balances
Short-term liquid assets 1,858 836
Loans and advances 114,992 105,856
Debt securities 4,394 3,882
Total interest-earning assets 121,244 110,574
Financed by:
Interest-bearing liabilities 110,922 99,220
Interest-free liabilities 10,322 11,354
Average rates % %
Gross yield on interest-earning assets 7.38 8.07
Cost of interest-bearing liabilities 4.26 5.01
Interest spread 3.12 3.06
Contribution of interest-free liabilities 0.36 0.52
Net interest margin 3.48 3.58
Net interest margin, excluding funding cost of Scottish Widows 3.78 3.81
Page 28 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
International net interest income
Net interest income from international operations increased by £89 million, or
14 per cent, to £720 million. This represents 15 per cent of total group net
interest income. Strong volume growth in Brazil and New Zealand was offset by
the effect of exchange rate movements.
Average interest-earning assets on a local currency basis increased by 20 per
cent but again this increase was partly offset by the effect of exchange rate
movements. The net interest margin reduced by 5 basis points, as a result of
lower margins in our Latin American businesses.
2001 2000
£m £m
Net interest income 720 631
Average balances
Short-term liquid assets 1,641 1,224
Loans and advances 17,663 16,397
Debt securities 4,397 2,827
Total interest-earning assets 23,701 20,448
Financed by:
Interest-bearing liabilities 21,835 19,128
Interest-free liabilities 1,866 1,320
Average rates % %
Gross yield on interest-earning assets 10.19 10.40
Cost of interest-bearing liabilities 7.76 7.82
Interest spread 2.43 2.58
Contribution of interest-free liabilities 0.61 0.51
Net interest margin 3.04 3.09
Page 29 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Other income
2001 2000*
£m £m
Fees and commissions receivable:
UK current account fees 573 629
Other UK fees and commissions 1,220 1,171
Insurance broking 528 398
Card services 332 304
International fees and commissions 269 266
2,922 2,768
Fees and commissions payable (602) (479)
Dealing profits (before expenses):
Foreign exchange trading income 158 141
Securities and other gains 121 84
279 225
Income from long-term assurance business 865 735
General insurance premium income 428 399
Other operating income 708 436
Total other income 4,600 4,084
Short-term fluctuations in investment returns (648) (94)
Changes in economic assumptions - 127
Pension provisions/stakeholder pension related charge (70) (180)
* restated for the effect of FRS 18 (page 45, note 1)
Other income increased by £516 million or 13 per cent, to £4,600 million. This
represented 48 per cent of total income. Excluding the impact of the Chartered
Trust acquisition other income increased by £390 million, or 10 per cent, to
£4,421 million.
Fees and commissions receivable increased by 6 per cent to £2,922 million,
largely reflecting strong growth in income from insurance broking. Other UK fees
and commissions increased by £49 million, or 4 per cent, from £1,171 million to
£1,220 million mainly due to the inclusion in 2001 of fees earned by Chartered
Trust. Unit trust and asset management fees decreased by £20 million as a result
of the substantial fall in the level of stockmarket activity in the second half
of the year. In addition there was also a £26 million increase in fees from
large corporate and factoring activity reflecting increased transaction volumes.
These factors more than offset the effect of the withdrawal of ATM fees and
lower transaction volumes within the stockbroking business.
Page 30 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Other income (continued)
Insurance broking commission income increased by £130 million compared to 2000
with continued strong growth in creditor insurance products. Income from credit
and debit cards increased by £28 million, mainly as a result of higher merchant
service charges and fees. However, UK current account fee income fell by £56
million; a £28 million increase in fee income from added value current accounts
was more than offset by a £51 million fall in unauthorised borrowing fees and a
£40 million reduction in service charges, as part of the Group's programme to
make its customer proposition more competitive.
Fees and commissions payable increased by £123 million against last year as a
result of the impact of the Chartered Trust acquisition, higher reciprocity fees
and an increase in package costs relating to a number of products.
Dealing profits in 2001 increased by £54 million compared with 2000 reflecting
benefits from opportunities created from managing certain exposures arising
within the Group's insurance businesses, an improved performance from London
Treasury, and higher foreign exchange income from The National Bank of New
Zealand.
Income from long-term assurance business increased by £130 million reflecting
growth in new business sales in part reflecting successful sales of the Group
stakeholder pension product, and a change in the mix of new business to more
profitable regular premium business. Other operating income increased to £708
million from £436 million in 2000. This reflects an increase in income from
operating lease rentals, partly as a result of the acquisition of Chartered
Trust, from £151 million in 2000 to £329 million in 2001. Other significant
contributions to other operating income are the realisation of venture capital
gains within Lloyds TSB Development Capital of £57 million, earnings on the sale
and restructuring of Emerging Markets Debt investments of £109 million, and £57
million profit on the sale and leaseback of premises.
Page 31 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
OPERATING EXPENSES
Operating expenses
2001 2000
£m £m
Administrative expenses:
Staff:
Salaries and profit sharing 1,754 1,626
National insurance 140 131
Pensions (108) (105)
Restructuring 8 47
Other staff costs 191 189
1,985 1,888
Premises and equipment:
Rent and rates 261 247
Hire of equipment 18 26
Repairs and maintenance 110 115
Other 117 109
506 497
Other expenses:
Communications and external data processing 433 394
Advertising and promotion 152 167
Professional fees 89 126
Other 376 306
1,050 993
Total administrative expenses 3,541 3,378
Depreciation 511 364
Amortisation of goodwill 39 22
Total operating expenses 4,091 3,764
Efficiency ratio 42.9% 43.4%
Exceptional restructuring costs 217 188
Abbey National offer costs 16 -
Total operating expenses, on a business as usual basis, increased by £327
million, or 9 per cent compared with 2000. On a like-for-like basis, excluding
increased costs following the acquisitions of Scottish Widows and Chartered
Trust of £289 million, operating lease depreciation of £78 million (2000: £65
million), and additional investments in revenue growth businesses, e-commerce
and real-time banking of £235 million (2000: £224 million), costs increased by 4
per cent to £3,489 million, from £3,358 million in 2000. Much of this increase
has funded the 14 per cent growth in retail banking sales volumes achieved
during the year. The efficiency ratio improved to 42.9 per cent.
Page 32 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Operating expenses (continued)
Administrative expenses increased by £163 million, or 5 per cent, to £3,541
million. Staff costs increased by £97 million, or 5 per cent, reflecting the
impact of the acquisition of Chartered Trust, higher staff numbers and
incremental investment in revenue growth businesses.
Staff eligible to participate in the staff profit sharing scheme will receive 9
per cent of basic salary (2000: 10 per cent). The total payment will be £103
million (2000: £108 million).
Depreciation increased by £147 million. An increase of £95 million in the charge
in respect of operating lease assets, of which £82 million is due to the
acquisition of Chartered Trust, was partly offset by a £23 million reduction in
the depreciation charge on certain ship leases. Goodwill amortisation increased
by £17 million due to the amortisation of the goodwill arising on the
acquisition of Chartered Trust.
2001 2000
£m £m
Business as usual operating expenses 4,091 3,764
Acquisitions/Operating lease depreciation (367) (182)
3,724 3,582
Incremental new revenue investment (235) (224)
Underlying operating expenses 3,489 3,358
The management of day-to-day operating costs continues to have a strong emphasis
in the Group, whilst at the same time we are investing heavily in many key
future growth areas of our business. Our investments in e-commerce, wealth
management, and customer relationship management and segmentation programmes
will improve the quality of our sales and service and improve our revenue growth
prospects in 2002 and beyond. During 2001, this incremental new revenue
investment totalled £235 million. In 2002 and beyond we expect the level of this
new revenue investment to reduce.
Exceptional restructuring costs
As part of our drive to maximise shareholder value, we are committed to
achieving first quartile total shareholder return performance in comparison with
a peer group of 16 national and international financial services groups. We have
made good progress in this respect over the last 12 months but more needs to be
done to ensure that our bottom line earnings continue to grow as robustly as
possible to help achieve this goal. It is also essential that we improve our
flexibility to ensure that the Group remains in a very strong position to combat
any potential slowdown in the economy, and to position itself for a finer margin
operating environment.
Page 33 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Exceptional restructuring costs (continued)
In February 2000 the Group announced a significant efficiency programme designed
to support the Group's strategic aim of driving down day-to-day operating costs
to improve overall efficiency and finance ongoing high levels of investment in
growth businesses. The programme is spread over four years and annualised cost
benefits are on track, with the targeted £75 million per annum achieved in 2001.
Exceptional restructuring costs totalling £217 million were charged to the 2001
profit and loss account, and comprise mainly severance, software write-off and
consultancy costs.
We have undertaken a further review to identify all opportunities to extend the
efficiency programme to deliver further productivity gains. Annualised benefits
from the combined programme are now expected to rise by £190 million to £600
million in 2004. The combined efficiency programme will require total
exceptional restructuring costs of approximately £300 million in 2002 and £100
million in 2003, largely to fund severance and infrastructure costs. In 2004 and
beyond no further 'below the line' exceptional restructuring costs are
anticipated as a result of this efficiency programme. The further expenditure of
approximately £170 million, which will now be incurred in 2002 beyond that
previously advised, will be covered by additional cost benefits estimated at
£155 million by the end of 2002, resulting in a payback of just over one year
for these further costs.
Exceptional restructuring costs 2000 2001 2002 2003 2004
£m £m £m £m £m
Initial efficiency programme 188 217 130 60 -
Further initiatives - - 170 40 -
Total 188 217 300 100 -
Expected annualised benefits 2000 2001 2002 2003 2004
£m £m £m £m £m
Initial efficiency programme (cumulative) - 75 145 320 410
Further initiatives (cumulative) - - 155 180 190
Total - 75 300 500 600
The Group is committed to growing business as usual revenues at a materially
higher rate than business as usual costs. In 2001 the Group started to benefit
from the investments made in our customer relationship management and
segmentation programmes, as we sold more products to more customers than ever
before. We expect this positive performance to continue into 2002 and beyond, as
we continue to invest for growth. The Group will therefore re-invest some of the
efficiency gains achieved in the creation of new jobs to support increasing
sales, enhanced customer service, and new and improved products. The enhanced
efficiency programme will result in a reduction of 5,000 staff in 2002,
primarily from central and support areas, whilst staff numbers in customer
facing sales and service areas will increase by approximately 2,000, creating a
net reduction in headcount of 3,000. It is expected that the vast majority of
these reductions will be achieved through voluntary redundancy and normal staff
turnover.
Page 34 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Exceptional restructuring costs (continued)
As a result of these various initiatives we expect that our business as usual
costs in 2002 will grow by no more than the rate of inflation, resulting in a
further improvement in the Group's efficiency ratio and competitive position.
We will continue our clear focus on all areas of our cost base to ensure that we
improve productivity wherever possible at a time when the global economic
outlook is undoubtedly more uncertain than it has been for some years. These
programmes will help us with our objective to deliver the level of earnings
growth required each year to achieve our first quartile objective in terms of
total shareholder return.
Number of employees (full-time equivalent)
Staff numbers increased by 3,860 to 81,400 during the year, partly as a result
of the conversion of some 1,000 staff from temporary status to permanent staff.
Within UK Retail Banking staff numbers increased by 3,221 as we continue planned
improvements to customer service, increased call centre capacity and a
substantial increase in our branch sales activities. In Wholesale Markets staff
numbers increased by 529, again largely as a result of increasing staff numbers
to support higher levels of business, and in International Banking staff numbers
decreased by 87.
31 December 31 December
2001 2000
UK Retail Banking* 47,922 44,701
Mortgages 3,528 3,407
Insurance and Investments 6,378 6,352
Wholesale Markets 8,980 8,451
International Banking 12,305 12,392
Other 2,287 2,237
Total number of employees (full-time equivalent) 81,400 77,540
*Although the costs of distributing mortgages and insurance through the Lloyds
TSB network are allocated to the mortgage and insurance businesses, the number
of employees involved in these activities in the network is included under UK
Retail Banking.
Page 35 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
CREDIT QUALITY
Charge for bad and doubtful debts
2001 2000*
£m £m
Domestic:
UK Retail Banking 439 345
Mortgages (24) (13)
Wholesale Markets 155 94
Total domestic 570 426
International Banking
- Normal coverage 122 115
- General provision re Argentina 55 -
Total charge 747 541
Specific provisions 736 547
General provisions 11 (6)
Total charge 747 541
Charge as % of average lending: % %
(excluding general provision re Argentina)
Domestic 0.54 0.45
International 0.76 0.80
Total charge 0.57 0.50
* restated for the effect of FRS 18 (page 45, note 1)
The total charge for bad and doubtful debts increased to £747 million from £541
million. The domestic charge increased to £570 million from £426 million, partly
as a result of the acquisition of Chartered Trust which increased the charge
during the year by £27 million. During 2000, UK Retail Banking had a one-off
benefit of £42 million following the full centralisation of its arrears
processing. In 2001 growth in provisions against personal loan and credit card
balances, reflecting strong growth in the size of both portfolios, was offset by
a £32 million release of general provisions relating to our mortgage business.
The charge against the corporate and commercial lending portfolios increased by
£53 million largely as a result of provisions being required against a small
number of corporate exposures, reflecting the slowdown in economic growth, but
also as a result of a £30 million provision made against the Group's loans and
advances to one specific corporate customer, which total some £70 million. There
was an £18 million reduction in the provisions made against the consumer finance
portfolio of Lloyds UDT reflecting improved credit procedures. Provisions
overseas increased to £177 million from £115 million, largely as a result of the
£55 million general provision charge, taken as a measure of prudence, to cover
ongoing credit difficulties in Argentina.
Page 36 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Charge for bad and doubtful debts (continued)
There was a net general provisions charge of £11 million as the £55 million
charge relating to the ongoing economic difficulties in Argentina was partly
offset by a release of £32 million in the general provision relating to the
Group's mortgage portfolio.
Notwithstanding the general slowdown in global economic growth, non-performing
loans improved to £1,222 million compared with £1,259 million in December 2000
and £1,205 million in June 2001 and represented 1.0 per cent of total lending,
compared with 1.1 per cent in December 2000 and 1.0 per cent in June 2001. Our
high quality lending portfolio remains heavily influenced by our mortgage
business and we are well positioned for any continued economic slowdown. In
addition the Group maintains a constant review of all large corporate and sector
exposures and is satisfied that its prudent lending approach will continue to
ensure that the Group's high quality lending book remains well positioned.
Page 37 of 49
LLOYDS TSB GROUP - BUSINESS AS USUAL
Movements in provisions for bad and doubtful debts
2001 2000*
Specific General Specific General
£m £m £m £m
At 1 January 1,069 357 1,053 361
Exchange and other adjustments (15) 1 4 (2)
Adjustments on acquisition - - 45 4
Advances written off (885) - (745) -
Recoveries of advances written off in 194 - 165 -
previous years
Charge (release) to profit and loss
account:
New and additional provisions
- Normal coverage 1,310 9 1,093 7
- General provision re Argentina - 55 - -
Releases and recoveries (574) (53) (546) (13)
736 11 547 (6)
At 31 December 1,099 369 1,069 357
1,468 1,426
Closing provisions as % of lending
(excluding unapplied interest)
Specific:
Domestic 848 (0.8%) 774 (0.8%)
International 251 (1.5%) 295 (2.0%)
1,099 (0.9%) 1,069 (0.9%)
General 369 (0.3%) 357 (0.3%)
Total 1,468 (1.2%) 1,426 (1.2%)
* restated for the effect of FRS 18 (page 45, note 1)
Following the implementation of FRS 18 (page 45, note 1) uncollateralised bonds
previously included in loans and advances have now been reclassified as debt
securities. This reduces significantly the level of provisions held. 2000
comparatives have been restated accordingly.
At the end of December 2001 provisions for bad and doubtful debts totalled
£1,468 million. This represented 1.2 per cent of total lending. Non-performing
lending decreased to £1,222 million from £1,259 million in December 2000. At the
end of the year, total provisions represented over 120 per cent of
non-performing loans.
Page 38 of 49
LLOYDS TSB GROUP - STATUTORY FORMAT INFORMATION
CONSOLIDATED PROFIT AND LOSS ACCOUNT
2001 2000*
£m £m
Interest receivable:
Interest receivable and similar income arising from debt securities 530 443
Other interest receivable and similar income 10,834 10,611
Interest payable 6,420 6,467
Net interest income 4,944 4,587
Other income
Fees and commissions receivable 2,922 2,768
Fees and commissions payable (602) (479)
Dealing profits (before expenses) 233 198
Income from long-term assurance business 193 615
General insurance premium income 428 399
Other operating income 708 436
3,882 3,937
Total income 8,826 8,524
Operating expenses
Administrative expenses 3,557 3,378
Exceptional restructuring costs 217 188
Total administrative expenses 3,774 3,566
Depreciation 511 364
Amortisation of goodwill 39 22
Depreciation and amortisation 550 386
Total operating expenses 4,324 3,952
Trading surplus 4,502 4,572
General insurance claims 174 142
Provisions for bad and doubtful debts
Specific 736 547
General 11 (6)
747 541
Amounts written off fixed asset investments 60 32
Operating profit 3,521 3,857
Income from associated undertakings and joint ventures (10) 3
Profit on sale of businesses 39 -
Profit on ordinary activities before tax 3,550 3,860
Tax on profit on ordinary activities 971 1,105
Profit on ordinary activities after tax 2,579 2,755
Minority interests - equity 17 13
- non-equity 62 36
Profit for the year attributable to shareholders 2,500 2,706
Dividends 1,872 1,683
Retained profit 628 1,023
Earnings per share 45.2p 49.3p
Diluted earnings per share 44.8p 48.8p
* restated for the effect of FRS 18 (page 45, note 1)
Page 39 of 49
LLOYDS TSB GROUP - STATUTORY FORMAT INFORMATION
CONSOLIDATED BALANCE SHEET
31 December 31 December
2001 2000*
Assets £m £m
Cash and balances at central banks 1,240 1,027
Items in course of collection from banks 1,664 1,533
Treasury bills and other eligible bills 4,412 1,709
Loans and advances to banks 15,224 15,290
Loans and advances to customers 123,059 114,832
Non-returnable finance (124) (400)
122,935 114,432
Debt securities 24,225 14,605
Equity shares 225 247
Interests in associated undertakings and joint ventures 39 9
Intangible assets 2,566 2,599
Tangible fixed assets 3,365 3,037
Own shares 23 28
Other assets 4,468 3,998
Prepayments and accrued income 3,190 2,965
Long-term assurance business attributable to the shareholder 6,574 6,549
190,150 168,028
Long-term assurance assets attributable to policyholders 46,389 51,085
Total assets 236,539 219,113
Liabilities
Deposits by banks 24,310 16,735
Customer accounts 109,116 101,989
Items in course of transmission to banks 534 420
Debt securities in issue 24,420 17,899
Other liabilities 6,673 6,600
Accruals and deferred income 3,563 4,174
Provisions for liabilities and charges:
Deferred tax 1,719 1,683
Other provisions for liabilities and charges 401 442
Subordinated liabilities:
Undated loan capital 3,651 3,391
Dated loan capital 4,006 4,119
Minority interests:
Equity 37 37
Non-equity 960 515
997 552
Called-up share capital 1,411 1,396
Share premium account 959 595
Merger reserve 343 343
Profit and loss account 8,047 7,690
Shareholders' funds (equity) 10,760 10,024
190,150 168,028
Long-term assurance liabilities to policyholders 46,389 51,085
Total liabilities 236,539 219,113
* restated for the effect of FRS 18 (page 45, note 1)
Page 40 of 49
LLOYDS TSB GROUP - STATUTORY FORMAT INFORMATION
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
2001 2000
£m £m
Profit attributable to shareholders 2,500 2,706
Currency translation differences on foreign currency net investments (86) (11)
Total recognised gains and losses relating to the year 2,414 2,695
Prior period adjustment (page 45, note 1) 248 -
Prior period adjustment in respect of the adoption of FRS 15 - (112)
Total gains and losses recognised during the year 2,662 2,583
HISTORICAL COST PROFITS AND LOSSES
There was no material difference between the results as reported and the results
that would have been reported on an unmodified historical cost basis.
Accordingly, no note of historical cost profits and losses has been included.
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
2001 2000
£m £m
Profit attributable to shareholders 2,500 2,706
Dividends (1,872) (1,683)
Retained profit 628 1,023
Currency translation differences on foreign currency net investments (86) (11)
Issue of shares 194 74
Goodwill written back on sale and closure of businesses - 109
Net increase in shareholders' funds 736 1,195
Shareholders' funds at beginning of year 10,024 8,581
Prior period adjustment (page 45, note 1) - 248
Shareholders' funds at end of year 10,760 10,024
Page 41 of 49
LLOYDS TSB GROUP - STATUTORY FORMAT INFORMATION
CONSOLIDATED CASH FLOW STATEMENT
2001 2000*
£m £m
Net cash inflow from operating activities 9,927 7,474
Dividends received from associated undertakings 2 2
Returns on investments and servicing of finance:
Dividends paid to equity minority interests (17) (12)
Payments made to non-equity minority interests (62) (36)
Interest paid on subordinated liabilities (loan capital) (492) (442)
Interest element of finance lease rental payments (1) (1)
Net cash outflow from returns on investments and servicing of finance (572) (491)
Taxation:
UK corporation tax (682) (723)
Overseas tax (147) (141)
Total taxation (829) (864)
Capital expenditure and financial investment:
Additions to fixed asset investments (47,049) (23,564)
Disposals of fixed asset investments 40,530 24,850
Additions to tangible fixed assets (1,157) (1,006)
Disposals of tangible fixed assets 285 78
Capital injection to life fund (100) -
Net cash (outflow) inflow from capital expenditure and financial investment (7,491) 358
Acquisitions and disposals:
Additions to interests in joint ventures (44) -
Acquisition of group undertakings (180) (5,110)
Disposal of group undertakings and businesses 40 83
Net cash outflow from acquisitions and disposals (184) (5,027)
Equity dividends paid (1,738) (1,522)
Net cash outflow before financing (885) (70)
Financing:
Issue of subordinated liabilities (loan capital) 286 952
Issue of capital securities by subsidiary undertakings 456 509
Issue of ordinary share capital net of £185 million (2000: £124 million) 194 74
contribution to the QUEST
Repayments of subordinated liabilities (loan capital) (131) (55)
Capital element of finance lease rental payments (20) (4)
Net cash inflow from financing 785 1,476
(Decrease) increase in cash (100) 1,406
* restated for the effect of FRS 18 (page 45, note 1)
Page 42 of 49
LLOYDS TSB GROUP - STATUTORY FORMAT INFORMATION
CAPITAL RATIOS
Risk asset ratios
31 December 31 December
2001 2000*
£m £m
Capital
Tier 1 9,168 7,949
Tier 2 7,831 7,722
16,999 15,671
Supervisory deductions (6,960) (6,862)
Total capital 10,039 8,809
£bn £bn
Risk-weighted assets
UK Retail Banking 19.5 17.4
Mortgages 28.6 26.6
Insurance and Investments 0.2 0.2
UK Retail Financial Services 48.3 44.2
Wholesale Markets 45.4 36.5
International Banking 13.9 12.4
Central group items 1.2 0.9
Total risk-weighted assets 108.8 94.0
Risk asset ratios
Total capital 9.2% 9.4%
Tier 1 8.4% 8.5%
Post-tax return on average risk-weighted assets
- statutory basis 2.53% 3.10%
- business as usual basis 3.20% 3.38%
* restated for the effect of FRS 18 (page 45, note 1)
At the end of December 2001 the risk asset ratios were 9.2 per cent for total
capital and 8.4 per cent for tier 1 capital.
In 2001, total capital for regulatory purposes increased by £1,230 million to
£10,039 million. Tier 1 capital increased by £1,219 million, mainly from
retained profits and the issue of tax efficient capital instruments. Tier 2
capital increased by £109 million and supervisory deductions increased by £98
million.
Risk weighted assets increased to £108.8 billion and the post-tax return on
average risk-weighted assets, a key measure of efficient use of capital, was
2.53 per cent on a statutory basis and 3.20 per cent on a business as usual
basis.
Page 43 of 49
LLOYDS TSB GROUP - STATUTORY FORMAT INFORMATION
BALANCE SHEET INFORMATION
Total assets
Total assets increased by £18 billion, or 8 per cent, to £237 billion. Loans and
advances to customers increased by £9 billion, or 7 per cent, to £123 billion.
31 December 31 December
2001 2000*
Deposits - customer accounts £m £m
Sterling:
Non-interest bearing current accounts 6,008 5,504
Interest bearing current accounts 18,852 18,221
Savings and investment accounts 48,969 45,972
Other customer deposits 17,682 17,933
Total sterling 91,511 87,630
Currency 17,605 14,359
Total deposits - customer accounts 109,116 101,989
Loans and advances to customers
Domestic:
Agriculture, forestry and fishing 2,074 2,026
Manufacturing 3,321 3,357
Construction 1,309 1,016
Transport, distribution and hotels 4,440 3,836
Property companies 2,907 2,470
Financial, business and other services 8,736 9,295
Personal : mortgages 56,578 52,659
: other 12,784 11,138
Lease financing 7,552 8,070
Hire purchase 5,345 5,172
Other 2,992 2,526
Total domestic 108,038 101,565
International:
Latin America 2,347 2,222
New Zealand 8,435 7,368
Rest of the world 5,651 4,787
Total international 16,433 14,377
124,471 115,942
Provisions for bad and doubtful debts** (1,466) (1,420)
Interest held in suspense** (70) (90)
Total loans and advances to customers 122,935 114,432
* restated for the effect of FRS 18 (page 45, note 1)
** figures exclude provisions and interest held in suspense relating to loans and advances to banks
Page 44 of 49
LLOYDS TSB GROUP
NOTES
1. Accounting policies and presentation
During the year, the Group implemented the requirements of Financial
Reporting Standard 18 'Accounting Policies' (FRS 18). On implementation
of this new standard, the Group has taken the opportunity to review the
appropriateness of accounting policies in a number of areas and the
following change has been made as a result. Debt securities acquired in
exchange for advances to countries experiencing payment difficulties
which are not (nor due to be) collateralised by US Treasury securities
('uncollateralised bonds') were, like the original debt, previously
included in loans and advances, at their written down value at date of
exchange as adjusted for any subsequent movements in bad debt
provisions. This treatment is no longer considered to be the most
appropriate and the uncollateralised bonds have been reclassified as
debt securities where they are carried at an amount based on the market
value at the date of the original exchange as adjusted for the
amortisation of the discount on acquisition. A prior year adjustment,
increasing reserves by £248 million, has been made to reflect the
revised policy.
The effect of this change on the profit and loss account for 2001 has
been to increase other operating income by £77 million, increase the
charge for bad and doubtful debts by £84 million, increase amounts
written off fixed asset investments by £38 million, and to reduce profit
before tax by £45 million. Loans and advances have been reduced by £294
million, debt securities have increased by £657 million and
shareholders' funds have increased by £254 million. 2000 comparatives
have been restated; other operating income increased by £58 million,
amounts written off fixed asset investments increased by £18 million and
the charge for bad and doubtful debts increased by £66 million. Profit
before tax has been reduced, therefore, by £26 million.
2. Economic profit
In pursuit of our aim to maximise shareholder value, we use a system of
value based management as a framework to identify and measure value in
order to help us make better business decisions. Accounting profit is of
limited use as a measure of value creation and performance as it ignores
the cost of the equity capital that has to be invested to generate the
profit. We choose economic profit as a measure of performance because it
captures both growth in investment and return. Economic profit
represents the difference between the earnings on the equity invested in
a business and the cost of the equity. Our calculation of economic
profit uses average equity for the year and is based on a cost of equity
of 9 per cent (2000: 9 per cent).
Economic profit instils a rigorous financial discipline in determining
investment decisions throughout the Group. It enables us to evaluate
alternative strategies objectively, with a clear understanding of the
value created by each strategy, and then to select the strategy which
creates the greatest value.
Page 45 of 49
LLOYDS TSB GROUP
3. Earnings per share
2001 2000*
Business as usual
Profit attributable to shareholders £3,188m £2,952m
Weighted average number of ordinary shares in issue 5,533m 5,487m
Earnings per share 57.6p 53.8p
Basic - statutory
Profit attributable to shareholders £2,500m £2,706m
Weighted average number of ordinary shares in issue 5,533m 5,487m
Earnings per share 45.2p 49.3p
Fully diluted
Profit attributable to shareholders £2,500m £2,706m
Weighted average number of ordinary shares in issue 5,583m 5,545m
Earnings per share 44.8p 48.8p
* restated for the effect of FRS 18 (page 45, note 1)
4. Tax
The effective rate of tax was 27.4 per cent (2000: 28.6 per cent). The
lower effective rate of tax, compared with the standard tax rate of 30
per cent, is largely due to tax relief on payments to the QUEST to
satisfy Save As You Earn options, and gains on disposals of investments
and properties sheltered by capital losses.
5. Short-term fluctuations in investment returns
In accordance with generally accepted accounting practice in the UK, it
is the Group's accounting policy to carry the investments comprising the
reserves held by its life companies at market value. In the past, this
has not had a significant impact upon the Group's results because of the
limited reserves necessary to support the predominantly unit linked
business of Lloyds TSB Life and Abbey Life. However, the reserves held
to support the with-profits business of Scottish Widows are substantial
and changes in market values will result in significant volatility in
the Group's embedded value earnings. In addition, the movement in the
embedded value in the balance sheet includes experience variances
related to movements in the market value of the funds. Consequently, in
order to provide a clearer representation of the underlying performance,
the results of the Life and Pensions business are analysed between an
operating profit, including investment earnings calculated using
longer-term investment rates of return, and a profit before tax,
separately identifying the effect of short-term fluctuations in
investment returns.
Page 46 of 49
LLOYDS TSB GROUP
5. Short-term fluctuations in investment returns (continued)
The longer-term rates of return for the period are consistent with those
used by the Group in the calculation of the embedded value at the
beginning of the period, which were 8.00 per cent for equities and 5.25
per cent for gilts. These are based upon a long-term view of economic
activity and are therefore not adjusted for market movements which are
considered to be short term. This approach is considered the most
appropriate given the long-term nature of the portfolio of products and
achieves consistency in reporting from one period to the next.
Lloyds TSB General Insurance also holds investments to support its
underwriting business; these are carried at market value and gains and
losses included within dealing profits. Consistent with the approach
adopted for the life and pensions business, an operating profit for the
general insurance business is calculated including investment earnings
normalised using the same long-term rates of return.
During 2001 the FTSE All-Share index fell by 15 per cent and this
created adverse short-term fluctuations in investment returns totalling
£648 million. These adverse short-term fluctuations should not represent
a permanent impairment to the value of the Group's reserves which
fluctuate as stockmarket values fluctuate.
6. Changes in the economic assumptions applied to our long-term assurance
business
The shareholder's interest in the long-term assurance business ('
embedded value') is calculated on the basis of a series of economic and
actuarial assumptions. Following the acquisition of the business of
Scottish Widows, a detailed review of the economic assumptions used in
the embedded value calculation was carried out, to ensure that these
assumptions remained appropriate for the enlarged life and pensions
business in the context of forecast long-term economic trends. As a
result of this review certain assumptions were amended, including the
risk-adjusted discount rate which was reduced from 10 per cent to 8.5
per cent. The revised assumptions, which were used with effect from 1
January 2000 for Abbey Life and the bancassurance operation of Lloyds
TSB Life, resulted in a one-off credit to the profit and loss account of
£127 million in 2000. The same assumptions were used for the Scottish
Widows business from the date of acquisition.
7. Stakeholder pensions
Stakeholder pensions were introduced from 6 April 2001, with charges on
these new products being limited by Government to a maximum of one per
cent per annum. In order not to disadvantage existing pensions
customers, charges were reduced on our existing book. This had the
effect of reducing future cash flows in the Group's embedded value
calculation and a one-off charge of £80 million was therefore made to
the profit and loss account in 2000.
Page 47 of 49
LLOYDS TSB GROUP
8. Abbey National offer costs
These relate to costs incurred in connection with the proposed
acquisition of Abbey National plc prior to the announcement by the
Secretary of State for Trade and Industry that Lloyds TSB would not be
permitted to proceed with an offer.
9. Profit on sale of Lloyds TSB Asset Management S.A.
In October 2001, the Group sold its Brazilian fund management and
private banking business, including its subsidiary Lloyds TSB Asset
Management S.A., to Banco Itau S.A.. The net asset value of the business
sold was less than £2 million and assets under management were
approximately US$2.0 billion. The sale of this business did not affect
the Group's other Brazilian businesses. The profit before tax on the
sale of £39 million has been included in the accounts of the Group for
the year ending 31 December 2001.
10. Dividend
A final dividend for 2001 of 23.5p per share (2000: 21.3p) will be paid
on 1 May 2002, making a total for the year of 33.7p (2000: 30.6p), an
increase of 10 per cent.
Shareholders who have already joined the dividend reinvestment plan will
automatically receive shares instead of the cash dividend. Shareholders
who have not joined the plan and wish to do so may obtain an application
form from Lloyds TSB Registrars, The Causeway, Worthing, West Sussex,
BN99 6DA (telephone 0870 6003990). Key dates for the payment of the
final dividend are:
Shares quoted ex-dividend. Shares purchased before this date
qualify for the dividend 27 February
Record date. Shareholders on the register on this date
are entitled to the dividend 1 March
Final date for joining or leaving the dividend
reinvestment plan 3 April
Final dividend paid 1 May
11. Other information
The financial information included in this news release does not
constitute statutory accounts within the meaning of section 240 of the
Companies Act 1985. Statutory accounts for the year ended 31 December
2001 were approved by the directors on 14 February 2002 and will be
delivered to the registrar of companies following publication on 9 March
2002. The auditors' report on these accounts was unqualified and did not
include a statement under sections 237(2) (accounting records or returns
inadequate or accounts not agreeing with records and returns) or 237(3)
(failure to obtain necessary information and explanations) of the
Companies Act 1985.
Results for the half-year to 30 June 2002 will be announced on 2 August
2002.
Page 48 of 49
LLOYDS TSB GROUP
CONTACTS
For further information please contact:-
Kent Atkinson
Group Finance Director
Lloyds TSB Group plc
020 7356 1436
E-mail: kent.atkinson@ltsb-finance.co.uk
Michael Oliver
Director of Investor Relations
020 7356 2167
E-mail: michael.oliver@ltsb-finance.co.uk
Terrence Collis
Director of Group Corporate Communications
Lloyds TSB Group plc
020 7356 2078
E-mail: terrence.collis@lloydstsb.co.uk
Copies of this news release may be obtained from Investor Relations, Lloyds TSB
Group plc, 71 Lombard Street, London EC3P 3BS (telephone 020 7356 1273). The
full news release can also be found on the Group's website - www.lloydstsb.com.
Information about the Group's role in the community and copies of the Group's
code of business conduct and its environmental report may be obtained by writing
to Public Affairs, Lloyds TSB Group plc, 71 Lombard Street, London EC3P 3BS.
This information is also available on the Group's website.
Page 49 of 49
This information is provided by RNS
The company news service from the London Stock Exchange