Interim Results
Retail Stores PLC
27 March 2002
EMBARGOED FOR RELEASE AT 7AM
27th March 2002
RETAIL STORES PLC:
PRELIMINARY RESULTS FOR 6 MONTHS TO 31st DECEMBER 2001
Highlights
Retail Stores Plc was formed in April 2000 with the express purpose of acquiring
the department store group Liberty Plc. Retail Stores Plc is 68% owned by
Marylebone Warwick Balfour Group Plc.
- The £9m redevelopment of 17,000 sq ft of Regent House opened on 9th
March 2002 both on time and on budget.
- Post-tax loss before exceptional items of £2m in comparison to last
year's loss of £2.5m.
- Management team strengthened.
- Business transformation programme is on track.
'Considerable progress has been made during the course of the last six months in
laying the foundations necessary to rebuild the business.
'The simplification of the business into the core activities of retailing and
fabric wholesaling is already yielding substantial cost savings. Inevitably,
the sales turnover was impacted by the temporary closure of the Regent House
part of the London store, and in line with many other London-based tourist
businesses, there was a substantial reduction in sales in the aftermath of
September 11th.
'However, with sales now recovered to pre-September levels and the opening of
the refurbished Regent House on March 9th, 2002, the focus is now on taking
steps to regenerate the turnover levels of the business.' Richard Balfour-Lynn,
Chairman.
.
Contact: Retail Stores Plc Tel: 020 7734 1234
Fiona Harrison, Chief Executive
Nick Mather, Director of Finance
Baron Phillips Associates Tel: 020 7397 8932
Baron Phillips
CHAIRMAN'S STATEMENT
for the six months ended 31st December 2001
Considerable progress has been made during the course of the last six months in
laying the foundations necessary to rebuild the business.
The simplification of the business into the core activities of retailing and
fabric wholesaling is already yielding substantial cost savings. Inevitably,
turnover was impacted by the temporary closure of the Regent House part of the
London store, and in line with many other London-based tourist businesses, there
was a substantial reduction in sales following the aftermath of September 11th.
However, with sales now recovered to pre-September levels and the opening of the
refurbished Regent House on March 9th, 2002, the focus is now on taking steps to
regenerate the turnover levels of the business.
Trading Performance
Turnover for the six month period was £22.6m compared with £28.3m last year.
This 20% fall was despite the London store trading from 27% less space,
primarily as a result of the temporary closure of the Regent House part of the
store. In addition, the London store and outlets at Heathrow were substantially
affected by the drop in tourists to London after September 11th.
Margins were impacted by the decision to relieve the business of substantial old
and excess stocks which were acquired with the business the prior year.
Much progress has been made in reducing costs with the financial benefits of
decisions taken earlier in the calendar year to exit non-core activities
reflected in the latest accounts. Overall, costs have reduced from £14.8m to
£10.8m.
Operating losses before exceptional items have been reduced to £0.7m, which
compares favourably to last year's loss of £2.2m.
Transforming the Business
The key activities being undertaken within the business were signalled at the
year-end (year to June 2001). All of these initiatives are on track.
Flagship Store Refurbishment
The priority now is to transform the London flagship into a modern retail
environment and establish Liberty as London's leading store for affluent and
discerning shoppers with an individual sense of style.
Phase 1 of the reinvention programme - a £9m investment in 17,000 sq ft of
retail space in the Regent Street section of the store - opened on March 9th, on
time and on budget. The refurbished store features a new cosmetics and
fragrance department on the ground floor, ladies shoes and lingerie on the first
floor and menswear plus Arthur's cafe/bar on the lower ground floor.
Circulation from Regent Street to the Tudor building has been enhanced with new
escalators and improved links.
Systems
The £1.5m investment in a new integrated IT system proceeds to plan with the new
finance system installed in February and new retail tills coming on line this
month. The installation of the remainder of the system will be completed during
the year.
Management
The strengthening of the management team has continued. Following the
appointment of John Ball as Retail Managing Director, the retail team is now
well placed to drive retail turnover and margins through improved product mix
and service levels.
Nick Mather joined in December as Finance and Administration Director so
completing an experienced team to drive performance improvement.
Balance Sheet
We commissioned an independent valuation of our global brand, which resulted in
a reduction in its carrying value from £29.6m to £18.2m reflecting the generally
tougher retailing climate. The net asset value of Retail Stores is £54.3m
against £71.7m at 30th June 2001.
Outlook
Sales in the flagship store have recovered to pre-September 11th levels and the
performance of the refurbished Regent House is on plan. Our wholesale fabric
business also trades in line with internal expectations.
The outcome for the year will be determined by the continued success of Regent
House and further recovery of the London tourist trade.
Richard Balfour-Lynn
EXECUTIVE CHAIRMAN
London
27th March 2002
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the six months ended 31st December 2001
Six months ended 31st December 2001
Six months Year
ended ended
Before Exceptional 31st December 2000 30th June
exceptional items (Restated) 2001
items (Note 6) Total
Notes £'000 £'000 £'000 £'000 £'000
Turnover 1 22,564 - 22,564 28,350 52,488
Cost of sales (14,359) (11,377) (25,736) (17,527) (31,652)
------------ ------------ ---------- ------------ -----------
Gross profit 8,205 (11,377) (3,172) 10,823 20,836
Distribution costs (10,101) - (10,101) (12,973) (26,081)
Administrative expenses (685) - (685) (1,786) (3,138)
Other operating income 1,865 - 1,865 1,775 3,442
------------ ----------- ----------- ------------ -----------
Operating loss (716) (11,377) (12,093) (2,161) (4,941)
Profit on disposal of - - - 1,990 1,990
fixed asset
Interest payable 2 (1,035) - (1,035) (152) (1,378)
------------ ----------- ----------- ----------- -----------
Loss on ordinary
activities before
taxation (1,751) (11,377) (13,128) (323) (4,329)
Tax on loss on ordinary 3 (266) - (266) (223) (626)
activities
------------ ----------- ---------- ----------- -----------
Loss on ordinary
activities after
taxation (2,017) (11,377) (13,394) (546) (4,955)
Equity minority 13 (73) - (73) (114) (526)
interests
------------ ----------- ----------- ----------- ----------
Retained loss for the 4 (2,090) (11,377) (13,467) (660) (5,481)
period
====== ====== ====== ====== ======
Loss per share 5 (9.3p) (50.3p) (59.6p) (4.3p) (24.4p)
====== ====== ====== ====== ======
All operations are continuing.
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the six months ended 31st December 2001
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
Loss for the financial period
- before exceptional items (2,090) (660) (5,481)
- exceptional items (11,377) - -
Unrealised (deficit)/surplus on revaluation of
fixtures, fittings and properties (3,855) - 7,445
Currency translation differences on foreign
currency net investments (116) (84) (168)
Other movements 42 - -
------------- ------------- -------------
Total recognised gains and losses for the period (17,396) (744) 1,796
======== ======== ========
All recognised gains and losses are attributable to equity shareholders'
interests.
NOTE OF CONSOLIDATED HISTORICAL COST PROFITS AND LOSSES
for the six months ended 31st December 2001
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
Reported loss on ordinary activities before
taxation (13,128) (323) (4,329)
Reduction in depreciation during the period based
on historical cost of properties held at
valuation 8 - -
------------ ------------ ------------
Historical cost loss on ordinary activities
before taxation (13,120) (323) (4,329)
======== ======== ========
Historical cost loss retained after taxation,
minority interests and dividends (13,459) (660) (5,481)
======== ======== ========
RECONCILIATION OF MOVEMENTS IN EQUITY SHAREHOLDERS' FUNDS
for the six months ended 31st December 2001
Six months Six months Year
ended ended ended
31st December 31st December 30th June 2001
2001 2000 £'000
£'000 £'000
Opening equity shareholders' funds 68,950 - -
Loss for the financial period
- before exceptional items (2,090) (660) (5,481)
- exceptional items (11,377) - -
Net (deficit)/surplus on revaluation of fixtures,
fittings and properties (3,855) - 7,445
Shares issued during the period - 67,070 67,154
Currency translation differences on foreign
currency net investments (116) (84) (168)
Other movements 42 - -
------------ ------------ ------------
Closing equity shareholders' funds 51,554 66,326 68,950
======= ======= =======
CONSOLIDATED BALANCE SHEET
for the six months ended 31st December 2001
31st December 31st December 30th June
2001 2000 2001
Notes £'000 £'000 £'000
Fixed assets
Intangible asset 6 18,200 29,700 29,577
Tangible assets 7 70,665 59,099 70,931
------------ ------------ -----------
88,865 88,799 100,508
------------ ------------ ------------
Current assets
Stocks 7,830 9,487 8,881
Debtors:
amounts falling due within one year 8 7,302 31,857 6,957
amounts falling due after more than one year 8 548 354 581
Cash 2,311 50 4,794
------------ ------------ ------------
17,991 41,748 21,213
Creditors: amounts falling due within
one year 9 (37,044) (44,661) (34,501)
------------ ------------ ------------
Net current liabilities (19,053) (2,913) (13,288)
------------ ------------ ------------
Total assets less current liabilities 69,812 85,886 87,220
Creditors: amounts falling due after
more than one year 10 (15,376) (16,701) (15,292)
Provisions for liabilities and charges 11 (121) (146) (182)
------------ ------------ ------------
Net assets 54,315 69,039 71,746
======= ======= =======
Capital and reserves
Called up share capital 6,036 6,036 6,036
Merger reserve 61,503 61,419 61,503
Revaluation reserve 3,582 - 7,445
Profit and loss account (19,182) (744) (5,649)
----------- ----------- -----------
Shareholders' funds 51,939 66,711 69,335
Equity minority interests 13 1,798 1,750 1,833
Non-equity minority interests 578 578 578
----------- ----------- -----------
54,315 69,039 71,746
====== ====== ======
Shareholders' funds
Equity 51,554 66,326 68,950
Non-equity 385 385 385
----------- ----------- -----------
51,939 66,711 69,335
====== ====== ======
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 31st December 2001
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
(Restated)
Notes £'000 £'000 £'000
Net cash inflow/(outflow) from operating
activities 14 3,422 674 (3,655)
Returns on investments and servicing of
finance 15 (1,013) (913) (2,249)
Tax (paid)/received (619) 664 (292)
Capital expenditure and financial
investment 16 (4,206) 1,991 (170)
Acquisitions 17 - (7,176) (7,176)
------------- ------------- -------------
Net cash outflow before financing (2,416) (4,760) (13,542)
Financing 18 - 50 50
------------ ------------ ------------
Decrease in cash during the period (2,416) (4,710) (13,492)
======= ======= =======
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
for the six months ended 31st December 2001
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
(Restated)
Notes £'000 £'000 £'000
Decrease in cash during the period (2,416) (4,710) (13,492)
Bank loan acquired with subsidiary
undertakings 19 - (16,000) (16,000)
Exchange differences (126) - -
-------------- -------------- --------------
Increase in net debt during the period 19 (2,542) (20,710) (29,492)
Opening net debt (29,492) - -
------------ ------------ --------------
Closing net debt 19 (32,034) (20,710) (29,492)
======== ======== ========
ACCOUNTING POLICIES
The interim results of the Group for the six months ended 31st December 2001
incorporate the results of the Company and its subsidiary undertakings for the
period then ended. The results have been prepared on the basis of the
accounting policies adopted in the accounts of the Group for the year ended 30th
June 2001, consistently applied in all material respects, save for the adoption
of Financial Reporting Standard 19 'Deferred Tax' (FRS19) and Urgent Issues Task
Force Abstract 28 'Operating Lease Incentives' (UITF 28), which came into force
for the accounting periods ending on or after 23rd January 2002 and 22nd
September 2001 respectively.
The adoption of FRS19 Deferred Tax and UITF 28 Operating Lease Incentives, has
had no material effect on the results or financial position of the Group for the
six months ended 31st December 2001, or earlier periods.
NOTES TO THE ACCOUNTS
1. DIVISIONAL ANALYSIS
Six months Six months Year
ended ended ended
Turnover 31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
By class of business:
Retail 17,676 22,663 37,694
Wholesale 4,888 5,687 14,794
---------- ------------ ----------
22,564 28,350 52,488
====== ======= ======
By geographical origin:
United Kingdom 19,989 25,551 44,879
Japan 2,463 2,757 7,464
North America 112 42 145
----------- ------------ ----------
22,564 28,350 52,488
======= ======= ======
Six months Six months Year
Loss before interest ended ended ended
and exceptional items 31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
By class of business:
Retail (1,267) (63) (3,664)
Wholesale 551 (108) 713
---------- ------------ ----------
(716) (171) (2,951)
======= ======= ======
By geographical origin:
United Kingdom (1,088) 428 (3,710)
Japan 410 (555) 685
North America (38) (44) 74
------------ ------------ ------------
(716) (171) (2,951)
======= ======= =======
Net operating assets 31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
By class of business:
Retail 68,583 50,606 70,156
Wholesale (434) 9,443 1,506
------------ ------------ --------------
68,149 60,049 71,662
======= ======= ========
By geographical origin:
United Kingdom 67,151 58,063 69,595
Japan 1,035 2,092 2,078
North America (37) (106) (11)
------------ ------------ -------------
68,149 60,049 71,662
======= ======= ========
The segmental analysis of operations reflects the structure of the Group. Retail
includes the UK retail operations at Regent Street, Heathrow and Windsor.
Wholesale includes the results of Fabric and Japanese businesses. Net operating
assets exclude intangible fixed assets, short term deposits, cash, bank balances
and loans.
2. INTEREST PAYABLE
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
Bank loans and overdrafts 1,057 152 1,904
Other loans 50 - 100
---------- ----------- ----------
1,107 152 2,004
Less interest capitalised (72) - (626)
---------- ----------- ----------
1,035 152 1,378
====== ======= ======
3. TAX ON LOSS ON ORDINARY ACTIVITIES
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
Non United Kingdom tax:
Japanese tax on Japanese profits
- current period 204 223 626
- adjustment in respect of prior periods 62 - -
----------- ---------- ----------
266 223 626
======= ======= ======
4. RETAINED LOSS FOR THE PERIOD
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
The transfer from reserves for the period is as
follows:
The Company (8) (7) (16)
Subsidiary undertakings (13,459) (653) (5,465)
----------- ----------- -----------
Transfer from reserves (13,467) (660) (5,481)
======= ======= =======
5. LOSS PER SHARE
The calculation of the basic loss per share is based on the loss on ordinary
activities after taxation and minority interests of £13,467,000, (six months to
December 2000: £660,000, year ended 30th June 2001: £5,481,000) divided by the
weighted average number of ordinary shares of 25p in issue during the period of
22,602,808, (six months to December 2000: 15,313,042, year ended 30th June 2001:
22,418,675).
6. INTANGIBLE FIXED ASSET - BRAND
£'000
At 1st July 2001 29,577
Write down (11,377)
-----------
At 31st December 2001 18,200
=======
A review of the carrying value of the brand was undertaken by the Directors at
31st December 2001 based on a valuation prepared by FutureBrand. This valued
the Liberty brand at £18.2m and the balance of £11.4m was written off as an
exceptional item in the accounts for the six months ended 31st December 2001.
7. TANGIBLE FIXED ASSETS
Land and Buildings
Long Short leasehold Fixtures &
equipment
Freehold leasehold £'000 Total
£'000
£'000 £'000 £'000
Cost or valuation
At 1st July 2001 36,000 28,500 297 7,962 72,759
Additions 183 3,981 10 348 4,522
Disposals - - - (23) (23)
Revaluation (333) (831) - (3,098) (4,262)
---------- ---------- --------- --------- ---------
At 31st December 2001 35,850 31,650 307 5,189 72,996
---------- --------- --------- --------- ---------
Depreciation
At 1st July 2001 - - (28) (1,800) (1,828)
Charge for the year (321) (86) (25) (478) (910)
Revaluation 321 86 - - 407
---------- --------- --------- --------- ---------
At 31st December 2001 - - (53) (2,278) (2,331)
---------- --------- --------- --------- ---------
Net book value
At 31st December 2001 35,850 31,650 254 2,911 70,665
====== ====== ====== ====== ======
At 31st December 2000 21,806 26,460 291 10,542 59,099
====== ====== ====== ====== ======
At 30th June 2001 36,000 28,500 269 6,162 70,931
====== ====== ====== ====== ======
Review
All of the Group's properties were valued as at 31st December 2001 by qualified
professional valuers working for the company of DTZ Debenham Tie Leung,
Chartered Surveyors, ('DTZ') acting in the capacity of External Valuers. All
such valuers are Chartered Surveyors, being members of the Royal Institution of
Chartered Surveyors. All properties were valued on the basis of Open Market
Value.
Whilst it is not Group's policy to obtain external valuations of the property
portfolio at the interim stage, as a result of the exceptional events of the
last six month period, including the material deterioration in the UK economy
which has significantly worsened as a result of the terrorist attacks on 11th
September 2001, the Directors have commissioned a valuation of all properties in
the portfolio at 31st December 2001.
As a result of this review the carrying value of the properties was reduced by
£3.9m, which is reflected in the table above.
The reconciliation of the values at which the properties are included in the
above table with the original cost less accumulated depreciation is as follows:-
Original cost less Valuation Net book
accumulated depreciation surplus value
£'000 £'000 £'000
Freehold properties 30,998 4,852 35,850
Long leasehold properties 29,822 1,828 31,650
Short leasehold properties 254 - 254
----------- ----------- ------------
61,074 6,680 67,754
Fixtures and equipment 6,009 (3,098) 2,911
----------- ----------- ------------
At 31st December 2001 67,083 3,582 70,665
======= ======= =======
The Group's properties are located within the United Kingdom. The historic cost
of the Group's properties in the table above includes capitalised interest at
31st December 2001 of £698,000.
Taxation on properties held at valuation
The following tax liabilities are included in note 12 to the accounts and may
arise if the Group's properties were sold at the values at which they are
included in fixed assets:-
2001
£'000
Provided in full -
Not expected to crystallise in the foreseeable future and therefore not provided 9,107
---------
9,107
======
8. DEBTORS
31st December 31st December 30th June 2001
2001 2000
Amounts falling due within one year £'000 £'000 £'000
Trade debtors 4,363 3,810 4,489
Amounts due from fellow subsidiary undertakings 734 21,988 348
Other debtors 1,291 5,874 1,035
Prepayments and accrued income 914 185 1,085
----------- ------------ -----------
7,302 31,857 6,957
======= ======= =======
Amounts falling due after more than one year
Other debtors 548 354 581
======= ======= =======
9. CREDITORS : amounts falling due within one year
31st December 31st December 30th June 2001
2001 2000
£'000 £'000 £'000
Bank loans and overdrafts 19,286 4,760 19,227
Trade creditors 5,883 6,575 5,042
Amounts owed to fellow subsidiary undertakings 4,791 27,367 4,788
Corporation tax 200 11 553
Other taxes and social security 1,163 683 516
Other creditors 904 2,382 460
Accruals and deferred income 4,817 2,883 3,915
------------ ------------ -----------
37,044 44,661 34,501
======= ======== =======
10. CREDITORS: amounts falling due after more than one year
31st December 31st December 30th June 2001
2001 2000
£'000 £'000 £'000
Bank loans 15,059 16,000 15,059
Other creditors 317 701 233
------------- ----------- ------------
15,376 16,701 15,292
======== ======= =======
10. CREDITORS: amounts falling due after more than one year (continued)
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
Repayable in one year:
Current portion of bank loans 941 - 941
------------ ------------ ------------
Repayable:
Between one and two years 1,255 1,255 1,255
Between two and five years 3,765 3,765 3,765
After more than five years 10,039 10,980 10,039
------------ ------------ ------------
Total loans due after more than one year 15,059 16,000 15,059
------------ ------------ ------------
Total loans 16,000 16,000 16,000
======= ======= =======
The loans of the Group are denominated in Sterling and are secured on certain of
the Group's properties, with a floating charge over the business.
11. PROVISIONS FOR LIABILITIES AND CHARGES
Six months ended Six months Year
31st December ended ended
2001 31st December 30th June
2000 2001
£'000 £'000 £'000
Onerous property leases
Opening balance 182 - -
Acquired with subsidiary - 202 202
Utilised in period (61) (56) (20)
------------ ----------- -----------
Closing balance 121 146 182
======= ======= =======
12. DEFERRED TAXATION
The Group has adopted Financial Reporting Standard 19 'Deferred Tax' (FRS 19)
which came into force for accounting periods ending on or after 23rd January
2002. Deferred tax assets and liabilities arise from timing differences between
the recognition of gains and losses in the financial statements and their
recognition for tax purposes. Previously, the Group's accounting policy was to
provide for deferred tax only to the extent that liabilities or assets were
expected to be payable or receivable in the foreseeable future. In accordance
with FRS 19, deferred tax is now provided in respect of all timing differences
that have originated, but not reversed, at the balance sheet date that may give
rise to an obligation to pay more or less tax in the future. Deferred tax is
not recognised when fixed assets are revalued unless by the balance sheet date
there is a binding agreement to sell the revalued assets and the gain or loss
expected to arise on sale has been recognised in the financial statements.
Deferred tax is measured on a non-discounted basis.
The balances at 31st December 2001 arose as follows:-
Amount provided at Amount not Amount provided at Amount provided
provided at at
31st December 31st December 31st December 30th June
2001 2001 2000 2001
(Restated) (Restated)
£'000 £'000 £'000 £'000
Short term timing differences 210 - - 188
Accelerated capital allowances (210) (3,009) 487 (188)
Taxation losses - (2,799) (487) -
Potential tax on property valuation
surplus - 9,107 - -
------------ ------------ -------------- ------------
Deferred tax liability - 3,299 - -
======= ======= ======== =======
The deferred tax not provided on the property valuation surplus would be
eligible for roll-over relief.
13. EQUITY MINORITY INTERESTS
Six months ended Six months Year
31st December ended ended
2001 31st December 30th June
2000 2001
£'000 £'000 £'000
Opening balance 1,833 - -
Arising on acquisition of subsidiary - 1,716 1,716
Share of result for period 73 114 526
Share of foreign exchange differences (108) (80) (182)
Payment to minority - - (227)
----------- ------------ ------------
Closing balance 1,798 1,750 1,833
======= ======= =======
14. NET CASH INFLOW/ (OUTFLOW) FROM OPERATING ACTIVITIES
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
(Restated)
£'000 £'000 £'000
Operating loss (12,093) (2,161) (4,941)
Write down of brand 11,377 - -
Depreciation 910 999 2,595
Loss on disposal of tangible fixed assets 23 - 862
Decrease in provisions (61) (56) (20)
Decrease/(increase) in stock 981 (1,634) (1,028)
Increase in debtors (430) (25,255) (609)
Increase/(decrease) in creditors 2,715 28,781 (514)
------------ ------------ ------------
3,422 674 (3,655)
======= ======= =======
15. RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
Dividend paid to minorities - - (227)
Interest paid (1,013) (913) (2,022)
----------- ----------- ------------
(1,013) (913) (2,249)
======= ======= =======
16. CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2001 2000 2001
£'000 £'000 £'000
Purchase of tangible fixed assets (4,206) (4,797) (9,952)
Sale of tangible fixed assets - 6,788 9,782
------------ ------------ ------------
(4,206) 1,991 (170)
======== ======== ========
17. ACQUISITIONS
Six months Six months Year ended
ended ended 30th June
31st December 31st December 2001
2001 2000
£'000 £'000 £'000
Net overdraft acquired with subsidiary undertakings - (7,176) (7,176)
======== ======== =======
18. FINANCING
Six months Six months Year ended
ended ended 30th June
31st December 31st December 2001
2001 2000
£'000 £'000 £'000
Issue of ordinary shares - 50 50
======== ======== =======
19. ANALYSIS OF NET DEBT
31st December Movement during 30th June Movement during 31st December
2001 period 2001 period 2000
(Restated) (Restated)
£'000 £'000 £'000 £'000 £'000
Available cash 2,311 (2,483) 4,794 4,744 50
Bank overdrafts (18,345) (59) (18,286) (13,526) (4,760)
------------- ------------ ------------ ------------- -------------
Net cash (16,034) (2,542) (13,492) (8,782) (4,710)
Bank loan (16,000) - (16,000) - (16,000)
------------- ------------ ------------ ------------- ------------
Net debt (32,034) (2,542) (29,492) (8,782) (20,710)
======== ======== ======== ======== ========
ACCOUNTS AND INTERIM ANNOUNCEMENT
The interim accounts of the Company are expected to be sent to shareholders
during April 2002. Further copies of this interim statement and the interim
accounts for the six months ended 31st December 2001, when they are published,
will be available from the Company Secretary, Filex Services Limited, 179 Great
Portland Street, London W1W 5LS.
ENDS
This information is provided by RNS
The company news service from the London Stock Exchange