8 August 2012
LMS Capital plc
Half Year Results for the six months to 30 June 2012
The Board of LMS Capital plc, ("LMS Capital" or "the Company"), is pleased to announce the Company's half year results for the six months to 30 June 2012.
· Net Asset Value per share at 30 June 2012 was 88p (31 December 2011: 90p). Net Asset Value was £240.6 million (31 December 2011: £245.0 million).
· The consolidated loss from continuing operations for the period (including portfolio subsidiaries) was £3.9 million (2011: profit of £5.2 million).
· The investment portfolio showed a net loss of £1.2 million (2011: net gain of £9.5 million) including the effect of unrealised currency net losses of £1.2 million (2011: net losses of £4.4 million).
· Proceeds of realisations in the period were £10.1 million (2011: £40.6 million), principally distributions from funds of £8.3 million (2011: £6.0 million). Other realisations in 2011 were sales of quoted investments and sales of fund positions in the secondary market.
· Costs in the investment management business have been reduced to a level considered appropriate to the asset realisation strategy.
· Outstanding commitments to funds were £10.7 million at the end of June 2012, down from £18.9 million at the end of 2011.
· As at 30 June 2012 the investment management business had cash of £32.9 million (31 December 2011: £30.6 million) and no borrowings (31 December 2011: £nil).
Richard Christou, Chairman of LMS Capital, said:
"To date in 2012 the investment portfolio has generally performed satisfactorily given market conditions as the Company implements the asset realisation strategy approved by shareholders last November. We believe that the investment portfolio has the potential to release significant cash to shareholders in the medium term.
We have reduced ongoing costs in the investment management business and implemented a realisation plan for the portfolio with the aim of announcing a first distribution to shareholders in the latter part of this year. The economic background remains difficult, but the Board is focussed on optimising value and cash flow for the benefit of all shareholders."
For further information please contact:
LMS Capital plc 020 7935 3555
Nick Friedlos, Director
Tony Sweet, Chief Financial Officer
J.P. Morgan Cazenove 020 7742 4000
Michael Wentworth-Stanley
MHP Communications 020 3128 8100
Tim McCall
Katie Hunt
About LMS Capital
LMS Capital is an investment company which, following a General Meeting on 30 November 2011, is undertaking a realisation strategy with the aim of achieving a balance between an efficient return of cash to shareholders and optimising the value of the Company's investments. Its investment portfolio consists of small to medium sized companies in the consumer, energy and business services sectors.
Half year review 2012
Overview
The Company's focus is to implement the strategy approved by shareholders at the general meeting on 30 November 2011, to conduct an orderly realisation of the assets of the Company in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments.
Accordingly, no investments have been or will be made in new opportunities; follow-on investments will be made in existing assets to honour commitments made at the time of the initial investment and/or to which the Company is legally obligated, or where the investment is made to protect or enhance the value of an existing asset or to facilitate its orderly realisation. The portfolio as a whole is being managed with a view to progressively returning funds to shareholders over a period of time.
In the first six months of 2012 the Directors have:
· reviewed and prioritised the realisation prospects for each portfolio holding; and
· taken action to reduce the cost structure of the investment management business to a level considered more appropriate to the asset realisation strategy - this has principally taken the form of headcount reductions.
The Company's performance to date in 2012 (including its revised cost structure) is in line with the above plan. Despite the difficult economic conditions, the Company's investments are continuing to perform satisfactorily and our focus is on transforming this performance into suitably timed realisations at appropriate valuations. The Directors continue to monitor opportunities within the secondary market (in particular for its fund interests) but do not currently believe that accepting discounted values for investments to achieve earlier cash proceeds is in the best interests of shareholders within the overall objectives of the realisation strategy.
There are active sales processes underway on certain of the Company's investments. In current market conditions it is particularly difficult to predict the outcome in terms of timing and proceeds; however the directors remain satisfied with progress to date.
Results
The only additions to the portfolio in the first six months of 2012 were capital calls by funds which amounted to £3.8 million (2011: £8.9 million). Distributions from our fund interests were £8.3 million (2011: £6.0 million). We also sold one of our fund interests for £1.0 million (a 4% premium to our book value) which reduced our outstanding capital commitments by £3.8 million.
At 30 June 2012 we had net cash of £32.9 million (31 December 2011: £30.6 million) and uncalled commitments to funds of £10.7 million (31 December 2011: £18.9 million). This reduction in our uncalled fund commitments is a result of fund calls in the first half of the year as well as the sale of the interest referred to above.
For the six months to 30 June 2012, the return on our portfolio was as follows:
|
|
Six months ended 30 June |
|
Year ended 31 December |
||
|
|
2012 |
|
2011 |
|
2011 |
Gains/(losses) |
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
Quoted securities |
|
(2,771) |
|
(982) |
|
(7,728) |
Direct investments |
|
(177) |
|
6,862 |
|
12,995 |
Funds |
|
1,714 |
|
3,632 |
|
3,467 |
|
|
(1,234) |
|
9,512 |
|
8,734 |
Being: |
|
|
|
|
|
|
Realised gains/(losses), net |
|
182 |
|
5,361 |
|
6,358 |
Unrealised gains/(losses), net |
|
(1,416) |
|
4,151 |
|
2,376 |
Total |
|
(1,234) |
|
9,512 |
|
8,734 |
Approximately 65% of the portfolio at 30 June 2012 is denominated in US dollars (31 December 2011: 65%) and the above table includes the impact of currency movements. In the six months ended 30 June 2012 the slight weakening of the US dollar against pound sterling resulted in an unrealised foreign currency loss of £1.2 million (2011: unrealised loss of £4.4 million). It remains the Board's policy not to hedge the Company's underlying non-sterling investments.
The loss on our quoted portfolio reflects the net impact of the changes in the capital markets during the period and is principally attributable to our holding in Weatherford International.
The loss on direct investments reflects the results of the directors' valuation as at 30 June 2012. As set out above, the portfolio has continued to perform satisfactorily; the valuation exercise did not result in a significant change in the aggregate valuation.
Details of our largest investments by valuation at 30 June 2012, representing about 74% of the total portfolio, are set out on page 6.
Portfolio subsidiaries
The half year financial information includes the consolidation of portfolio companies which are also subsidiaries ("portfolio subsidiaries"). Note 2 to the financial information includes an analysis of the results and net assets of the investment management business and reconciles these to the consolidated results including the portfolio subsidiaries.
The increase in consolidated revenues for the first six months of 2012 compared to the corresponding period in 2011 reflects the overall improved performance of the portfolio subsidiaries as well as the inclusion of 365iTMS, acquired in September 2011, which also accounts for the increase in consolidated operating expenses compared to the first half of 2011. The consolidated loss from continuing operations (compared to the consolidated profit in the corresponding period last year) reflects the consolidated loss on the investment portfolio of £1.9 million (2011: profit of £6.7 million).
As regards the individual companies:
· Updata's revenues in the first half were £12.4 million, an 11% increase on the corresponding period last year. The business continues to increase the proportion of revenues earned from higher margin recurring rental business, compared to installation income earned at the inception of a contract. For the company's financial year ended 30 June 2012, rental revenues were 78% of total revenues, compared with 65% a year ago.
· Nationwide Energy Partners grew revenues by 20% compared to the first half of 2011 which resulted in an EBITDA improvement of 12% for the same period.
· Entuity's revenues recovered after a disappointing second half of 2011 which was characterised by challenging market conditions. Revenues for the first six months of 2012 were 18% ahead of the second half of 2011.
· At Wesupply revenues were 10% higher than the first half last year and the company continues to trade profitably.
· 365iTMS (acquired in September 2011) continues to trade in line with our expectations at acquisition.
Principal risks and uncertainties
There are a number of risks which could adversely affect the business of the Group, the most significant of which in the context of current market conditions are:
· The Group is subject to economic factors (such as the market demands of the sectors in which its investments operate) which may negatively impact the performance and growth rates of the Company's investments which may result in the Company's Net Asset Value and net income declining.
· A lack of liquidity in the capital markets and an increased aversion to risk on the part of potential buyers could mean that the Company may not be able to realise its investments in line with planned timings and values. This could impact the timing and amount of capital returned to shareholders under the Company's asset realisation strategy.
· The Group is subject to the impact of changes in market prices for its quoted investments, as well as to movements in interest rates and exchange rates. A significant proportion of our investment portfolio is denominated in a currency other than pounds sterling, principally US dollars. It remains the Board's policy not to hedge the Company's underlying non-sterling investments.
· The ability to retain capable people is of fundamental importance to the Group's strategy and the loss of key staff could adversely affect investment returns. The Group operates in a competitive industry and aims to remunerate staff in line with market practice.
Further details of the risks and uncertainties that affect the Group are described on pages 18 and 19 of the Group's Annual Report for the year ended 31 December 2011.
Outlook
The Directors believe that the investment portfolio has the potential to release significant cash to shareholders in the medium term. The economic background remains very difficult, particularly for small private companies of the type constituting much of the portfolio, but the Company is focussed on optimising value and cash flow for the benefit of shareholders.
It remains the aim of the Directors to announce a first distribution to shareholders in the latter part of this year.
Nick Friedlos
Director
8 August 2012
LMS Capital plc Appendix
Principal investments by valuation - 30 June 2012
Name |
Geography |
Type |
Sector |
Date of initial investment |
Book value £'000 |
|
|
|
|
|
|
HealthTech Holdings
|
US |
Unquoted |
Technology |
2007 |
25,320 |
Method Products*
|
US |
Unquoted |
Consumer |
2004 |
18,762 |
Weatherford International
|
US |
Quoted |
Energy |
1984 |
16,579 |
Apogee Group
|
UK |
Unquoted |
Technology |
2010 |
13,500 |
Brockton Capital
|
UK |
Fund |
Property |
2006 |
13,127 |
Updata Infrastructure UK
|
UK |
Unquoted |
Technology |
2009 |
12,650 |
Nationwide Energy Partners |
US |
Unquoted |
Energy |
2010 |
10,445 |
BV Investment Partners
|
US |
Funds |
Buyouts |
1996 |
8,889 |
Yes To, Inc* |
US |
Unquoted |
Consumer |
2008 |
8,254 |
Rave Reviews Cinemas
|
US |
Unquoted |
Consumer |
2002 |
6,408 |
Penguin Computing* |
US |
Unquoted |
Technology |
2004 |
5,344 |
Primus Capital
|
US |
Funds |
Business services |
2000 |
5,304 |
Voreda Capital |
UK |
Fund |
Property |
2008 |
5,263 |
Luxury Link* |
US |
Unquoted |
Internet commerce |
2006 |
5,029 |
Entuity
|
UK |
Unquoted |
Technology |
2000 |
4,000 |
|
|
|
|
|
|
*San Francisco Equity Partners manages these investments.
Condensed consolidated income statement
|
|
|
|
Six months ended 30 June |
|
|
|
|
|
2012 |
2011 |
|
|
Notes |
|
£'000 |
£'000 |
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
Revenue from sales of goods and services |
|
2 |
|
29,963 |
25,025 |
Gains and losses on investments |
|
|
|
(1,871) |
6,724 |
Interest income |
|
|
|
35 |
22 |
Other income from investments |
|
|
|
42 |
1,437 |
|
|
|
|
28,169 |
33,208 |
Operating expenses |
|
|
|
(30,908) |
(27,002) |
(Loss)/profit before finance costs |
|
|
|
(2,739) |
6,206 |
Finance costs |
|
|
|
(399) |
(691) |
(Loss)/profit before tax |
|
|
|
(3,138) |
5,515 |
Taxation |
|
|
|
(799) |
(316) |
(Loss)/profit from continuing operations |
|
|
|
(3,937) |
5,199 |
Discontinued operations |
|
|
|
|
|
Profit from discontinued operations (net of taxation) |
|
3 |
|
- |
1,065 |
(Loss)/profit for the period |
|
|
|
(3,937) |
6,264 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
|
(4,258) |
5,749 |
Non-controlling interests |
|
|
|
321 |
515 |
|
|
|
|
(3,937) |
6,264 |
|
|
|
|
|
|
(Loss)/earnings per ordinary share - basic |
|
4 |
|
(1.6)p |
2.1p |
(Loss)/earnings per ordinary share - diluted |
|
4 |
|
(1.6)p |
2.1p |
Continuing operations |
|
|
|
|
|
(Loss)/earnings per ordinary share - basic |
|
4 |
|
(1.6)p |
1.7p |
(Loss)/earnings per ordinary share - diluted |
|
4 |
|
(1.6)p |
1.7p |
|
|
|
|
|
|
|
|
|
|
|
|
The notes 1-8 form part of these financial statements.
Condensed consolidated statement of
comprehensive income
|
|
Six months ended 30 June |
|
|
|
2012 |
2011 |
|
|
£'000 |
£'000 |
|
|
|
|
|
|
|
|
(Loss)/profit for the period |
|
(3,937) |
6,264 |
Exchange differences on translation of foreign operations |
|
99 |
(529) |
Total comprehensive (loss)/profit for the period |
|
(3,838) |
5,735 |
Attributable to: |
|
|
|
Owners of the parent |
|
(3,964) |
5,220 |
Non-controlling interests |
|
126 |
515 |
|
|
(3,838) |
5,735 |
The notes 1-8 form part of these financial statements.
Condensed consolidated statement
of financial position
|
|
|
30 June 2012 |
31 December 2011 |
|
Notes |
|
£'000 |
£'000 |
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
|
6,549 |
6,931 |
Intangible assets |
|
|
35,106 |
33,381 |
Investments |
5 |
|
181,591 |
185,201 |
Other long-term assets |
|
|
20 |
20 |
Non-current assets |
|
|
223,266 |
225,533 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
|
|
110 |
200 |
Operating and other receivables |
|
|
15,199 |
14,881 |
Cash and cash equivalents |
|
|
37,878 |
34,858 |
Current assets |
|
|
53,187 |
49,939 |
|
|
|
|
|
Total assets |
|
|
276,453 |
275,472 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Interest-bearing loans and borrowings |
|
|
(3,069) |
(2,420) |
Operating and other payables |
|
|
(14,321) |
(10,163) |
Deferred income |
|
|
(7,026) |
(7,221) |
Current tax liabilities |
|
|
(1,108) |
(1,406) |
Current liabilities |
|
|
(25,524) |
(21,210) |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Interest-bearing loans and borrowings |
|
|
(10,633) |
(9,406) |
Deferred income |
|
|
(1,962) |
(1,777) |
Deferred tax liabilities |
|
|
(200) |
(469) |
Other long-term liabilities |
|
|
(1,844) |
(2,222) |
Non-current liabilities |
|
|
(14,639) |
(13,874) |
|
|
|
|
|
Total liabilities |
|
|
(40,163) |
(35,084) |
|
|
|
|
|
Net assets |
|
|
236,290 |
240,388 |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
|
|
27,380 |
27,268 |
Share premium account |
|
|
470 |
17 |
Capital redemption reserve |
|
|
5,635 |
5,635 |
Merger reserve |
|
|
84,083 |
84,083 |
Foreign exchange translation reserve |
|
|
1,214 |
1,115 |
Retained earnings |
|
|
114,224 |
118,794 |
Equity attributable to owners of the parent |
|
|
233,006 |
236,912 |
Non-controlling interests |
|
|
3,284 |
3,476 |
Total equity |
|
|
236,290 |
240,388 |
The financial statements on pages 7 to 19 were approved by the Board on 8 August 2012 and were signed on its behalf by:
N Friedlos
Director
The notes 1-8 form part of these financial statements.
Condensed consolidated statement
of changes in equity
Six months ended 30 June 2012
|
Share capital £'000 |
Share premium £'000 |
Capital redemption reserve £'000 |
Merger reserve £'000 |
Translation reserve £'000 |
Retained earnings £'000 |
Total £'000 |
Non-controlling interests £'000 |
Total equity £'000 |
Balance at 1 January 2012 |
27,268 |
17 |
5,635 |
84,083 |
1,115 |
118,794 |
236,912 |
3,476 |
240,388 |
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
- |
(4,258) |
(4,258) |
321 |
(3,937) |
Other comprehensive loss |
- |
- |
- |
- |
99 |
- |
99 |
(195) |
(96) |
Changes in ownership interests |
|
|
|
|
|
|
|
|
|
Distributions to non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
(318) |
(318) |
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
|
|
|
Shares issued in the period |
112 |
453 |
- |
- |
- |
- |
565 |
- |
565 |
Share-based payments |
- |
- |
- |
- |
- |
(312) |
(312) |
- |
(312) |
Balance at 30 June 2012 |
27,380 |
470 |
5,635 |
84,083 |
1,214 |
114,224 |
233,006 |
3,284 |
236,290 |
Six months ended 30 June 2011
|
Share capital £'000 |
Share premium £'000 |
Capital redemption reserve £'000 |
Merger reserve £'000 |
Translation reserve £'000 |
Retained earnings £'000 |
Total £'000 |
Non-controlling interests £'000 |
Total equity £'000 |
Balance at 1 January 2011 |
27,265 |
- |
5,635 |
84,083 |
899 |
117,827 |
235,709 |
3,121 |
238,830 |
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
5,749 |
5,749 |
515 |
6,264 |
Other comprehensive loss |
- |
- |
- |
- |
(529) |
- |
(529) |
- |
(529) |
Changes in ownership interests |
|
|
|
|
|
|
|
|
|
Distributions to non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
(331) |
(331) |
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
|
|
|
Shares issued in the period |
2 |
20 |
|
|
|
- |
22 |
- |
22 |
Share-based payments |
- |
- |
- |
- |
- |
420 |
420 |
- |
420 |
Balance at 30 June 2011 |
27,267 |
20 |
5,635 |
84,083 |
370 |
123,996 |
241,371 |
3,305 |
244,676 |
The notes 1-8 form part of these financial statements.
Condensed consolidated cash flow statement
|
|
|
Six months ended 30 June |
|
|
|
|
2012 |
2011 |
|
|
|
£'000 |
£'000 |
Cash flows from operating activities |
|
|
|
|
(Loss)/profit for the period |
|
|
(3,937) |
6,264 |
Adjustments for: |
|
|
|
|
Depreciation and amortisation |
|
|
1,951 |
1,759 |
Losses/(gains) on investments |
|
|
1,871 |
(6,724) |
Gain on sale of discontinued operations, net of income tax |
|
|
- |
(1,166) |
Translation differences |
|
|
87 |
597 |
Share based payments, net of options exercised |
|
|
253 |
420 |
Finance costs |
|
|
399 |
691 |
Interest income |
|
|
(35) |
(22) |
Income tax expense |
|
|
799 |
316 |
|
|
|
1,388 |
2,135 |
Change in inventories |
|
|
90 |
1,155 |
Change in trade and other receivables |
|
|
(318) |
1,176 |
Change in trade and other payables |
|
|
327 |
(927) |
|
|
|
1,487 |
3,539 |
Interest paid |
|
|
(399) |
(691) |
Income tax paid |
|
|
(1,097) |
(1,363) |
Net cash (used in) / from operating activities |
|
|
(9) |
1,485 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Interest received |
|
|
35 |
22 |
Acquisition of property, plant and equipment |
|
|
(1,418) |
(1,749) |
Acquisition of intangible assets |
|
|
(2,029) |
(463) |
Disposals of property, plant and equipment |
|
|
51 |
81 |
Disposal of discontinued operations, net of cash disposed of |
|
|
- |
310 |
Acquisition of investments |
|
|
(4,532) |
(9,706) |
Acquisition of subsidiaries |
|
|
- |
(773) |
Proceeds from sale of investments |
|
|
9,446 |
48,276 |
Net cash from investing activities |
|
|
1,553 |
35,998 |
|
|
|
|
|
Cash flows from/(used in) financing activities |
|
|
|
|
Issue of new shares |
|
|
- |
22 |
Drawdown of interest bearing loans |
|
|
2,367 |
- |
Repayment of interest bearing loans |
|
|
(491) |
(13,983) |
Distribution to non-controlling interests |
|
|
(318) |
- |
Disposal of non-controlling interest without a change in control |
|
|
- |
(331) |
Net cash from/(used in) financing activities |
|
|
1,558 |
(14,292) |
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
3,102 |
23,191 |
Effect of exchange rate fluctuations |
|
|
(82) |
(224) |
Cash and cash equivalents at the beginning of the period |
|
|
34,858 |
13,229 |
Cash and cash equivalents at the end of the period |
|
|
37,878 |
36,196 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents above comprise |
|
|
|
|
Cash and cash equivalents |
|
|
37,878 |
36,196 |
Bank overdrafts |
|
|
- |
- |
Cash and cash equivalents at the end of the period |
|
|
37,878 |
36,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes 1-8 form part of these financial statements.
Notes to the financial information
1. Principal accounting policies
Reporting entity
LMS Capital plc ("the Company") is domiciled in the United Kingdom. These condensed consolidated financial statements are presented in pounds sterling because that is the currency of the principal economic environment of the Company's operations. The condensed consolidated financial statements of the Company for the six months ended 30 June 2012 comprise the Company and its subsidiaries (together "the Group").
These condensed consolidated financial statements do not constitute the statutory accounts of the Group within the meaning of section 434(3) and 435(3) of the Companies Act 2006. The comparative figures for the financial year ended 31 December 2011 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the registrar of companies. The report of the auditor on the Company's statutory accounts for the financial year ended 31 December 2011 was (i) unqualified and (ii) drew attention by way of emphasis without qualifying their report to the accounts no longer being prepared on a going concern basis and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The Company was formed on 17 March 2006 and commenced operations on 9 June 2006 when it received the demerged investment division of London Merchant Securities. The consolidated financial statements are prepared as if the Group had always been in existence. The difference between the nominal value of the Company's shares issued and the amount of the net assets acquired at the date of demerger has been credited to merger reserve.
The Company is an investment company but because it holds majority stakes in certain investments it is required to prepare group accounts that consolidate the results of such investments. The results of the Group's investment business on a standalone basis are set out in Note 2.
Statement of compliance
These condensed consolidated financial statements have been prepared in accordance with IAS 34: Interim Financial Reporting as adopted by the EU. They do not include all of the information required for full annual financial statements and should be read in conjunction with the annual financial statements for the year ended 31 December 2011 which were prepared in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRS").
As required by the Disclosure and Transparency Rules of the Financial Services Authority, the condensed consolidated financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 31 December 2011.
In previous years, the condensed consolidated financial statements have been prepared on a going concern basis. However, on 30 November 2011 the shareholders approved a change in the investment policy of the Company with the objective of conducting an orderly realisation of the assets of the Company in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments. As the Directors intend to liquidate the Company following the realisation and settlement of the remaining net assets, which may be over a number of years, these condensed consolidated financial statements have not been prepared on a going concern basis. No adjustments were necessary to the investment valuations included in these condensed consolidated financial statements as a consequence of the change in the basis of preparation.
Taking account of the financial resources available to the Group, the directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook. After making enquiries the directors have a reasonable expectation that the Company and the Group have adequate resources for the foreseeable future.
These condensed consolidated financial statements were approved by the Board of Directors on 8 August 2012.
Significant accounting policies
Except as described below, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements for the year ended 31 December 2011.
Basis of consolidation
The financial statements comprise the financial statements of the Company and its subsidiary undertakings up to 30 June 2012. The Company's subsidiary undertakings fall into two categories:
o Investment companies through which the Group conducts its investment activities; and
o Certain portfolio companies which form part of the Group's investment activities but which, by virtue of the size of the Group's shareholding or other control rights, fall within the definition of subsidiaries under Adopted IFRS ("portfolio subsidiaries"). The portfolio subsidiaries are included within the consolidated financial information although they continue to be managed by the Group as investments held for capital appreciation.
Use of estimates and judgements
The preparation of condensed consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates
Discontinued operations
A discontinued operation is a component of the Group's business that represents a separate major line of business or geographical area of operations that has been disposed of or is held for sale, or is a subsidiary acquired exclusively with a view to resale. Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative consolidated income statement is restated as if the operation has been discontinued from the start of the comparative period.
2. Operating segments
The information below has been prepared using the definition of an operating segment in IFRS 8: Operating Segments. The Group determines and presents information on operating segments based on the information that is provided internally to the directors to enable them to assess performance and allocate resources.
As an investment company, the Group's primary focus is on the performance of its investment management business. Financial information for this segment is prepared on the basis that all investments are accounted for at fair value.
The information set out below therefore presents summarised financial information for the investment management business on a standalone basis, together with the adjustments arising from the summarised results and financial position of the portfolio subsidiaries.
The consolidation adjustments included below reflect the adjustments necessary to restate the portfolio subsidiaries from the basis included in the investment management segment (investments carried at fair value) to full consolidation in the Group's financial statements.
Segment profit or loss
|
Six months ended 30 June 2012 |
|||
|
|
Reconciliation |
|
|
|
Investment management |
Portfolio subsidiaries |
Consolidation adjustments |
Group total |
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Revenues from sales of goods and services |
- |
29,963 |
- |
29,963 |
Gains and losses on investments |
(1,234) |
- |
(637) |
(1,871) |
Interest income |
28 |
7 |
- |
35 |
Other income from investments |
376 |
- |
(334) |
42 |
|
|
|
|
|
Finance costs |
- |
(1,181) |
782 |
(399) |
|
|
|
|
|
Continuing operations |
(4,650) |
220 |
493 |
(3,937) |
(Loss)/profit for the period |
(4,650) |
220 |
493 |
(3,937) |
Six months ended 30 June 2011 |
|||||
|
|
Reconciliation |
|
||
|
Investment management |
Portfolio subsidiaries |
Discontinued operations |
Consolidation adjustments |
Group total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Revenues from sales of goods and services |
- |
25,025 |
- |
- |
25,025 |
Gains and losses on investments |
9,512 |
- |
- |
(2,788) |
6,724 |
Interest income |
16 |
6 |
- |
- |
22 |
Other income from investments |
1,502 |
2 |
- |
(67) |
1,437 |
|
|
|
|
|
|
Finance costs |
(179) |
(1,714) |
- |
1,202 |
(691) |
|
|
|
|
|
|
Continuing operations |
7,033 |
163 |
- |
(1,997) |
5,199 |
Discontinued operations |
- |
- |
1,065 |
- |
1,065 |
Profit/(loss) for the period |
7,033 |
163 |
1,065 |
(1,997) |
6,264 |
Segment net assets
30 June 2012 |
|||||
|
|
|
Reconciliation |
|
|
|
|
Investment management |
Portfolio subsidiaries |
Consolidation adjustments |
Group total |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Property, plant and equipment |
|
702 |
5,847 |
- |
6,549 |
Intangible assets |
|
- |
18,903 |
16,203 |
35,106 |
Investments |
|
214,856 |
- |
(33,265) |
181,591 |
Other non-current assets |
|
- |
20 |
- |
20 |
Non-current assets |
|
215,558 |
24,770 |
(17,062) |
223,266 |
|
|
|
|
|
|
Cash and cash equivalents |
|
32,853 |
5,025 |
- |
37,878 |
Other current assets |
|
1,477 |
13,901 |
(69) |
15,309 |
|
|
|
|
|
|
Total assets |
|
249,888 |
43,696 |
(17,131) |
276,453 |
|
|
|
|
|
|
Total liabilities |
|
(9,294) |
(50,123) |
19,254 |
(40,163) |
|
|
|
|
|
|
Net assets/(liabilities) |
|
240,594 |
(6,427) |
2,123 |
236,290 |
|
|
|
|
|
|
The net asset value of the investment management business at 30 June 2012 is wholly attributable to the equity holders of the parent.
31 December 2011 |
||||
|
|
Reconciliation |
|
|
|
Investment management |
Portfolio subsidiaries |
Consolidation adjustments |
Group total |
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Property, plant and equipment |
759 |
6,172 |
- |
6,931 |
Intangible assets |
- |
17,369 |
16,012 |
33,381 |
Investments |
218,476 |
- |
(33,275) |
185,201 |
Other non-current assets |
- |
20 |
- |
20 |
Non-current assets |
219,235 |
23,561 |
(17,263) |
225,533 |
|
|
|
|
|
Cash and cash equivalents |
30,602 |
4,256 |
- |
34,858 |
Other current assets |
2,516 |
12,629 |
(64) |
15,081 |
|
|
|
|
|
Total assets |
252,353 |
40,446 |
(17,327) |
275,472 |
|
|
|
|
|
Total liabilities |
(7,360) |
(46,775) |
19,051 |
(35,084) |
|
|
|
|
|
Net assets/(liabilities) |
244,993 |
(6,329) |
1,724 |
240,388 |
|
|
|
|
|
The net asset value of the investment management business at 31 December 2011 is wholly attributable to the equity holders of the parent.
The carrying amount and gain and losses of the investments of the investment management business can be further analysed as follows:
|
30 June 2012 |
|
31 December 2011 |
||||
|
UK |
US |
Total |
|
UK |
US |
Total |
Asset type |
£'000 |
£'000 |
£'000 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Funds |
30,958 |
70,233 |
101,191 |
|
32,610 |
72,361 |
104,971 |
Quoted |
961 |
20,380 |
21,341 |
|
860 |
23,339 |
24,199 |
Unquoted |
44,576 |
47,748 |
92,324 |
|
42,570 |
46,736 |
89,306 |
|
76,495 |
138,361 |
214,856 |
|
76,040 |
142,436 |
218,476 |
|
Six months ended 30 June 2012 |
|
Six months ended 30 June 2011 |
||||
|
Realised gains/(losses) |
Unrealised gains/(losses) |
Total |
|
Realised gains/(losses) |
Unrealised gains/(losses) |
Total |
Asset type |
£'000 |
£'000 |
£'000 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Funds |
(274) |
1,988 |
1,714 |
|
56 |
3,576 |
3,632 |
Quoted |
4 |
(2,775) |
(2,771) |
|
5,333 |
(6,315) |
(982) |
Unquoted |
452 |
(629) |
(177) |
|
(28) |
6,890 |
6,862 |
|
182 |
(1,416) |
(1,234) |
|
5,361 |
4,151 |
9,512 |
Revenues
The Group's revenues to external customers comprise:
|
|
|
|
Six months ended 30 June |
|
|
|
|
|
2012 |
2011 |
|
|
|
|
£'000 |
£'000 |
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
IT services and software |
|
|
|
22,386 |
16,095 |
Specialist manufacturing |
|
|
|
14 |
2,697 |
Energy and related services |
|
|
|
7,563 |
6,233 |
|
|
|
|
|
|
|
|
|
|
29,963 |
25,025 |
3. Discontinued operations
In April 2011 the Group sold its entire interests in CopperEye Limited and Kizoom Limited.
Results of discontinued operations
|
|
|
Six months ended 30 June |
|
|
|
|
2012 |
2011 |
|
|
|
£'000 |
£'000 |
|
|
|
|
|
Revenues |
|
|
- |
392 |
Expenses |
|
|
- |
(493) |
Results from operating activities |
|
|
- |
(101) |
Taxation |
|
|
- |
- |
Results from operating activities, net of tax |
|
|
- |
(101) |
Gain on sale of discontinued operations, net |
|
|
- |
1,166 |
Tax on gain on sale of discontinued operations |
|
|
- |
- |
Gain for the period |
|
|
- |
1,065 |
|
|
|
|
|
Basic earnings per ordinary share |
|
|
- |
0.4p |
Diluted earnings per ordinary share |
|
|
- |
0.4p |
4. (Loss)/earnings per ordinary share
The calculation of the basic and diluted (loss)/earnings per share, in accordance with IAS 33, is based on the following data:
|
|
|
Six months ended |
|
|
30 June 2012 |
30 June 2011 |
|
|
£'000 |
£'000 |
Earnings |
|
|
|
(Loss)/earnings for the purposes of earnings per share being net (loss)/profit attributable to equity holders of the parent
|
|
(4,258) |
5,749 |
(Loss)/earnings for the purposes of continuing earnings per share being net (loss)/profit from continuing operations attributable to equity holders of the parent |
|
(4,258) |
4,684 |
|
|
|
|
Number of shares |
|
Number |
Number |
Weighted average number of ordinary shares for the purposes of basic earnings per shares |
|
272,997,489 |
272,651,265 |
|
|
|
|
Effect of dilutive potential ordinary shares: |
|
|
|
Share options and performance shares |
|
2,794,451 |
7,292,531 |
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
|
275,791,940 |
279,943,796 |
|
|
|
|
(Loss)/earnings per share |
|
|
|
Basic |
|
(1.6)p |
2.1p |
Diluted |
|
(1.6)p |
2.1p |
|
|
|
|
(Loss)/earnings per share - continuing operations |
|
|
|
Basic |
|
(1.6)p |
1.7p |
Diluted |
|
(1.6)p |
1.7p |
|
|
|
|
There was no dilution effect on the loss for the six months ended 30 June 2012.
5. Investments
The Group's investments comprise:
|
|
|
Carrying amount |
||
|
|
|
30 June 2012 |
|
31 December 2011 |
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
|
Quoted securities |
|
|
21,341 |
|
24,198 |
Unquoted securities |
|
|
59,059 |
|
56,032 |
Funds |
|
|
101,191 |
|
104,971 |
|
|
|
|
|
|
|
|
|
181,591 |
|
185,201 |
6. Capital commitments
|
|
|
30 June 2012 |
|
31 December 2011 |
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
|
Outstanding commitments to funds |
|
|
10,718 |
|
18,894 |
|
|
|
|
|
|
|
|
|
10,718 |
|
18,894 |
The outstanding commitments to funds comprise unpaid calls in respect of funds where a member of the Group is a limited partner.
7. Related party transactions
Transactions with related parties during the period were consistent in nature and scope with those disclosed in Note 29 to the Group's annual financial statements for the year ended 31 December 2011.
8. Contingent liabilities
The Company has guaranteed the indebtedness of certain of the Group's investments; the amount outstanding under these arrangements at 30 June 2012 was £540,000 (31 December 2011: £517,000).
Statement of directors' responsibilities
The Directors who served during the six months ended 30 June 2012 and their respective responsibilities are as set out on pages 10 and 11 of the Group's Annual Report for the year ended 31 December 2011.
We confirm that to the best of our knowledge:
a the condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU; and
b the interim management report includes a fair review of the information required by:
i DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the current financial year and their impact on the condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
ii DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Group during that period; and any changes in the related party transactions described in the last annual report that could do so.
N Friedlos AC Sweet
Director Chief Financial Officer
8 August 2012
Independent review report to LMS Capital plc
Introduction
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of financial position, the condensed consolidated statement of changes in equity, the condensed consolidated cash flow statement and the related explanatory notes. This condensed set of financial statements has not been prepared on the going concern basis for the reason set out in note 1 to the condensed set of financial statements.
We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Services Authority ("the UK FSA"). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FSA.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34Interim Financial Reporting as adopted by the EU.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FSA.
Iain Bannatyne
for and on behalf of KPMG Audit Plc
Chartered Accountants
8 Salisbury Square
London EC4Y 8BB
8 August 2012