Trading Statement

Lloyds TSB Group PLC
15 December 2003


199/03                                                        15 December 2003


                         LLOYDS TSB - TRADING UPDATE

Lloyds TSB Group plc will shortly be meeting analysts ahead of its close period
for the year ending 31 December 2003. This announcement details the information
that will be provided at those meetings.

Lloyds TSB has made good progress in 2003, and expects to deliver a satisfactory
trading performance for the year, in line with expectations.

The Group continues to grow its business in many key areas, supported by the
recent launch of a number of highly segmented, competitive and innovative
product offers, particularly in current accounts and credit cards. At 30
September 2003, total Group loans and advances to customers were £146.0 billion,
an increase of 9 per cent in the first nine months of 2003. This increase
largely reflected good quality growth in the Group's UK mortgage, credit card
and asset finance portfolios and the acquisition of the Goldfish Bank credit
card and personal loan businesses in September 2003. Total Group risk-weighted
assets at 30 September 2003 were £128.3 billion. Customer deposits totalled
£121.6 billion, an increase of 5 per cent in the first nine months of 2003, as a
result of good growth in current account balances and savings and investment
accounts. The Group net interest margin for the first nine months of 2003 was
3.02 per cent, compared with 3.01 per cent in the first six months of the year.

In Retail Banking and Mortgages, good progress continues to be maintained.
Growth in consumer credit balances continues to be strong with no weakening in
asset quality. In Mortgages, C&G has continued its policy of not exceeding a 95
per cent loan-to-value ratio on new lending and the average loan-to-value ratio
for C&G mortgage business written in the first nine months of 2003 was 65 per
cent. C&G has also continued to avoid significant exposure to the buy-to-let,
sub-prime and self-certification mortgage markets. As a consequence, there was a
softening of the Group's market share of net new lending in the third quarter of
2003. Operating costs remain tightly controlled.

                                                                      ..../more



LLOYDS TSB - TRADING UPDATE /2

In Insurance and Investments, considerable progress has been made to reposition
the division for growth. The Group's overall share of the life, pensions and
long-term savings market in the first nine months of 2003 increased to 5.7 per
cent. Growth in new business sales through the Independent Financial Advisor
distribution channel remained good in the third quarter and, through the branch
network distribution channel, action has been taken to improve the productivity
of the sales force and good progress is being made in the development of a new
range of products for the Group's retail customers, building on the strength of
the Scottish Widows brand. Levels of new business income in the first nine
months of 2003 were slightly higher than the comparative period in 2002,
supported by an improvement in the life and pensions new business margin. The
Free Asset Ratio of Scottish Widows is amongst the highest in the industry and
we expect the Group's life assurance businesses to generate free cash flow in
the 2004 financial year.

Sales of general insurance products continue to perform well. The Group
continues to deliver strong growth in sales of home insurance, and creditor
insurance premiums held up well in the third quarter. General insurance claims
for the first nine months of 2003 were slightly higher than in the comparative
period of 2002, reflecting volume growth in home insurance.

In Wholesale Markets, the Group has continued to perform well during the first
nine months of the year, with growth in profitability being achieved in our
middle-market commercial and corporate businesses. Our Asset Finance business
has continued to consolidate its market leading positions building on the
successful integration of its recent acquisitions.

Asset quality remains good, with no material increase in the level of arrears or
non-performing lending. As a result, the annualised charge for bad and doubtful
debts in the third quarter of 2003, as a percentage of average lending continued
at a similar rate to the 0.66 per cent charge as a percentage of average lending
in the first half of 2003.

In the first eleven months of 2003 there was a positive investment variance of
£58 million, as the increase in the FTSE All Share Index was partially offset by
the impact of a reduction in Gilt values.

In August, the Group announced that it had reached agreement to acquire the
credit card and personal loan businesses of Goldfish Bank Limited for a premium
of £112.5 million. The total net credit card and personal loan receivables
acquired amounted to some £1.0 billion.

In October, the Group announced that it had agreed the sale to HSBC of its
Brazilian subsidiaries Banco Lloyds TSB S.A. and Losango Promotora de Vendas
Ltda, together with substantially all of the business of its Brazilian branch,
and certain offshore Brazilian assets for a cash consideration equivalent to
approximately £490 million. On 1 December, the Group announced that it had
agreed to dispose of its businesses in Guatemala, Honduras and Panama, together
with certain offshore assets, for a cash consideration equivalent to some £47
million.


                                                                        .../more

LLOYDS TSB - TRADING UPDATE /3

Also in October, the Group announced that it had agreed the sale of its
subsidiary, NBNZ Holdings Limited ("NBNZ"), comprising the Group's New Zealand
banking and insurance operations, to Australia and New Zealand Banking Group
Limited, for the equivalent of £2.25 billion. This disposal was completed on 1
December 2003. In aggregate, a profit after tax on disposals of some £900
million is expected to be recognised in the profit and loss account of Lloyds
TSB Group for the year ending 31 December 2003.

Eric Daniels, Group Chief Executive said "Significant progress has been made in
the first nine months of 2003 to reduce volatility and position the Group for
growth. Our underlying performance has improved, costs have been tightly
controlled and asset quality remains good. Good progress is also being made with
the implementation of our strategies, as outlined to the market on 6 October
2003, and I have an increasing sense of confidence that we are now building on
the foundations that have been put in place for the Group to deliver improved
performance in 2004 and beyond."

The Group's results for the year ending 31 December 2003 will be announced on 8
March 2004. The Group intends to publish a combined Annual Report and Accounts
and Form 20-F shortly thereafter.

Results timetable:

2003 preliminary results announced:     Monday, 8 March 2004

Ex-dividend date:      Wednesday, 17 March 2004

Dividend record date:     Friday, 19 March 2004

Dividend payment date:     Wednesday, 5 May 2004

Annual General Meeting:     Friday, 21 May 2004


                                    - ends -


For further information:


Investor Relations

Michael Oliver     [phone]

Director of Investor Relations

E-mail: [e-mail]


Ian Gordon      [phone]

Senior Manager, Investor Relations

E-mail: [e-mail]


Media

Terrence Collis     [phone]

Director of Group Corporate Communications

E-mail: [e-mail]


Mary Walsh     [phone]

Head of Media Relations

E-mail: [e-mail]




                                                                       ..../more




LLOYDS TSB - TRADING UPDATE /4


                           FORWARD LOOKING STATEMENTS

This announcement contains forward looking statements with respect to the
business, strategy and plans of the Lloyds TSB Group and its current goals and
expectations relating to its future financial condition and performance.
Statements that are not historical facts, including statements about Lloyds TSB
Group's or management's beliefs and expectations, are forward looking
statements. By their nature, forward looking statements involve risk and
uncertainty because they relate to events and depend on circumstances that will
occur in the future. Lloyds TSB Group's actual future results may differ
materially from the results expressed or implied in these forward looking
statements as a result of a variety of factors, including UK domestic and global
economic and business conditions, risks concerning borrower credit quality,
market related risks such as interest rate risk and exchange rate risk in its
banking businesses and equity risk in its insurance businesses, inherent risks
regarding changing demographic developments, catastrophic weather and similar
contingencies outside Lloyds TSB Group's control, any adverse experience in
inherent operational risks, any unexpected developments in regulation or
regulatory actions, changes in customer preferences, competition, industry
consolidation, acquisitions and other factors. For more information on these and
other factors, please refer to Lloyds TSB Group's Annual Report on Form 20-F
filed with the US Securities and Exchange Commission and to any subsequent
reports furnished by Lloyds TSB Group to the US Securities and Exchange
Commission or to the London Stock Exchange. The forward looking statements
contained in this announcement are made as of the date hereof, and Lloyds TSB
Group undertakes no obligation to update any of its forward looking statements.


                      This information is provided by RNS
            The company news service from the London Stock Exchange