Final Results
Lookers PLC
21 March 2005
21 March 2005
LOOKERS PLC
AUDITED PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2004
Lookers plc, a leading motor retail group with over 100 outlets across the UK,
announces another record set of results for the 12 months to 31 December 2004.
FINANCIAL HIGHLIGHTS
• Turnover up 14% to £1,094 million (2003: £961 million)
• Operating profit up 61% to £27.5 million (2003: £17.1 million)
• Operating profit pre goodwill amortisation and exceptional items up 20% to
£21.5 million (2003: £17.9 million)
• Profit before tax up 89% to £26.5 million (2003: £14.0 million)
• Profit before tax, goodwill amortisation and exceptional items up 17% to
£15.3 million (2003: £13.1 million)
• Basic earnings per share at 53.6 pence (2003: 30.1 pence)
• Adjusted earnings per share excluding goodwill amortisation and
exceptional items at 32.3 pence - an increase of 23%
• Total dividend up 10% to 12.1 pence (2003: 11.0 pence)
• Gearing reduced from 84% to 67%
OPERATIONAL HIGHLIGHTS
• FPS Distribution acquired in August 2004, now fully integrated and
performing ahead of expectations
• Expansion with Volkswagen and Saab
• Acquired Bristol Trade Centre in January 2005 - one of the UK's leading
used car supermarkets
Commenting on the performance of the Group, Ken Surgenor, Chief Executive, said:
'Lookers' increased emphasis on developing our used car offering and aftersales
capability, with the recent acquisitions of FPS Distribution and Bristol Trade
Centre underpins our overall franchise growth strategy, holding the business in
good stead across our entire franchise dealer network.
The number of new cars delivered in the first weeks of the crucial month of
March has been more encouraging. Several new models are coming on stream this
year from the manufacturers we represent.
Overall, the Group is in excellent shape. Our commitment to improving the
quality of our franchise portfolio and earnings through selective and strategic
acquisitions, coupled with a strengthened position in the aftersales market and
an increased used car presence, gives us confidence that the Group will continue
to make further progress in 2005.
An analyst meeting will be held at 9.30am, followed by a press briefing at
11.45am, on the 21 March 2005 at the offices of gcg hudson sandler, 29 Cloth
Fair, London EC1A 7NN. Please contact James Hill on 020 7796 4133 for further
details or to confirm attendance.
Enquiries:
Ken Surgenor, Chief Executive ) Telephone: 020 7796 4133
David Dyson, Finance Director ) (on Monday 21 March only) and on 0161 291 0043
(thereafter)
Andrew Hayes/ James Hill Telephone: 020 7796 4133
gcg hudson sandler
High resolution photographs will be available to media at www.vismedia.co.uk
from 12.30pm.
CHAIRMAN'S REVIEW
I am pleased to report that the Group has continued to achieve excellent
progress during 2004, culminating in further growth of profit, earnings and
dividends.
Financial Highlights and Dividend
These results represent a milestone for the business with turnover comfortably
breaking through the £1 billion mark for the first time in the Group's history.
Profit before tax for the year was £26.5 million, but before tax, goodwill
amortisation and exceptional items was £15.3 million, representing an increase
of 17 per cent on the prior year. Given the Group's continued strong
performance, the Board is recommending a final dividend of 8.1 pence, bringing
the total dividend for the year to 12.1 pence, representing a strong financial
return for shareholders.
Corporate Developments
Maintaining and expanding relationships with our preferred manufacturer partners
remains a key objective of the Group. During the year we acquired a number of
dealerships, including the Volkswagen franchise for Northallerton and
Darlington, and Saab in Chester. These outlets complement existing operations
in the respective regions.
Alongside the continuing development of our franchised car retailing business,
the Group's stated strategy is to develop broad revenue streams from all sectors
of the automotive industry. With this is mind, and as previously announced at
the time of our interim results in August, we entered into the important car
parts aftermarket with the acquisition of FPS Distribution. I am pleased to
report that this business has been smoothly integrated into the Group and is
performing ahead of our expectations.
In addition, since the year-end we also announced the acquisition of Bristol
Trade Centre, the largest used car supermarket in the South West of England.
This acquisition represents the first step for the Group as it develops a strong
stand-alone used car presence in England.
The Future
Looking to the future, industry analysts are forecasting a slight reduction in
new car registrations for 2005. Whilst this may be the case, one must not lose
sight of the fact that demand for new cars remains healthy and has exceeded 2.4
million units in every year since 2001. We believe we are well placed to prosper
this year given our focus on the aftersales market through our 'Customers for
Life' programmes and the successful addition to the Group of the UK's leading
wholesale distributor of vehicle parts to the distress market, FPS Distribution.
Aftersales, an increasingly important component of motor retailing, now accounts
for over 50% of the Group's gross profits.
Going forward, our strategy for growth involves identifying key expansion
opportunities which will improve the quality of our earnings, building on our
aftersales capability and significantly strengthening our used car operations.
These factors, coupled with an encouraging start to the key month of March,
gives us confidence that 2005 will bring further success for the Group.
I would like to take this opportunity to thank all my colleagues at Lookers for
their effort and commitment this year. Together we have achieved another
excellent performance that firmly reinforces our position as one of the UK's
leading motor retail groups.
Fred Maguire
Chairman
21 March 2005
CHIEF EXECUTIVE'S REVIEW
Introduction and Trading Environment
We currently operate over 100 outlets across the UK, representing 22
manufacturers, which is one of the broadest spreads of franchises in the
industry. We are equally committed to the volume and premium ends of the market
and have a well-balanced geographic coverage that provides us with a degree of
protection from regional economic fluctuations. Underpinning all our operations
is our focus on aftersales and a culture geared towards gaining business and
keeping customers at all stages of a vehicle's life cycle.
The new car market in 2004 got off to a strong start with the first quarter
seeing the highest ever recorded new car sales in the UK. Whilst there was a
decline in sales to private buyers in the second half of the year, offset
somewhat by robust fleet and used car sales, the year finished broadly in line
with the previous record year. Lookers continued to outperform the market with
new car sales for the year up 4 per cent on a like for like basis, and used car
sales also up by the same figure.
Although industry analysts expect to see a slight reduction in UK registrations
in 2005, we believe Lookers' increased emphasis on developing our used car
offering and aftersales capability by the recent acquisitions of FPS
Distribution and Bristol Trade Centre underpins our overall franchise growth
strategy, holding the business in good stead across our entire franchise dealer
network.
Financials
Turnover for the year increased by 14 per cent to a record level of £1.1
billion, with operating profit before goodwill and exceptionals at £21.5
million, an increase of 20 per cent. Profit before tax including exceptional
items was £26.5 million (2003: 14.0 million). Profit before tax, goodwill
amortisation and exceptional items was up 17 per cent to £15.3 million (2003:
£13.1 million), generating basic earnings per share of 53.6 pence and adjusted
earnings per share of 32.3 pence, an increase of 23 per cent.
During the year management continued to drive operating efficiencies and cost
savings across the business whilst at the same time growing organically and by
acquisition. Our operating margin on continuing businesses has improved from 1.9
per cent in 2003 to 2.1 per cent in 2004. Working capital has also been tightly
controlled, resulting in a healthy increase in our operating cash flow before
non operating exceptional items for the year from £17 million in 2003 to £43
million.
Dividend
Following another excellent performance for the Group and our confidence in the
Group's prospects for this year, the Board is proposing a final dividend of 8.1
pence, bringing the total dividend for the year to 12.1 pence, an increase of 10
per cent on 2003. Subject to final approval at the Annual General Meeting, the
final dividend will be paid on 31 May 2005 to shareholders on the register on 8
April 2005.
As indicated at the interim results, given the disproportionate level of profit
earned in the first half of the year, it is the Board's intention that over a
period of time a larger proportion of the dividend will be paid at the interim
stage.
Acquisitions and Disposals
In the second half of the year we acquired two Volkswagen outlets in
Northallerton and Darlington. We were particularly pleased to expand our
relationship with this successful brand and these two outlets complement our
existing Volkswagen operation in Middlesbrough, Teesside.
In October 2004 we also completed the acquisition of Chester Saab, our second
Saab outlet in the North West. This franchise enjoyed a 39% increase in its
market share in 2004 over 2003. The Group is already well established in Chester
and the surrounding region with Vauxhall and Renault franchises. Saab has some
exciting new product in the pipeline and the introduction of a new diesel engine
for the first time for the Saab 9-3 towards the end of 2004 has presented a
strong marketing opportunity.
All three of the businesses were acquired in the last quarter and incurred a
small loss in the period. We will be relocating the Northallerton business to
an existing freehold site that is being completely refurbished to the latest VW
retail standards. These businesses are all anticipated to contribute positively
during 2005.
Since the year-end we completed the acquisition of Bristol Trade Centre, a
leading used car supermarket for £8.5 million. This move gives Lookers a
significant presence in the used car supermarket sector and is in line with the
Group's stated strategy of complementing further, its revenue streams in the
automotive industry. Bristol Trade Centre is a well established and successful
operator, selling over 4000 used cars a year. The acquisition will add around
£35 million to the Group's turnover and should be earnings enhancing from the
outset.
In order to improve both the quality of our franchise portfolio and our
earnings, we made a number of disposals during the course of the year. Nissan
continues to be over facilitised in the North West and we further rationalised
our exposure to this business by exiting our operations in Manchester and
Macclesfield just after the half-year. Those businesses incurred an operating
loss of approximately £0.9 million.
We also announced that we have given two years notice to exit from all four of
our MG Rover outlets. Lookers will continue to work with MG Rover during this
transitionary period. Exiting from these dealerships has resulted in an
exceptional charge of £2.8 million in the year under review. During 2004 these
four dealerships together lost £0.7 million at operating profit level.
We are confident that working capital released from exiting all the above
outlets can be used to provide better level of returns for the Group.
FPS Distribution
The Group completed the acquisition of FPS Distribution, the leading wholesale
distributor of distress vehicle parts to the UK automotive aftermarket, in
August 2004. FPS Distribution has 19 outlets nationwide and over 3,800
independent motor factor customers.
The acquisition represents an important step in Lookers' strategy of broadening
the base of its revenue stream from the automotive industry, and I am pleased to
report that this business has been fully integrated into the Group and is
performing ahead of our expectations. This business has generated over £1.6
million of operating profits in the period of our ownership.
We have identified an opportunity to expand the distribution side of this
business, whereby we provide overnight fulfilment of customer stock orders on
behalf of the original equipment manufacturers. It is our intention to
significantly increase the warehouse capacity of our national distribution
centre in Sheffield from 55,000 sq ft to approximately 100,000 sq ft, with
further consideration being given to additional depots in strategic locations
and to maximise synergies wherever possible throughout the rest of the Group.
In addition, through the development of its IT systems, we will significantly
improve service by enabling customers to search our stocks and order on-line
thus providing the opportunity of enhanced parts stock turn.
Operating review - Franchise Developments
With the acquisition of FPS, a further 19 parts distribution centres have been
added and we now operate a network of approximately 120 vehicle, servicing and
parts facilities across the UK. In 2004 new vehicle sales accounted for 35 per
cent of gross profit (2003: 38 per cent), used car sales for 15 per cent (2003:
15 per cent) and aftersales for 50 per cent (2003: 47 per cent). We would
envisage that during the course of this year the used car and aftersales
contribution will trend upwards.
Northern Ireland
Charles Hurst, our subsidiary in Northern Ireland continues to dominate in that
region. Further expansion is anticipated later in 2005 when we open our third
Vauxhall facility for that manufacturer in the Province providing them with a
presence in Belfast for the first time for five years.
We have taken the opportunity on two occasions during the last twelve months to
extend our Boucher Road facility. This now encompasses an impressive 20 acres.
This region continues to make an important contribution to the Group's turnover
and profitability.
Vauxhall
Lookers is one of the largest partners for Vauxhall in the UK and during 2004
our 14 dealerships returned another strong performance. As we indicated at our
interim results in August, we rationalised four Vauxhall businesses in
Birmingham, centralising fleet, wholesale parts, rental operations and marketing
and administrative functions. This rationalisation programme was completed in
the first half as we opened the UK's largest Vauxhall Brand Centre on Star Park,
Star City in June 2004. Since opening, this new brand centre has been steadily
growing volumes of new and used vehicle sales and also enjoying substantial
growth within its aftersales business. We would expect to see the true benefits
from this business flow through in the later part of 2005 and beyond.
During 2005, as part of the market area, we will open our third facility in
Northern Ireland on Boucher Road, Belfast to complement our Lisburn and
Portadown operations.
Whilst sales, nationally, were marginally down for Vauxhall, Lookers' like for
like volumes increased by 11.3 per cent. We have confidence that 2005 will be
another strong year for the brand as it introduces the VXR range and new Astra
derivatives.
Volkswagen
In 2003 we were awarded the territory for Blackburn to create an enlarged market
area for Blackburn and Burnley. Initially we rented the premises from the
previous owner on a short-term lease.
In July 2004 we relocated this business to a brand new purpose built facility on
the outskirts of Blackburn in a prime location. We now serve the entire
Blackburn and Burnley market area, and this re-organisation has led to a much
improved performance. We will further develop the market area by building a
Bodyshop on a site adjacent to our recently completed Blackburn outlet. This
will be operational in the second half of 2005.
Across the Group, like for like volumes increased by a very commendable 28.0 per
cent.
Volkswagen is a key business partner for Lookers and, following the two
aforementioned acquisitions in Northallerton and Darlington in the latter half
of 2004, we now operate 5 outlets across the UK.
Premier Automotive Group ('PAG')
PAG has had a particularly strong year. Although the fortunes of the individual
brands are somewhat mixed, all these businesses operate in mature market areas.
The Volvo businesses acquired in December 2002 returned a particularly pleasing
result for the year under review following rationalization and integration
carried out in 2003.
Another strong performance is anticipated in 2005 with Discovery 3, which came
out in November 2004 and the all-new Range Rover Sport and new model Range
Rover, due in the first half of 2005. These new Land Rover models, together
with a strong order book for the recently introduced Aston Martin DB9 and the V8
Vantage expected later in 2005 give us confidence that PAG's strong performance
will continue this year.
Renault
As we stated at the interim results, in June we opened a new Renault dealership
in Newtownards, Co Down. This showcase development has a 10 car showroom,
parking for a further 150 cars on display and extensive workshop and aftersales
facilities.
This business has performed extremely well in the second half of the year, and
along with the redeveloped Renault showroom in Boucher Road, Belfast, our
Renault customers have access to the very best facilities and service in an area
where we currently dominate. Whilst like for like volumes nationally were
broadly flat for the year, Lookers achieved an overall increase of 1.9 per cent.
Despite this outperformance, margins and profitability were down on the previous
year and a strategy is now in place to return this business to its previous
level of performance.
Toyota/Lexus
During 2004 we commenced the rollout of the Toyota retail concept in our depots.
Despite the disruption to the business and the increased cost base, we managed
to maintain a satisfactory performance from this franchise.
In the last quarter of 2003, we acquired our second Lexus franchise in Hadleigh
and this achieved a very respectable result in 2004. With the introduction of
the new GS300 followed by the Hybrid GXRX 400 and IS250, 2005 should deliver
another strong result.
Honda
Lookers once again significantly outperformed the market increasing like for
like volume by 22.9 per cent (market: 11.5 per cent). During the course of the
year we carried out a major refurbishment of our Derby facility by extending the
showroom, improving the used car display and, more importantly, increasing the
site's workshop capacity. A similar exercise will be carried out in Nottingham
during 2005.
Specialist Cars
2004 saw a much improved performance from our specialist car division. There has
been a strong order book for the Bentley Continental and 2005 will see the new
Bentley Continental Flying Spur for which we have a very full order book.
Maserati introduced the new Quattroporte in 2004 and Ferrari has now released
the new 612 and we await the new 430 in April.
Platts Harris
In January 2004 we rationalised our agricultural business, Platts Harris, by
disposing of three of our sites enabling us to reduce investment by
approximately £2.5 million, restructured the management team, and reduced
working capital whilst improving returns.
I am delighted to report that this now fully rationalised business has, under
its re-aligned management team, moved from a loss of over £100,000 in 2003 to a
profit of just under £200,000 this year.
Outlook
New car registrations in the first two months of 2005 are down on the previous
strong comparable period last year. We have performed slightly ahead of the
market, with volumes more in line with those achieved in 2003. However, the
number of new cars delivered in the first weeks of the crucial month of March
has been more encouraging. Several new models are coming on stream this year
from the manufacturers we represent.
Although it is prudent to be cautious about the outlook for new car sales this
year, we are confident that 2005 will be another good year for the Group. Our
strategy for some time has been to develop the aftersales market. With the
acquisition of FPS Distribution, we significantly improved our offering and
growth potential in this critical market. More recently, the acquisition of our
first used car supermarket in England, provides us with additional revenue
streams which will ensure that we are less vulnerable to any potential downturn
in the new car market.
Overall, the Group is in excellent shape. Our commitment to improving the
quality of our franchise portfolio and earnings through selective and strategic
acquisitions, coupled with a strengthened position in the aftersales market and
an increased used car presence, gives us confidence that the Group will continue
to make further progress in 2005.
Ken Surgenor
Chief Executive
21 March 2005
FINANCIAL REVIEW
Group Results
Turnover of £1.1 billion represents a 14 per cent increase on the previous year.
Of this, £33 million is accounted for by acquisitions made during the year under
review, from which a contribution of £1.2 million to operating profit was made.
Gross margins have reduced slightly from 12.4% to 12.0%. Despite this, our
tight control of operating costs has resulted in a 20 per cent increase in
operating profit before goodwill amortisation and exceptional items.
Profit before interest is stated after charging £3.4 million of non recurring
losses (2003: £1.3 million) and a profit on disposal of properties of £0.2
million (2003:
£3.1 million).
In December 2004, we gave two year's notice to withdraw from the MG Rover
franchise in our four locations in England, Northern Ireland and Scotland. We
have considered the impact of that decision and made a provision of £2.8 million
to cover the costs of the exit from the franchise over the next two years.
Net of all costs, the results have benefited from £15.6 million of exceptional
VAT and related interest credits. This has significantly strengthened the
Balance Sheet.
Interest Charges
A large proportion of the Group's borrowings are hedged allowing rates to
fluctuate between certain acceptable parameters. During 2004, there were a
number of rate rises, and this together with the additional funding costs for
the FPS Distribution acquisition net of the receipt of the exceptional VAT
credits has caused the interest charge before exceptional items to increase from
£4.9 million to £6.2 million.
Tax
The effective tax rate in 2003 benefited from over £3 million of property
profits for which rollover relief was available. The equivalent relief this
year is available on only £200,000 of property profits and hence there is a more
normalised effective rate of tax.
Dividends
Following the payment of the proposed final dividend, the retained profit for
the year is £14.6 million. The anticipated future level of profit retention will
ensure a continued strong financial position of your company.
Cash Flow and Capital Expenditure
I am pleased to report that despite the significant investments made in
acquisitions and improving our existing franchise portfolio, our strong
operating cash flow of £43 million has enabled us to reduce the gearing from 84
per cent in 2003 to 67 per cent in 2004.
In 2005, we will continue to invest with significant capital expenditure planned
for our existing businesses. This will be partly offset by the disposal of some
of our smaller surplus properties including all those disclosed in the Balance
Sheet under the heading 'properties held for resale'.
Property Portfolio
The Group last formally re-valued its properties in 1999. At 31 December 2004,
the net book value of our freehold and long leasehold portfolio stood at £84
million.
This is conservatively valued in today's market and gives us the flexibility we
believe we need to react to changing market conditions and, where appropriate,
relocate our businesses whilst generating profits on disposal and provide the
necessary cash for reinvestment.
New Regulations
The Group has invested in resources to ensure it received the necessary
authorisations from the Financial Services Authority to sell insurance products
and intends to maintain the necessary level of investment to remain compliant.
Preparations continue for the introduction of the International Financial
Reporting Standards (IFRS) that will first impact the Group's interim statement
for the six months to 30 June 2005. The Group has a transition plan in place to
manage the conversion to IFRS. We intend to advise our shareholders on the
changes more fully in advance of our half-year statement.
David Dyson
Finance Director
21 March 2005
The Directors announce the following audited results of the Group for the year
ended 31st December 2004
Consolidated Profit and Loss Account (Summarised)
Year ended Year ended
31 December 2004 31 December 2003
(Audited) (Audited)
£000 £000
Turnover
- Continuing brands 1,029,055 923,926
- Acquisitions 33,252 -
- Discontinuing brands 31,445 37,519
________ _______
Total continuing operations 1,093,752 961,445
________ _______
---
Operating profit before goodwill amortisation 21,477 17,933
Net exceptional items 7,248 -
Goodwill amortisation (1,227) (871)
Operating profit
- Continuing brands 27,048 16,892
- Acquisitions 1,227 -
- Discontinuing brands (777) 170
_______ _______
27,498 17,062
Loss on disposal/termination of businesses (3,425) (1,307)
Profit on disposal of properties 231 3,143
_____ _____
Profit before interest and taxation 24,304 18,898
Net interest payable (6,159) (4,873)
Interest received on exceptional items 8,400 -
______ _______
Profit on ordinary activities before taxation 26,545 14,025
Taxation (7,701) (3,562)
______ ______
Profit after taxation attributable
to shareholders 18,844 10,463
Dividends - ordinary shares (4,275) (3,893)
______ _______
Retained profit 14,569 6,570
===== =====
Basic earnings per ordinary share 53.6p 30.1p
Diluted earnings per ordinary share 53.5p 29.8p
Adjusted earnings per ordinary share 32.3p 26.2p
Consolidated Balance Sheet (Summarised)
31 December 2004 31 December 2003
(Audited) (Audited)
£000 £000
FIXED ASSETS
Intangible assets 23,494 10,605
Tangible assets 94,749 92,763
_______ _______
118,243 103,368
_______ _______
CURRENT ASSETS
Properties held for re-sale 1,792 3,511
Stocks 140,410 97,463
Debtors 54,429 41,229
2,514 33
Cash at bank and in hand
199,145 142,236
_______ _______
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR (184,298) (140,490)
______ ______
NET CURRENT ASSETS 14,847 1,746
______ ______
TOTAL ASSETS LESS CURRENT LIABILITIES 133,090 105,114
CREDITORS: AMOUNTS FALLING
DUE AFTER MORE THAN ONE YEAR (43,700) (33,103)
PROVISIONS FOR LIABILITIES AND CHARGES (3,685) (1,424)
______ ______
EQUITY SHAREHOLDERS' FUNDS 85,705 70,587
===== =====
NET BORROWINGS 57,823 59,284
===== =====
GEARING 67% 84%
===== =====
Consolidated Cashflow Statement (Summarised)
Year ended Year ended
31 December 2004 31 December
(Audited) 2003
(Audited)
£000 £000
Net cash inflow before non-operating exceptional items 43,001 16,617
Outflow relating to loss on disposal/termination of
businesses (1,586) (2,469)
_______ ________
Net cash inflow from operating activities 41,415 14,148
Returns on investments and servicing of finance
Interest received on exceptional items 8,400 -
Net interest paid (5,660) (4,489)
Non equity dividends paid - (286)
Taxation paid (2,372) (3,569)
Net cash outflow on capital expenditure
and financial investments (2,452) (1,390)
Net cash outflow on acquisitions and
disposals (34,103) (13,429)
Equity dividends paid (4,107) (3,600)
Net cash inflow from financing 13,516 4,216
______ _______
INCREASE/(DECREASE) IN CASH 14,637 (8,399)
===== =====
Reconciliation of operating profit to net cash inflow
from operating activities before non-operating
exceptional items
Operating profit 27,498 17,062
Depreciation charges 3,988 3,686
Goodwill amortisation 1,227 871
Profit on sale of fixed assets (170) (21)
Increase in stock (24,596) (14,077)
Decrease/(increase) in debtors 3,590 (1,832)
Increase in creditors 34,214 10,928
Increase in business closure provisions (2,750) -
______ _______
Net cash inflow before non- operating exceptional items 43,001 16,617
===== =====
Notes
1. Dividends
(a) Ordinary shares of 25p
An interim dividend of 4.0p per share (2003 - 3.3p per share) was paid on 30
November 2004. The final dividend proposed at the rate of 8.1p per share (2003
- 7.7p per share) is payable on 31 May 2005 to shareholders on the register at
close of business on 8 April 2005.
2. Earnings per share
The calculation of earnings per ordinary share is based on profits on ordinary
activities after taxation amounting to £18,844,000 (2003: £10,463,000 after
deducting preference share dividends) and a weighted average of 35,133,817
ordinary shares in issue during the year (2003: 34,777,983 ordinary shares).
The diluted earnings per share is based on the weighted average number of
shares, after taking account of the dilutive impact of shares under option of
85,266 (2003: 315,256). The diluted earnings per share is 53.5p (2003: 29.8p)
Adjusted earnings per share is stated before goodwill amortisation, loss on
disposal/termination of businesses, the profit on disposal of properties and the
exceptional VAT credit and is calculated on profits of £11,365,000 for the year
(2003: £9,106,000). The individual impact on earnings per share of the
aforementioned items is set out below:-
31 December 2004 31 December 2003
£000 £000
Profit after taxation 18,844 10,463
Goodwill amortisation 1,227 871
Profit on disposal of properties (231) (3,143)
Loss on disposal/termination 3,425 1,307
of businesses
Tax credit on loss on disposal/termination of
businesses @ 30% (946) (392)
Exceptional credit re VAT and interest (15,648) -
Tax charge on exceptional VAT credit 4,694 -
______ _____
11,365 9,106
===== =====
3. Financial Information
The financial information set out in the preliminary announcement does not
constitute the Company's statutory accounts for the year ended 31 December 2004
or the year ended 31 December 2003. The financial information for the year
ended 31 December 2003 is derived from the statutory accounts for that year,
which have been delivered to the Registrar of Companies. The auditors have
reported on the accounts for the year ended 31 December 2004 and 31 December
2003; their reports were unqualified and did not contain a statement under S237
(2) or (3) Companies Act 1985. The statutory accounts for the year ended 31
December 2004 will be delivered to the Registrar of Companies following the
Company's Annual General Meeting.
This preliminary announcement was approved by the Board on 21 March 2005.
This information is provided by RNS
The company news service from the London Stock Exchange