Interim Results
London Stock Exchange Plc
11 November 2004
11 November 2004
LONDON STOCK EXCHANGE plc
ANNOUNCEMENT OF RESULTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2004
London Stock Exchange plc today reports results for the six months ended 30
September 2004.
Highlights:
• Gross turnover up five per cent to £126 million
• Operating profit (before goodwill amortisation) down six per cent to £39
million
• Profit before tax up nine per cent to £48.2 million
• Earnings per share up seven per cent to 12.2 pence per share
• Adjusted earnings per share in line with last year at 10.7 pence per
share
• Dividend per share up from 1.4 pence to 2.0 pence per share reflecting
in part a rebalancing of the interim dividend
Commenting on the six months, Chris Gibson-Smith, Chairman of the Exchange,
said:
"We have successfully continued our focus on developing services that meet
customers' growing requirements. We are confident that the Exchange remains well
positioned to capitalise on the opportunities presented by evolving markets."
Clara Furse, Chief Executive, said:
"The Exchange has made a satisfactory start to the year with good top line
growth in market conditions that remain mixed. We have benefited from continued
growth on the SETS electronic order book and seen an increase in the number of
new issues on our markets, most notably on AIM."
Further information is available from:
London Stock Exchange John Wallace - Media 020 7797 1222
Paul Froud - Investor Relations 020 7797 3322
Finsbury James Murgatroyd 020 7251 3801
Melanie Gerlis 020 7251 3801
Chairman's statement
The Exchange has made a satisfactory start to the financial year, generating
good top line growth in market conditions that remain mixed. Issuer Services
benefited from an increased number of new issues on its markets, particularly on
AIM, though this was offset by the effect of lower tariffs introduced at the
start of the year. Broker Services continued to see growth on the SETS
electronic order book, as market trading activity remained strong, although the
number of off book trades reduced. In Information Services, the number of
terminals taking real time Exchange data has remained stable.
The competitive exchange landscape in Europe continues to evolve, prompted by,
among other factors, EU legislation moving us closer to harmonised markets for
securities trading and integration of European clearing and settlement
organisations. Anticipating the opportunities presented by such changes, the
Exchange continues to configure appropriate market offerings to ensure our
services meet customers' evolving demands. Through close customer relationships,
a preferred market structure, strong brand and our position in London - Europe's
largest equity market - we remain well positioned in this changing environment.
Financial results
Unless otherwise stated, all figures below refer to the six months ended 30
September 2004. Comparative figures are for the corresponding period last year,
restated where relevant for effects of change in accounting policy (adoption of
UITF Abstract 38 Accounting for ESOP trusts and UITF 17, revised) relating to
the charge for share awards.
The Exchange delivered a steady financial performance in the first six months of
the year. Gross turnover increased five per cent to £125.8 million (2003: £119.6
million) while operating costs rose 10 per cent to £80.1 million (2003: £72.7
million) reflecting increased depreciation, a full six months for EDX London and
effects of the move to new offices. This led to a six per cent decline in
operating profit before goodwill amortisation to £39.1 million (2003: £41.4
million).
During the period the Exchange completed its move to new offices at Paternoster
Square. Coinciding with this move, the Exchange completed the disposal of the
Tower, recognising an exceptional gain of £5.0 million.
Earnings per share rose seven per cent to 12.2 pence per share from 11.4 pence
per share. Adjusted earnings per share, excluding exceptional items and goodwill
amortisation, of 10.7 pence per share were in-line with last year (2003: 10.7
pence per share). Earnings per share reflected a reduction in the weighted
average number of shares in the period to 284.5 million (2003: 292.4 million),
arising from the share consolidation that accompanied the special dividend.
For the half year, operating cash flows were £59.0 million, up eight per cent
(2003: £54.8 million). At 30 September 2004, cash balances were £117.7 million
(31 March 2004: £227.9 million) reflecting the cash inflow from operating
activities and receipt of part of the proceeds from the Tower disposal (£33.8
million), reduced by payment of the 55 pence per share special dividend approved
at the AGM (£162.5 million) and capital expenditure (£26.2 million), including
spend on new offices at Paternoster Square.
Issuer Services
Contributing 13 per cent to total turnover, Issuer Services' revenue decreased
11 per cent for the half year to £16.3 million (2003: £18.4 million). This
reduction primarily reflects tariff changes introduced in April 2004, offset in
part by increased new issue activity during the period. The effect of the tariff
changes was most significant on Annual fees, the charge to companies listed on
our markets, which accounted for 53 per cent of Issuer Services' turnover (2003:
59 per cent).
For the first six months of the financial year there were 214 new issues on the
Exchange's markets, an increase of 120 over the same time last year (2003: 94).
New issues on the Main Market increased from 18 to 30, though the average market
value of the companies was smaller than last year. In total, new and further
issues raised £9.4 billion of new capital (2003: £10.2 billion) in the period.
Overall, the attractiveness of the Exchange's markets is reflected in the 78 per
cent share of IPOs in Western Europe (2003: 87 per cent). At 30 September 2004
the number of companies on our markets was 2,765 (2003: 2,692).
AIM, our international market for smaller, growing companies, was particularly
successful in attracting companies to its market with 184 joining in the first
half of the financial year. At 30 September 2004 the number of companies traded
on AIM increased to 936 (2003: 718), of which 94 are international companies,
drawn from 13 countries. There has been success in attracting companies from
Australia and Canada, particularly mining and oil and gas sector stocks.
Broker Services
Broker Services' turnover for the half year increased 11 per cent to £48.3
million (2003: £43.7 million), accounting for 38 per cent of total turnover.
During the period, the total number of equity bargains rose 12 per cent to 31.0
million (2003: 27.6 million), a daily average of 246,000 bargains (2003:
219,000). In the same period, the daily average number of bargains traded on
SETS, the electronic order book, increased 23 per cent to 155,000 (2003:
126,000) with the average value of a SETS bargain unchanged at £22,000 (2003:
£22,000). Trading on the electronic order book was boosted by inclusion of
SETSmm, which trades mid-cap securities on a hybrid market structure. SETSmm
averaged 13,000 bargains per day and has helped drive increased liquidity in the
stocks traded.
During the half year, the SETS order book contributed approximately 66 per cent
of Broker Services' income (2003: 62 per cent), with over 62 per cent of
eligible trades (by value) executed on the electronic order book (2003: 62 per
cent).
The total value of equity bargains for the period increased 22 per cent to £2.2
trillion (2003: £1.8 trillion), the rise reflecting the increase in order book
trading and an increase in the number of international bargains which rose to an
average 45,000 bargains per day (2003: 38,000). The overall value of off book
bargains also increased though the daily average number of off book bargains
fell to 46,000 (2003: 55,000).
In May 2004, the Exchange launched its EUROSETS Dutch Trading Service, trading
Dutch securities on the SETS electronic order book. Since launch market share
has averaged two per cent.
Information Services
For the half year Information Services' revenue rose seven per cent to £53.8
million (2003: £50.2 million), contributing 43 per cent of total turnover.
At 90,000, the number of terminals taking the Exchange's real time market data
remained unchanged from the same point last year (2003: 90,000). Of this total,
approximately 80,000 terminals were attributable to professional users, level
with the number at the end of the last financial year and only slightly down on
the comparable period (2003: 81,000). Operating in an increasingly competitive
market sector, Proquote, the Exchange's provider of financial market software
and data, increased the number of installed screens to 2,300 (2003: 1,500).
RNS, the Exchange's financial communications service, contributed £3.6 million
to Information Services' turnover (2003: £3.6 million). With over 90 companies
in the FTSE 100 using the Exchange to release regulatory announcements in the
half year, RNS has maintained significant share of the regulatory news
distribution market.
FTSE, the Exchange's joint venture, continued to perform well. For the six
months, the Exchange's share of FTSE turnover was £7.5 million, an increase of
21 per cent over the corresponding period last year (2003: £6.2 million).
SEDOL Masterfile, the extension to the Exchange's securities numbering service
was launched in March 2004, providing unique identification for securities on a
global basis. SEDOL has been well received with almost 900 licences signed for
the use of this new service.
Derivatives Services
Derivatives Services contributed revenues of £3.6 million in the half year (3
months to September 2003: £1.7 million), principally from EDX London, the
Exchange's joint owned equity derivatives business. During the period EDX traded
a total of 9.2 million contracts (3 months to September 2003: 3.7 million).
Development of services for the over the counter equity derivatives market
continues.
Interim Dividend
The Directors have declared an interim dividend of 2.0 pence per share (2003/4:
interim 1.4 pence per share; final 3.4 pence per share). This reflects the
Directors' intention to rebalance interim dividends to approximately one third
of total annual dividend per share and the Exchange's continuing progressive
dividend policy. The interim dividend will be paid to those shareholders on the
register on 10 December 2004, for payment on 7 January 2005.
International Financial Reporting Standards
The Exchange is well advanced in its preparations for reporting under
International Financial Reporting Standards (IFRS) with effect from the 2005/06
financial year. The first full reporting under IFRS will be the Interim results
for the six months ending 30 September 2005, together with restated information
for the six months ending 30 September 2004.
Board of Directors
Ian Salter and Michael Marks, after nearly 18 and 10 years service as
non-executive Directors respectively, stepped down from the Board at the AGM in
July. Both Directors made substantial contributions and the Exchange is grateful
for their valuable counsel through a period of significant change for the
business.
Current trading
Current trading conditions remain consistent with trends seen in the first six
months of the year, with improvement in new issue activity seen mostly on the
lower yielding AIM market, and with terminal numbers broadly unchanged. SETS
continues to perform well although in the second half of the year the rate of
growth will be viewed against strong trading performances in the previous
comparable period. Overall, we remain confident of a satisfactory performance
for the remainder of the financial year.
Chris Gibson-Smith
Chairman
11 November 2004
Further information
The Exchange will host a presentation of its Interim Results for analysts and
institutional shareholders today at 9.30am at 10 Paternoster Square, London EC4M
7LS. The presentation will be accessible via live web cast which can be viewed
at www.londonstockexchange-ir.com. For further information, please call the
Exchange's Investor Relations department at 020 7797 3322.
Consolidated profit and loss account
Six months ended 30 September 2004
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
Continuing operations Notes As restated As restated
_________________________________________________________________________________________________________________
Turnover
Group and share of joint venture 125.8 119.6 250.4
Less: share of joint venture's turnover (7.5) (6.2) (13.3)
_________________________________________________________________________________________________________________
Net turnover 2 118.3 113.4 237.1
Administrative expenses (80.1) (72.7) (155.8)
Operating profit ----------------------------------
- Before goodwill amortisation 39.1 41.4 82.9
----------------------------------
- After goodwill amortisation 38.2 40.7 81.3
Share of operating profit of joint venture and income from
other fixed asset investments 0.9 0.7 1.4
_________________________________________________________________________________________________________________
Total operating profit - Group and share of joint venture 39.1 41.4 82.7
Profit on disposal of Stock Exchange Tower 3 5.0 - -
Net interest receivable 4 4.1 3.0 6.1
_________________________________________________________________________________________________________________
Profit on ordinary activities before taxation 48.2 44.4 88.8
Taxation on profit on ordinary activities 5 (13.7) (11.2) (25.7)
_________________________________________________________________________________________________________________
Profit on ordinary activities after taxation 34.5 33.2 63.1
Minority interests 0.3 0.1 0.3
_________________________________________________________________________________________________________________
Profit for the financial period 34.8 33.3 63.4
Dividends 6 (167.6) (4.1) (14.1)
_________________________________________________________________________________________________________________
Transfer (from)/to reserves for the financial period (132.8) 29.2 49.3
_________________________________________________________________________________________________________________
Earnings per share 7 12.2p 11.4p 21.6p
Diluted earnings per share 7 12.1p 11.3p 21.4p
Adjusted earnings per share 7 10.7p 10.7p 21.2p
Dividend per share (excludes special dividend) 2.0p 1.4p 4.8p
Statement of total recognised gains and losses
Profit for the financial period 34.8 33.3 63.4
Other recognised gains and losses for the financial period
Prior year adjustment (see note 1) 1 (0.6) - -
_________________________________________________________________________________________________________________
Total gains and losses recognised since last Annual Report 34.2 33.3 63.4
_________________________________________________________________________________________________________________
Consolidated balance sheet
30 September 2004
30 September 31 March
2004 2003 2004
£m £m £m
Notes As restated As restated
_________________________________________________________________________________________________________________
Fixed assets
Intangible assets 8 29.5 27.3 24.3
Tangible assets 9 115.2 137.0 168.3
_________________________________________________________________________________________________________________
144.7 164.3 192.6
Investments
---------------------------------
Investments in joint venture 1.7 1.9 1.5
Other investments 0.4 0.4 0.4
---------------------------------
2.1 2.3 1.9
_________________________________________________________________________________________________________________
146.8 166.6 194.5
Current assets
----------------------------------
Debtors 10 91.5 66.7 61.1
Investments - term deposits 111.0 219.0 223.0
Cash at bank 6.7 6.6 4.9
----------------------------------
209.2 292.3 289.0
Creditors - amounts falling due within one year 76.1 72.4 78.9
----------------------------------
Net current assets 133.1 219.9 210.1
_________________________________________________________________________________________________________________
Total assets less current liabilities 279.9 386.5 404.6
Creditors - amounts falling due after more than one year 0.5 0.5 0.5
Provisions for liabilities and charges 11 43.9 41.8 38.4
_________________________________________________________________________________________________________________
Net assets 235.5 344.2 365.7
_________________________________________________________________________________________________________________
Capital and reserves
Called up share capital 12 14.9 14.9 14.9
Reserves
Revaluation reserve 13 2.3 43.0 42.1
Profit and loss account 13 217.6 285.6 307.7
_________________________________________________________________________________________________________________
Equity shareholders' funds 234.8 343.5 364.7
Equity minority interest 14 0.7 0.7 1.0
_________________________________________________________________________________________________________________
Total shareholders' funds 235.5 344.2 365.7
_________________________________________________________________________________________________________________
Consolidated cash flow statement
Six months ended 30 September 2004
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
Notes As restated As restated
_________________________________________________________________________________________________________________
Net cash inflow from continuing operations:
Net cash inflow from operating activities 16(i) 59.0 54.8 105.4
Dividends from joint venture 1.3 0.7 0.7
Returns on investments and servicing of finance
----------------------------------
Interest received 5.7 3.2 7.3
Dividends received 0.1 0.1 0.1
----------------------------------
Net cash inflow from returns on investments
and servicing of finance 5.8 3.3 7.4
Taxation
Corporation tax paid (11.7) (8.6) (22.2)
Capital expenditure and financial investments
----------------------------------
Payments to acquire tangible fixed assets (26.2) (18.3) (54.2)
Receipts from disposal of Stock Exchange Tower 32.9 - -
----------------------------------
Net cash inflow/(outflow) from capital expenditure and financial
investments 6.7 (18.3) (54.2)
Acquisitions
Acquisition of subsidiary undertaking - (14.0) (15.5)
Dividends paid (172.5) (8.8) (12.9)
_________________________________________________________________________________________________________________
Net cash (outflow)/inflow before use of liquid
resources and financing (111.4) 9.1 8.7
Management of liquid resources
Decrease/(increase) in term deposits 16(ii) 112.0 (12.0) (16.0)
Financing
Issue of ordinary share capital to minority interest - 0.6 1.1
Loans received from minority shareholder
due within one year 0.3 3.2 2.9
due after one year - 0.5 0.5
(Redemption)/issue of loan notes (1.5) - 1.5
Own shares on exercise of employee share options 2.4 1.2 2.2
_________________________________________________________________________________________________________________
Increase in cash in the period 16(ii) 1.8 2.6 0.9
_________________________________________________________________________________________________________________
NOTES TO THE FINANCIAL INFORMATION
1. Basis of preparation
Basis of accounting and consolidation
The interim financial information is prepared in accordance with applicable UK accounting standards under the
historical cost convention modified by the revaluation of certain fixed assets. The interim financial information is
prepared on the basis of the accounting policies set out in the Group's statutory accounts for the year ended 31 March
2004, except in respect of the treatment of shares held by the ESOP trust, as described below, and is unaudited.
The interim financial information does not constitute statutory financial statements within the meaning of section 240
of the Companies Act 1985.
Comparative figures for the year ended 31 March 2004 are an abridged version of the Group's full accounts which
carried an unqualified audit report and have been delivered to the Registrar of Companies.
Change in accounting policy
The Company has adopted UITF Abstract 38 Accounting for ESOP trusts and UITF 17 (revised December 2003). Under UITF
38 the Company's own shares held by the ESOP trust are deducted from shareholders' funds until they vest
unconditionally in employees. Prior to the adoption of UITF 38, the Company's own shares held by the ESOP trust were
recognised as an asset on the balance sheet at the lower of cost and net realisable value. Under UITF 17 (revised
December 2003) the profit and loss charge for share options and awards is determined with reference to the fair value
of the shares at the date of grant. Prior to the adoption of the revised UITF 17 the profit and loss charge was
determined by reference to the cost of shares purchased by the ESOP trust.
Prior year adjustment
The change in accounting policy outlined above results in a reduction to investments and equity shareholders' funds at
31 March 2004 of £6.4m (30 September 2003: £7.5m). Profit for the financial year ended 31 March 2004 is reduced by
£0.3m (six months to 30 September 2003: £0.3m). Profit for earlier financial years is reduced by £0.3m resulting in a
total adjustment to profit of £0.6m, which is recorded in the statement of total recognised gains and losses. The cash
flow statement has been restated to show the exercise of share options within Financing.
2. Turnover
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
Continuing operations
Issuer Services 16.3 18.4 38.5
Broker Services 48.3 43.7 94.1
Information Services 53.8 50.2 101.0
Derivatives Services 3.6 1.7 6.1
Other income 3.8 5.6 10.7
_________________________________________________________________________________________________________________
Gross turnover 125.8 119.6 250.4
Less: share of joint venture's turnover (7.5) (6.2) (13.3)
_________________________________________________________________________________________________________________
Net turnover 118.3 113.4 237.1
_________________________________________________________________________________________________________________
3. Profit on disposal of Stock Exchange Tower Six months ended Year Ended
30 September 31 March
2004 2003 2004
£m £m £m
Proceeds receivable from disposal 64.2 - -
Book value and disposal costs 59.2 - -
_________________________________________________________________________________________________________________
Profit on disposal 5.0 - -
_________________________________________________________________________________________________________________
No taxation is payable on the disposal as indexed base cost for tax purposes exceeds disposal proceeds.
4. Net interest receivable
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
Interest receivable
Bank deposit and other interest 5.1 3.8 8.0
Interest payable
Interest on discounted provision for leasehold properties (0.9) (0.8) (1.7)
Interest payable on other loans (0.1) - (0.2)
_________________________________________________________________________________________________________________
Total (1.0) (0.8) (1.9)
_________________________________________________________________________________________________________________
Net interest receivable 4.1 3.0 6.1
_________________________________________________________________________________________________________________
5. Taxation
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
Current tax:
Corporation tax for the period at 30% 12.7 13.7 25.7
Adjustments in respect of previous periods - (3.1) (3.6)
Joint Venture 0.2 0.2 0.4
_________________________________________________________________________________________________________________
12.9 10.8 22.5
Deferred taxation 0.8 0.4 3.2
_________________________________________________________________________________________________________________
Taxation charge 13.7 11.2 25.7
_________________________________________________________________________________________________________________
The adjustments in respect of previous periods for corporation tax are for tax assessments now agreed with the
Inland Revenue.
Factors affecting the current tax charge for the period
The current tax assessed for the period is lower than the standard rate of corporation tax in the UK of 30% (2003:
30%). The variations are explained below:
Six months ended Year ended
30 September 31 March
As restated As restated
2004 2003 2004
£m £m £m
_________________________________________________________________________________________________________________
Profit on ordinary activities before tax 48.2 44.4 88.8
_________________________________________________________________________________________________________________
Profit on ordinary activities multiplied by standard rate of
corporation tax in the UK of 30% 14.5 13.3 26.6
Expenses disallowed for the purpose of tax provision (primarily
professional fees and depreciation on expenditure not subject to
capital allowances) 0.7 1.1 2.9
Accounting deduction less than taxation allowance - timing differences (0.8) (0.5) (3.4)
Surplus on disposal of Stock Exchange Tower (see note 3) (1.5) - -
Adjustments to tax charge in respect of previous periods - (3.1) (3.6)
_________________________________________________________________________________________________________________
Corporation tax charge 12.9 10.8 22.5
_________________________________________________________________________________________________________________
Factors that may affect future tax charges
The disposal of properties at their revalued amount would not give rise to a tax liability.
6. Dividends
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
_________________________________________________________________________________________________________________
Special interim dividend paid - 55p per Ordinary share 162.5 - -
Interim dividend - 2.0p (2003: 1.4p) per Ordinary share 5.1 4.1 4.1
Final dividend - 3.4p per Ordinary share - - 10.0
_________________________________________________________________________________________________________________
Total 167.6 4.1 14.1
_________________________________________________________________________________________________________________
Following shareholder approval at the AGM in July 2004, a special interim dividend of 55p per share was paid to all
shareholders on 16 August 2004.
7. Earnings per share
Earnings per share is presented on three bases: earnings per share; diluted earnings per share; and adjusted earnings
per share. Earnings per share is in respect of all activities and diluted earnings per share takes into account the
dilution effects which would arise on the conversion or vesting of share options and share awards under the Employee
Share Ownership Plan (ESOP). Adjusted earnings per share excludes exceptional items and amortisation of goodwill to
enable comparison of the underlying earnings of the business with prior periods.
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
As restated As restated
_________________________________________________________________________________________________________________
Earnings per share 12.2p 11.4p 21.6p
Diluted earnings per share 12.1p 11.3p 21.4p
Adjusted earnings per share 10.7p 10.7p 21.2p
Profit for the financial period 34.8 33.3 63.4
Adjustments:
Amortisation of goodwill 0.9 0.7 1.6
Profit on disposal of Stock Exchange Tower (5.0) - -
Tax effect of exceptional items and amortisation of goodwill (0.1) (2.8) (2.9)
Minority interest goodwill and taxation (0.1) - (0.1)
_________________________________________________________________________________________________________________
Adjusted profit for the financial period 30.5 31.2 62.0
_________________________________________________________________________________________________________________
Weighted average number of shares - million 284.5 292.4 293.0
Effect of dilutive share options and awards - million 2.0 2.6 2.7
_________________________________________________________________________________________________________________
Diluted weighted average number of shares - million 286.5 295.0 295.7
_________________________________________________________________________________________________________________
The weighted average number of shares excludes those held in the ESOP, reducing the weighted average number of shares
to 284.5m (September 2003: 292.4 million; March 2004: 293.0m).
As described in note 6, during the period the Company paid a special interim dividend of 55p per share and at the same
time carried out a consolidation of its share capital (see note 12). These transactions have the same overall effect
on the Company's capital structure as a buyback of shares and, in accordance with FRS 14 Earnings Per Share, earnings
per share for prior periods have not been restated.
8. Intangible assets
Goodwill
£m
_________________________________________________________________________________________________________________
Cost:
1 April 2004 26.0
Recognition of deferred consideration 6.1
_________________________________________________________________________________________________________________
30 September 2004 32.1
_________________________________________________________________________________________________________________
Amortisation:
1 April 2004 1.7
Charge for the period 0.9
_________________________________________________________________________________________________________________
30 September 2004 2.6
_________________________________________________________________________________________________________________
Net book value:
_________________________________________________________________________________________________________________
30 September 2004 29.5
_________________________________________________________________________________________________________________
9. Tangible assets
During the period tangible assets reduced from £168.3m to £115.2m, reflecting additions of £16.8m, primarily for new
system developments and completion of Paternoster Square fitout, depreciation of £14.4m and disposals of £55.5m,
reflecting primarily the disposal of the Stock Exchange Tower.
10. Debtors
30 September 31 March
2004 2003 2004
£m £m £m
_________________________________________________________________________________________________________________
Trade debtors 14.4 20.2 16.4
Amounts owed by joint venture - - 0.9
Deferred consideration on disposal of Stock Exchange
Tower - due December 2005 30.9 - -
Other debtors 1.7 2.2 1.9
Prepayments and accrued income 41.9 38.1 38.5
Deferred taxation 2.6 6.2 3.4
_________________________________________________________________________________________________________________
91.5 66.7 61.1
_________________________________________________________________________________________________________________
11. Provisions for liabilities and charges
Deferred Total
Property Consideration
£m £m £m
_________________________________________________________________________________________________________________
1 April 2004 38.4 - 38.4
Utilised during the period (1.5) - (1.5)
Deferred consideration recognised - 6.1 6.1
Interest on discounted provision 0.9 - 0.9
_________________________________________________________________________________________________________________
30 September 2004 37.8 6.1 43.9
_________________________________________________________________________________________________________________
Property
The property provision represents the estimated net present value of future costs for lease rentals and dilapidation
costs less the expected receipts from sub-letting space which is surplus to business requirements. The leases have
between 10 and 24 years to expiry.
Deferred consideration
Deferred consideration relates to the equity derivatives business acquired from OM London Exchange. The deferred
consideration has been estimated at £6.1m and can be up to a maximum of £11.2m payable by March 2006.
12. Share Capital
30 September 31 March
2004 2003 2004
£m £m £m
______________________________________________________________________________________________________________________
Authorised
Ordinary shares of 5p each - number - 500,000,000 500,000,000
New Ordinary shares of 5 5/6p each - number 428,571,428 - -
- £ 25,000,000 25,000,000 25,000,000
Issued, called up and fully paid
Ordinary shares of 5p each - number - 297,000,000 297,000,000
New Ordinary shares of 5 5/6p each - number 254,571,428 - -
- £ 14,850,000 14,850,000 14,850,000
Following approval by shareholders at the AGM in July 2004, every seven existing 5p Ordinary shares were replaced with
six New Ordinary shares of 5 5/6p each, with effect from 26 July 2004.
13. Reserves
Profit
and loss
Revaluation account Total
£m £m £m
_________________________________________________________________________________________________________________
31 March 2004 as previously stated 42.1 314.1 356.2
Prior year adjustment (see note 1) - (6.4) (6.4)
_________________________________________________________________________________________________________________
1 April 2004 restated 42.1 307.7 349.8
Profit for the period - 34.8 34.8
Dividends - (167.6) (167.6)
Transfer, representing the revaluation reserve
for the Stock Exchange Tower on disposal (39.8) 39.8 -
Employee share schemes and own shares - 2.9 2.9
_________________________________________________________________________________________________________________
30 September 2004 2.3 217.6 219.9
_________________________________________________________________________________________________________________
14. Equity minority interest
2004
£m
_________________________________________________________________________________________________________________
1 April 2004 1.0
Share of losses of subsidiary undertaking (0.3)
_________________________________________________________________________________________________________________
30 September 2004 0.7
_________________________________________________________________________________________________________________
15. Reconciliation of movements in shareholders' funds
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
As restated As restated
_________________________________________________________________________________________________________________
Profit for the financial period 34.8 33.3 63.4
Dividends (167.6) (4.1) (14.1)
_________________________________________________________________________________________________________________
(132.8) 29.2 49.3
Movement in respect of own shares - held by the ESOP trust
(see note 1) 2.9 2.5 3.6
_________________________________________________________________________________________________________________
Net (reduction)/addition to shareholders' funds (129.9) 31.7 52.9
Opening equity shareholders' funds (as restated) 364.7 311.8 311.8
_________________________________________________________________________________________________________________
Closing equity shareholders' funds 234.8 343.5 364.7
_________________________________________________________________________________________________________________
16. Notes to the consolidated cash flow statement
Six months ended Year ended
30 September 31 March
2004 2003 2004
£m £m £m
As restated As restated
_________________________________________________________________________________________________________________
i) Reconciliation of operating profit to net cash inflow from
operating activities
Operating profit 38.2 40.7 81.3
Depreciation of tangible assets 14.4 10.7 21.9
Amortisation of goodwill 0.9 0.7 1.6
Profit on disposal of fixed assets - (0.1) -
(Increase)/decrease in debtors (2.4) (2.9) 0.7
Increase in creditors 8.9 5.6 0.4
Provisions utilised during the period (1.5) (0.6) (1.3)
Share scheme expense 0.5 0.7 0.8
_________________________________________________________________________________________________________________
Net cash inflow from operating activities 59.0 54.8 105.4
_________________________________________________________________________________________________________________
At 30
At 1 April Cash September
2004 flows 2004
£m £m £m
_________________________________________________________________________________________________________________
ii) Analysis of changes in net funds
Cash in hand and at bank 4.9 1.8 6.7
Debt due within one year (4.4) 1.2 (3.2)
Debt due after more than one year (0.5) - (0.5)
Current asset investments 223.0 (112.0) 111.0
_________________________________________________________________________________________________________________
Total net funds 223.0 (109.0) 114.0
_________________________________________________________________________________________________________________
Independent review report to London Stock Exchange plc
Introduction
We have been instructed by the Company to review the financial information which comprises the profit and loss
account, the balance sheet, the cash flow statement, the statement of total recognised gains and losses and the
related notes. We have read the other information contained in the interim report and considered whether it contains
any apparent misstatements or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of, and has been
approved by the directors. The directors are responsible for preparing the interim report in accordance with the
Listing Rules of the Financial Services Authority which require that the accounting policies and presentation applied
to the interim figures should be consistent with those applied in preparing the preceding annual accounts except where
any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making enquiries of management and applying analytical
procedures to the financial information and underlying financial data and, based thereon, assessing whether the
accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less
in scope than an audit performed in accordance with United Kingdom Auditing Standards and therefore provides a lower
level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information. This
report, including the conclusion, has been prepared for and only for the Company for the purpose of the Listing Rules
of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume
responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may
come save where expressly agreed by our consent in writing.
Review conclusion
On the basis of our review we are not aware of any material modifications that should be made to the financial
information as presented for the six months ended 30 September 2004.
PricewaterhouseCoopers LLP
Chartered Accountants and Registered Auditors
London
11 November 2004
This information is provided by RNS
The company news service from the London Stock Exchange