2 August 2018
LONDON STOCK EXCHANGE GROUP PLC
INTERIM RESULTS FOR THE 6 MONTHS ENDED 30 JUNE 2018
Unless otherwise stated, all figures below refer to continuing operations for the six months ended 30 June 2018. Comparative figures are for continuing operations for the six months ended 30 June 2017 (H1 2017).
· Strong financial performance - with double-digit revenue growth in Information Services, LCH and Capital Markets
· Revenue up 12% to £953 million (H1 2017: £853 million); total income up 12% to £1,060 million (H1 2017: £946 million)
· Adjusted operating profit1 up 21% to £480 million (H1 2017: £398 million), with underlying operating expenses on an organic and constant currency basis up 5% as the Group continues to invest in growth and efficiencies
· On a reported basis, operating profit up 29% to £393 million (H1 2017: £305 million); profit before tax up 30% to £360 million (H1 2017: £277 million); profit after tax of £283 million (H1 2017: £208 million)
· Adjusted EPS1 up 25% to 88.7 pence (H1 2017: 71.2 pence); basic EPS up 41% to 71.1 pence (H1 2017: 50.4 pence)
· Interim dividend increased 19% to 17.2 pence per share (H1 2017: 14.4 pence per share), in line with stated dividend policy
· Strong balance sheet position with leverage reduced to 1.6 times adjusted net debt: pro forma EBITDA
· During the period, capital deployed for acquisitions, including increasing stake in LCH Group to 68%; 100% ownership of FTSE TMX; and c.16% minority stake in AcadiaSoft alongside organic investment to capitalise on multiple growth opportunities
· FTSE Russell integration of The Yield Book is on track, delivering further expanded multi-asset index capabilities, data and analytics
· LCH continues global leadership with record clearing volume at SwapClear, and successfully launched non-deliverable and SOFR IRS. ForexClear launched options clearing
· Group is well positioned to drive further growth as a diversified, global financial markets infrastructure business - operating on an open access basis in partnership with customers
David Schwimmer, Group CEO, said:
"I am delighted to join the Group, which continues to deliver strong growth. The Group's strategy, based on an open access and customer partnership approach, provides a great foundation for further success. My immediate focus is to meet with colleagues, customers, shareholders and other stakeholders, and to ensure we continue our focus on driving operational excellence across LSEG as I work with the executive team to develop the Group's many opportunities ahead."
David Warren, Group CFO, said:
"The Group has delivered another strong performance, with growth across all business areas. LCH has launched new products and set new records for clearing levels in the SwapClear and ForexClear services, while FTSE Russell has produced another good result. Capital Markets performed well with increases in primary and secondary markets activity. We are in a strong position as we work to execute on our strategy and to meet our financial targets while continuing to invest for further growth."
1 before amortisation of purchased intangible assets and non-underlying items
Organic growth is calculated in respect of businesses owned for at least 6 months in either period and so excludes ISPS, The Yield Book and Citi Fixed Income Indices, MillenniumIT ESP and Exactpro. The Group's principal foreign exchange exposure arises from translating our European based Euro and US based USD reporting businesses into Sterling.
Figures are for the Group on a continuing basis so exclude businesses classified as discontinued during 2017.
London Stock Exchange Group uses non-GAAP performance measures as key financial indicators as the Board believes these better reflect the underlying performance of the business. As in previous years, adjusted operating expenses, adjusted operating profit, adjusted profit before tax and adjusted earnings per share all exclude amortisation and impairment of purchased intangibles assets and goodwill and non-underlying items.
Further information is available from:
London Stock Exchange Group plc |
Gavin Sullivan / Lucie Holloway / Ramesh Chhabra - Media Paul Froud - Investor Relations |
+44 (0) 20 7797 1222
|
Additional information on London Stock Exchange Group can be found at www.lseg.com
The Group will host a conference call for analysts and institutional shareholders today at 08:30am (UK time). On the call to discuss the H1 results will be David Warren (CFO) and Paul Froud (Head of Investor Relations).
To access the telephone conference call dial 0800 376 7922 or +44 (0) 2071 928 000
Conference ID: 518 9224
For further information, please call the Group's Investor Relations team on +44 (0) 20 7797 3322.
Group CEO statement
I am delighted to have started my position at London Stock Exchange Group as of 1 August. I join a Group that has a strong financial position as well as a proven strategy, underpinned by its customer partnership approach, which is being executed by a highly capable and experienced management team. I am excited by the many opportunities for further growth, both organically and inorganically, as we continue to execute and develop the business.
My immediate priority in the coming weeks is to meet with colleagues, customers, shareholders and other key stakeholders. I intend to continue the focus on driving operational excellence across the Group, and I will work with the executive team to implement plans for further growth and value creation. I look forward to sharing more thoughts in the future.
In the meantime, I would like to thank everyone at LSEG for the hard work that has produced this strong set of half-year results, and in particular, I would like to acknowledge David Warren's leadership as Interim CEO over the period.
Group CFO statement
Overview of H1 results
The Group has delivered another strong set of results, with growth across all business areas. The Group is well positioned as a global financial infrastructure business, providing critical services to clients around the world, based on a strategy with open access and customer partnership at its centre.
During the period, we have continued to invest for growth as we launch new products and drive further efficiencies across our businesses. On a reported basis, total income increased 12%, while operating expenses (before depreciation and amortisation) rose by 2%, with adjusted operating profit rising 21% to £480 million, and adjusted EPS increasing 25% to 88.7 pence per share.
Underpinning the income growth were strong performances at FTSE Russell and at LCH, with both businesses achieving the targeted double-digit revenue growth rates. LCH delivered record notional cleared volume at the SwapClear service, up 23% to $576 trillion, and compression activity increased 24% at $388 trillion. The ForexClear service also saw record clearing levels with $8.7 trillion cleared and 1.26 million trades, up by 79% and 87% respectively. Capital Markets performed well, with good growth in the period in Primary Markets, where issuance was strong, and in Secondary Markets, with increased equities, derivatives and repo trading.
Other selected developments:
- FTSE Russell acquired minority interests to assume 100% ownership of FTSE TMX Global Debt Capital Markets Limited, further strengthening its global fixed income capabilities, following the acquisition of The Yield Book, where integration is on track
- LSEG increased its stake in LCH Group to 68%, acquiring an additional 2% following a sale by a minority shareholder
- LSEG acquired c.16% minority stake in AcadiaSoft; LCH SwapAgent and AcadiaSoft signed heads of terms agreement
- LCH SwapClear continues to expand its spread of currencies from 18 to 21, clearing its first non-deliverable interest rate swaps denominated in Chinese Yuan, Korean Won and Indian Rupee; and, in June, gained approval to clear for counterparties domiciled in Mexico
- LCH SwapClear launched Secured Overnight Financing Rate (SOFR) clearing
- LCH ForexClear launched clearing of FX options in early July 2018
- Capital Markets - Increase in the number of new issues, with 87 companies joining the Group's markets
- LSEG announced plans to expand the global footprint of Group's shared services company, BSL, with the establishment a new Business Services Centre in Romania
We remain in a strong financial position, with leverage reduced to 1.6 times net debt to pro forma EBITDA, during a period in which we have also continued to invest in projects to deliver additional sales growth and to drive further operational efficiencies. In line with the Group's stated progressive dividend policy, we have increased the interim dividend by 19%, to 17.2 pence per share.
Further commentary on the Group's performance from continuing operations in the six month period is provided below.
Operational Performance
Information Services, the Group's largest business segment by revenue, delivered a 16% increase in revenue, to £412 million (up 9% on an organic and constant currency basis). FTSE Russell revenue increased by 19% to £309 million, including contributions from the Citi Fixed Income Indices and The Yield Book acquisition, and was 9% higher on an organic and constant currency basis. ETF AUM benchmarked to FTSE Russell indexes increased 22% to US$646 billion and subscription revenues for access to indexes and data increased, comprising c.65% of FTSE Russell revenues in H1. Revenue from other information services grew 21%, with UnaVista benefitting from increased demand for services following the introduction of MiFID II, while revenue from real time data was 1% lower as the number of terminals taking UK and Italian market data reduced. Cost of sales on an organic and constant currency basis rose 8%, with 10% growth in gross profit on an equivalent basis at £378 million.
Post Trade Services - LCH, the Group's majority-owned global clearing business, produced an 18% increase in total income, to £320 million (up 19% at constant currency). OTC clearing revenue increased 16%, reflecting a strong performance at SwapClear, with record clearing activity in terms of notional value cleared and compressed, plus a 29% increase in the number of client trades which account for c.50% of SwapClear's clearing revenue. Clearing volumes at CDSClear and ForexClear also rose well, with notional cleared value up 9% and 78% respectively. Membership numbers for all three OTC services increased during the period.
Non-OTC products clearing revenue rose 2% (flat at constant currency), reflecting an uplift in fixed income clearing, offset by lower cash equities and derivatives clearing revenues. LCH net treasury income (NTI) increased 47%. With average cash collateral broadly unchanged at €86 billion, the increase in NTI is mainly driven by higher USD returns through investment positions that have benefitted from the USD rate environment, as well as a step change from further extension of counterparties for placing investments. While NTI is expected to remain strong in H2, absent from any further rate rises, NTI may not reach the H1 levels. Cost of sales for LCH rose 32%, reflecting the revenue share arrangements across a number of the OTC clearing services, with a resulting 16% increase in gross profit, at £267 million.
Total income for Post Trade Services in Italy, comprising CC&G and Monte Titoli, decreased 2% to £73 million (down 5% at constant currency). The headline decline reflects a change in the reporting of settlement activity, with the revenues and cost of sales for settlement through the T2S system now being netted, amounting to £5 million in H1. As a result there is a reduction in cost of sales, which reduced by 61%, with the result that gross profit rose 5% to £70 million (up 3% at constant currency). Clearing revenue rose 4% (up 2% at constant currency), reflecting higher clearing volumes in Italian equities, derivatives and repo markets. Settlement and custody revenue was down 12% on a reported basis, but flat after adjusting for the reporting changes, mentioned above. Assets under custody increased 2% to €3.30 trillion. Treasury income increased 9% to £21 million, with a reduction in average initial margin held offset by higher spreads over the period.
Capital Markets increased revenue by 13% (up 12% at constant currency) while cost of sales rose by just 1%, resulting in a 14% increase in gross profit to £206 million (up 13% on constant currency). In Primary Markets, revenue rose 31%, with an increase in number of new issues to 87 in the first half of the year (H1 2017: 81). In Secondary Markets, equities trading revenue increased 5%, with lower trading levels at Turquoise offset by increased trading volume at Borsa Italiana and higher UK value traded, up 5% and 13% respectively. Fixed income and derivatives trading revenue increased 10%, reflecting higher trading volumes.
Technology Services revenue decreased 22% on a reported basis, and up 18% on an organic and constant currency basis, principally adjusting for the disposals of the MillenniumIT ESP business and Exactpro.
Financial Summary
Unless otherwise stated, all figures below refer to continuing operations for the six months ended 30 June 2018. Comparative figures are for continuing operations for the six months ended 30 June 2017 (H1 2017). Variances are also provided on an organic and constant currency basis.
|
|
|
|
|
Organic and |
|
|
|
Six months ended |
constant |
|
||
|
|
30 June |
currency |
|
||
|
|
2018 |
2017 |
Variance |
variance1 |
|
Continuing operations |
|
£m |
£m |
% |
% |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
Information Services 1 |
|
412 |
355 |
16% |
9% |
|
Post Trade Services - LCH |
|
237 |
207 |
14% |
14% |
|
Post Trade Services - CC&G and Monte Titoli |
|
52 |
55 |
(6%) |
(8%) |
|
Capital Markets |
|
215 |
190 |
13% |
12% |
|
Technology Services 1 |
|
32 |
41 |
(22%) |
18% |
|
Other revenue |
|
5 |
5 |
- |
- |
|
Total revenue |
|
953 |
853 |
12% |
11% |
|
|
|
|
|
|
|
|
Net treasury income through CCP businesses |
|
104 |
75 |
38% |
39% |
|
Other income |
|
3 |
18 |
- |
- |
|
Total income |
|
1,060 |
946 |
12% |
11% |
|
Cost of sales |
|
(106) |
(102) |
4% |
13% |
|
Gross profit |
|
954 |
844 |
13% |
11% |
|
|
|
|
|
|
|
|
Operating expenses before depreciation and amortisation |
|
(407) |
(399) |
2% |
5% |
|
Underlying depreciation and amortisation |
|
(64) |
(46) |
39% |
34% |
|
Total operating expenses |
|
(471) |
(445) |
6% |
8% |
|
Share of loss after tax of associate |
|
(3) |
(1) |
- |
- |
|
Adjusted operating profit 2 |
|
480 |
398 |
21% |
14% |
|
|
|
|
|
|
|
|
Add back underlying depreciation and amortisation |
|
64 |
46 |
39% |
34% |
|
Earnings before interest, tax, depreciation and amortisation |
|
544 |
444 |
23% |
16% |
|
|
|
|
|
|
|
|
Profit on disposal of business |
|
- |
5 |
- |
- |
|
Amortisation of purchased intangible assets and non-underlying items |
|
(87) |
(98) |
(11%) |
(10%) |
|
Operating profit |
|
393 |
305 |
29% |
19% |
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
Basic earnings per share (p) |
|
71.1 |
50.4 |
41% |
|
|
Adjusted basic earnings per share (p) 2 |
|
88.7 |
71.2 |
25% |
|
|
|
|
|
|
|
|
|
Dividend per share (p) |
|
17.2 |
14.4 |
19% |
|
|
1 Organic growth is calculated in respect of businesses owned for at least 6 months in either period and so excludes ISPS, The Yield Book and Citi Fixed Income Indices, MillenniumIT ESP and Exactpro. The Group's principal foreign exchange exposure arises from translating our European based Euro and US based USD reporting businesses into Sterling
2 before amortisation of purchased intangible assets and non-underlying items
Note: Variances in all tables are calculated from underlying numbers
The Group has performed well. Revenue increased 12% to £953 million (H1 2017: £853 million), and up 11% on an organic and constant currency basis. As described in the operational performance section above, many parts of the Group have delivered good results, with strong contributions in particular from LCH and Information Services. Total income rose 12% to £1,060 million (H1 2017: £946 million), and up 11% on an organic and constant currency basis. Cost of sales increased 13% in underlying terms to £106 million, (up 4% as reported) primarily as a result of the growth in LCH and FTSE Russell, with gross profit increasing 13% to £954 million (H1 2017: £844 million).
Operating expenses excluding depreciation and amortisation rose by 2% on a reported basis and were 5% higher on an organic and constant currency basis. Underlying depreciation and amortisation at £64 million is 39% higher than last year, reflecting investments in previous periods. The Group is continuing to invest in new products and efficiency projects, to increase sales and to develop our infrastructure. Due to the phasing of spend during the year, operating expenses (including depreciation and amortisation) in the second half of the year are likely to be c.£25-30 million higher than H1.
Adjusted operating profit for the period, before amortisation of purchased intangible assets and non-underlying items, increased 21% to £480 million (H1 2017: £398 million). Operating profit also increased by 29%, to £393 million (H1 2017: £305 million).
Net finance costs were £33 million (H1 2017: £28 million) reflecting higher year on year average borrowings in the period following the acquisition of the Citi Fixed Income Indices and The Yield Book business in August 2017. Profit before tax was £360 million (H1 2017: £277 million). The underlying effective Group tax rate for the period (excluding prior year and one-off adjustments) was 23.0% (year ended 31 December 2017: 23.4%).
Adjusted basic EPS, before amortisation of purchased intangible assets and non-recurring items, increased 25% to 88.7 pence (H1 2017: 71.2 pence) while basic EPS was 71.1 pence (H1 2017: 50.4 pence).
Net cash inflow from operating activities was £287 million (H1 2017: £261 million), the increase reflecting stronger cash generation from operating activities. Capital expenditure in the period amounted to £90 million, (H1 2017: £88 million). Looking ahead, we expect capex to run at a slightly higher level in H2 as we continue to invest in further product development and projects to help scale-up our business. Net cash generated after capex, other investing activities and dividends, was £28 million (H1 2017: £79 million). Free cash flow per share on the same basis was 56.6 pence (30 June 2017: 59.4 pence).
During the period the Group commenced issuance under its £1 billion commercial paper programme in order to further diversify its funding sources and reduce its cost of borrowing. At 30 June 2018 €200 million was in issuance. The commercial paper is backed up by a £600 million multi-currency, committed swingline facility - available also for general corporate purposes. Committed undrawn credit lines available to the Group, after considering the euro commercial paper programme issuances, at 30 June 2018 totalled over £720 million, extending out to 2022.
At 30 June 2018, operating net debt had decreased to £1,627 million (after setting aside £1,005 million of cash for regulatory and operational support purposes), with cash generated by the business effectively funding the investment activities highlighted above as well as the regular debt servicing and dividend payments. Operating net debt: pro forma EBITDA reduced to 1.6 times (from 1.7 times at 31 December 2017), reflecting the continued strong organic cash generation during the period, partially offset by further organic and inorganic investment by the Group.
During the period, Standard & Poor's maintained its long term ratings of LSEG at A- and of LCH Limited and LCH SA at A+, but improved the outlooks to positive from stable for all three rated entities. Moody's maintained its A3 rating of LSEG with a stable outlook. The Group had net assets of £3,908 million at 30 June 2018 (31 December 2017: £3,752 million), including £1,299 million in cash and cash equivalents (31 December 2017: £1,381 million).
The Group's principal foreign exchange exposure arises as a result of translating and revaluing its foreign currency earnings, assets and liabilities into LSEG's reporting currency of Sterling. For the 6 months to 30 June 2018, the main translation exposures for the Group were its Euro reporting businesses (accounting for 31% of Group income and 29% of Group expenses) and its US dollar reporting businesses (accounting for 27% of income and 16% of expenses). A 10 cent movement in the average £/€ rate for the six months and a 10 cent movement in the average £/US$ rate for the six months would have changed the Group's operating profit for the period before amortisation of purchased intangible assets and non-recurring items by approximately £14 million in each event. The Group continues to manage its translation risk exposure by matching the currency of its debt (including debt effectively issued in one currency and swapped into a different currency) to the currency of its earnings, where possible, to ensure its key financial ratios are protected from material foreign exchange rate volatility.
Interim Dividend
In line with the Group's dividend policy, the interim dividend is calculated as one-third of the prior full year dividend. Accordingly, the Directors have declared an interim dividend of 17.2 pence per share, an increase of 19% (H1 2017: 14.4 pence per share). The interim dividend will be paid on 18 September 2018 to shareholders on the register on 24 August 2018.
Board of Directors
David Schwimmer was appointed as Group Chief Executive Officer, joining the LSEG Board as an executive director on 1 August 2018.
Outlook
The Group has delivered a strong financial performance in H1, with revenue growth across our businesses as we invest further to drive further sales growth and operating efficiencies. We remain well positioned in an evolving regulatory and macroeconomic environment and remain focused on achieving the 2019 financial targets.
David Warren (Group CFO and Interim CEO during period)
2 August 2018
Operating Performance - Key statistics
To assist investors in understanding the underlying performance of the Group, percentage changes are also presented on an organic and constant currency basis.
Information Services
The Information Services division consists of global indices products, real time data products and a number of other discrete businesses including trade processing operations, desktop and work flow products.
|
|
|
|
Organic and |
|
Six months ended |
|
constant |
|
|
30 June |
|
currency |
|
|
2018 |
2017 |
Variance |
variance1 |
|
£m |
£m |
% |
% |
Revenue |
|
|
|
|
FTSE Russell Indexes |
309 |
261 |
19% |
9% |
Real time data |
47 |
47 |
(1%) |
(2%) |
Other information services |
56 |
47 |
21% |
25% |
Total revenue |
412 |
355 |
16% |
9% |
Cost of sales |
(34) |
(30) |
15% |
8% |
Gross profit |
378 |
325 |
16% |
10% |
1 Excludes The Yield Book and Citi Fixed Income Indices (acquired Q3 2017) from FTSE Russell Indexes and ISPS from Other information services (disposed Q1 2017)
|
As at |
|
||
|
30 June |
Variance |
||
|
2018 |
|
2017 |
% |
ETF assets under management benchmarked ($bn) |
|
|
|
|
FTSE |
387 |
|
315 |
23% |
Russell Indexes |
259 |
|
215 |
20% |
Total |
646 |
|
530 |
22% |
|
|
|
|
|
Terminals |
|
|
|
|
UK |
68,000 |
|
70,000 |
(3%) |
Borsa Italiana Professional Terminals |
109,000 |
|
127,000 |
(14%) |
Post Trade Services - LCH
This LCH division comprises the Group's majority owned global clearing business.
|
Six months ended |
|
Constant |
|
|
30 June |
|
currency |
|
|
2018 |
2017 |
Variance |
variance |
|
£m |
£m |
% |
% |
Revenue |
|
|
|
|
OTC - SwapClear, ForexClear & CDSClear |
130 |
112 |
16% |
17% |
Non OTC - Fixed income, Cash equities & Listed derivatives |
67 |
66 |
2% |
0% |
Other |
40 |
29 |
38% |
37% |
Total revenue |
237 |
207 |
14% |
14% |
Net treasury income |
83 |
56 |
47% |
51% |
Other income 1 |
- |
7 |
- |
- |
Total income |
320 |
270 |
18% |
19% |
Cost of sales 1 |
(53) |
(40) |
32% |
29% |
Gross profit |
267 |
230 |
16% |
17% |
1 Pass through of LIBOR data fees Cost of sales have now been netted off against Other income, 2018 H1 impact £5m
|
Six months ended |
|
||
|
30 June |
Variance |
||
|
2018 |
|
2017 |
% |
|
|
|
|
|
OTC derivatives |
|
|
|
|
SwapClear |
|
|
|
|
IRS notional cleared ($tn) |
576 |
|
468 |
23% |
SwapClear members |
109 |
|
106 |
3% |
Client trades ('000) |
785 |
|
610 |
29% |
CDSClear |
|
|
|
|
Notional cleared (€bn) |
325 |
|
298 |
9% |
CDSClear members |
14 |
|
13 |
8% |
ForexClear |
|
|
|
|
Notional value cleared ($bn) |
8,664 |
|
4,847 |
79% |
ForexClear members |
32 |
|
27 |
19% |
Non-OTC |
|
|
|
|
Fixed income - Nominal value (€tn) |
48.9 |
|
42.9 |
14% |
Listed derivatives (contracts m) |
81.9 |
|
76.4 |
7% |
Cash equities trades (m) |
414 |
|
419 |
(1%) |
|
|
|
|
|
Average cash collateral (€bn) |
85.9 |
|
86.5 |
(1%) |
Post Trade Services - CC&G and Monte Titoli
This division comprises the Group's Italian-based clearing, settlement and custody businesses.
|
Six months ended |
|
Constant |
|
|
30 June |
|
currency |
|
|
2018 |
2017 |
Variance |
variance |
|
£m |
£m |
% |
% |
Revenue |
|
|
|
|
Clearing |
22 |
21 |
4% |
2% |
Settlement, Custody & other 1 |
30 |
34 |
(12%) |
(15%) |
Total revenue |
52 |
55 |
(6%) |
(8%) |
Net treasury income |
21 |
19 |
9% |
6% |
Total income |
73 |
74 |
(2%) |
(5%) |
Cost of sales 1 |
(3) |
(8) |
(61%) |
(63%) |
Gross profit |
70 |
66 |
5% |
3% |
1 Pass through of T2S costs, Cost of sales have now been netted off against Settlement, Custody & other, 2018 H1 impact £5m
|
Six months ended |
|
||
|
30 June |
Variance |
||
|
2018 |
|
2017 |
% |
CC&G Clearing |
|
|
|
|
Contracts (m) |
62.5 |
|
60.1 |
4% |
Initial margin held (average €bn) |
9.7 |
|
12.8 |
(24%) |
|
|
|
|
|
Monte Titoli |
|
|
|
|
Settlement instructions (trades m) |
23.9 |
|
22.9 |
4% |
Custody assets under management (average €tn) |
3.30 |
|
3.24 |
2% |
Capital Markets
Capital Markets comprises the Group's Primary Markets activities, providing access to capital for corporates and others, and the Secondary Market trading of cash equities, derivatives and fixed income.
|
Six months ended |
|
Constant |
|
|
30 June |
|
currency |
|
|
2018 |
2017 |
Variance |
variance |
|
£m |
£m |
% |
% |
Revenue |
|
|
|
|
Primary Markets |
62 |
48 |
31% |
30% |
Secondary Markets - Equities |
89 |
84 |
5% |
5% |
Secondary Markets - Fixed income, derivatives and other |
64 |
58 |
10% |
9% |
Total revenue |
215 |
190 |
13% |
12% |
Cost of sales |
(9) |
(9) |
1% |
1% |
Gross profit |
206 |
181 |
14% |
13% |
Capital Markets - Primary Markets |
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
||
|
30 June |
Variance |
||
|
2018 |
|
2017 |
% |
New Issues |
|
|
|
|
UK Main Market, PSM & SFM |
38 |
|
42 |
(10%) |
UK AIM |
36 |
|
28 |
29% |
Borsa Italiana |
13 |
|
11 |
18% |
Total |
87 |
|
81 |
7% |
|
|
|
|
|
Money Raised (£bn) |
|
|
|
|
UK New |
1.9 |
|
2.4 |
(21%) |
UK Further |
10.8 |
|
8.4 |
29% |
Borsa Italiana new and further |
2.3 |
|
12.2 |
(81%) |
Total (£bn) |
15.0 |
|
23.0 |
(35%) |
Capital Markets - Secondary Markets |
|
|
|
|
|
Six months ended |
|
||
|
30 June |
Variance |
||
Equity |
2018 |
|
2017 |
% |
Totals for period |
|
|
|
|
UK value traded (£bn) |
769 |
|
683 |
13% |
Borsa Italiana (no of trades m) |
39.4 |
|
37.5 |
5% |
Turquoise value traded (€bn) |
464 |
|
556 |
(17%) |
|
|
|
|
|
SETS Yield (basis points) |
0.62 |
|
0.63 |
(2%) |
|
|
|
|
|
Average daily |
|
|
|
|
UK value traded (£bn) |
6.2 |
|
5.5 |
13% |
Borsa Italiana (no of trades '000) |
312 |
|
295 |
6% |
Turquoise value traded (€bn) |
3.7 |
|
4.4 |
(16%) |
|
|
|
|
|
Derivatives (contracts m) |
|
|
|
|
LSE Derivatives |
4.1 |
|
3.2 |
28% |
IDEM |
20.7 |
|
20.4 |
1% |
Total |
24.8 |
|
23.6 |
5% |
|
|
|
|
|
Fixed Income |
|
|
|
|
MTS cash and BondVision (€bn) |
1,888 |
|
1,902 |
(1%) |
MTS money markets (€bn term adjusted) |
43,964 |
|
41,355 |
6% |
Technology Services
Technology Services comprises technology connections and data centre services for clients of London Stock Exchange and Borsa Italiana, plus the MillenniumIT software business, based in Sri Lanka, which provides technology for the Group as well as third party sales.
|
|
|
|
Organic and |
|
Six months ended |
|
Constant |
|
|
30 June |
|
currency |
|
|
2018 |
2017 |
Variance |
variance1 |
Revenue |
£m |
£m |
% |
% |
MillenniumIT & other technology |
32 |
41 |
(22%) |
18% |
Cost of sales |
(5) |
(13) |
(57%) |
93% |
Gross profit |
27 |
28 |
(6%) |
10% |
1 Excludes MillenniumIT ESP and Exactpro (disposed Q4 2017 and Q1 2018)
Basis of Preparation
Results for the European and US businesses have been translated into Sterling using the exchange rates set out below. Constant currency growth rates have been calculated by translating prior period results at the average exchange rate for the current period.
|
Average rate |
|
Average rate |
|
|
6 months ended |
Closing rate at |
6 months ended |
Closing rate at |
|
30 June 2018 |
30 June 2018 |
30 June 2017 |
30 June 2017 |
GBP : EUR |
1.14 |
1.13 |
1.16 |
1.14 |
GBP : USD |
1.38 |
1.32 |
1.26 |
1.30 |
Condensed CONSOLIDATED Income Statement
|
|
Six months ended 30 June 2018 (Unaudited) |
|
Six months ended 30 June 2017 (Unaudited) |
||||
|
|
Underlying items |
Non-underlying items |
Total |
|
Underlying items |
Non-underlying items |
Total |
|
|
£m |
£m |
£m |
|
£m |
£m |
£m |
|
Notes |
|
(See note 5) |
|
|
|
(See note 5) |
|
Continuing operations |
|
|
|
|
|
|
|
|
Revenue |
3 |
953 |
- |
953 |
|
853 |
- |
853 |
Net treasury income through CCP business |
3 |
104 |
- |
104 |
|
75 |
- |
75 |
Other income |
3 |
3 |
- |
3 |
|
18 |
- |
18 |
Total income |
|
1,060 |
- |
1,060 |
|
946 |
- |
946 |
Cost of sales |
3 |
(106) |
- |
(106) |
|
(102) |
- |
(102) |
Gross profit |
|
954 |
- |
954 |
|
844 |
- |
844 |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Operating expenses before depreciation and amortisation |
4 |
(407) |
(10) |
(417) |
|
(399) |
(24) |
(423) |
Profit on disposal of business |
|
- |
- |
- |
|
- |
5 |
5 |
Share of loss after tax of associates |
|
(3) |
- |
(3) |
|
(1) |
- |
(1) |
|
|
|
|
|
|
|
|
|
Earnings before interest, tax, depreciation and amortisation |
|
544 |
(10) |
534 |
|
444 |
(19) |
425 |
Depreciation and amortisation |
4 |
(64) |
(77) |
(141) |
|
(46) |
(74) |
(120) |
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
3 |
480 |
(87) |
393 |
|
398 |
(93) |
305 |
|
|
|
|
|
|
|
|
|
Finance income |
|
6 |
- |
6 |
|
4 |
- |
4 |
Finance expense |
|
(39) |
- |
(39) |
|
(32) |
- |
(32) |
Net finance expense |
6 |
(33) |
- |
(33) |
|
(28) |
- |
(28) |
Profit/(loss) before tax from continuing operations |
|
447 |
(87) |
360 |
|
370 |
(93) |
277 |
|
|
|
|
|
|
|
|
|
Taxation |
7 |
(101) |
24 |
(77) |
|
(88) |
19 |
(69) |
Profit/(loss) for the financial period from continuing operations |
|
346 |
(63) |
283 |
|
282 |
(74) |
208 |
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
Loss after tax for the period from discontinued operations |
8 |
- |
- |
- |
|
- |
(22) |
(22) |
Profit/(loss) for the financial period |
|
346 |
(63) |
283 |
|
282 |
(96) |
186 |
|
|
|
|
|
|
|
|
|
Profit/(loss) attributable to: |
|
|
|
|
|
|
|
|
Equity holders |
|
|
|
|
|
|
|
|
Profit/(loss) for the period from continuing operations |
|
307 |
(61) |
246 |
|
247 |
(72) |
175 |
Loss for the period from discontinued operations |
8 |
- |
- |
- |
|
- |
(22) |
(22) |
|
|
307 |
(61) |
246 |
|
247 |
(94) |
153 |
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
|
|
|
|
|
|
|
Profit/(loss) from continuing operations attributable to non-controlling interests |
|
39 |
(2) |
37 |
|
35 |
(2) |
33 |
Loss from discontinued operations attributable to non-controlling interests |
8 |
- |
- |
- |
|
- |
- |
- |
|
|
39 |
(2) |
37 |
|
35 |
(2) |
33 |
|
|
346 |
(63) |
283 |
|
282 |
(96) |
186 |
|
|
|
|
|
|
|
|
|
Earnings per share attributable to equity holders |
|
|
|
|
|
|
|
|
Basic earnings per share |
9 |
|
|
71.1p |
|
|
|
44.1p |
Diluted earnings per share |
9 |
|
|
69.7p |
|
|
|
43.2p |
Adjusted basic earnings per share |
9 |
|
|
88.7p |
|
|
|
71.2p |
Adjusted diluted earnings per share |
9 |
|
|
87.0p |
|
|
|
69.8p |
|
|
|
|
|
|
|
|
|
Earnings per share for continuing operations attributable to equity holders |
|
|
|
|
|
|
|
|
Basic earnings per share |
9 |
|
|
71.1p |
|
|
|
50.4p |
Diluted earnings per share |
9 |
|
|
69.7p |
|
|
|
49.4p |
Adjusted basic earnings per share |
9 |
|
|
88.7p |
|
|
|
71.2p |
Adjusted diluted earnings per share |
9 |
|
|
87.0p |
|
|
|
69.8p |
|
|
|
|
|
|
|
|
|
Dividend per share in respect of the financial period |
|
|
|
|
|
|
|
|
Dividend per share paid during the period |
10 |
|
|
37.2p |
|
|
|
31.2p |
Dividend per share declared for the period |
10 |
|
|
17.2p |
|
|
|
14.4p |
|
Condensed CONSOLIDATED STATEMENT of comprehensive income
|
|
|
Six months ended 30 June |
|
|
|
|
2018 |
2017 |
|
|
|
Unaudited |
Unaudited |
|
|
|
|
(re-presented)1 |
|
|
|
£m |
£m |
Profit for the financial period |
|
|
283 |
186 |
Other comprehensive income/(loss): |
|
|
|
|
Items that will not be subsequently reclassified to profit or loss |
|
|
|
|
Defined benefit pension scheme remeasurement gain |
|
|
31 |
11 |
Income tax relating to items that will not be subsequently reclassified to profit or loss |
|
|
(8) |
(4) |
|
|
|
23 |
7 |
Items that may be subsequently reclassified to profit or loss |
|
|
|
|
Net investment hedges |
|
|
4 |
(8) |
Exchange gain/(loss) on translation of foreign operations |
|
|
38 |
(15) |
Investments in debt instruments at fair value through other comprehensive income: |
|
|
|
|
- Net (losses)/gains from changes in fair value |
|
|
(29) |
6 |
- Net gains reclassified to the consolidated income statement on disposal |
|
|
- |
(1) |
Net gains reclassified to the consolidated income statement on disposal of equity instruments under IAS 39 |
|
|
- |
(7) |
Income tax relating to items to be subsequently reclassified to profit or loss |
|
|
9 |
- |
|
|
|
22 |
(25) |
Other comprehensive income/(loss), net of tax |
|
|
45 |
(18) |
Total comprehensive income for the financial period |
|
|
328 |
168 |
|
|
|
|
|
Attributable to non-controlling interests |
|
|
35 |
45 |
Attributable to equity holders |
|
|
293 |
123 |
Total comprehensive income for the financial period |
|
|
328 |
168 |
1 The comparatives have been re-presented to disclose fair value gains on investments in equity and debt instruments separately. |
||||
|
Condensed CONSOLIDATED balance sheet
|
|
30 June 2018 |
|
31 December 2017 |
|
|
Unaudited |
|
(revised)1 |
|
|
|
|
|
|
Notes |
£m |
|
£m |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
127 |
|
129 |
Intangible assets |
11 |
4,604 |
|
4,589 |
Investment in associates |
|
27 |
|
5 |
Deferred tax assets |
|
41 |
|
38 |
Derivative financial instruments |
12 |
8 |
|
4 |
Investments in financial assets |
12 |
30 |
|
86 |
Retirement benefit assets |
|
72 |
|
56 |
Other non-current receivables |
12, 13 |
60 |
|
55 |
|
|
4,969 |
|
4,962 |
Current assets |
|
|
|
|
Trade and other receivables |
12, 13 |
792 |
|
689 |
Derivative financial instruments |
12 |
1 |
|
- |
CCP financial assets |
|
741,803 |
|
673,354 |
CCP cash and cash equivalents (restricted) |
|
73,340 |
|
61,443 |
CCP clearing business assets |
12 |
815,143 |
|
734,797 |
Current tax |
|
129 |
|
126 |
Investments in financial assets |
12 |
62 |
|
19 |
Cash and cash equivalents |
12 |
1,299 |
|
1,381 |
|
|
817,426 |
|
737,012 |
Assets held for sale |
8 |
- |
|
6 |
Total assets |
|
822,395 |
|
741,980 |
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
12, 14 |
785 |
|
598 |
CCP clearing business liabilities |
12 |
815,125 |
|
734,981 |
Current tax |
|
108 |
|
70 |
Borrowings |
12, 15 |
475 |
|
522 |
Provisions |
|
1 |
|
1 |
|
|
816,494 |
|
736,172 |
Non-current liabilities |
|
|
|
|
Borrowings |
12, 15 |
1,428 |
|
1,431 |
Derivative financial instruments |
12 |
27 |
|
29 |
Deferred tax liabilities |
|
490 |
|
502 |
Retirement benefit obligations |
|
16 |
|
36 |
Other non-current payables |
12, 14 |
23 |
|
49 |
Provisions |
|
9 |
|
9 |
|
|
1,993 |
|
2,056 |
Total liabilities |
|
818,487 |
|
738,228 |
Net assets |
|
3,908 |
|
3,752 |
Equity |
|
|
|
|
Capital and reserves attributable to the Company's equity holders |
|
|
|
|
Ordinary share capital |
|
24 |
|
24 |
Share premium |
|
964 |
|
964 |
Retained earnings |
|
570 |
|
419 |
Other reserves |
|
1,864 |
|
1,820 |
Total shareholders' funds |
|
3,422 |
|
3,227 |
Non-controlling interests |
|
486 |
|
525 |
Total equity |
|
3,908 |
|
3,752 |
1 The 31 December 2017 comparatives have been revised for IFRS 3 fair value adjustments on the acquisition of the Yield Book business. |
||||
|
Condensed CONSOLIDATED cash flow statement
|
|
|
Six months ended 30 June |
|
|
|
|
2018 |
2017 |
|
|
|
Unaudited |
Unaudited |
|
|
Notes |
£m |
£m |
Cash flow from operating activities |
|
|
|
|
Cash generated from operations 1 |
|
17 |
375 |
357 |
Interest received |
|
|
1 |
3 |
Interest paid |
|
|
(30) |
(37) |
Corporation tax paid |
|
|
(60) |
(59) |
Withholding tax received/(paid) |
|
|
1 |
(3) |
Net cash inflow from operating activities |
|
|
287 |
261 |
Cash flow from investing activities |
|
|
|
|
Purchase of property, plant and equipment |
|
|
(14) |
(27) |
Proceeds from disposal of property, plant and equipment |
|
|
- |
5 |
Purchase of intangible assets |
|
|
(76) |
(61) |
Net receipt/(payment) on sale of a disposal group |
|
8 |
27 |
(2) |
Acquisition of business, net of cash acquired |
|
18 |
3 |
(118) |
Investment in associates 2 |
|
|
(27) |
- |
Investment in government bonds 1 |
|
|
(3) |
- |
Proceeds from divestment of government bonds 1 |
|
|
- |
14 |
Cash disposed on sale of a subsidiary |
|
8 |
(2) |
- |
Proceeds from disposal of businesses |
|
5, 8 |
1 |
9 |
Proceeds from disposal of investments in financial instruments |
|
|
- |
7 |
Net cash outflow from investing activities |
|
|
(91) |
(173) |
Cash flow from financing activities |
|
|
|
|
Dividends paid to shareholders |
|
10 |
(129) |
(109) |
Dividends paid to non-controlling interests |
|
|
(39) |
(18) |
Purchase of treasury shares relating to share buyback |
|
|
- |
(98) |
Acquisition of non-controlling interests 3 |
|
|
(70) |
- |
Redemption of preferred securities |
|
|
- |
(155) |
Proceeds from own shares on exercise of employee share options |
|
|
3 |
1 |
Purchase of own shares by the employee benefit trust |
|
|
(4) |
(5) |
Repayments of finance lease |
|
|
(2) |
- |
Proceeds from the issue of commercial paper |
|
15 |
176 |
- |
Additional drawdowns from bank facilities 4 |
|
|
- |
296 |
Repayments made to bank facilities 4 |
|
|
(227) |
- |
Net cash outflow from financing activities |
|
|
(292) |
(88) |
Decrease in cash and cash equivalents |
|
|
(96) |
- |
Cash and cash equivalents at beginning of period from continuing operations |
|
1,381 |
1,151 |
|
Cash and cash equivalents at beginning of period classified as held for sale |
|
1 |
- |
|
Exchange gain on cash and cash equivalents |
|
|
13 |
19 |
Cash and cash equivalents at end of period |
|
|
1,299 |
1,170 |
1 Investments in financial assets have been reclassified from net cash flow generated from operations to cash flow from investing activities. Cash flows arising on financial assets are now presented within investment in government bonds. There is no impact to cash and cash equivalents at the end of the period as a result of this change. |
||||
2 During the period, the Group acquired 15.7% equity interest in AcadiaSoft Inc., an industry provider for margin automation, risk optimisation and standards for collateral counterparties for a consideration of £16m. A further £11m was invested in Curve Global Limited. |
||||
3 Acquisition of non-controlling interests includes further investments by the Group in LCH Group Holdings Limited of £31m and FTSE Global Debt Capital Markets Limited of £39m. |
||||
4 Within cash from financing activities, the prior year net amount of receipts and repayments of borrowings has been re-presented to show the gross cash flows. |
||||
|
||||
Group cash flow does not include cash and cash equivalents held by the Group's Post Trade operations on behalf of its clearing members for use in its operation as manager of the clearing and guarantee system. These balances represent margins and default funds held for counterparties for short periods in connection with this operation. |
||||
|
Condensed CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
Attributable to equity holders |
|
|
||||
|
Ordinary share capital |
Share premium |
Retained earnings |
Other reserves |
Total attributable to equity holders |
Non-controll- -ing interests |
Total equity |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
|
31 December 2016 |
24 |
961 |
260 |
1,861 |
3,106 |
508 |
3,614 |
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
153 |
- |
153 |
33 |
186 |
Other comprehensive income/(loss) for the financial period |
- |
- |
1 |
(31) |
(30) |
12 |
(18) |
Final dividend relating to the year ended 31 December 2016 (Note 10) |
- |
- |
(109) |
- |
(109) |
- |
(109) |
Dividend payments to non-controlling interests |
- |
- |
- |
- |
- |
(18) |
(18) |
Employee share scheme expenses |
- |
- |
14 |
- |
14 |
- |
14 |
Tax in relation to employee share scheme expenses |
- |
- |
6 |
- |
6 |
1 |
7 |
Share buyback |
- |
- |
(200) |
- |
(200) |
- |
(200) |
Disposal of business (Note 8) |
- |
- |
- |
31 |
31 |
- |
31 |
30 June 2017 (Unaudited) |
24 |
961 |
125 |
1,861 |
2,971 |
536 |
3,507 |
|
|
|
|
|
|
|
|
31 December 2017 (as previously presented) |
24 |
964 |
419 |
1,820 |
3,227 |
525 |
3,752 |
Adoption of new accounting standards (Note 2) |
- |
- |
18 |
- |
18 |
- |
18 |
1 January 2018 (restated) |
24 |
964 |
437 |
1,820 |
3,245 |
525 |
3,770 |
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
246 |
- |
246 |
37 |
283 |
Other comprehensive income/(loss) for the financial period |
- |
- |
3 |
44 |
47 |
(2) |
45 |
Final dividend relating to the year ended 31 December 2017 (Note 10) |
- |
- |
(129) |
- |
(129) |
- |
(129) |
Dividend payments to non-controlling interests |
- |
- |
- |
- |
- |
(42) |
(42) |
Employee share scheme expenses |
- |
- |
19 |
- |
19 |
- |
19 |
Tax in relation to employee share scheme expenses |
- |
- |
4 |
- |
4 |
- |
4 |
Purchase of non-controlling interest within acquired subsidiary |
- |
- |
(10) |
- |
(10) |
(32) |
(42) |
30 June 2018 (Unaudited) |
24 |
964 |
570 |
1,864 |
3,422 |
486 |
3,908 |
The other reserves are set out on page 113 of the Group's Annual Report for the year ended 31 December 2017. The movement in the current period includes a gain of £40m to the foreign exchange reserves (30 June 2017: loss of £23m) and a gain of £4m to the hedging reserve (30 June 2017: loss of £8m).
Purchase of non-controlling interests in the period relates to the acquisition of shareholdings from non-controlling equity holders in LCH Group Holdings Limited and FTSE Global Debt Capital Markets Limited.
NOTES TO THE interim condensed consolidated financial statements
The Interim Report for the London Stock Exchange Group plc (the 'Group' or the 'Company') for the six months ended 30 June 2018 was approved by the Directors on 2 August 2018.
1. Basis of preparation and accounting policies
The interim condensed consolidated financial statements of London Stock Exchange Group plc and its subsidiaries (collectively, the 'Group') for the six months ended 30 June 2018 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with International Accounting Standard 34 (IAS 34), 'Interim Financial Reporting' as adopted by the European Union (EU).
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual consolidated financial statements for the year ended 31 December 2017.
The principal accounting policies adopted in the preparation of these interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2017, except for the adoption of new and amended standards and interpretations set out below.
Comparative amounts presented for the condensed consolidated balance sheet relate to the Group's position as at 31 December 2017. All other comparative amounts presented relate to the six months ended 30 June 2017.
All notes to the financial statements include amounts for continuing operations, unless otherwise stated.
The Company is a public company, incorporated and domiciled in England and Wales. The address of its registered office is 10 Paternoster Square, London, EC4M 7LS.
The following standards and interpretations have been issued by the International Accounting Standards Board (IASB) and IFRS Interpretations Committee (IFRIC) and have been adopted by the Group in these interim condensed consolidated financial statements:
· IFRS 15 'Revenue from Contracts with Customers', amendments and clarifications; and
· IFRS 9 'Financial Instruments' and amendments.
The impact of adoption of these standards is explained further in Note 2.
The following standards and amendments to standards and interpretations have also been issued by the IASB and IFRIC, endorsed by the EU and adopted by the Group; however the adoption did not have a material impact on these interim condensed consolidated financial statements:
· Amendments to IAS 40, 'Transfers of Investment Property';
· IFRIC 22, 'Foreign Currency Transactions and Advance Consideration';
· Amendment to IFRS 2, 'Share-based Payment' on classification and measurement of share-based payment transactions;
· Amendment to IFRS 4, 'Insurance Contracts' regarding the implementation of IFRS 9, 'Financial Instruments'; and
· Annual improvements 2014-2016.
The following standards and interpretations were issued by the IASB and IFRIC, but have not been adopted either because they were not endorsed by the EU at 30 June 2018 or they are not yet mandatory and the Group has not chosen to early adopt. The impact on the Group's financial statements of the below future standards, amendments and interpretations is still under review, and where appropriate, a description of the impact of certain standards and amendments is provided below:
International accounting standards and interpretations |
Effective date |
IFRIC 23, 'Uncertainty over Income Tax Treatments' |
1 January 2019 |
IFRS 16, 'Leases' |
1 January 2019 |
IFRS 16 'Leases' will be effective for the year ended 31 December 2019 and requires that all contracts that convey the right to control the use of an identified asset for a period of time in return for consideration are required to be recognised on the balance sheet, to the extent that the assets are individually material. Currently, IAS 17 'Leases' only requires leases categorised as finance leases to be recognised on the balance sheet, with leases categorised as operating leases not recognised. In broad terms, the impact will be to recognise a lease liability and corresponding asset for the current operating lease commitments.
The preparation of the interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported income and expense, assets and liabilities and disclosure of contingencies at the date of the interim condensed consolidated financial statements. Although these estimates and assumptions are based on management's best judgement at the date of the interim condensed consolidated financial statements, actual results may differ from these estimates.
The statutory financial statements of London Stock Exchange Group plc for the year ended 31 December 2017, which carried an unqualified audit report, have been delivered to the Registrar of Companies and did not contain a statement under section 498 of the Companies Act 2006.
The interim condensed consolidated financial statements are unaudited but have been reviewed by the auditors and their review opinion is in included in this report.
The interim condensed consolidated financial statements do not constitute statutory financial statements within the meaning of section 434 of the Companies Act 2006.
2. Adoption of new accounting standards and interpretations
On 1 January 2018, the Group adopted two new accounting standards being IFRS 15 'Revenue from Contracts with Customers' and IFRS 9 'Financial Instruments'. The impact of adopting the new standards has been reflected through transition adjustments to the Group's opening retained earnings at the start of the current period, as presented in the condensed consolidated statement of changes in equity. The table below provides a summary of the impact at the date of transition:
|
|
|
Transition adjustments |
|
|
||
|
|
As previously reported |
IFRS 15
|
IFRS 9
|
After adoption |
|
|
|
|
31 December 2017 |
|
|
1 January 2018 |
|
|
|
Notes |
£m |
£m |
£m |
£m |
|
|
Intangible assets (revised) |
11 |
4,589 |
12 |
- |
4,601 |
|
|
Trade and other receivables |
13 |
689 |
- |
10 |
699 |
|
|
Total assets |
|
741,980 |
12 |
10 |
742,002 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
502 |
2 |
2 |
506 |
|
|
Total liabilities |
|
738,228 |
2 |
2 |
738,232 |
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
419 |
10 |
8 |
437 |
|
|
Total equity |
|
3,752 |
10 |
8 |
3,770 |
|
|
Further details on the impact of each of the new accounting standards is provided below.
IFRS 15 Revenue from Contracts with Customers - impact of adoption
On 1 January 2018, the Group adopted IFRS 15 'Revenue from Contracts with Customers' (IFRS 15). This new accounting standard requires the Group to recognise revenue when the Group transfers promised goods or services to customers in an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The new guidance requires more detailed revenue disclosures and policies to identify the Group's performance obligations to customers.
The key area of judgement for the Group in adopting IFRS 15 is in relation to the identification of performance obligations and determining the timing of when performance obligations are satisfied in respect of admission and listing services, provided by the Primary Markets business within the Capital Markets segment.
Under IAS 18 'Revenue', initial admission fees were recognised at the time of admission to trading. The conversion to IFRS 15 requires management to make an assessment as to whether the initial admission service is a distinct service that is separate from the continual and ongoing listing service provided by the Group. In light of diverging views on this matter, the IFRIC will be considering whether sufficient guidance currently exists in the new standard to identify the performance obligation in the admissions and ongoing listing process (refer to AP8: IFRS Interpretation Committee work in progress of the June 2018 Agenda). As a result, and given the uncertainty that currently exists on this judgement, the Group has continued to recognise revenue from initial admission fees at the time of admission to trading in its interim condensed consolidated financial statements for the period ended 30 June 2018. The Group expects to have clarity on the accounting treatment for revenues from the admissions and listings services under IFRS 15 by the time it prepares its consolidated financial statements for the year ending 31 December 2018.
For all remaining revenue streams in the Group, the new rules set out in IFRS 15 have been adopted prospectively from 1 January 2018 under the modified retrospective approach, and consequently the comparative amounts in these interim condensed consolidated financial statements remain unchanged and are reported under IAS 18.
In addition to any potential IFRS 15 impact on the Primary Markets business as explained above, the adoption of the new standard required the Group's incremental sales commission costs that were previously expensed when incurred, to be capitalised when they are expected to be recovered. The capitalised contract costs are amortised over a period consistent with the transfer of goods and services to the customer, which the Group has determined to be between 3 to 5 years. As a result the Group recorded a £10m adjustment to opening retained earnings as at 1 January 2018, as presented in the condensed consolidated statement of changes in equity comprising a £12m increase in the intangible assets from capitalising sales commissions previously expensed prior to transition, and a consequential £2m increase in deferred tax liabilities.
The impact of capitalising contract costs under IFRS 15 on the Group's income statement for the period ended 30 June 2018 was a decrease in the Group's underlying operating expenses before depreciation and amortisation of £5m and an increase underlying depreciation and amortisation of £4m, along with an increase in the net book value of intangible assets of £13m and an associated £2m increase in deferred tax liabilities as at 30 June 2018.
For all remaining business lines, the adoption of IFRS 15 resulted in no material changes to the measurement or timing of revenue recognition in the income statement for the Group.
Comparative amounts presented in the notes to the Group's condensed consolidated balance sheet as at 31 December 2017 have been updated to adopt the new terminology used to describe certain balance sheet items under IFRS 15. Accrued income and deferred income are now referred to as 'contract assets' and 'contract liabilities' respectively. The previously reported amounts of accrued income of £156m and deferred income of £104m as at 31 December 2017, are now referred to as contract assets in Note 13 and contract liabilities in Note 14 respectively. There were no changes to the measurement or timing of recognition of these contract assets and contract liabilities on conversion to IFRS 15 and as such the Group's total equity as at 30 June 2017 and 31 December 2017 are unchanged as a result of adopting the new standard.
Revenue
The main source of the Group's revenue is through fees for services provided. Revenue is measured based on the consideration specified in a contract with a customer. Amounts deducted from revenue relate to discounts, value added tax and other sales related taxes, and revenue share arrangements whereby, as part of an operating agreement, amounts are due back to the customer.
The Group recognises revenue as services are performed and as it satisfies its obligations to provide a product or service to a customer. Further details of the Group's revenue accounting policy are set out below:
Information Services |
The Information Services segment generates revenues from the provision of information and data products including indexes, benchmarks, real time pricing data and trade reporting and reconciliation services.
Data subscription and index licence fees are recognised over the licence or usage period as the Group meets its obligation to deliver data consistently throughout the licence period. Services are billed on a monthly, quarterly and annual basis.
Other information services include licences to the regulatory news service and reference data business. Revenue from licences that grant the right to access intellectual property are recognised over time, consistent with the pattern of the service provision and how our performance obligation is satisfied throughout the licence period. Revenues from other information services, including revenues from the sale of right to use licences, are recognised at the point the licence is granted or service is delivered. |
Post Trade - LCH, CC&G and Monte Titoli |
Revenue in the Post Trade segment is generated from clearing, settlement, custody and other post trade services.
Clearing, settlement and custody services generate fees from trades or contracts cleared and settled, compression and custody services which are recognised as revenue at the point when the service is rendered on a per transaction basis. Services are billed on a monthly basis.
Other post trade services include revenue from client connectivity services which is recognised as revenue on a straight-line basis over the service period as this reflects the continuous transfer of services. |
Capital Markets1 |
Revenues in the Capital Market segment are generated from Primary and Secondary market services.
Revenue from secondary market trading and associated capital market services is recognised as revenue on a per transaction basis at the point that the service is provided. |
Technology |
Technology revenue is generated from contracts to develop capital market technology solutions, software licences, network connections and hosting services.
Capital markets software licences contracts contain multiple deliverables for the provision of licences and software installation, and ongoing maintenance services. The transaction price for each contract is allocated to these performance obligations based upon the relative standalone selling price. Revenue is recognised based on the actual service provided during the reporting period, as a proportion of the total services to be provided. This is determined by measuring the inputs consumed in delivering the service (for example, material and actual labour) relative to the total expected input consumption over the contract. This best reflects the transfer of assets to the customer which generally occurs as the Group incurs costs on the contract.
Network connections and service hosting revenues are recognised on a straight-line basis over the period to which the fee relates as this reflects the continuous transfer of technology services and measures the extent of progress towards the completion of the performance obligation. |
Other |
Fees are generated from the provision of events and media services, and are typically recognised as revenue at the point the service is rendered and becomes payable when invoiced. |
1 The accounting policy for revenues from the Primary Markets business within the Capital Markets segment will be finalised on conclusion of the Group's assessment as to whether the initial admission service is distinct from the continual and ongoing listing service provided to customers under IFRS 15.
Customer contracts across the Group that contain a single performance obligation at a fixed price do not require variable consideration to be constrained or allocated to multiple performance obligations. However certain businesses in the Group provide services to customers under a tiered and tariff pricing structure that generates a degree of variability in the revenue streams from the contract. Where the future revenue from a contract varies due to factors that are outside of the Group's control, the Group limits the total transaction price at contract inception and recognises the minimum expected revenue guaranteed by the terms of the contract. Any variable element is subsequently recognised in the period in which the variable factor occurs.
As permitted by the practical expedient in IFRS 15, the Group does not adjust the promised amount of consideration for the effects of significant financing components in contracts where the Group expects, at contract inception, the period between the transfer of a promised good or service to a customer and when the customer pays for that good or service to be one year or less.
Other income
Other income typically relates to property rental income and property service charges.
Cost of sales
Cost of sales comprises data and licence fees, data feed costs, expenses incurred in respect of revenue share arrangements and costs incurred in the MillenniumIT business that are directly attributable to the construction and delivery of customers' goods or services, and any other costs linked and directly incurred to generate revenues and provide services to customers.
Revenue share expenses presented within cost of sales relate to arrangements with customers where the revenue share payment is not limited to the amount of revenues receivable from the specific customer.
Contract assets
Contract assets are recognised when the Group has the conditional right to consideration from a customer in exchange for goods or services transferred.
Contract assets are transferred to and presented as trade receivables when the entitlement to payment becomes unconditional and only the passage of time is required before payment is due.
Contract liabilities
Revenue relating to future periods is classified as a contract liability on the balance sheet to reflect the Group's obligation to transfer goods or services to a customer for which it has received consideration, or an amount of consideration is due, from the customer.
Contract liabilities are amortised and recognised as revenue in the income statement over period the services are rendered.
Contract costs
Incremental costs of obtaining a customer contract, such as sales commissions paid to employees, are recognised as an asset if the benefit of such costs is expected to be longer than one year. The associated asset is amortised over a period consistent with the transfer to the customer of the products and services under the contract and is presented as an intangible assets in the Group's consolidated balance sheet. The Group amortises the contract costs over the period which a customer benefits from existing software technology supporting the underlying product or service.
The Group also applies the practical expedient in IFRS 15 to recognise the incremental cost of obtaining a contract as an expense when incurred, if the amortisation period is one year or less.
IFRS 9 Financial instruments - impact of adoption
On 1 January 2018 the Group adopted IFRS 9 'Financial Instruments' and applied the standard retrospectively. The Group has elected to continue to apply hedge accounting under IAS 39.
The Group has not restated comparative amounts in the financial statements, as this would require the use of hindsight in factors influencing measurement such as fair values and expected credit loss calculations and therefore is proscribed by the standard. Instead the Group has recognised any differences between the carrying amounts measured in accordance with IFRS 9 at the date of transition with previously reported carrying amounts, in the opening retained earnings of the current period. This has resulted in an £8m adjustment to opening retained earnings as at 1 January 2018, as presented in the condensed consolidated statement of changes in equity. This comprises a £10m reduction in the provision for impairment of trade receivables as the Group modified its previous impairment model to an expected credit loss approach which takes into account historic collection rates as well as forward-looking information, and a consequential £2m increase in deferred tax liability.
Amounts presented in the Group's interim condensed consolidated financial statements as at 31 December 2017 have been updated to adopt the new terminology under IFRS 9. The previously reported 'loans and receivables' and 'available for sale at fair value through other comprehensive income' categories are now referred to as 'financial assets at amortised cost' and 'financial assets at fair value through other comprehensive income' ('FVOCI') respectively in Note 12.
The new standard requires financial instruments to be classified as fair value through profit or loss (FVPL), fair value through other comprehensive income (FVOCI) or amortised cost, each of which are explained further below. The classification depends on the Group's business model for managing its financial instruments and whether the cash flows generated are "solely payments of principal and interest" (SPPI).
· Financial assets at amortised cost: this category includes financial assets that are held in order to collect the contractual cash flows and includes the Group's cash and cash equivalents and trade and other receivables. Clearing member trading balances relating to sale and buy back transactions and other receivables from clearing members within the Central Counterparty (CCP) businesses also fall within this category. At the date of transition, £164,906m previously reported as loans and receivables are now referred to as financial assets at amortised cost.
· Financial assets at fair value through profit or loss (FVPL): this category includes derivative instruments held by the Group and CCP clearing member trading balances comprising derivatives, equity and debt instruments that are marked to market on a daily basis. There is no change on the previous treatment for these instruments. At the date of transition £549,891m of assets remained as fair value through profit or loss.
· Financial assets at fair value through other comprehensive income (FVOCI): this category includes investments in financial assets and quoted debt instruments (predominantly government bonds) held by the CCP businesses, which are used under the business model to both collect the contractual cash flows and also to sell. Previously these assets were classified as either 'available for sale at FVOCI' or 'FVPL'. At the date of transition, £3,652m of other financial assets of the CCP clearing businesses previously designated as FVPL were reclassified as FVOCI with no change in valuation, and £18,541m of assets previously designated as available for sale at FVOCI are now referred to as FVOCI with no change in valuation. Any profit or loss recognised in other comprehensive income on debt instruments is recycled to the income statement if the asset is sold. Any profit or loss on an equity investment remains in other comprehensive income and is not recycled.
· Financial liabilities at amortised cost: this category includes all financial liabilities that are not included within financial liabilities at fair value through profit or loss and comprises the Group's trade and other payables balances and borrowings as well as clearing member trading balances related to sale and buy back transactions and other payables to clearing members. There was no change on the previous treatment for these instruments.
· Financial liabilities at fair value through profit or loss (FVPL): this category includes all the CCP clearing member trading balances, comprising derivatives, equity and debt instruments, which are marked to market on a daily basis, along with any derivative instruments held by the Group. There was no change on the previous treatment for these instruments.
IFRS 9 adopts a new approach to calculating impairment losses on financial instruments, with the Group required to adopt a forward-looking approach to estimate expected credit losses (ECLs). ECLs are based on the difference between the contractual cash flows due and the expected cash flows, the difference is then discounted at the asset's original effective interest rate. The impact of the new approach on the Group's financial statements is as follows:
Financial assets at amortised cost - the ECL for trade receivables, contract assets and cash and cash equivalents has been calculated using IFRS 9's simplified approach using lifetime ECL. The provision is based on the Group's historic experience of collection rates, adjusted for forward looking factors specific to each counterparty and the economic environment at large.
Financial assets held at FVOCI - the Group's financial assets held at FVOCI are largely held by the CCP businesses and consist of high quality government bonds that have a low credit risk. The Group's policy is to calculate a 12 month ECL on these assets. If there is a significant increase in credit risk, then a lifetime ECL will be calculated. A significant increase in credit risk is considered to have occurred when contractual payments are more than 30 days past due. As at the date of adoption, the Group has determined that the 12 month ECL on these assets is immaterial, and there have been no significant increase in credit risk, and therefore no lifetime ECL has been provided against these assets.
Financial assets at fair value through profit or loss (FVPL) - in accordance with IFRS 9, no ECLs are required for assets held at FVPL.
Impairment losses on the remaining financial assets are measured using the general approach. The Group calculates a loss allowance based on the 12 month ECL at each reporting date until there is a significant increase in the financial instrument's credit risk, at which point the Group will calculate a loss allowance based on the lifetime ECL, as described above for FVOCI assets.
The table below illustrates the changes to the classification of the Group's financial assets under IFRS 9 and IAS 39 at the date of initial application of IFRS 9:
Instrument |
Description |
IAS 39 |
IFRS 9 |
||||||||
Assets |
|
|
|
||||||||
Financial assets of the CCP business: |
|
|
|
||||||||
- CCP trading assets |
Sale and buyback transactions |
Amortised cost |
Amortised cost |
||||||||
- CCP trading assets |
All other CCP trading assets |
FVPL |
FVPL |
||||||||
- Other receivables from clearing members |
Interest and margin receipts due |
Amortised cost |
Amortised cost |
||||||||
- Other financial assets |
Investments relating to cash collateral held |
FVPL or Available for sale |
FVOCI |
||||||||
|
|
|
|
|
|||||||
Cash and cash equivalents |
Own cash and cash of clearing members |
Amortised cost |
Amortised cost |
||||||||
Trade and other receivables including non-current receivables |
Trade receivables, contract assets and other receivables |
Amortised cost |
Amortised cost |
||||||||
Investments in financial assets |
Typically comprise investments in government debt |
Available for sale |
FVOCI |
||||||||
Derivative financial instruments |
Both assets and liabilities |
FVPL |
FVPL |
||||||||
|
|
|
|
||||||||
Liabilities |
|
|
|
||||||||
Financial liabilities of the CCP business: |
|
|
|
||||||||
- CCP trading liabilities |
Sale and buyback transactions |
Amortised cost |
Amortised cost |
||||||||
- CCP trading liabilities |
All other CCP trading liabilities |
FVPL |
FVPL |
||||||||
- Other payables to clearing members |
Interest and margin payments due |
Amortised cost |
Amortised cost |
||||||||
|
|
|
|
||||||||
Trade and other payables, including other non-current payables |
Trade payables, accruals and deferred consideration |
Amortised cost |
Amortised cost |
||||||||
Borrowings |
Bank borrowings and other forms of financing |
Amortised cost |
Amortised cost |
||||||||
|
|
|
|
||||||||
|
|
|
|
||||||||
3. Segmental information |
|
||||||||||
Segmental disclosures for the six months ended 30 June 2018 are as follows: |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Information Services |
Post Trade Services - LCH |
Post Trade Services - CC&G and Monte Titoli |
Capital Markets |
Technology Services |
Other |
Eliminations |
Group |
|
||
Unaudited |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
||
Revenue from external customers |
412 |
237 |
52 |
215 |
32 |
5 |
- |
953 |
|
||
Inter-segmental revenue |
- |
- |
- |
- |
8 |
- |
(8) |
- |
|
||
Revenue |
412 |
237 |
52 |
215 |
40 |
5 |
(8) |
953 |
|
||
Net treasury income through CCP business |
- |
83 |
21 |
- |
- |
- |
- |
104 |
|
||
Other income |
- |
- |
- |
- |
- |
3 |
- |
3 |
|
||
Total income |
412 |
320 |
73 |
215 |
40 |
8 |
(8) |
1,060 |
|
||
Cost of sales |
(34) |
(53) |
(3) |
(9) |
(5) |
(2) |
- |
(106) |
|
||
Gross profit |
378 |
267 |
70 |
206 |
35 |
6 |
(8) |
954 |
|
||
Share of loss after tax of associate |
- |
- |
- |
- |
- |
(3) |
- |
(3) |
|
||
|
|
|
|
|
|
|
|
|
|
||
Earnings before interest, tax, depreciation and amortisation |
234 |
149 |
46 |
113 |
1 |
4 |
(3) |
544 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Underlying depreciation and amortisation |
(13) |
(28) |
(4) |
(4) |
(14) |
(2) |
1 |
(64) |
|
||
Operating profit/(loss) before non-underlying items |
221 |
121 |
42 |
109 |
(13) |
2 |
(2) |
480 |
|
||
Amortisation of purchased intangible assets |
|
|
|
|
|
|
|
(77) |
|
||
Other non-underlying items |
|
|
|
|
|
|
|
(10) |
|
||
Operating profit |
|
|
|
|
|
|
|
393 |
|
||
Net finance expense |
|
|
|
|
|
|
|
(33) |
|
||
Profit before tax from continuing operations |
|
|
|
|
|
|
|
360 |
|
||
Net treasury income through CCP business of £104m comprises gross interest income of £457m less gross interest expense of £353m.
The Group's revenue from contracts with customers disaggregated by segment, major product and service line, and timing of revenue recognition for the six months ended 30 June 2018 is shown below:
|
|||||||
Six months ended 30 June 2018 |
|
|
|
|
|
||
|
Information Services |
Post Trade Services - LCH |
Post Trade Services - CC&G and Monte Titoli |
Capital Markets |
Technology Services |
Other |
Group |
Unaudited |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
Revenue from external customers |
|
|
|
|
|
|
|
Major product & service lines |
|
|
|
|
|
|
|
FTSE Russell Indexes |
309 |
- |
- |
- |
- |
- |
309 |
Real time data |
47 |
- |
- |
- |
- |
- |
47 |
Other information services |
56 |
- |
- |
- |
- |
- |
56 |
Clearing |
- |
237 |
22 |
- |
- |
- |
259 |
Settlement, custody and other |
- |
- |
30 |
- |
- |
- |
30 |
Primary capital markets |
- |
- |
- |
62 |
- |
- |
62 |
Secondary capital markets |
- |
- |
- |
153 |
- |
- |
153 |
Capital markets software licences |
- |
- |
- |
- |
32 |
- |
32 |
Other |
- |
- |
- |
- |
- |
5 |
5 |
Total revenue from contracts with customers |
412 |
237 |
52 |
215 |
32 |
5 |
953 |
Timing of revenue recognition |
|
|
|
|
|
|
|
Services satisfied at a point in time |
21 |
234 |
48 |
149 |
1 |
4 |
457 |
Services satisfied over time |
391 |
3 |
4 |
66 |
31 |
1 |
496 |
Total revenue from contracts with customers |
412 |
237 |
52 |
215 |
32 |
5 |
953 |
The Group's revenue from contracts with customers disaggregated by geographical location is shown below: |
|||||
|
|
Six months ended 30 June |
|||
|
|
|
|
|
2018 |
|
|
|
|
|
Unaudited |
|
|
|
|
|
£m |
UK |
|
|
|
|
550 |
Italy |
|
|
|
|
162 |
France |
|
|
|
|
53 |
USA |
|
|
|
|
165 |
Other |
|
|
|
|
23 |
Total |
|
|
|
|
953 |
The disaggregated revenue table presented above for the six months ended 30 June 2018 is a new requirement as a result of the Group adopting IFRS 15 on 1 January 2018. The Group has used the modified retrospective approach to transition to IFRS 15 and therefore no comparative disclosures are presented.
Segmental disclosures for the six months ended 30 June 2017 are as follows: |
||||||||
|
|
|
|
|
|
|
|
|
|
Information Services |
Post Trade Services - LCH |
Post Trade Services - CC&G and Monte Titoli |
Capital Markets |
Technology Services |
Other |
Eliminations |
Group |
Unaudited |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
Revenue from external customers |
355 |
207 |
55 |
190 |
41 |
5 |
- |
853 |
Inter-segmental revenue |
- |
- |
- |
- |
8 |
- |
(8) |
- |
Revenue |
355 |
207 |
55 |
190 |
49 |
5 |
(8) |
853 |
Net treasury income through CCP business |
- |
56 |
19 |
- |
- |
- |
- |
75 |
Other income |
- |
7 |
- |
- |
- |
11 |
- |
18 |
Total income |
355 |
270 |
74 |
190 |
49 |
16 |
(8) |
946 |
Cost of sales |
(30) |
(40) |
(8) |
(9) |
(13) |
(2) |
- |
(102) |
Gross profit |
325 |
230 |
66 |
181 |
36 |
14 |
(8) |
844 |
Share of loss after tax of associates |
- |
- |
- |
- |
- |
(1) |
- |
(1) |
Earnings before interest, tax, depreciation and amortisation |
207 |
113 |
36 |
91 |
1 |
(2) |
(2) |
444 |
Underlying depreciation and amortisation |
(9) |
(22) |
(6) |
(6) |
(3) |
(1) |
1 |
(46) |
Operating profit/(loss) before non-underlying items |
198 |
91 |
30 |
85 |
(2) |
(3) |
(1) |
398 |
Amortisation of purchased intangible assets |
|
|
|
|
|
|
|
(74) |
Other non-underlying items |
|
|
|
|
|
|
|
(19) |
Operating profit |
|
|
|
|
|
|
|
305 |
Net finance expense |
|
|
|
|
|
|
|
(28) |
Profit before tax from continuing operations |
|
|
|
|
|
|
|
277 |
Net treasury income through CCP business of £75m comprises gross interest income of £351m less gross interest expense of £276m.
4. Expenses by nature |
|
|
|
|
Expenses comprise the following: |
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
|
2018 |
2017 |
|
|
|
Unaudited |
Unaudited |
Underlying items |
|
|
£m |
£m |
Employee costs |
|
|
255 |
231 |
IT costs |
|
|
65 |
59 |
Other costs |
|
|
87 |
109 |
Operating expenses before depreciation and amortisation |
|
|
407 |
399 |
Depreciation and amortisation |
|
|
64 |
46 |
Total operating expenses |
|
|
471 |
445 |
|
|
|
|
|
Other costs include foreign exchange gains of £5m (30 June 2017: £12m loss). |
5. Non-underlying items |
||||
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
|
2018 |
2017 |
|
|
|
Unaudited |
Unaudited |
|
|
Note |
£m |
£m |
Amortisation of purchased intangible assets |
|
|
77 |
74 |
Transaction costs |
|
|
5 |
17 |
Restructuring costs |
|
|
- |
5 |
Integration costs |
|
|
5 |
2 |
Profit on disposal of business |
|
|
- |
(5) |
|
|
|
10 |
19 |
Total affecting profit before tax |
|
|
87 |
93 |
|
|
|
|
|
Tax effect on items affecting profit before tax |
|
|
|
|
Deferred tax on amortisation of purchased intangible assets |
|
|
(17) |
(20) |
Current tax on amortisation of purchased intangible assets |
|
|
(5) |
(1) |
Tax effect on other items affecting profit before tax |
|
|
(2) |
2 |
Total tax effect on items affecting profit before tax |
|
|
(24) |
(19) |
|
|
|
|
|
Total charge to continuing income statement |
|
|
63 |
74 |
Loss after tax from discontinued operations |
|
8 |
- |
22 |
Total charge to income statement |
|
|
63 |
96 |
Transaction costs comprise charges incurred for services relating to potential mergers and acquisition transactions.
Integration costs in the current and prior period principally relate to the activities to integrate the Mergent and Yield Book businesses into the Group.
In the prior period, the Group incurred restructuring costs in relation to the LCH Group.
In the prior period, the Group disposed of Information Services Professional Solutions (ISPS) a business line of BIt Market Services S.p.A, for a cash consideration of €10m (£9m). The profit on disposal was £5m, and the net assets disposed contained brands, intellectual property and capitalised research and development investments, used for carrying out the ISPS business along with identified agreements with suppliers and clients and employment relationships.
The loss after tax on discontinued operations in the prior period relates to the disposal of Russell Investment Management business. See Note 8 for further details.
6. Net finance expense |
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
|
2018 |
2017 |
|
|
|
Unaudited |
Unaudited |
|
|
|
£m |
£m |
Finance income |
|
|
|
|
Bank deposit and other interest income |
|
|
3 |
1 |
Expected return on defined benefit pension scheme assets |
|
|
1 |
- |
Other finance income |
|
|
2 |
3 |
|
|
|
6 |
4 |
|
|
|
|
|
Finance expense |
|
|
|
|
Interest payable on bank and other borrowings |
|
|
(35) |
(28) |
Defined benefit pension scheme interest cost |
|
|
(1) |
(1) |
Other finance expenses |
|
|
(3) |
(3) |
|
|
|
(39) |
(32) |
Net finance expense |
|
|
(33) |
(28) |
|
|
|
|
|
Net finance expense includes amounts where the Group earns negative interest on its cash deposits and borrowings. |
7. Taxation |
|
|
|
|
||||
|
|
|
|
|||||
|
|
|
Six months ended 30 June |
|||||
|
|
|
2018 |
2017 |
||||
|
|
|
Unaudited |
Unaudited |
||||
Taxation charged to the income statement |
|
|
£m |
£m |
||||
|
|
|
|
|
||||
Current tax: |
|
|
|
|
||||
UK corporation tax for the period |
|
|
41 |
39 |
||||
Overseas tax for the period |
|
|
56 |
55 |
||||
|
|
|
97 |
94 |
||||
Deferred tax: |
|
|
|
|
||||
Deferred tax for the period |
|
|
(3) |
(4) |
||||
Deferred tax liability on amortisation of purchased intangible assets |
|
|
(17) |
(21) |
||||
|
|
|
(20) |
(25) |
||||
Taxation charge |
|
|
77 |
69 |
||||
|
|
|
|
|
||||
|
|
|
Six months ended 30 June |
|||||
|
|
|
2018 |
2017 |
||||
|
|
|
Unaudited |
Unaudited |
||||
Taxation on items not credited/(charged) to income statement |
|
|
£m |
£m |
||||
|
|
|
|
|
||||
Current tax credit: |
|
|
|
|
||||
Tax allowance on share options/awards in excess of expense recognised |
|
5 |
1 |
|||||
|
|
|
|
|
||||
Deferred tax (expense)/credit: |
|
|
|
|
||||
Tax allowance on defined benefit pension scheme remeasurements |
|
(8) |
(4) |
|||||
Tax allowance on share options/awards in excess of expense recognised |
|
(1) |
6 |
|||||
Movement in value of available for sale financial assets |
|
9 |
- |
|||||
|
|
|
5 |
3 |
||||
|
|
|
|
|
||||
Factors affecting the tax charge for the period |
|
|
|
|
||||
The income statement tax charge for the period differs from the standard rate of corporation tax in the UK of 19% (30 June 2017: 19.25%) as explained below: |
||||||||
|
|
|
|
|
||||
|
|
|
Six months ended 30 June |
|||||
|
|
|
2018 |
2017 |
||||
|
|
|
Unaudited |
Unaudited |
||||
|
|
Notes |
£m |
£m |
||||
Profit before taxation from continuing operations |
|
|
360 |
277 |
||||
Loss before taxation from discontinued operations |
|
8 |
- |
(23) |
||||
|
|
|
360 |
254 |
||||
|
|
|
|
|
||||
Profit multiplied by standard rate of corporation tax in the UK |
|
68 |
49 |
|||||
Expenses not deductible |
|
|
2 |
12 |
||||
Overseas earnings taxed at higher rate |
|
|
7 |
7 |
||||
Taxation charge |
|
|
77 |
68 |
||||
Income tax from continuing operations |
|
|
77 |
69 |
||||
Income tax attributable to discontinued operations |
|
8 |
- |
(1) |
||||
|
|
|
77 |
68 |
||||
|
|
|
|
|
||||
The tax rate applied as at 30 June 2018 is the expected rate for the full financial year. |
||||||||
Uncertain tax positions
As at 30 June 2018 an amount of £2m has been provided for uncertain tax positions (31 December 2017: £2m). This reflects ongoing discussions with the tax authorities regarding the uncertainty arising from the introduction of UK Diverted Profits Tax.
Judgements
The Group is monitoring developments in relation to EU State Aid investigation into the UK's Controlled Foreign Company regime. The Group does not currently consider that any provision is required in relation to EU State Aid.
8. Discontinued operations and assets held for sale
On 17 January 2018, the Group completed the sale of Exactpro Systems Limited and its subsidiaries (Exactpro) for an aggregate consideration of £6m, comprising a purchase price of £3m and an unconditional waiver on £3m of deferred consideration payable to the Exactpro purchasers recognised on the acquisition of Exactpro by the Group.
A total of £6m of Exactpro assets were disposed and comprised goodwill, property, plant and equipment, trade receivables, cash and accumulated foreign exchange translation reserve.
The Exactpro business was part of the Technology Services segment and was contained within a stand alone CGU.
Exactpro was classified as a disposal group held for sale in the Group's 31 December 2017 balance sheet.
Discontinued operations
As previously reported, on 31 May 2016 the Group completed the sale of the Russell Investment Management business to TA Associates and Reverence Capital Partners for US$1,150m (£794m) total consideration, of which $150m consideration was deferred and payable in cash instalments until 31 December 2022. In the prior period, the Group incurred a non-underlying loss before tax of $29m (£23m) (loss after tax of $27m (£22m)) relating to the disposal of the Russell Investment Management business comprising a $21m (£17m) adjustment to the disposal balance sheet relating to tax balances at the disposal date and a $8m (£6m) reduction to the net proceeds received on disposal as a result of the finalisation of the completion statement, which resulted in a $2m (£2m) cash payment by the Group. During the prior period, the Group also recognised $18m (£14m) current tax and other receivable in relation to the disposed business. The disposal accounting and final tax position will be finalised on completion of the relevant tax returns.
There were no cash flows generated or incurred by discontinued operations from operating, investing or financing activities in the period ended 30 June 2018 (30 June 2017: nil).
9. Earnings per share |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Earnings per share is presented on four bases: basic earnings per share; diluted earnings per share; adjusted basic earnings per share; and adjusted diluted earnings per share. Basic earnings per share is in respect of all activities and diluted earnings per share takes into account the dilution effects which would arise on conversion or vesting of share options and share awards under the Employee Share Ownership Plans (ESOP). Adjusted basic earnings per share and adjusted diluted earnings per share exclude amortisation of purchased intangible assets and non-underlying items and to enable a better comparison of the underlying earnings of the business with prior periods. |
|
||||||||||
|
|
|
|
|
|
|
|
|
|||
|
Six months ended 30 June |
|
|||||||||
|
2018 |
|
2017 |
|
|||||||
|
Unaudited |
|
Unaudited |
|
|||||||
|
Continuing |
Discontinued |
Total |
|
Continuing |
Discontinued |
Total |
|
|||
Basic earnings/(loss) per share |
71.1p |
- |
71.1p |
|
50.4p |
(6.3)p |
44.1p |
|
|||
Diluted earnings/(loss) per share |
69.7p |
- |
69.7p |
|
49.4p |
(6.2)p |
43.2p |
|
|||
Adjusted basic earnings per share |
88.7p |
- |
88.7p |
|
71.2p |
- |
71.2p |
|
|||
Adjusted diluted earnings per share |
87.0p |
- |
87.0p |
|
69.8p |
- |
69.8p |
|
|||
|
|
|
|
|
|
|
|
|
|||
Profit and adjusted profit for the financial period attributable to the Company's equity holders |
|
||||||||||
|
Six months ended 30 June |
|
|||||||||
|
2018 |
|
2017 |
|
|||||||
|
Unaudited |
|
Unaudited |
|
|||||||
|
Continuing |
Discontinued |
Total |
|
Continuing |
Discontinued |
Total |
|
|||
|
£m |
£m |
£m |
|
£m |
£m |
£m |
|
|||
Profit/(loss) for the financial period attributable to the Company's equity holders |
246 |
- |
246 |
|
175 |
(22) |
153 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Adjustments: |
|
|
|
|
|
|
|
|
|||
Amortisation and non-underlying items |
|
|
|
|
|
|
|
|
|||
Amortisation of purchased intangible assets |
77 |
- |
77 |
|
74 |
- |
74 |
|
|||
Transaction costs |
5 |
- |
5 |
|
17 |
- |
17 |
|
|||
Restructuring costs |
- |
- |
- |
|
5 |
- |
5 |
|
|||
Integration costs |
5 |
- |
5 |
|
2 |
- |
2 |
|
|||
(Profit)/loss on disposal of businesses |
- |
- |
- |
|
(5) |
23 |
18 |
|
|||
|
87 |
- |
87 |
|
93 |
23 |
116 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Other adjusting items: |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Tax effect of amortisation of purchased intangibles and non-underlying items |
(24) |
- |
(24) |
|
(19) |
(1) |
(20) |
|
|||
Amortisation of purchased intangible assets, non-underlying items and taxation attributable to non-controlling interests |
(2) |
- |
(2) |
|
(2) |
- |
(2) |
|
|||
Adjusted profit for the financial period attributable to the Company's equity holders |
307 |
- |
307 |
|
247 |
- |
247 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Weighted average number of shares - million |
|
|
346 |
|
|
|
347 |
|
|||
Effect of dilutive share options and awards - million |
|
|
7 |
|
|
|
7 |
|
|||
Diluted weighted average number of shares - million |
|
|
353 |
|
|
|
354 |
|
|||
|
|
|
|
|
|
|
|
|
|||
The weighted average number of shares excludes those held in the employee benefit trust and treasury shares held by the Group. |
|
||||||||||
|
|
|
|
|
|
|
|
|
|||
10. Dividends |
|
|
|||||||||
|
|
|
|
||||||||
|
|
Six months ended 30 June |
|||||||||
|
|
2018 |
2017 |
||||||||
|
|
Unaudited |
Unaudited |
||||||||
|
|
£m |
£m |
||||||||
|
|
|
|
||||||||
|
|
|
|
||||||||
Final dividend for 31 December 2017 paid 30 May 2018: 37.2p per Ordinary share |
|
129 |
- |
||||||||
Final dividend for 31 December 2016 paid 31 May 2017: 31.2p per Ordinary share |
|
- |
109 |
||||||||
|
|
129 |
109 |
||||||||
|
|
|
|
||||||||
Dividends are only paid out of available distributable reserves.
The Board has proposed an interim dividend in respect of the six month period ended 30 June 2018 of 17.2p per share, amounting to an estimated £60m, to be paid on 18 September 2018. This is not reflected in these interim condensed consolidated financial statements.
11. Intangible assets |
|
|
|
|
|
|
|
|
Purchased intangible assets |
|
|
||
|
Goodwill |
Customer and supplier relationships |
Brands |
Software, licenses and intellectual property |
Software, contract costs and other |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
Cost: |
|
|
|
|
|
|
31 December 2017 (revised) |
2,377 |
1,848 |
960 |
584 |
652 |
6,421 |
Adoption of new accounting standard (Note 2) |
- |
- |
- |
- |
26 |
26 |
1 January 2018 (restated) |
2,377 |
1,848 |
960 |
584 |
678 |
6,447 |
Additions |
- |
- |
- |
- |
87 |
87 |
Disposals |
- |
(6) |
- |
(15) |
- |
(21) |
Asset transfer |
- |
- |
- |
- |
5 |
5 |
Foreign exchange |
11 |
9 |
16 |
3 |
(1) |
38 |
30 June 2018 (Unaudited) |
2,388 |
1,851 |
976 |
572 |
769 |
6,556 |
|
|
|
|
|
|
|
Accumulated amortisation and impairment: |
|
|
|
|
|
|
31 December 2017 |
521 |
566 |
151 |
291 |
303 |
1,832 |
Adoption of new accounting standard (Note 2) |
- |
- |
- |
- |
14 |
14 |
1 January 2018 (restated) |
521 |
566 |
151 |
291 |
317 |
1,846 |
Amortisation charge for the period |
- |
45 |
19 |
13 |
49 |
126 |
Disposals |
- |
(6) |
- |
(15) |
- |
(21) |
Asset transfer |
- |
- |
- |
- |
2 |
2 |
Foreign exchange |
(2) |
- |
2 |
- |
(1) |
(1) |
30 June 2018 (Unaudited) |
519 |
605 |
172 |
289 |
367 |
1,952 |
|
|
|
|
|
|
|
Net book values: |
|
|
|
|
|
|
30 June 2018 (Unaudited) |
1,869 |
1,246 |
804 |
283 |
402 |
4,604 |
31 December 2017 (revised) |
1,856 |
1,282 |
809 |
293 |
349 |
4,589 |
Goodwill
During the current period, the Group completed the exercise of attributing fair value adjustments to the assets and liabilities acquired from the Yield Book business. As a result, final fair value adjustments have been made to the previously presented provisional fair values at 31 December 2017 arising from a reduction in the value of purchase consideration of £1m and an increase in other receivables of £1m. The impact of these final fair value adjustments resulted in a decrease in goodwill of £1m to amounts previously disclosed in our 31 December 2017 Annual Report, reducing the total goodwill on acquisition of the Yield Book business from £215m to £214m. The impact of these final fair value adjustments have been incorporated with effect from the acquisition date of the Yield Book business and the comparative 31 December 2017 balance sheet and related notes have been revised.
Software, contract costs and other
During the period, additions relating to internally generated software amounted to £80m (30 June 2017: £65m).
The carrying value of licenses held under finance leases at 30 June 2018 amounted to £8m (31 December 2017: £7m).
Transfers in the period relate to re-classification of property, plant and equipment to software intangibles.
During the period, the Group capitalised £5m of incremental contract costs in respect of revenue generating contracts with customers and recognised a £4m amortisation charge relating to contract cost assets. No impairment was recognised in period in relation to contract cost assets.
12. Financial assets and financial liabilities |
||||
|
|
|
|
|
Financial instruments by category |
|
|
|
|
The financial instruments of the Group at 30 June 2018 are categorised as follows: |
||||
|
|
|
|
|
30 June 2018 |
Financial assets at amortised cost |
Financial assets at fair value through OCI |
Financial assets at fair value through profit or loss |
Total |
Unaudited |
£m |
£m |
£m |
£m |
Assets as per balance sheet |
|
|
|
|
Financial assets of the CCP clearing businesses: |
|
|
|
|
- CCP trading assets |
124,945 |
- |
592,074 |
717,019 |
- Other receivables from clearing members |
2,933 |
- |
- |
2,933 |
- Other financial assets |
- |
21,850 |
1 |
21,851 |
- Cash and cash equivalents of clearing members |
73,340 |
- |
- |
73,340 |
Financial assets of the CCP clearing businesses |
201,218 |
21,850 |
592,075 |
815,143 |
|
|
|
|
|
Trade and other receivables |
791 |
- |
- |
791 |
Cash and cash equivalents |
1,299 |
- |
- |
1,299 |
Investments in financial assets - debt |
- |
92 |
- |
92 |
Derivative financial instruments |
- |
- |
9 |
9 |
|
|
|
|
|
Total |
203,308 |
21,942 |
592,084 |
817,334 |
|
|
|
|
|
On transition to IFRS 9 on 1 January 2018, £3,652m of other financial assets of the CCP clearing businesses previously designated as fair value through profit or loss were reclassified as fair value through OCI. |
||||
|
||||
Prepayments within trade and other receivables are not classified as financial instruments. |
30 June 2018 |
|
Financial liabilities at amortised cost |
Financial liabilities at fair value through profit or loss |
Total |
|||||
Unaudited |
|
£m |
£m |
£m |
|||||
Liabilities as per balance sheet |
|
|
|
|
|||||
|
|
|
|
|
|||||
Financial liabilities of the CCP clearing businesses: |
|
|
|
|
|||||
- CCP trading liabilities |
|
124,945 |
592,074 |
717,019 |
|||||
- Other payables to clearing members |
|
98,106 |
- |
98,106 |
|||||
Financial liabilities of the CCP clearing businesses |
|
223,051 |
592,074 |
815,125 |
|||||
|
|
|
|
|
|||||
Trade and other payables |
|
547 |
17 |
564 |
|||||
Borrowings |
|
1,903 |
- |
1,903 |
|||||
Derivative financial instruments |
|
- |
27 |
27 |
|||||
|
|
|
|
|
|||||
Total |
|
225,501 |
592,118 |
817,619 |
|||||
|
|
|
|
|
|||||
There were no transfers between categories during the period. |
|||||||||
Contract liabilities, social security and other tax liabilities within trade and other payables are not classified as financial instruments. |
|||||||||
|
|
|
|
||||||
The financial instruments of the Group at 31 December 2017 are classified as follows: |
|
||||||||
|
|
|
|
|
|
||||
31 December 2017 (revised) |
Financial assets at amortised cost |
Financial assets at fair value through OCI |
Financial instruments at fair value through profit or loss |
Total |
|
||||
|
£m |
£m |
£m |
£m |
|
||||
Assets as per balance sheet |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Financial assets of the CCP clearing businesses: |
|
|
|
|
|
||||
- CCP trading assets |
98,076 |
- |
549,874 |
647,950 |
|
||||
- Other receivables from clearing members |
3,303 |
- |
- |
3,303 |
|
||||
- Other financial assets |
- |
18,436 |
3,665 |
22,101 |
|
||||
- Cash and cash equivalents of clearing members |
61,443 |
- |
- |
61,443 |
|
||||
Financial assets of the CCP clearing businesses |
162,822 |
18,436 |
553,539 |
734,797 |
|
||||
|
|
|
|
|
|
||||
Trade and other receivables 1 |
703 |
- |
- |
703 |
|
||||
Cash and cash equivalents |
1,381 |
- |
- |
1,381 |
|
||||
Investments in financial assets - debt |
- |
105 |
- |
105 |
|
||||
Derivative financial instruments |
- |
- |
4 |
4 |
|
||||
|
|
|
|
|
|
||||
Total |
164,906 |
18,541 |
553,543 |
736,990 |
|
||||
1 The 31 December 2017 comparatives have been revised for IFRS 3 fair value adjustments on the acquisition of the Yield Book business. Refer to Note 18 for further details. |
|
||||||||
|
|
|
|
|
|
||||
There were no transfers between categories during the prior period. |
|
||||||||
|
|
||||||||
31 December 2017 |
|
|
Financial liabilities at amortised cost |
Financial liabilities at fair value through profit or loss |
Total |
|
|
|
£m |
£m |
£m |
Liabilities as per balance sheet |
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities of the CCP clearing businesses: |
|
|
|
|
|
- CCP trading liabilities |
|
|
98,076 |
549,874 |
647,950 |
- Other payables to clearing members |
|
|
87,031 |
- |
87,031 |
Financial liabilities of the CCP clearing businesses |
|
|
185,107 |
549,874 |
734,981 |
|
|
|
|
|
|
Trade and other payables |
|
|
502 |
18 |
520 |
Borrowings |
|
|
1,953 |
- |
1,953 |
Derivative financial instruments |
|
|
- |
29 |
29 |
|
|
|
|
|
|
Total |
|
|
187,562 |
549,921 |
737,483 |
|
|
|
|
|
|
There were no transfers between categories during the prior period. |
|||||
Financial liabilities have been re-presented to exclude provisions, which are no longer considered a financial liability. |
The following table provides the fair value measurement hierarchy of the Group's financial assets and liabilities as at 30 June 2018:
30 June 2018 |
Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total fair value |
Unaudited |
£m |
£m |
£m |
£m |
Financial assets measured at fair value: |
|
|
|
|
|
|
|
|
|
CCP trading assets: |
|
|
|
|
Derivative instruments |
7,125 |
2,017 |
- |
9,142 |
Non-derivative instruments |
22 |
582,910 |
- |
582,932 |
Other financial assets |
21,851 |
- |
- |
21,851 |
|
|
|
|
|
Fair value of CCP clearing business assets |
28,998 |
584,927 |
- |
613,925 |
|
|
|
|
|
Investments in financial assets - debt |
92 |
- |
- |
92 |
|
|
|
|
|
Derivatives not designated as hedges: |
|
|
|
|
- Foreign exchange forward contracts |
- |
1 |
- |
1 |
|
|
|
|
|
Derivatives used for hedging: |
|
|
|
|
- Cross currency interest rate swaps |
- |
8 |
- |
8 |
|
|
|
|
|
30 June 2018 |
Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total fair value |
Unaudited |
£m |
£m |
£m |
£m |
Financial liabilities measured at fair value: |
|
|
|
|
|
|
|
|
|
CCP trading liabilities: |
|
|
|
|
Derivative instruments |
7,125 |
2,017 |
- |
9,142 |
Non-derivative instruments |
22 |
582,910 |
- |
582,932 |
|
|
|
|
|
Fair value of CCP clearing business liabilities |
7,147 |
584,927 |
- |
592,074 |
|
|
|
|
|
Deferred consideration |
- |
- |
17 |
17 |
|
|
|
|
|
Derivatives used for hedging: |
|
|
|
|
Cross currency interest rate swaps |
- |
27 |
- |
27 |
|
|
|
|
|
|
|
|
|
|
A fair value gain of £1m (30 June 2017: nil) from Level 3 financial liabilities was recognised in the income statement in the period. |
||||
|
|
|
|
|
The following table provides the fair value measurement hierarchy of the Group's financial assets and liabilities as at 31 December 2017:
31 December 2017 |
Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total fair value |
|
£m |
£m |
£m |
£m |
Financial assets measured at fair value: |
|
|
|
|
|
|
|
|
|
CCP trading assets: |
|
|
|
|
Derivative instruments |
5,834 |
1,557 |
- |
7,391 |
Non-derivative instruments |
14 |
542,469 |
- |
542,483 |
Other financial assets |
22,101 |
- |
- |
22,101 |
|
|
|
|
|
Fair value of CCP clearing business assets |
27,949 |
544,026 |
- |
571,975 |
|
|
|
|
|
Investments in financial assets - debt |
105 |
- |
- |
105 |
|
|
|
|
|
Derivatives used for hedging: |
|
|
|
|
- Cross currency interest rate swaps |
- |
4 |
- |
4 |
|
|
|
|
|
31 December 2017 |
Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total fair value |
|
£m |
£m |
£m |
£m |
Financial liabilities measured at fair value: |
|
|
|
|
|
|
|
|
|
CCP trading liabilities: |
|
|
|
|
Derivative instruments |
5,834 |
1,557 |
- |
7,391 |
Non-derivative instruments |
14 |
542,469 |
- |
542,483 |
|
|
|
|
|
Fair value of CCP business clearing liabilities |
5,848 |
544,026 |
- |
549,874 |
|
|
|
|
|
Deferred consideration |
- |
- |
18 |
18 |
|
|
|
|
|
Derivatives used for hedging: |
|
|
|
|
- Cross currency interest rate swaps |
- |
29 |
- |
29 |
|
|
|
|
|
The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
- Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities;
- Level 2: other techniques for which all inputs, which have a significant effect on the recorded fair value are observable, either directly or indirectly; and
- Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
For assets and liabilities classified as Level 1, the fair value is based on market price quotations at the reporting date.
For assets and liabilities classified as Level 2, the fair value is calculated using one or more valuation techniques (e.g. the market approach or the income approach) with market observable inputs. The selection of the appropriate valuation techniques may be affected by the availability of the relevant inputs as well as the reliability of the inputs. The inputs may include currency rates, interest rate and forward rate curves and net asset values. The results of the application of the various techniques may not be equally representative of fair value, due to factors such as assumptions made in the valuation.
There have been no transfers between Level 1 and Level 2 during the current and prior period.
When observable market data is not available, the Group uses one or more valuation techniques (e.g. the market approach or the income approach) for which sufficient and reliable data is available. These inputs used in estimating the fair value of Level 3 financial instruments include expected timing and level of future cash flows, timing of settlement, discount rates and net asset values of certain investments.
The Group has classified deferred consideration in relation to put options over the non-controlling interests of subsidiaries as Level 3 in the hierarchy for determining the fair value, due to the significant inputs used in the valuation that are not based on observable data. The valuation of the deferred consideration is set out in the terms of the option agreement, where the cash flow forecasts of the underlying business over the deferred consideration payment period are discounted at the Group's pre-tax cost of debt. The key inputs into the valuation of the deferred consideration are cash flow forecasts from the date of acquisition and the discount rate.
A 10% increase or decrease in the total cash flows or a 1% change in the discount rate applied would not have a material effect on the valuation of the amounts payable.
The Group does not consider there to be any alternative assumptions that will be used in the valuation of the liability.
With the exception of Group borrowings, management has assessed that the fair value of financial assets and financial liabilities categorised as 'Financial instruments at amortised cost' approximate their carrying values. The fair value of the Group's borrowings is disclosed in Note 15.
The Group's financial assets and liabilities held at fair value consist largely of securities restricted in use for the operations of the Group's CCPs as managers of their respective clearing and guarantee systems. The nature and composition of the CCP clearing business assets and liabilities are explained in the accounting policies note in the Group's annual consolidated financial statements for the year ended 31 December 2017.
As at 30 June 2018, there were no provisions for impairment in relation to any of the CCP financial assets (31 December 2017: nil) and none of those assets are past due (31 December 2017: nil).
Hedging activities and derivatives
In September 2017, the Company issued €1bn of bonds in two €500m tranches maturing in 2024 and 2029. At the same time €700m of these bonds was swapped on a coordinated basis into US$836m through a series of 9 cross currency interest rate swaps. As at 30 June 2018, non-current derivative financial assets of £8m (31 December 2017: £4m) represents the fair value of these cross currency interest rate swaps. These instruments effectively exchange some of the obligations and coupons of the 2024 and 2029 €500m bonds from Euros into US Dollars in order to more closely match the Group's currency of borrowings to the currency of its net assets and earnings. These swaps have been designated as a hedge of the Group's net investments in its US Dollar reporting subsidiaries and qualify for effective hedge accounting.
The remaining €300m of bonds outstanding remain in place as a hedge of the Group's net investments in Euro denominated subsidiaries and qualify for effective hedge accounting.
Non-current derivative financial liabilities of £27m (31 December 2017: £29m) represents the fair value of the cross currency interest rate swaps comprising 6 contracts totalling €300m notional (31 December 2017: €300m). These instruments effectively exchange the obligations and coupons of the 2019 £250m bond from Sterling into Euros in order to more closely match the currency of borrowings to the Group's currency of net assets and earnings. This also results in a reduction in balance sheet translation exposure on Euro denominated net assets and the protection of Sterling cash flows. These swaps have been designated as a hedge of the Group's net investment in the Italian group and qualify for effective hedge accounting.
For the period ended 30 June 2018, the Group recognised a net £6m gain on mark to market of these derivatives in reserves (30 June 2017: £7m loss).
Foreign exchange forward contracts were arranged during the period to hedge the fair value of Euro and US Dollar denominated exposures. These contracts forward buy payables denominated in Euro and US Dollar, with the mark to market adjustments offsetting the revaluation of the underlying item in the income statement. They also offer more predictable cash flows to the Group at maturity. At 30 June 2018, payables of €88m (31 December 2017: €19m) and US$120m (31 December 2017: US$10m) were bought forward. The market value of foreign exchange forward contracts was £1m (31 December 2017: nil) in aggregate.
13. Trade and other receivables |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June |
31 December |
|
|
|
2018 |
2017 |
|
|
|
Unaudited |
(revised)1 |
|
|
|
£m |
£m |
Non-current |
|
|
|
|
Deferred consideration |
|
|
53 |
52 |
Contract assets 2 |
|
|
1 |
- |
Other receivables |
|
|
6 |
3 |
|
|
|
60 |
55 |
Current |
|
|
|
|
Trade receivables |
|
|
431 |
326 |
Less: Provision for impairment of receivables 3 |
|
|
(12) |
(21) |
Trade receivables - net |
|
|
419 |
305 |
Contract assets 2 |
|
|
183 |
156 |
Prepayments |
|
|
61 |
41 |
Amounts due from associate |
|
|
3 |
- |
Deferred consideration |
|
|
28 |
51 |
Other receivables |
|
|
98 |
136 |
|
|
|
792 |
689 |
|
|
|
|
|
Total trade and other receivables |
|
|
852 |
744 |
1 The 31 December 2017 comparatives have been revised for IFRS 3 fair value adjustments on the acquisition of the Yield Book business. Refer to Note 18 for further details. |
||||
|
|
|
|
|
2 Prior to the adoption of IFRS 15 on 1 January 2018, contract assets were previously referred to as 'accrued income'. Refer to Note 2 for further details. |
||||
|
|
|
|
|
3 The Group recognised a £10m reduction in the provision for impairment of receivables at the date of application of IFRS 9, as a result of adopting the expected credit loss model on the Group's trade receivables. This has been presented as an adjustment to opening retained earnings as at 1 January 2018 in the condensed consolidated statement of changes in equity. Refer to Note 2 for further details. |
||||
|
|
|
|
|
14. Trade and other payables |
|
|
|
|
|||||
|
|
|
30 June |
31 December |
|||||
|
|
|
2018 |
2017 |
|||||
|
|
|
Unaudited |
|
|||||
|
|
|
£m |
£m |
|||||
Non-current |
|
|
|
|
|||||
Deferred consideration |
|
|
8 |
38 |
|||||
Contract liabilities 1 |
|
|
3 |
- |
|||||
Other payables |
|
|
12 |
11 |
|||||
|
|
|
23 |
49 |
|||||
|
|
|
|
|
|||||
Current |
|
|
|
|
|||||
Trade payables |
|
|
47 |
50 |
|||||
Social security and other taxes |
|
|
36 |
23 |
|||||
Contract liabilities 1 |
|
|
205 |
104 |
|||||
Accruals |
|
|
214 |
293 |
|||||
Other payables |
|
|
283 |
128 |
|||||
|
|
|
785 |
598 |
|||||
|
|
|
|
|
|||||
Total trade and other payables |
|
|
808 |
647 |
|||||
1 Prior to the adoption of IFRS 15 on 1 January 2018, contract liabilities were previously referred to as 'deferred income'. Refer to Note 2 for further details. |
|||||||||
|
|||||||||
15. Borrowings |
|
|
|
|
|
||||
|
|
|
30 June |
31 December |
|
||||
|
|
|
2018 |
2017 |
|
||||
|
|
|
Unaudited |
|
|
||||
|
|
|
£m |
£m |
|
||||
Current |
|
|
|
|
|
||||
Bank borrowings |
|
|
298 |
522 |
|
||||
Commercial paper |
|
|
177 |
- |
|
||||
|
|
|
475 |
522 |
|
||||
|
|
|
|
|
|
||||
Non-current |
|
|
|
|
|
||||
Bonds |
|
|
1,428 |
1,431 |
|
||||
|
|
|
1,428 |
1,431 |
|
||||
|
|
|
|
|
|
||||
Total |
|
|
1,903 |
1,953 |
|
||||
The Group has the following committed bank facilities and unsecured notes: |
|
|
|
|
|
|
Notes/ Facility |
Carrying value at |
Interest rate percentage at |
Unaudited |
|
|
30 June 2018 |
30 June 2018 |
Type |
Expiry Date |
£m |
£m |
% |
|
|
|
|
|
Multi-currency revolving credit facility |
Nov 2022 |
600 |
125 |
LIBOR + 0.45 |
Multi-currency revolving credit facility |
Dec 2022 |
600 |
173 |
LIBOR + 0.3 |
Total Bank Facilities |
|
|
298 |
|
|
|
|
|
|
Commercial paper |
Jul 2018 |
177 |
177 |
(0.244)1 |
|
|
|
|
|
Bond due October 2019 |
Oct 2019 |
250 |
249 |
9.125 |
Bond due November 2021 |
Nov 2021 |
300 |
299 |
4.75 |
Bond due September 2024 |
Sep 2024 |
442 |
441 |
0.875 |
Bond due September 2029 |
Sep 2029 |
442 |
439 |
1.75 |
Total Bonds |
|
|
1,428 |
|
Total Committed Facilities |
|
|
1,903 |
|
1 The Commercial paper interest rate reflected is the average interest rate achieved in the period. |
The fair value of the Group's borrowings at 30 June 2018 was £1,974m (31 December 2017: £2,042m).
Current borrowings
The Group retained total committed bank facilities of £1,200m during the period. A new £600m facility was arranged in December 2017 on improved terms whilst the existing £600m facility was extended for a further year to November 2022. The new facility is a 5 year commitment with two 1 year extension options available to the Group, subject to lender approval, and includes a £600m multicurrency swingline facility for Commercial Paper issuance support. These facilities were partially drawn at 30 June 2018 with carrying value of £298m (31 December 2017: £522m) which includes £3m of deferred arrangement fees (31 December 2017: £3m).
In February 2018, the Group commenced with issuances on the newly arranged £1bn, Euro Commercial Paper facility. Outstanding issuances at 30 June 2018 of €200m (£177m) (31 December 2017: nil) are reissued upon maturity in line with the Group's liquidity requirements.
Cassa di Compensazione e Garanzia S.p.A (CC&G) has direct intra-day access to refinancing with the Bank of Italy to cover its operational liquidity requirements in the event of a market stress or participant failure. In addition, it has arranged commercial bank back-up credit lines with a number of commercial banks, which had a total of €420m at 30 June 2018 (31 December 2017: €420m), for overnight and longer durations to broaden its liquidity resources consistent with requirements under the European Markets Infrastructure Regulation (EMIR).
LCH SA has a French banking licence and is able to access refinancing at the European Central Bank to support its liquidity position. LCH Limited is deemed to have sufficient fungible liquid assets to maintain an appropriate liquidity position, and has direct access to certain central bank facilities to support its liquidity risk management in accordance with the requirements under the EMIR. In accordance with the Committee on Payments and Market Infrastructures (CPMI), International Organization of Securities Commissions (IOSCO) and Principles for Financial Market Infrastructures (PFMIs), many Central Banks now provide for CCPs to apply for access to certain Central Bank facilities.
In addition, a number of Group entities have access to uncommitted operational, money market and overdraft facilities which support post trade activities and day to day liquidity requirements across its operations.
Non-current borrowings
In June 2009, the Company issued a £250m bond which is unsecured and is due for repayment in October 2019. Interest is paid semi-annually in arrears in April and October each year. The issue price of the bond was £99.548 per £100 nominal. The coupon on the bond is dependent on the Company's credit ratings with Moody's and Standard & Poor's, both of which improved during the year by 1 notch to A3 and A- respectively. The bond coupon remained at 9.125% per annum throughout the period.
In November 2012, the Company issued a £300m bond under its Euro Medium Term Notes Programme (launched at the same time) which is unsecured and is due for repayment in November 2021. Interest is paid semi-annually in arrears in May and November each year. The issue price of the bond was £100 per £100 nominal. The coupon on the bond is fixed at 4.75% per annum.
In September 2017, the Company issued €1bn of bonds in two €500m (£442m) tranches under its updated Euro Medium Term Notes Programme. The bonds are unsecured and the tranches are due for repayment in September 2024 and September 2029 respectively. Interest is paid annually in arrears in September each year. The issue prices of the bonds were €99.602 per €100 nominal for the 2024 tranche and €99.507 per €100 nominal for the 2029 tranche. The coupon on the respective tranches is fixed at 0.875% per annum and 1.75% per annum respectively.
16. Analysis of net debt |
|
|
|
|
|||
|
|
|
|
||||
|
|
|
30 June |
31 December |
|||
|
|
|
2018 |
2017 |
|||
|
|
|
Unaudited |
|
|||
|
|
|
£m |
£m |
|||
Due within one year |
|
|
|
|
|||
Cash and cash equivalents |
|
|
1,299 |
1,381 |
|||
Bank borrowings |
|
|
(298) |
(522) |
|||
Commercial paper |
|
|
(177) |
- |
|||
Derivative financial assets |
|
|
1 |
- |
|||
|
|
|
825 |
859 |
|||
Due after one year |
|
|
|
|
|||
Bonds |
|
|
(1,428) |
(1,431) |
|||
Derivative financial assets |
|
|
8 |
4 |
|||
Derivative financial liabilities |
|
|
(27) |
(29) |
|||
Total net debt |
|
|
(622) |
(597) |
|||
|
|
|
|
|
|||
Reconciliation of net cash flow to movement in net debt |
|||||||
|
|
|
30 June |
31 December |
|||
|
|
|
2018 |
2017 |
|||
|
|
|
Unaudited |
|
|||
|
|
|
£m |
£m |
|||
(Decrease)/increase in cash in the period/year |
|
|
(96) |
216 |
|||
Bond issue proceeds |
|
|
- |
(885) |
|||
Redemption of preferred securities |
|
|
- |
157 |
|||
Additional drawdowns from bank credit facilities |
|
|
- |
(242) |
|||
Repayments made towards bank credit facilities |
|
|
227 |
87 |
|||
Commercial paper issue proceeds |
|
|
(176) |
- |
|||
Utilisation of drawn funds for financing activities |
|
|
- |
103 |
|||
Change in net cash resulting from cash flows |
|
|
(45) |
(564) |
|||
|
|
|
|
|
|||
Foreign exchange movements |
|
|
14 |
2 |
|||
Movement on derivative financial assets and liabilities |
|
|
7 |
(6) |
|||
Bond valuation adjustment |
|
|
(1) |
5 |
|||
Movement in bank credit facility arrangement fees |
|
|
- |
1 |
|||
Reclassification of cash to assets held for sale |
|
|
- |
(1) |
|||
Net debt at the start of the period/year |
|
|
(597) |
(34) |
|||
Net debt at the end of the period/year |
|
|
(622) |
(597) |
|||
|
|
|
|
|
|||
17. Net cash flow generated from operations |
|
||||||
|
|
|
|
|
|
||
|
|
|
Six months ended 30 June |
|
|||
|
|
|
2018 |
2017 |
|
||
|
|
|
Unaudited |
Unaudited |
|
||
|
|
Notes |
£m |
£m |
|
||
Profit before tax from continuing operations |
|
|
360 |
277 |
|
||
Loss before tax from discontinued operations |
|
8 |
- |
(23) |
|
||
Profit before tax |
|
|
360 |
254 |
|
||
|
|
|
|
|
|
||
Adjustments for depreciation and amortisation: |
|
|
|
|
|
||
Depreciation and amortisation |
|
4, 5 |
141 |
120 |
|
||
|
|
|
|
|
|
||
Adjustments for other non-cash items: |
|
|
|
|
|
||
Profit on disposal of business |
|
5 |
- |
(5) |
|
||
Cost of closure of business |
|
|
- |
3 |
|
||
Gain on disposal of available for sale financial assets |
|
|
- |
(7) |
|
||
Share of loss of associates |
|
|
3 |
1 |
|
||
Loss on disposal of investment in a subsidiary |
|
8 |
- |
23 |
|
||
Net finance expense |
|
6 |
33 |
28 |
|
||
Share scheme expense |
|
|
19 |
19 |
|
||
Movement in pensions and provisions |
|
|
9 |
2 |
|
||
Net foreign exchange differences |
|
|
(13) |
6 |
|
||
Capitalisation of expenses on adoption of new accounting standard |
|
2, 11 |
(12) |
- |
|
||
|
|
|
|
|
|
||
Movements in working capital: |
|
|
|
|
|
||
Increase in trade and other receivables |
|
|
(115) |
(95) |
|
||
Increase in trade and other payables |
|
|
174 |
32 |
|
||
Movements in other assets and liabilities related to operations: |
|
|
|
|
|
||
Increase in CCP financial assets |
|
|
(77,525) |
(14,517) |
|
||
Increase in CCP financial liabilities |
|
|
77,301 |
14,493 |
|
||
Movement in derivative assets and liabilities |
|
|
- |
(1) |
|
||
Unrealised gain on the revaluation of financial assets |
|
|
- |
1 |
|
||
|
|
|
|
|
|
||
Cash generated from operations |
|
|
375 |
357 |
|
||
|
|
|
|
|
|
||
Comprising: |
|
|
|
|
|
||
Ongoing operating activities |
|
|
364 |
324 |
|
||
Non-underlying items |
|
|
11 |
33 |
|
||
|
|
|
375 |
357 |
|
||
|
|
||||||
Comparatives have been reclassified to align prior period disclosure to the current period. |
|
||||||
|
|
||||||
18. Business combinations
Acquisitions in the period to 30 June 2018
There were no business combinations during the period ended 30 June 2018.
Acquisitions in the year ended 31 December 2017
The group made two acquisitions during the year ended 31 December 2017.
Mergent
On 3 January 2017, the Group acquired the entire share capital of Mergent, a leading global provider of business and financial information on public and private companies, for total cash consideration of US$147m (£119m). The acquisition will support the growth of FTSE Russell's core index offering, supplying underlying data and analytics for the creation of a wide range of indexes.
On completion of the fair value exercise in the prior year, the Group recognised £74m of goodwill and £69m of purchased intangible assets arising on the acquisition of Mergent.
Yield Book
On 31 August 2017, the Group acquired the entire share capital of The Yield Book business, a leading global provider of fixed income indexes and analytics. The cash consideration paid by the Group at completion was US$679m (£525m). The acquisition enhances and complements LSEG's Information Services data and analytics offering, building on FTSE Russell's US market presence and fixed income client base globally.
In the prior year, the Group recognised £215m in provisional goodwill and the provisional fair value of net assets identified was £310m, including £307m of other intangibles assets.
Subsequent to the year ended 31 December 2017, the purchase price exercise was finalised whereby the Group received £3m ($4m) cash consideration from the vendor and resulted in a £1m reduction in the total purchase consideration paid by the Group on acquisition of the Yield Book business. The £3m ($4m) cash consideration received in the period ended 30 June 2018 was offset against a £2m other receivable already recognised within the provisional fair values reported on the Group's balance sheet at 31 December 2017. A final fair value adjustment for an additional £1m other receivable was recognised in the acquisition balance sheet compared to the provisional fair value amounts previously presented in our 31 December 2017 Annual Report. Consequently, the Group recognised a £1m decrease in goodwill from amounts previously disclosed at 31 December 2017, bringing the total goodwill on acquisition of the Yield Book business to be £214m.
The impact of these final fair value adjustments have been incorporated with effect from the acquisition date of the Yield Book business and the comparative 31 December 2017 balance sheet and related notes have been revised.
19. Transactions with related parties
The nature and contractual terms of key management compensation and inter-company transactions with subsidiary undertakings during the period are consistent with the disclosures in Note 33 of the Group's annual consolidated financial statements for the year ended 31 December 2017.
20. Commitments and contingencies
Contracted capital commitments and other contracted commitments not provided for in the Group's interim condensed consolidated financial statements were nil (31 December 2017: nil) and nil (31 December 2017: nil), respectively.
In the normal course of business, the Group receives legal claims in respect of commercial, employment and other matters. Where a claim is more likely than not to result in an economic outflow of benefits from the Group, a provision is made representing the expected cost of settling such claims.
21. Events after the reporting period
There were no significant events after the reporting period.
Principal Risks
The management of risk is fundamental to the Group's day to day operations and the successful execution of its Strategic Plan. As the Group has grown it has enhanced its risk management capabilities to maintain its trajectory while protecting the value of its business.
The LSEG Enterprise-wide Risk Management Framework (ERMF) is designed to allow management and the Board to identify and assess LSEG's risks and to ensure better decision taking in the execution of its strategy. It also enables the Board and executive management to maintain, and attest to the effectiveness of the systems of internal control and risk management as set out in the UK Corporate Governance Code. Additional details regarding the Group's risk management oversight are set out on pages 42-45 of its Annual Report for the year ended 31 December 2017.
The Group does not consider that the principal risks and uncertainties set out on pages 46-53 of its Annual Report for the year ended 31 December 2017 to have changed materially. A summary of the principal risks and uncertainties which may affect the Group in the second half of the financial year include the following:
Strategic Risks
Global Economy
As a diversified markets infrastructure business, we operate in a broad range of equity, fixed income and derivative markets servicing clients who increasingly seek global products and solutions. If the global economy underperforms, lower activity in our markets may lead to lower fee revenue.
The widening geographical footprint of the Group has had the dual effect of increasing the proportion of the Group's earnings that are in foreign currency, leading to greater foreign exchange risk but also improving the geographical diversification of the Group's income streams.
Ongoing geopolitical tensions continue to add uncertainty in the markets and may impact investor confidence and activity levels. In particular recent escalating trade tensions between the US and its major trading partners have unsettled global markets. The scope of US action so far (as of June 2018) has been limited to tariffs on Chinese goods; however the threat of expanding the scope of US tariffs, and the uncertain future of the North American Free Trade Agreement (NAFTA), may prompt further retaliation. LSEG continues to monitor the potential impact of macroeconomic and political events on our operating environment and business model, and the Group is an active participant in international and domestic regulatory debates.
Regulatory Change
The Group and its exchanges, other trading venues, clearing houses, index administrators, central securities depositories, trade repository and other regulated entities operate in areas that are highly regulated by governmental, competition and other regulatory bodies at European federal and national levels. New regulations, such as the EU General Data Protection Regulation (GDPR), MiFID II and the EU Benchmarks Regulation, increase the compliance risk of the Group's global operations and also create operational risks as the Group implements processes to meet the new regulations.
The UK vote to leave the EU introduces significant uncertainty concerning the political and regulatory environment, the UK's future relationship with the EU, and the overall impact on the UK economy both in the short and medium term. Recent proposals suggest that third country Central Counterparty Clearing House (CCPs) could face increased regulatory supervision by European regulators or become subject to certain restrictions on clearing European business.
Brexit negotiations between the UK and the EU continue but the UK's final exit terms are still unclear. A draft Withdrawal Agreement agreed by the negotiators and published in March 2018 provided for a 21 month transition arrangement after the Article 50 exit date in March 2019. However this is subject to final approval by a number of bodies within both the UK and EU, and cannot be relied upon at this stage. On 12 July 2018, the UK Government released a White Paper on The future relationship between the UK and the EU. The section on financial services focused on an enhanced equivalence model for financial services, rather than passporting or mutual recognition. Although this provided further clarity around the UK's negotiating position, there remain several issues to be resolved with the EU or risk a 'no deal' scenario.
Any of these effects of Brexit, and others the Group cannot anticipate, could adversely affect the Group's business, results of operations, financial condition and cash flows.
LSEG companies conducting regulated activities in the EU or with customers in the EU are subject to EU regulation. The Group is executing contingency plans to maintain continuity of market function and customer service in the event of a hard Brexit. These contingency plans include incorporation of new entities in the EU27 and applications for authorisation within the EU27 for certain Group businesses. However, the complexity and the lack of clarity of the application of a hard Brexit may decrease the effectiveness, or applicability of some of these contingency plans. As is the case with all change, these contingency plans introduce some change management risk. In addition, the Group has formed a structured Brexit programme to engage with UK and EU Brexit policy leads to advise on financial market infrastructure considerations. LSEG's key objectives are maintaining London's position as a global financial hub and providing continuity of stable financial infrastructure services.
Competition
The Group operates in a highly competitive industry. Continued consolidation has fuelled competition including between groups in different geographical areas.
· In the Capital Markets operations, there is a risk that competitors will improve their products, pricing and technology in a way that erodes these businesses. There is increasing competition for primary listings and capital raising from other global exchanges and regional centres with the increasing take-up of new funding models such as private equity and direct investment.
· The Group's Information Services business faces competition from a variety of sources, such as from index providers which offer indices and other benchmarking tools which compete with those offered by the Group.
· In Post Trade Services, competition will continue to intensify from a shift towards open access and interoperability of CCPs and legislative requirements for mandatory clearing of certain Over-the-Counter (OTC) derivative products. While this may create new business opportunities for the Group, competitors may respond more quickly to changing market conditions or develop products that are preferred by customers.
· In Technology Services, there is intense competition across all activities as investment increases across the industry in technological innovation. At present, technology product and service innovation is highly fragmented with many new entrants and start-ups. There are also strong incumbents in some of our growth areas.
The Group's track record of innovation and diversification ensures the Group continues to offer best in class services with a global capability. The Group maintains strong customer relationships by meeting their requirements through organic growth strategies designed in partnership with them. In addition, the Group continues to effectively integrate acquisitions and deliver tangible synergies from them, supported by robust governance and programme management structures.
Compliance
There is a risk that one or more of the Group's entities may fail to comply with the laws and regulatory requirements to which it is, or becomes, subject, which may result in censures, fines and other regulatory or legal proceedings for the entity.
The Group continues to maintain systems and controls to mitigate compliance risk and compliance policies and procedures are regularly reviewed.
Transformation Risk
The Group is exposed to transformation risks (risk of loss or failure resulting from change/transformation) given the current levels of change and alignment activity taking place across the Group. As part of the alignment processes, the Group targets specific synergy deliveries.
The Group continues to grow rapidly both organically and inorganically. Acquisitions may, in some cases, be complex and / or have a global footprint. Acquisitions may increase integration risks and expected synergies may not be achieved.
A failure to successfully embed the corporate operating model may lead to an increased cost base without a commensurate increase in revenue, a failure to capture future product and market opportunities, and risks in respect of capital requirements, regulatory relationships and management time.
The additional work related to M&A and associated integration activities could have an adverse impact on the Group's day-to-day performance and/or key strategic initiatives which could damage the Group's reputation.
The size and complexity of recent acquisitions have increased the Group's change management and transformation risks. However they have also increased its opportunities to compete on a global scale.
The LSEG ERMF ensures appropriate risk management across the Group, and the governance of the enlarged Group is aligned and strengthened as appropriate. The Group performs regular reporting of change performance, including ongoing alignment activity. Each major initiative is overseen by the Project Management Office and the Investment Committee which monitors the associated risks closely. Regular reports are submitted to the Executive Committee, the Board Risk Committee and the Board.
Reputation/Brand
The Group's businesses have iconic national brands that are well-recognised at international as well as at national levels. The strong reputation of the Group's businesses and their valuable brand names are a selling point. Any events or actions that damage the reputation or brands of the Group could adversely affect its business, financial condition and operating results.
Failure to protect the Group's Intellectual Property rights adequately could result in costs for the Group, negatively impact the Group's reputation and affect the ability of the Group to compete effectively. Further, defending or enforcing the Group's Intellectual Property rights could result in the expenditure of significant financial and managerial resources, which could adversely affect the Group's business, financial condition and operating results.
LSEG has policies and procedures in place which are designed to ensure the appropriate usage of the Group's brands and to maintain the integrity of the Group's reputation. LSEG actively monitors the usage of its brands and other Intellectual Property in order to prevent or identify and address any infringements. The Group protects its Intellectual Property by relying upon a combination of trade mark laws, copyright laws, patent laws, trade secret protection, confidentiality agreements and other contractual arrangements with its affiliates, clients, customers, suppliers, strategic partners and others.
Financial Risks
Credit Risk
The Group's CCPs manage the credit risk of clearing counterparties by imposing stringent membership requirements, analysing member credit quality by means of an internal rating system and via variation margin, initial margins and additional margins.
Investment Risk
Under the ERMF, CCP investments must be made in compliance with the LSEG Financial Risk Policy (as well as the Policies of the CCPs themselves). These Policies stipulate a number of Risk Management standards including investment limits (secured and unsecured) as well as liquidity coverage ratios. Committees overseeing CCP investment risk meet regularly. CCP counterparty risk including liquidity management balances and counterparty disintermediation risk is consolidated daily at the Group level and reported to the Executive Committee, including limits and status rating. Requirements for investments by other members of the Group are set out in the Group Treasury Policy.
Market Risk (non-clearing)
The Group is exposed to foreign exchange risk through its broadening geographical footprint, and interest rate risk through borrowing activities and treasury investments. Non-clearing market risk is monitored and managed closely and is under the oversight of the Group's Treasury Committee.
Latent Market Risk (clearing)
There is a risk that one of the parties to a cleared transaction defaults on their obligation; in this circumstance the CCP is obliged to honour the contract on the defaulter's behalf and thus an unmatched risk position arises. The CCP may suffer a loss in the process of work-out (the 'Default Management Process') if the market moves against the CCP's positions.
All of the Group's CCPs have been EMIR certified and are compliant with the EMIR requirements regarding margin calculations, capital and default rules. Under the ERMF, CCP latent market risk must be managed in compliance with the Group Financial Risk Policy as well as policies of the CCPs themselves.
Liquidity Risk (clearing)
There are two distinct types of risk commonly referred to as liquidity risk. Market liquidity risk is the risk that it may be difficult or expensive to liquidate a large or concentrated position. Funding liquidity risk is the risk that the CCP may not have enough cash to pay for physically settled securities delivered by a non-defaulter that cannot be sold to a defaulter.
The Group's CCPs collect clearing members' margin and/or default fund contributions in cash and/or in highly liquid securities. To maintain sufficient ongoing liquidity and immediate access to funds, the Group's CCPs deposit the cash received in highly liquid and secure investments, such as central bank deposits, sovereign bonds and reverse repos, as mandated under EMIR; securities deposited by clearing members are therefore held in dedicated accounts with Central Securities Depositories (CSDs) and/or International Central Securities Depositories (ICSDs). The Group's CCPs also hold a small proportion of their investments in unsecured bank and money market deposits. The successful operation of these investment activities is contingent on general market conditions and there is no guarantee that such investments will not suffer market losses. Furthermore, there is a risk that a counterparty default could lead to losses to the Group. Such a loss may occur due to the default of an issuer of bonds in which funds may be invested or the default of a bank in which funds are deposited.
The Group's CCPs manage their exposure to credit and concentration risks arising from such investments by maintaining a diversified portfolio of high quality liquid investments. The Group relies on established policies with minimum counterparty credit criteria, instructions, rules and regulations, as well as procedures specifically designed to actively manage and mitigate credit risks. There is no assurance, however, that these measures will be sufficient to protect the Group's CCPs from a counterparty default.
Group CCPs have put in place regulatory compliant liquidity plans for day-to-day liquidity management, including contingencies for stressed conditions. Group CCPs have multiple layers of defence against liquidity shortfalls including; intraday margin calls, minimum cash balances, access to contingent liquidity arrangements, and, for certain CCPs, access to central bank liquidity.
Capital Management
Principal risks to managing the Group's capital are: capital adequacy compliance risk and capital reporting compliance risk (in respect of regulated entities); commercial capital adequacy and quality risk and investment return risk (in respect of regulated and unregulated entities) and availability of debt or equity.
The Group's Capital Management Policy provides a framework to ensure the Group maintains suitable capital levels (both at Group and individual subsidiaries levels), and effectively manages the risks thereof. The Group's Treasury Policy recognises the need to observe regulatory requirements in the management of the Group's resources. The Risk Appetite approved by the Board includes components related to the Group's leverage ratios and capital risks; Key Risk Indicators are monitored regularly and this risk is mitigated by the fact that the Group is strongly profitable and cash generative. The Group regularly assesses debt and equity markets to maintain access to new capital at reasonable cost.
Operational Risks
Technology
Secure and stable technology performing to high levels of availability and throughput is critical for the support of the Group's businesses. Risks include IT failure, environmental incidents, capacity shortfalls, cyber-attacks and confidentiality management.
The Group has significantly upgraded cyber defences. Group technology teams work continuously to strengthen operational resilience through fault-tolerant design and standby systems; constant monitoring and review of system performance; rolling updates and replacement of out-of-date equipment; and well-practised incident processes and business continuity plans.
Group technology teams follow industry best practice and continue to tighten software development standards. The Group has adopted agile software development methodologies to improve transparency of development and test activities, encourage autonomy and ownership, reduce time to market and improve software quality.
The Group actively manages relationships with key strategic IT suppliers to avoid a breakdown in service provision. The Group monitors new technological developments and opportunities such as Blockchain through its dedicated Global Technology Innovation team.
Change Management
The change agenda continues to be significant, driven by internal and external factors. Internal factors include the diversification strategy of the Group and its drive for technology innovation and consolidation. External factors include the changing regulatory landscape necessitating change to the Group's systems and processes.
A number of major, complex projects and strategic actions are underway concurrently with a large change agenda that, if not delivered to sufficiently high standards and within agreed timescales, could adversely impact the operation of core services, adversely impact revenue growth or damage the Group's reputation.
The senior management team is focused on the implementation of the Group's strategy and delivery of the project pipeline. Major projects are managed within a strict change management framework and overseen by a dedicated Programme Board and by members of the Executive Committee.
Security Threats
The Group is reliant upon secure infrastructure, applications and premises to protect its data, employees, physical assets and technology architecture, whilst maintaining uninterrupted operation of its IT systems and infrastructure. The threat of cyber crime requires a high level of scrutiny as it may have an adverse impact on our business. As with many financial services companies we are utilising leading technologies to an ever greater extent and care must be taken to balance usability with security. Terrorist attacks and similar activities directed against our offices, operations, computer systems or networks could disrupt our markets, harm staff, tenants and visitors, and have the potential to severely disrupt LSEG's business operations. Civil or political unrest could impact on companies within the Group.
Long-term unavailability of key premises or trading and information outages and corruption of data could lead to the loss of client confidence and reputational damage. Security risks have escalated in recent years due to the increasing sophistication of cyber crime.
Security threats are treated very seriously. The Group has robust physical security arrangements, and extensive IT measures are in place to mitigate technical security risks. Cyber security operations within the Group utilise tools and service providers to ensure protection layers remain adequate to monitor and support our response teams managing events. Additionally, the Group participates in a number of industry and government bodies focused on identifying cyber security best practice market-wide. The Group is supported by the Centre for the Protection of National Infrastructure (CPNI) in the UK, with both physical and IT security teams monitoring intelligence and liaising closely with police and global Government agencies.
A third party security monitoring service is retained to assist with monitoring global physical security events with the potential to impact Group operations. The Group has well established and regularly tested business continuity and crisis management procedures. Awareness training is provided to all employees.
Model Risk
The Group defines model risk as the risk that a model may not capture the essence of the events being modelled, or inaccuracies in the underlying calculation potentially resulting in adverse consequences resulting from decisions based on incorrect or missed model inputs. The Group is reviewing model policies and procedures to ascertain what enhancements are required to address changes to the business.
Settlement and Custodial Risks
The Group offers post trade services and centralised administration of financial instruments through its Italian CSD subsidiary which offers pre-settlement, settlement and custody services. Settlement activities performed in the cross-border context carry counterparty risk. The CSD does not provide intra-day settlement financing to its members.
The Group's CCPs are exposed to operational risks associated with clearing transactions and the management of collateral, particularly where there are manual processes and controls. While the Group's CCPs have in place procedures and controls to prevent failures of these processes, and to mitigate the impact of any such failures, any operational error could have a material adverse effect on the Group's reputation, business, financial condition and operating results.
In addition, the Group provides routing, netting and settlement services to ensure that cash and securities are exchanged in a timely and secure manner for a multitude of products. There are operational risks associated with such services, particularly where processes are not fully automated. A failure to receive funds from participants may result in a debiting of the Group's cash accounts which could have a material adverse effect on the Group's business, financial condition and operating results.
Counterparty risk is mitigated through pre-positioning (availability of security) and pre-funding (availability of cash).
Operational risk is minimised via highly automated processes reducing administrative activities while formalising procedures for all services.
CSD mitigates IT risks by providing for redundancy of systems, daily backup of data, fully updated remote recovery sites and SLAs with outsourcers. Liquidity for CSD operations is provided by the Bank of Italy.
Employees
The calibre and performance of our leaders and colleagues is critical to the success of the Group. The Group's ability to attract and retain key talent is dependent on a number of factors. These include (but are not limited to) organisational culture and reputation, prevailing market conditions, compensation packages offered by competitors, and any regulatory impact.
It is therefore critical that the Group continues to have appropriate variable remuneration and retention practices in place. These are necessary to optimise shareholder value, business performance, and colleague engagement, and are increasingly a means to drive organisational culture, supplemented by a focus on leadership behaviours and organisational structure.
Going concern
After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the interim condensed consolidated financial statements. The financial risk management objectives and policies of the Group and the exposure of the Group to capital, credit, concentration, country, liquidity and market risk are discussed on pages 120 to 124 of the Annual Report for the Group for the year ended 31 December 2017.
Directors
The Directors of London Stock Exchange Group plc during the period ended 30 June 2018 were as follows:
Donald Brydon CBE
David Warren
Raffaele Jerusalmi
Jacques Aigrain
Paul Heiden
Professor Lex Hoogduin
David Nish
Stephen O'Connor
Val Rahmani
Mary Schapiro
Andrea Sironi
David Schwimmer was appointed to the Board as Group Chief Executive Officer on 1 August 2018.
Statement of directors' responsibilities
The directors confirm that, to the best of their knowledge, the interim condensed consolidated financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and that the interim report herein includes a fair review of the information required by the Financial Conduct Authority's Disclosure and Transparency Rules 4.2.7 and 4.2.8, namely:
· an indication of important events that have occurred during the first six months of the financial year and their impact on the interim condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
· material related party transactions in the first six months of the current financial year and any material changes in the related party transactions described in the last annual report.
By order of the Board
David Warren
Group CFO (Interim CEO during the period)
2 August 2018
Independent review report to London Stock Exchange Group plc
Introduction
We have been engaged by London Stock Exchange Group plc (the "Group", the "Company") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018, which comprises the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Comprehensive Income, the Condensed Consolidated Balance Sheet, the Condensed Consolidated Cash Flow Statement, the Condensed Consolidated Statement of Changes in Equity and related explanatory notes 1 to 21. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements (UK and Ireland) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018 is not prepared, in all material respects, in accordance with International Accounting Standard 34 'Interim Financial Reporting' as adopted by the European Union and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Ernst & Young LLP
London
2 August 2018
Notes:
1. The maintenance and integrity of the London Stock Exchange Group plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.
2. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
FINANCIAL CALENDAR
Ex-dividend date for interim dividend |
23 August 2018 |
Interim dividend record date |
24 August 2018 |
Interim dividend payment date |
18 September 2018 |
Financial year end |
31 December 2018 |
Preliminary results |
March 2019 |
Annual General Meeting |
April 2019 |
The financial calendar is updated on a regular basis throughout the year.
Please refer to our website http://www.lseg.com/investor-relations and click on the shareholder services section for up-to-date details.
INVESTOR RELATIONS CONTACTS
Investor Relations
London Stock Exchange Group plc 10 Paternoster Square London EC4M 7LS
For enquiries relating to shareholdings in London Stock Exchange Group plc:
Shareholder helpline: +44 (0)20 7797 3322
email: irinfo-r@lseg.com
Visit the investor relations section of our website for up-to-date information including the latest share price, announcements, financial reports and details of analysts and consensus forecasts http://www.lseg.com/investor-relations
|
Independent auditors
Ernst & Young LLP 25 Churchill Place Canary Wharf London E14 5EY
T +44 (0)20 7951 2000
|
Registered office
London Stock Exchange Group plc 10 Paternoster Square London EC4M 7LS
Registered company number London Stock Exchange Group plc: 5369106
Registrar information
Equiniti Aspect House Spencer Road Lancing West Sussex BN99 6DA
T +44 (0)371 384 2030 or +44 (0)121 415 7047 Lines open 8.30 to 17.30, Monday to Friday. www.shareview.co.uk
|
Principal legal adviser
Freshfields Bruckhaus Deringer LLP 65 Fleet Street London EC4Y 1HS
T +44 (0)20 7936 4000
Corporate brokers
Barclays 5 The North Colonnade Canary Wharf London E14 4BB
T +44 (0)20 7623 2323 www.barclays.com
RBC Capital Markets RBC Europe Limited Riverbank House 2 Swan Lane London EC4R 3BF
T +44 (0)20 7653 4000 www.rbccm.com
|
AIM, London Stock Exchange, London Stock Exchange Group, LSE, LSEG, the London Stock Exchange Coat of Arms Device, NOMAD, RNS, SEDOL, SEDOL Masterfile, SETS, TradElect, UnaVista, and IOB are registered trade marks of London Stock Exchange plc. Main Market, Specialist Fund Market, SFM, ORB, High Growth Segment, Professional Securities Market and PSM are un-registered trade marks of London Stock Exchange plc.
Borsa Italiana, MTA, MIB, MOT, AGREX, IDEX, SEDEX and BIT EQ MTF are registered trade marks of Borsa Italiana S.p.A.. IDEM is an un-registered trade mark of Borsa Italiana S.p.A..
CC&G is a registered trade mark of Cassa di Compensazione e Garanzia S.p.A..
Curve Global is a registered trade mark of Curve Global Limited.
Monte Titoli and X-TRM are registered trade marks of Monte Titoli S.p.A..
EuroMTS, MTS, the MTS logo and BOND VISION are registered trade marks of MTS S.p.A.. EuroTLX is a registered trade mark of EuroTLX SIM S.p.A..
FTSE is a registered trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under licence.
FTSE Russell is a registered trade mark of London Stock Exchange plc.
Russell, Russell Investments and Mountain Logo, Russell 1000, Russell 2000, Russell 3000 are registered trade marks of Frank Russell Company.
Millennium Exchange, Millennium Surveillance, Millennium CSD and Millennium PostTrade are registered trade marks of Millennium IT Software (Private) Limited.
Turquoise and Turquoise Plato are registered trade mark of Turquoise Global Holdings Limited. Turquoise Plato Midpoint Continuous, Turquoise Plato Uncross, Turquoise Plato Block Discovery and Turquoise Plato Dark Lit Sweep un-registered trademarks of Turquoise Global Holdings Limited.
XTF is a registered trade mark of LSEG Information Services (US), Inc..
SwapClear, RepoClear, EquityClear, ForexClear and LCH are registered trade marks of LCH Limited. CDSClear is a registered trade mark of LCH S.A..
ELITE, E, ELITE Growth and ELITE Connect are registered trade marks of Elite S.p.A.. Gatelab is a registered trade mark of Gatelab S.r.L..
Mergent is a registered trade mark of Mergent, Inc..
The Yield Book, Funnel Logo, WGBI and WorldBIG are registered trade marks of The Yield Book Inc..
Other logos, organisations and company names referred to may be the trade marks of their respective owners.