Final Results
Lok'n Store Group PLC
30 September 2002
LOK'nSTORE GROUP PLC
Preliminary Results for the year ended 31 July 2002
Lok'nStore Group Plc, one of the leading players in the fast-growing
self-storage market, which operates 17 units in the South East, announces
preliminary results for the year ended 31 July 2002.
Highlights
• Turnover for the year up by 26.3% to £5.00 million (2001: £3.96
million)
• Steady operating profit for the period
• Successful placing of Access' 29% stake across a number of prominent
institutional investors
• Successful fundraising of £10m equity via a Placing and Open Offer in
June 2002
• New £10m revolving bank facility in place, on improved terms, to fund
expansion
Andrew Jacobs, Chairman of Lok'nStore Group, commented,
'With the cash raised from the Placing and Open Offer, the new bank facility in
place, an increase in available new sites and a proven disciplined management
approach, Lok'nStore has established a robust platform for growth in the years
ahead.
We will continue to apply the same stringent criteria to our expansion plans and
management of existing operations, and maintain the Group's objective of
maximising growth whilst maintaining operational profitability.'
30 September 2002
enquiries
Lok'nStore Group plc Tel: 020 8547 2288
Simon Thomas, Chief Executive
Chris Stevens, Finance Director
College Hill Tel: 020 7457 2020
Justine Warren
James Henderson
AN ANALSYT PRESENTATION WILL BE HELD AT COLLEGE HILL, 78 CANNON STREET,
LONDON EC4 @ 10.00AM
CHAIRMAN & CHIEF EXECUTIVE'S STATEMENT
PLATFORM FOR GROWTH
Overview
The last year was another exciting and progressive year for Lok'nStore in which
the Group demonstrated continued growth. We are particularly delighted with
these results in view of the general economic slowdown, and feel that this is
testament to the defensive qualities of the Group's business.
Our corporate brokers placed a large (29%), single shareholder's stake with a
number of institutions last November, which significantly spread the shareholder
base. This formed a platform from which, despite extremely difficult markets,
we were able to raise £10m in June 2002 for our future growth. We have also
continued to invest in our portfolio with the acquisition of new sites and
further phased investment in our existing stores.
The growth in turnover for the year reflects the continued success of the
existing portfolio and strong growth in the newer stores. Even in geographical
locations where competitive pressures exist, we have been able to maintain
prices and profitability. More recently there has been a noticeable upturn in
the number of new site opportunities that meet our rigorous investment criteria.
Group Results
We are pleased to announce that trading results for the year to 31 July 2002 are
in line with our expectations.
Turnover for the year was £5.00m (2001: £3.96m) a rise of 26.3%, with revenues
on an annualised basis currently running at £5.62m.
A reflection of our disciplined management approach was our ability to achieve
an operating profit of £2,899 for the year (2001: £317,658) while maximising our
reinvestment in the growth of the business.
The stores that were opened in the latter part of the last financial year,
namely, Northampton, Milton Keynes, Sunbury and Swindon, in addition to current
year openings, have performed well. The Group continues to achieve physical
occupancy levels at its mature sites of 87%, at the same time as factoring in
price increases to maximise financial occupancy.
In spite of significant price increases in insurance premiums widely reported in
the storage sector we are pleased to have limited our premium increase to 10%.
This is a consequence of our low claims history combined with strong bargaining
power from our 180% year on year increase in the sale of insurance policies to
our customers. This tight control of an important cost area epitomises the
Lok'nStore management approach.
Institutional Shareholders
In November 1999, Access Storage Holdings Sarl became a significant shareholder
in Lok'nStore investing £4.8m for a 29% stake in the Group. Following a change
in strategy at Access' parent, Security Capital, this holding was placed across
a broad range of institutional investors in November 2001. On completion of this
transaction, WestLB Panmure were appointed as corporate broker and nominated
adviser to the Group.
In June 2002, we were delighted to raise £10m of new equity (net of expenses),
despite the extremely difficult global market conditions. The ability of the
Group to raise funds in such a difficult economic environment clearly
demonstrates the strength of Lok'nStore's business. We were very pleased with
the continued support of our existing shareholders and welcome a number of new
institutional investors who participated in the placing.
Last year we stated that it was our objective to widen the institutional
shareholder base of the Group. Following the placing of the stake held by
Access and the Placing and Open Offer, we are pleased to report that the level
of institutional shareholding in the Company has risen from less than 1% to 46%.
Strong Cash Generation
The continued strong organic cash generation during the year has enabled the
Company to invest in the existing portfolio. We have continued to pursue our
policy of investing in new phases of development at our stores only when there
will be an immediate and tangible return.
Gross interest payments increased slightly during the period to £455,730 (2001:
£411,724). Cash at the year end was £10.1m (2001: 1.0m) with total gross debt
of £7.1m (2001: £5.4m). Despite the increase in debt during the year, the
interest charge increases were kept to a minimum and the Group benefited from
the drop in the bank base rate to 4% during the year. The proceeds from the
Placing and Open Offer were received at the end of the financial year and
therefore had minimal impact in reducing the interest charge.
We have agreed a new three year £10m revolving credit bank facility with our
existing bank, The Royal Bank of Scotland plc. The increase in the Group's
banking facility and the restructuring provides a strong foundation upon which
to expand the business over the months ahead. This restructuring will allow
further borrowings of £2.9m, an additional £2.2m saving over the next three
years resulting from deferred capital repayments and an interest charge saving
of 0.5% pa. This new facility is a strong vote of confidence from our bank.
New Investment
Tangible fixed assets rose to £13.1m (2001: £10.7m) an increase of £2.4m.
We have purchased the freehold premises at Reading where we previously operated
under an occupational lease. This transaction is a good example of the positive
results that may be achieved by maintaining a flexible approach to freeholds and
leaseholds.
Having been occupied by an existing tenant when we acquired the site, our
Ashford store was opened in December 2001. With this prominent site we have
extended our coverage in the South East and raised the brand profile.
Since the year end we have acquired a new site in Luton, Bedfordshire. This
adds a further 33,000 sq ft of net lettable space to the Group and takes the
total number of stores to 17. The Luton store is due to open in mid-October 2002
and links up with our successful Northampton and Milton Keynes operations.
Outlook
With the cash raised from the Placing and Open Offer, the new bank facility in
place, an increase in available new sites and a proven disciplined management
approach, Lok'nStore has established a robust platform for growth in the years
ahead.
We will continue to apply the same stringent criteria to our expansion plans and
management of existing operations, and maintain the Group's objective of
maximising growth whilst maintaining operational profitability.
Finally, we would like to thank the staff of Lok'nStore for their exceptional
contribution during the last year and look forward to working with them in the
coming year.
Andrew Jacobs, Chairman
Simon Thomas, Chief Executive
26 September 2002
CONSOLIDATED PROFIT & LOSS ACCOUNT
for the year ended 31 July 2002
Notes 2002 2001
£ £
Turnover 5,000,488 3,958,573
Operating expenses (4,997,589) (3,640,915)
Operating profit 2,899 317,658
Interest receivable 53,958 122,688
Profit on ordinary activities before interest 56,857 440,346
Interest payable (455,730) (411,724)
(Loss)/profit on ordinary activities before (398,873) 28,622
taxation
Taxation - -
(Loss)/profit for the year (398,873) 28,622
Earnings per share
Basic 2 (1.81)p 0.13p
Diluted 2 (1.81)p 0.12p
The operating (loss) / profit for the year arises from the group's continuing
operations.
No separate statement of Total Recognised Gains and Losses has been presented as
all such gains and losses have been dealt with in the profit and loss account.
GROUP BALANCE SHEET
As at 31 July 2002
Notes 2002 2001
£ £
Fixed Assets
Intangible assets 3 431,832 456,087
Tangible assets 13,129,442 10,659,523
Investments 4 172,917 172,917
13,734,191 11,288,527
Current Assets
Stocks 62,967 41,248
Debtors 1,256,102 1,003,469
Cash in bank and in hand 10,127,340 995,139
11,446,409 2,039,856
Creditors:
Amounts falling due within one year (2,395,389) (2,740,802)
Net current assets (liabilities) 9,051,020 (700,946)
Total assets less current liabilities 22,785,211 10,587,581
Creditors:
Amounts falling due after more than one year (7,133,995) (4,515,567)
15,651,216 6,072,014
Capital and reserves
Called up share capital 5 284,687 214,563
Share Premium 6 9,907,951 -
Merger reserve 6 6,295,295 6,295,295
Profit and loss account 6 (836,717) (437,844)
Shareholders' funds 15,651,216 6,072,014
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 July 2002
Notes 2002 2001
£ £
Cash flow from operating activities 7 806,994 1,060,468
Returns on investments and servicing of finance 7 (401,772) (289,036)
Taxation - -
Capital expenditure and financial investment 7 (2,951,402) (3,825,542)
Cash outflow before financing (2,546,180) (3,054,110)
Financing 7 11,678,381 1,681,596
Increase/(decrease) in cash in the period 9,132,201 (1,372,514)
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 July 2002
1. Accounting policies
The above results for the year ended 31 July 2002 are an abridged version of the
Group's statutory financial statements. The profit and loss account and balance
sheet do not constitute statutory financial statements within the meaning of
section 240 of the Companies Act 1985. These accounts have been prepared on the
basis of the same accounting policies as set out in the statutory accounts for
the year ended 31 July 2001.
2. Earnings per Ordinary Share
The calculations of earnings per share are based on the following profits and
numbers of shares.
Basic Basic Diluted Diluted
2002 2001 2002 2001
£ £ £ £
(Loss)/profit for the financial (398,873) 28,622 (398,873) 28,622
year
2002 2001
No. of shares No. of shares
Weighted average number of shares
For basic earnings per share 22,081,169 21,456,303
Exercise of share options 1,353,125 1,823,474
For diluted earnings per share 23,434,294 23,279,777
The exercise of share options would give rise to a reduction in the loss per
share. This is not considered to be dilutive.
3. Intangible fixed assets
£
Group
Cost
1 August 2001 and 31 July 2002
Goodwill on consolidation 485,093
Amortisation
At 1 August 2001 29,006
Charged in the year 24,255
31 July 2002 53,261
Net book value
31 July 2002 431,832
31 July 2001 456,087
4. Investments
Own shares
£
Group
Cost
At 1 August 2001 and 31 July 2002 172,917
This represents the shares owned by Lok'nStore Trustee Limited as part of the
Group's employees share scheme.
5. Share Capital
2002 2001
£ £
Group and Company
Authorised:
35,000,000 (2001: 30,000,000) Ordinary Shares of 1p each 350,000 300,000
Allotted, issued and fully paid:
28,468,693 (2001: 21,456,303) Ordinary shares of 1p each 284,687 214,563
6. Reserves
Share Premium Merger reserve Profit and loss Total
account
£ £ £ £
1 August 2001 - 6,295,295 (437,844) 5,857,451
Share Issues 10,557,000 - - 10,557,000
Expenses of Equity Share Issues (649,049) - (649,049)
Loss for the year - - (398,873) (398,873)
9,907,951 6,295,295 (836,717) 15,366,529
The merger reserve represents the excess of the nominal value of the shares
issued by Lok'nStore Group plc over the nominal value of the share capital and
share premium of Lok'nStore Limited as at 31 July 2001.
7. Cash flows
2002 2001
£ £
a Reconciliation of operating profit to net cash inflow
from operating activities
Operating profit 2,899 317,658
Depreciation 481,598 362,472
Amortisation 24,255 18,191
Profit on disposal of fixed assets (115) -
Increase in stocks (21,719) (19,484)
Increase in debtors (252,633) (246,309)
Increase in creditors 572,709 627,940
Net cash inflow from operating activities 806,994 1,060,468
b Analysis of cash flows for headings netted in the cash flow
2002 2001
Returns on investments and servicing of finance
Interest received 53,958 122,688
Interest paid (446,451) (403,349)
Interest element of finance lease rental payments (9,279) (8,375)
Net cash outflow for returns on investment and
servicing of finance (401,772) (289,036)
Capital expenditure and financial investment
Purchase of tangible fixed assets (2,953,677) (3,825,542)
Sale of tangible fixed assets 2,275 -
Net cash outflow for capital expenditure and
financial investment (2,951,402) (3,825,542)
Financing
Bank loans 1,717,336 1,720,793
Capital element of finance lease rental payments (17,030) (39,197)
New share issue (net of issue costs) 9,978,075 -
Net cash inflow from financing 11,678,381 1,681,596
c Analysis of net debt
Other non
At 31 July 2001 Cash flow cash changes At 31 July 2002
£ £ £ £
Cash at bank and in hand 995,139 9,132,201 - 10,127,340
Debt due within 1 year (904,687) 904,687 - -
Debt due after 1 year (4,508,753) (2,622,245) - (7,130,998)
Finance leases (33,468) 17,040 - (16,428)
Total (4,451,769) 7,431,683 - 2,979,914
This information is provided by RNS
The company news service from the London Stock Exchange
FR LRMRTMMITBBT