Interim Results

London Stock Exchange Plc 11 November 2004 11 November 2004 LONDON STOCK EXCHANGE plc ANNOUNCEMENT OF RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2004 London Stock Exchange plc today reports results for the six months ended 30 September 2004. Highlights: • Gross turnover up five per cent to £126 million • Operating profit (before goodwill amortisation) down six per cent to £39 million • Profit before tax up nine per cent to £48.2 million • Earnings per share up seven per cent to 12.2 pence per share • Adjusted earnings per share in line with last year at 10.7 pence per share • Dividend per share up from 1.4 pence to 2.0 pence per share reflecting in part a rebalancing of the interim dividend Commenting on the six months, Chris Gibson-Smith, Chairman of the Exchange, said: "We have successfully continued our focus on developing services that meet customers' growing requirements. We are confident that the Exchange remains well positioned to capitalise on the opportunities presented by evolving markets." Clara Furse, Chief Executive, said: "The Exchange has made a satisfactory start to the year with good top line growth in market conditions that remain mixed. We have benefited from continued growth on the SETS electronic order book and seen an increase in the number of new issues on our markets, most notably on AIM." Further information is available from: London Stock Exchange John Wallace - Media 020 7797 1222 Paul Froud - Investor Relations 020 7797 3322 Finsbury James Murgatroyd 020 7251 3801 Melanie Gerlis 020 7251 3801 Chairman's statement The Exchange has made a satisfactory start to the financial year, generating good top line growth in market conditions that remain mixed. Issuer Services benefited from an increased number of new issues on its markets, particularly on AIM, though this was offset by the effect of lower tariffs introduced at the start of the year. Broker Services continued to see growth on the SETS electronic order book, as market trading activity remained strong, although the number of off book trades reduced. In Information Services, the number of terminals taking real time Exchange data has remained stable. The competitive exchange landscape in Europe continues to evolve, prompted by, among other factors, EU legislation moving us closer to harmonised markets for securities trading and integration of European clearing and settlement organisations. Anticipating the opportunities presented by such changes, the Exchange continues to configure appropriate market offerings to ensure our services meet customers' evolving demands. Through close customer relationships, a preferred market structure, strong brand and our position in London - Europe's largest equity market - we remain well positioned in this changing environment. Financial results Unless otherwise stated, all figures below refer to the six months ended 30 September 2004. Comparative figures are for the corresponding period last year, restated where relevant for effects of change in accounting policy (adoption of UITF Abstract 38 Accounting for ESOP trusts and UITF 17, revised) relating to the charge for share awards. The Exchange delivered a steady financial performance in the first six months of the year. Gross turnover increased five per cent to £125.8 million (2003: £119.6 million) while operating costs rose 10 per cent to £80.1 million (2003: £72.7 million) reflecting increased depreciation, a full six months for EDX London and effects of the move to new offices. This led to a six per cent decline in operating profit before goodwill amortisation to £39.1 million (2003: £41.4 million). During the period the Exchange completed its move to new offices at Paternoster Square. Coinciding with this move, the Exchange completed the disposal of the Tower, recognising an exceptional gain of £5.0 million. Earnings per share rose seven per cent to 12.2 pence per share from 11.4 pence per share. Adjusted earnings per share, excluding exceptional items and goodwill amortisation, of 10.7 pence per share were in-line with last year (2003: 10.7 pence per share). Earnings per share reflected a reduction in the weighted average number of shares in the period to 284.5 million (2003: 292.4 million), arising from the share consolidation that accompanied the special dividend. For the half year, operating cash flows were £59.0 million, up eight per cent (2003: £54.8 million). At 30 September 2004, cash balances were £117.7 million (31 March 2004: £227.9 million) reflecting the cash inflow from operating activities and receipt of part of the proceeds from the Tower disposal (£33.8 million), reduced by payment of the 55 pence per share special dividend approved at the AGM (£162.5 million) and capital expenditure (£26.2 million), including spend on new offices at Paternoster Square. Issuer Services Contributing 13 per cent to total turnover, Issuer Services' revenue decreased 11 per cent for the half year to £16.3 million (2003: £18.4 million). This reduction primarily reflects tariff changes introduced in April 2004, offset in part by increased new issue activity during the period. The effect of the tariff changes was most significant on Annual fees, the charge to companies listed on our markets, which accounted for 53 per cent of Issuer Services' turnover (2003: 59 per cent). For the first six months of the financial year there were 214 new issues on the Exchange's markets, an increase of 120 over the same time last year (2003: 94). New issues on the Main Market increased from 18 to 30, though the average market value of the companies was smaller than last year. In total, new and further issues raised £9.4 billion of new capital (2003: £10.2 billion) in the period. Overall, the attractiveness of the Exchange's markets is reflected in the 78 per cent share of IPOs in Western Europe (2003: 87 per cent). At 30 September 2004 the number of companies on our markets was 2,765 (2003: 2,692). AIM, our international market for smaller, growing companies, was particularly successful in attracting companies to its market with 184 joining in the first half of the financial year. At 30 September 2004 the number of companies traded on AIM increased to 936 (2003: 718), of which 94 are international companies, drawn from 13 countries. There has been success in attracting companies from Australia and Canada, particularly mining and oil and gas sector stocks. Broker Services Broker Services' turnover for the half year increased 11 per cent to £48.3 million (2003: £43.7 million), accounting for 38 per cent of total turnover. During the period, the total number of equity bargains rose 12 per cent to 31.0 million (2003: 27.6 million), a daily average of 246,000 bargains (2003: 219,000). In the same period, the daily average number of bargains traded on SETS, the electronic order book, increased 23 per cent to 155,000 (2003: 126,000) with the average value of a SETS bargain unchanged at £22,000 (2003: £22,000). Trading on the electronic order book was boosted by inclusion of SETSmm, which trades mid-cap securities on a hybrid market structure. SETSmm averaged 13,000 bargains per day and has helped drive increased liquidity in the stocks traded. During the half year, the SETS order book contributed approximately 66 per cent of Broker Services' income (2003: 62 per cent), with over 62 per cent of eligible trades (by value) executed on the electronic order book (2003: 62 per cent). The total value of equity bargains for the period increased 22 per cent to £2.2 trillion (2003: £1.8 trillion), the rise reflecting the increase in order book trading and an increase in the number of international bargains which rose to an average 45,000 bargains per day (2003: 38,000). The overall value of off book bargains also increased though the daily average number of off book bargains fell to 46,000 (2003: 55,000). In May 2004, the Exchange launched its EUROSETS Dutch Trading Service, trading Dutch securities on the SETS electronic order book. Since launch market share has averaged two per cent. Information Services For the half year Information Services' revenue rose seven per cent to £53.8 million (2003: £50.2 million), contributing 43 per cent of total turnover. At 90,000, the number of terminals taking the Exchange's real time market data remained unchanged from the same point last year (2003: 90,000). Of this total, approximately 80,000 terminals were attributable to professional users, level with the number at the end of the last financial year and only slightly down on the comparable period (2003: 81,000). Operating in an increasingly competitive market sector, Proquote, the Exchange's provider of financial market software and data, increased the number of installed screens to 2,300 (2003: 1,500). RNS, the Exchange's financial communications service, contributed £3.6 million to Information Services' turnover (2003: £3.6 million). With over 90 companies in the FTSE 100 using the Exchange to release regulatory announcements in the half year, RNS has maintained significant share of the regulatory news distribution market. FTSE, the Exchange's joint venture, continued to perform well. For the six months, the Exchange's share of FTSE turnover was £7.5 million, an increase of 21 per cent over the corresponding period last year (2003: £6.2 million). SEDOL Masterfile, the extension to the Exchange's securities numbering service was launched in March 2004, providing unique identification for securities on a global basis. SEDOL has been well received with almost 900 licences signed for the use of this new service. Derivatives Services Derivatives Services contributed revenues of £3.6 million in the half year (3 months to September 2003: £1.7 million), principally from EDX London, the Exchange's joint owned equity derivatives business. During the period EDX traded a total of 9.2 million contracts (3 months to September 2003: 3.7 million). Development of services for the over the counter equity derivatives market continues. Interim Dividend The Directors have declared an interim dividend of 2.0 pence per share (2003/4: interim 1.4 pence per share; final 3.4 pence per share). This reflects the Directors' intention to rebalance interim dividends to approximately one third of total annual dividend per share and the Exchange's continuing progressive dividend policy. The interim dividend will be paid to those shareholders on the register on 10 December 2004, for payment on 7 January 2005. International Financial Reporting Standards The Exchange is well advanced in its preparations for reporting under International Financial Reporting Standards (IFRS) with effect from the 2005/06 financial year. The first full reporting under IFRS will be the Interim results for the six months ending 30 September 2005, together with restated information for the six months ending 30 September 2004. Board of Directors Ian Salter and Michael Marks, after nearly 18 and 10 years service as non-executive Directors respectively, stepped down from the Board at the AGM in July. Both Directors made substantial contributions and the Exchange is grateful for their valuable counsel through a period of significant change for the business. Current trading Current trading conditions remain consistent with trends seen in the first six months of the year, with improvement in new issue activity seen mostly on the lower yielding AIM market, and with terminal numbers broadly unchanged. SETS continues to perform well although in the second half of the year the rate of growth will be viewed against strong trading performances in the previous comparable period. Overall, we remain confident of a satisfactory performance for the remainder of the financial year. Chris Gibson-Smith Chairman 11 November 2004 Further information The Exchange will host a presentation of its Interim Results for analysts and institutional shareholders today at 9.30am at 10 Paternoster Square, London EC4M 7LS. The presentation will be accessible via live web cast which can be viewed at www.londonstockexchange-ir.com. For further information, please call the Exchange's Investor Relations department at 020 7797 3322. Consolidated profit and loss account Six months ended 30 September 2004 Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m Continuing operations Notes As restated As restated _________________________________________________________________________________________________________________ Turnover Group and share of joint venture 125.8 119.6 250.4 Less: share of joint venture's turnover (7.5) (6.2) (13.3) _________________________________________________________________________________________________________________ Net turnover 2 118.3 113.4 237.1 Administrative expenses (80.1) (72.7) (155.8) Operating profit ---------------------------------- - Before goodwill amortisation 39.1 41.4 82.9 ---------------------------------- - After goodwill amortisation 38.2 40.7 81.3 Share of operating profit of joint venture and income from other fixed asset investments 0.9 0.7 1.4 _________________________________________________________________________________________________________________ Total operating profit - Group and share of joint venture 39.1 41.4 82.7 Profit on disposal of Stock Exchange Tower 3 5.0 - - Net interest receivable 4 4.1 3.0 6.1 _________________________________________________________________________________________________________________ Profit on ordinary activities before taxation 48.2 44.4 88.8 Taxation on profit on ordinary activities 5 (13.7) (11.2) (25.7) _________________________________________________________________________________________________________________ Profit on ordinary activities after taxation 34.5 33.2 63.1 Minority interests 0.3 0.1 0.3 _________________________________________________________________________________________________________________ Profit for the financial period 34.8 33.3 63.4 Dividends 6 (167.6) (4.1) (14.1) _________________________________________________________________________________________________________________ Transfer (from)/to reserves for the financial period (132.8) 29.2 49.3 _________________________________________________________________________________________________________________ Earnings per share 7 12.2p 11.4p 21.6p Diluted earnings per share 7 12.1p 11.3p 21.4p Adjusted earnings per share 7 10.7p 10.7p 21.2p Dividend per share (excludes special dividend) 2.0p 1.4p 4.8p Statement of total recognised gains and losses Profit for the financial period 34.8 33.3 63.4 Other recognised gains and losses for the financial period Prior year adjustment (see note 1) 1 (0.6) - - _________________________________________________________________________________________________________________ Total gains and losses recognised since last Annual Report 34.2 33.3 63.4 _________________________________________________________________________________________________________________ Consolidated balance sheet 30 September 2004 30 September 31 March 2004 2003 2004 £m £m £m Notes As restated As restated _________________________________________________________________________________________________________________ Fixed assets Intangible assets 8 29.5 27.3 24.3 Tangible assets 9 115.2 137.0 168.3 _________________________________________________________________________________________________________________ 144.7 164.3 192.6 Investments --------------------------------- Investments in joint venture 1.7 1.9 1.5 Other investments 0.4 0.4 0.4 --------------------------------- 2.1 2.3 1.9 _________________________________________________________________________________________________________________ 146.8 166.6 194.5 Current assets ---------------------------------- Debtors 10 91.5 66.7 61.1 Investments - term deposits 111.0 219.0 223.0 Cash at bank 6.7 6.6 4.9 ---------------------------------- 209.2 292.3 289.0 Creditors - amounts falling due within one year 76.1 72.4 78.9 ---------------------------------- Net current assets 133.1 219.9 210.1 _________________________________________________________________________________________________________________ Total assets less current liabilities 279.9 386.5 404.6 Creditors - amounts falling due after more than one year 0.5 0.5 0.5 Provisions for liabilities and charges 11 43.9 41.8 38.4 _________________________________________________________________________________________________________________ Net assets 235.5 344.2 365.7 _________________________________________________________________________________________________________________ Capital and reserves Called up share capital 12 14.9 14.9 14.9 Reserves Revaluation reserve 13 2.3 43.0 42.1 Profit and loss account 13 217.6 285.6 307.7 _________________________________________________________________________________________________________________ Equity shareholders' funds 234.8 343.5 364.7 Equity minority interest 14 0.7 0.7 1.0 _________________________________________________________________________________________________________________ Total shareholders' funds 235.5 344.2 365.7 _________________________________________________________________________________________________________________ Consolidated cash flow statement Six months ended 30 September 2004 Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m Notes As restated As restated _________________________________________________________________________________________________________________ Net cash inflow from continuing operations: Net cash inflow from operating activities 16(i) 59.0 54.8 105.4 Dividends from joint venture 1.3 0.7 0.7 Returns on investments and servicing of finance ---------------------------------- Interest received 5.7 3.2 7.3 Dividends received 0.1 0.1 0.1 ---------------------------------- Net cash inflow from returns on investments and servicing of finance 5.8 3.3 7.4 Taxation Corporation tax paid (11.7) (8.6) (22.2) Capital expenditure and financial investments ---------------------------------- Payments to acquire tangible fixed assets (26.2) (18.3) (54.2) Receipts from disposal of Stock Exchange Tower 32.9 - - ---------------------------------- Net cash inflow/(outflow) from capital expenditure and financial investments 6.7 (18.3) (54.2) Acquisitions Acquisition of subsidiary undertaking - (14.0) (15.5) Dividends paid (172.5) (8.8) (12.9) _________________________________________________________________________________________________________________ Net cash (outflow)/inflow before use of liquid resources and financing (111.4) 9.1 8.7 Management of liquid resources Decrease/(increase) in term deposits 16(ii) 112.0 (12.0) (16.0) Financing Issue of ordinary share capital to minority interest - 0.6 1.1 Loans received from minority shareholder due within one year 0.3 3.2 2.9 due after one year - 0.5 0.5 (Redemption)/issue of loan notes (1.5) - 1.5 Own shares on exercise of employee share options 2.4 1.2 2.2 _________________________________________________________________________________________________________________ Increase in cash in the period 16(ii) 1.8 2.6 0.9 _________________________________________________________________________________________________________________ NOTES TO THE FINANCIAL INFORMATION 1. Basis of preparation Basis of accounting and consolidation The interim financial information is prepared in accordance with applicable UK accounting standards under the historical cost convention modified by the revaluation of certain fixed assets. The interim financial information is prepared on the basis of the accounting policies set out in the Group's statutory accounts for the year ended 31 March 2004, except in respect of the treatment of shares held by the ESOP trust, as described below, and is unaudited. The interim financial information does not constitute statutory financial statements within the meaning of section 240 of the Companies Act 1985. Comparative figures for the year ended 31 March 2004 are an abridged version of the Group's full accounts which carried an unqualified audit report and have been delivered to the Registrar of Companies. Change in accounting policy The Company has adopted UITF Abstract 38 Accounting for ESOP trusts and UITF 17 (revised December 2003). Under UITF 38 the Company's own shares held by the ESOP trust are deducted from shareholders' funds until they vest unconditionally in employees. Prior to the adoption of UITF 38, the Company's own shares held by the ESOP trust were recognised as an asset on the balance sheet at the lower of cost and net realisable value. Under UITF 17 (revised December 2003) the profit and loss charge for share options and awards is determined with reference to the fair value of the shares at the date of grant. Prior to the adoption of the revised UITF 17 the profit and loss charge was determined by reference to the cost of shares purchased by the ESOP trust. Prior year adjustment The change in accounting policy outlined above results in a reduction to investments and equity shareholders' funds at 31 March 2004 of £6.4m (30 September 2003: £7.5m). Profit for the financial year ended 31 March 2004 is reduced by £0.3m (six months to 30 September 2003: £0.3m). Profit for earlier financial years is reduced by £0.3m resulting in a total adjustment to profit of £0.6m, which is recorded in the statement of total recognised gains and losses. The cash flow statement has been restated to show the exercise of share options within Financing. 2. Turnover Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m Continuing operations Issuer Services 16.3 18.4 38.5 Broker Services 48.3 43.7 94.1 Information Services 53.8 50.2 101.0 Derivatives Services 3.6 1.7 6.1 Other income 3.8 5.6 10.7 _________________________________________________________________________________________________________________ Gross turnover 125.8 119.6 250.4 Less: share of joint venture's turnover (7.5) (6.2) (13.3) _________________________________________________________________________________________________________________ Net turnover 118.3 113.4 237.1 _________________________________________________________________________________________________________________ 3. Profit on disposal of Stock Exchange Tower Six months ended Year Ended 30 September 31 March 2004 2003 2004 £m £m £m Proceeds receivable from disposal 64.2 - - Book value and disposal costs 59.2 - - _________________________________________________________________________________________________________________ Profit on disposal 5.0 - - _________________________________________________________________________________________________________________ No taxation is payable on the disposal as indexed base cost for tax purposes exceeds disposal proceeds. 4. Net interest receivable Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m Interest receivable Bank deposit and other interest 5.1 3.8 8.0 Interest payable Interest on discounted provision for leasehold properties (0.9) (0.8) (1.7) Interest payable on other loans (0.1) - (0.2) _________________________________________________________________________________________________________________ Total (1.0) (0.8) (1.9) _________________________________________________________________________________________________________________ Net interest receivable 4.1 3.0 6.1 _________________________________________________________________________________________________________________ 5. Taxation Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m Current tax: Corporation tax for the period at 30% 12.7 13.7 25.7 Adjustments in respect of previous periods - (3.1) (3.6) Joint Venture 0.2 0.2 0.4 _________________________________________________________________________________________________________________ 12.9 10.8 22.5 Deferred taxation 0.8 0.4 3.2 _________________________________________________________________________________________________________________ Taxation charge 13.7 11.2 25.7 _________________________________________________________________________________________________________________ The adjustments in respect of previous periods for corporation tax are for tax assessments now agreed with the Inland Revenue. Factors affecting the current tax charge for the period The current tax assessed for the period is lower than the standard rate of corporation tax in the UK of 30% (2003: 30%). The variations are explained below: Six months ended Year ended 30 September 31 March As restated As restated 2004 2003 2004 £m £m £m _________________________________________________________________________________________________________________ Profit on ordinary activities before tax 48.2 44.4 88.8 _________________________________________________________________________________________________________________ Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 30% 14.5 13.3 26.6 Expenses disallowed for the purpose of tax provision (primarily professional fees and depreciation on expenditure not subject to capital allowances) 0.7 1.1 2.9 Accounting deduction less than taxation allowance - timing differences (0.8) (0.5) (3.4) Surplus on disposal of Stock Exchange Tower (see note 3) (1.5) - - Adjustments to tax charge in respect of previous periods - (3.1) (3.6) _________________________________________________________________________________________________________________ Corporation tax charge 12.9 10.8 22.5 _________________________________________________________________________________________________________________ Factors that may affect future tax charges The disposal of properties at their revalued amount would not give rise to a tax liability. 6. Dividends Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m _________________________________________________________________________________________________________________ Special interim dividend paid - 55p per Ordinary share 162.5 - - Interim dividend - 2.0p (2003: 1.4p) per Ordinary share 5.1 4.1 4.1 Final dividend - 3.4p per Ordinary share - - 10.0 _________________________________________________________________________________________________________________ Total 167.6 4.1 14.1 _________________________________________________________________________________________________________________ Following shareholder approval at the AGM in July 2004, a special interim dividend of 55p per share was paid to all shareholders on 16 August 2004. 7. Earnings per share Earnings per share is presented on three bases: earnings per share; diluted earnings per share; and adjusted earnings per share. Earnings per share is in respect of all activities and diluted earnings per share takes into account the dilution effects which would arise on the conversion or vesting of share options and share awards under the Employee Share Ownership Plan (ESOP). Adjusted earnings per share excludes exceptional items and amortisation of goodwill to enable comparison of the underlying earnings of the business with prior periods. Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m As restated As restated _________________________________________________________________________________________________________________ Earnings per share 12.2p 11.4p 21.6p Diluted earnings per share 12.1p 11.3p 21.4p Adjusted earnings per share 10.7p 10.7p 21.2p Profit for the financial period 34.8 33.3 63.4 Adjustments: Amortisation of goodwill 0.9 0.7 1.6 Profit on disposal of Stock Exchange Tower (5.0) - - Tax effect of exceptional items and amortisation of goodwill (0.1) (2.8) (2.9) Minority interest goodwill and taxation (0.1) - (0.1) _________________________________________________________________________________________________________________ Adjusted profit for the financial period 30.5 31.2 62.0 _________________________________________________________________________________________________________________ Weighted average number of shares - million 284.5 292.4 293.0 Effect of dilutive share options and awards - million 2.0 2.6 2.7 _________________________________________________________________________________________________________________ Diluted weighted average number of shares - million 286.5 295.0 295.7 _________________________________________________________________________________________________________________ The weighted average number of shares excludes those held in the ESOP, reducing the weighted average number of shares to 284.5m (September 2003: 292.4 million; March 2004: 293.0m). As described in note 6, during the period the Company paid a special interim dividend of 55p per share and at the same time carried out a consolidation of its share capital (see note 12). These transactions have the same overall effect on the Company's capital structure as a buyback of shares and, in accordance with FRS 14 Earnings Per Share, earnings per share for prior periods have not been restated. 8. Intangible assets Goodwill £m _________________________________________________________________________________________________________________ Cost: 1 April 2004 26.0 Recognition of deferred consideration 6.1 _________________________________________________________________________________________________________________ 30 September 2004 32.1 _________________________________________________________________________________________________________________ Amortisation: 1 April 2004 1.7 Charge for the period 0.9 _________________________________________________________________________________________________________________ 30 September 2004 2.6 _________________________________________________________________________________________________________________ Net book value: _________________________________________________________________________________________________________________ 30 September 2004 29.5 _________________________________________________________________________________________________________________ 9. Tangible assets During the period tangible assets reduced from £168.3m to £115.2m, reflecting additions of £16.8m, primarily for new system developments and completion of Paternoster Square fitout, depreciation of £14.4m and disposals of £55.5m, reflecting primarily the disposal of the Stock Exchange Tower. 10. Debtors 30 September 31 March 2004 2003 2004 £m £m £m _________________________________________________________________________________________________________________ Trade debtors 14.4 20.2 16.4 Amounts owed by joint venture - - 0.9 Deferred consideration on disposal of Stock Exchange Tower - due December 2005 30.9 - - Other debtors 1.7 2.2 1.9 Prepayments and accrued income 41.9 38.1 38.5 Deferred taxation 2.6 6.2 3.4 _________________________________________________________________________________________________________________ 91.5 66.7 61.1 _________________________________________________________________________________________________________________ 11. Provisions for liabilities and charges Deferred Total Property Consideration £m £m £m _________________________________________________________________________________________________________________ 1 April 2004 38.4 - 38.4 Utilised during the period (1.5) - (1.5) Deferred consideration recognised - 6.1 6.1 Interest on discounted provision 0.9 - 0.9 _________________________________________________________________________________________________________________ 30 September 2004 37.8 6.1 43.9 _________________________________________________________________________________________________________________ Property The property provision represents the estimated net present value of future costs for lease rentals and dilapidation costs less the expected receipts from sub-letting space which is surplus to business requirements. The leases have between 10 and 24 years to expiry. Deferred consideration Deferred consideration relates to the equity derivatives business acquired from OM London Exchange. The deferred consideration has been estimated at £6.1m and can be up to a maximum of £11.2m payable by March 2006. 12. Share Capital 30 September 31 March 2004 2003 2004 £m £m £m ______________________________________________________________________________________________________________________ Authorised Ordinary shares of 5p each - number - 500,000,000 500,000,000 New Ordinary shares of 5 5/6p each - number 428,571,428 - - - £ 25,000,000 25,000,000 25,000,000 Issued, called up and fully paid Ordinary shares of 5p each - number - 297,000,000 297,000,000 New Ordinary shares of 5 5/6p each - number 254,571,428 - - - £ 14,850,000 14,850,000 14,850,000 Following approval by shareholders at the AGM in July 2004, every seven existing 5p Ordinary shares were replaced with six New Ordinary shares of 5 5/6p each, with effect from 26 July 2004. 13. Reserves Profit and loss Revaluation account Total £m £m £m _________________________________________________________________________________________________________________ 31 March 2004 as previously stated 42.1 314.1 356.2 Prior year adjustment (see note 1) - (6.4) (6.4) _________________________________________________________________________________________________________________ 1 April 2004 restated 42.1 307.7 349.8 Profit for the period - 34.8 34.8 Dividends - (167.6) (167.6) Transfer, representing the revaluation reserve for the Stock Exchange Tower on disposal (39.8) 39.8 - Employee share schemes and own shares - 2.9 2.9 _________________________________________________________________________________________________________________ 30 September 2004 2.3 217.6 219.9 _________________________________________________________________________________________________________________ 14. Equity minority interest 2004 £m _________________________________________________________________________________________________________________ 1 April 2004 1.0 Share of losses of subsidiary undertaking (0.3) _________________________________________________________________________________________________________________ 30 September 2004 0.7 _________________________________________________________________________________________________________________ 15. Reconciliation of movements in shareholders' funds Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m As restated As restated _________________________________________________________________________________________________________________ Profit for the financial period 34.8 33.3 63.4 Dividends (167.6) (4.1) (14.1) _________________________________________________________________________________________________________________ (132.8) 29.2 49.3 Movement in respect of own shares - held by the ESOP trust (see note 1) 2.9 2.5 3.6 _________________________________________________________________________________________________________________ Net (reduction)/addition to shareholders' funds (129.9) 31.7 52.9 Opening equity shareholders' funds (as restated) 364.7 311.8 311.8 _________________________________________________________________________________________________________________ Closing equity shareholders' funds 234.8 343.5 364.7 _________________________________________________________________________________________________________________ 16. Notes to the consolidated cash flow statement Six months ended Year ended 30 September 31 March 2004 2003 2004 £m £m £m As restated As restated _________________________________________________________________________________________________________________ i) Reconciliation of operating profit to net cash inflow from operating activities Operating profit 38.2 40.7 81.3 Depreciation of tangible assets 14.4 10.7 21.9 Amortisation of goodwill 0.9 0.7 1.6 Profit on disposal of fixed assets - (0.1) - (Increase)/decrease in debtors (2.4) (2.9) 0.7 Increase in creditors 8.9 5.6 0.4 Provisions utilised during the period (1.5) (0.6) (1.3) Share scheme expense 0.5 0.7 0.8 _________________________________________________________________________________________________________________ Net cash inflow from operating activities 59.0 54.8 105.4 _________________________________________________________________________________________________________________ At 30 At 1 April Cash September 2004 flows 2004 £m £m £m _________________________________________________________________________________________________________________ ii) Analysis of changes in net funds Cash in hand and at bank 4.9 1.8 6.7 Debt due within one year (4.4) 1.2 (3.2) Debt due after more than one year (0.5) - (0.5) Current asset investments 223.0 (112.0) 111.0 _________________________________________________________________________________________________________________ Total net funds 223.0 (109.0) 114.0 _________________________________________________________________________________________________________________ Independent review report to London Stock Exchange plc Introduction We have been instructed by the Company to review the financial information which comprises the profit and loss account, the balance sheet, the cash flow statement, the statement of total recognised gains and losses and the related notes. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information. Directors' responsibilities The interim report, including the financial information contained therein, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing the interim report in accordance with the Listing Rules of the Financial Services Authority which require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing the preceding annual accounts except where any changes, and the reasons for them, are disclosed. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A review consists principally of making enquiries of management and applying analytical procedures to the financial information and underlying financial data and, based thereon, assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with United Kingdom Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information. This report, including the conclusion, has been prepared for and only for the Company for the purpose of the Listing Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our consent in writing. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 30 September 2004. PricewaterhouseCoopers LLP Chartered Accountants and Registered Auditors London 11 November 2004 This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings