Final Results
Lookers PLC
12 March 2007
12 March 2007
LOOKERS plc
PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2006
The Board of Lookers is delighted to announce its audited preliminary results
for the year ended 31 December 2006.
Commenting on another record set of results for Lookers, Ken Surgenor, Chief
Executive said:
'The continuing success of Lookers is a testament to the effectiveness of the
strategy we have been implementing for a number of years. We remain committed
to broadening our revenue streams, further developing our close relationships
with our manufacturer partners and maximising the performance and efficiencies
of our franchises through our decentralised management structure.'
Financial Highlights
• Strong growth across all areas of the business with turnover up 16 per
cent to £1.43 billion (2005: £1.23 billion)
• Adjusted* profit from operations up 35 per cent to £36.6m (2005: £27.1m)
• Adjusted* operating margin up 18 per cent to 2.6 per cent (2005: 2.2 per
cent)
• Adjusted* profit before tax up 47 per cent to £26.4m (2005: £18.0m)
• Profit on ordinary activities before tax up 30 per cent to £21.4m (2005:
£16.4m)
• Adjusted* earnings per share up 41 per cent to 10.63p (2005: 7.54p)
• Basic earnings per ordinary share up 25 per cent to 8.13p (2005: 6.53p)
• Total dividend up 15 per cent to 3.50p (2005: 3.05p)
• Strong cash flow from operations of £55.7m against £50.2m last year.
* Adjusted pre exceptional items, goodwill impairment and amortisation of
intangible assets (see income statement).
All per share figures are adjusted for the share split on a 5 for 1 basis
Operational Highlights
• New car retail sales like for like up 5 per cent against a market down 4
per cent
• Used car retail sales like for like up 6 per cent
• Added 18 Prestige outlets with key manufacturer partners
• New car sales represented only 27 per cent of gross profit in line with
strategy to broaden revenue streams
• Completion of major aftermarket parts distribution facility in Sheffield
An analysts' briefing will be held at the offices of Hudson Sandler at 29 Cloth
Fair, London EC1A 7NN at 9.30 a.m. on 12 March 2007.
Enquiries:
Lookers Telephone: 020 7796 4133
Ken Surgenor, Chief Executive (on Monday 12 March only, and on
0161 291 0043 thereafter)
David Dyson, Finance Director
Hudson Sandler Telephone: 020 7796 4133
Andrew Hayes/Nick Lyon/Kate Hough
High resolution photographs will be available to media at
www.vismedia.co.uk from 12.30pm.
CHAIRMAN'S REVIEW
I am pleased to report that Lookers has continued to achieve excellent progress
in 2006 resulting in significant growth in profits, earnings and dividends.
These results have been achieved both through strong organic growth across our
complementary business streams and also through the successful integration of
acquisitions across the business.
FINANCIAL HIGHLIGHTS AND DIVIDEND
The Group has continued to grow both organically and by acquisition across all
our businesses. Turnover has advanced by 16 per cent to over £1.4 billion.
Adjusted profit before tax at £26.4 million has increased by 47 per cent against
£18.0 million last year and is comfortably ahead of our own forecast of £25.1
million announced in April 2006. Strong cash flow from operations of £55.7
million was generated and year end gearing remained flat at 79 per cent despite
spending nearly £50 million on acquisitions and investment in new and
refurbished facilities.
Our new retail and used retail sales continue to outperform the market and have
increased by 5 per cent and 6 per cent respectively.
Given this very strong performance and our confidence in our future prospects,
the Board is recommending a final dividend of 2.2p, making a total dividend for
the year of 3.5p, an increase of 15 per cent over last year.
CORPORATE DEVELOPMENTS
Despite the significant corporate distraction in the early part of 2006, we
remained focused on growing the business. During the year we acquired seventeen
prestige outlets including Chrysler Dodge and Jeep, Land Rover and Lexus. We
were delighted to be awarded a Mercedes Benz franchise market area which we now
operate in four locations. We were also awarded the Land Rover franchise for
Glasgow North, bringing the total of additional prestige outlets to eighteen.
These developments further strengthen the Group's franchise portfolio,
particularly in the South East of England.
In line with our stated strategy, we continue to develop complementary business
streams alongside our franchise business. In January 2006 we launched our third
Used Car Supermarket in the South East in Essex. In the second half of 2006 we
acquired five acres in a key location in Sheffield to develop a major facility
to replace the existing premises which our parts distribution business, FPS, had
outgrown. This facility became operational in the last few weeks of December
2006 as planned.
We remain ambitious to grow our businesses and will continue to make sound
acquisitions and investments which are earnings enhancing and deliver our
required level of returns.
THE FUTURE
Lookers is well positioned to continue to make good progress in today's trading
environment. Our markets offer excellent growth prospects and remain fragmented.
Due to the broad revenue streams we enjoy, benefiting from strong contributions
from both used cars and aftersales as well as new cars, a small downturn
forecast in the new car market over 2007 will not detract from our ambitious
growth plans. In recent years Lookers has consistently outperformed the new car
market and we are confident that this will continue into 2007.
January is the key registration month in Northern Ireland and 2007 has seen our
Charles Hurst business record its best ever start to the year. Moreover, the
number of new vehicles delivered so far in March and the orders still to be
delivered by the dealerships on the mainland UK indicates a good performance for
March leading to a strong first quarter for the year.
I would like to take this opportunity to thank all the team at Lookers for their
unstinting support in what was an eventful year. The whole Board recognises that
these results could not have been achieved without their hard work and
dedication. I would also like to thank our Shareholders for supporting
management during this period. As a result, we have been able to deliver
excellent returns to our shareholders over the year. As a team, we have
delivered an excellent performance which firmly reinforces our position as one
of the leading consolidators in the motor retail industry.
Fred Maguire retired as Chairman of the Board after more than twenty years with
the Group and I wish him well in his retirement.
On a personal note I was delighted to be welcomed onto the Board in September
2006, during an exciting period of growth and development for Lookers and look
forward to contributing to the Group's future success.
Phil White
Chairman
12 March 2007
CHIEF EXECUTIVE'S REVIEW
I am pleased to report these record results and excellent performance,
reflecting the continued implementation of our successful strategy, including
the development of complementary business streams, close relationships with
manufacturer partners and a de-centralised management structure which delivers
superior returns from the franchises we operate.
We continue to develop all three channels of our business through investment in
existing operations and through selected acquisitions and as a result we now
have one of the broadest revenue streams in the industry which enables us to
outperform the market against the background of a slightly reduced new car
market.
This is a proven strategy we have been pursuing for some time to broaden our
revenue streams, to open up new growth opportunities whilst reducing our
reliance on the new car market. As a result, new car sales represented only 27
per cent of gross profit, with used cars and aftersales representing 20 per cent
and 53 per cent respectively.
ACQUISITIONS
The fragmented nature of the motor retail and parts distribution industry
continues to offer us significant opportunities to develop our business and
Lookers' proven ability to successfully integrate acquisitions and retain local
management remains key to the Group's success.
In March 2006 we acquired six Premier Automotive Group ('PAG') dealerships from
HR Owen for a consideration of £5.4 million. These comprise two Jaguar, two Land
Rover and two Volvo dealerships located in Colchester, Ipswich and Bury St
Edmunds. The acquisition was in line with the Group's strategy to expand its
existing PAG territory and the business has been successfully integrated and is
performing to expectations.
In August, we acquired a Chrysler, Jeep and Dodge outlet in Liverpool for a
consideration of £1.3 million including the freehold premises.
In September we acquired a further 10 dealerships from HR Owen for a total
consideration of £20.9 million. The acquisition includes four Mercedes Benz, two
Land Rover, two Lexus and two Chrysler, Jeep and Dodge outlets in the South East
and has significantly improved our mix of prestige brands and re-introduced
Mercedes Benz into our franchise portfolio. The integration of these ten
outlets has now been completed and we are delighted that they are performing in
line with expectations.
FINANCIAL COMMENTARY AND DIVIDEND
Turnover has increased to £1.43 billion from £1.23 billion last year,
representing growth of 16 per cent. We have continued to drive operating
efficiencies and cost reductions across the business whilst both integrating
acquisitions and growing organically. Consequently we have achieved an
improvement in the adjusted operating margin from 2.2 per cent to 2.6 per cent,
an increase of 18 per cent.
I am delighted to be able to report a 35 per cent increase in adjusted profit
from operations from £27.1 million to £36.6 million. Even more pleasing is the
fact that our underlying businesses grew very strongly contributing £8 million
of this increase.
Profit before exceptionals, impairment of goodwill and amortisation of
intangible assets increased by an impressive 47 per cent to £26.4 million (2005:
£18.0 million), generating a 41 per cent increase in adjusted earnings per share
of 10.63p (2005: 7.54p).
Dividend
Following last year's excellent performance and reflecting our continued
confidence in the Group's prospects, the Board is proposing a final dividend of
2.20p, bringing the total dividend for the year to 3.50p. This 15 per cent
increase on 2005 reflects our commitment to a more progressive dividend policy,
as outlined previously. Subject to final approval at the Annual General Meeting,
the final dividend will be paid on 31 May 2007 to shareholders on the register
at 13 April 2007.
OPERATING REVIEW
Franchised Business
We are delighted to have continued to outperform the market across our franchise
business. Lookers' new car retail sales were ahead by 5 per cent against a
market down 4 per cent.
This strong performance reflects a combination of our broad base of
manufacturing partners with whom we have close relationships, a wide geographic
spread across the United Kingdom and our decentralised management structure
which empowers key franchise directors and local management.
On the volume side of the business, Vauxhall has had a strong year despite the
disruptions from an ongoing refurbishment programme across a number of our
Vauxhall outlets. In particular, at St Helens we demolished the existing
facility and completely rebuilt it to provide a far better customer experience
in our showroom, used car display and service capabilities. We currently have 18
Vauxhall outlets operating across the significant market areas of the North
West, Midlands and Northern Ireland.
During 2006 we signed a franchise partnership with the Korean value brand Kia,
introducing the franchise to the Group under both the Lookers and Charles Hurst
brands and opened dealerships in Macclesfield, Stockport and Belfast. Through
these dealerships we have recently launched the new Kia 'C sector Cee'd' model,
the first Kia model to be built in Europe. This partnership complements our
existing portfolio of franchises and we are looking forward to building upon our
relationship with Kia Motors in the future.
Premier Auto Group ('PAG') has had a good year and we now represent PAG across
25 outlets throughout the significant market areas of the South East, West of
Scotland and Northern Ireland. These include the 8 dealerships we acquired
during the year from HR Owen which have complemented our PAG franchises in the
South East. These dealerships have been successfully integrated and are trading
in line with expectations.
2006 has seen a number of developments across our PAG sites. In Scotland we were
awarded the Land Rover franchise for Glasgow from 1 July. We redeveloped our
existing solus Jaguar site into an excellent facility in Glasgow under the
Taggarts brand to also incorporate both Land Rover and Volvo. The redevelopment
of the Motherwell site has also been completed on time and according to
schedule, resulting in a multi-franchise site accommodating Hyundai, Jaguar,
Mazda and Volvo.
Toyota and Lexus have performed well during the year with Toyota benefiting from
the refurbishment of six of its outlets in 2005, which has generated a higher
customer footfall.
Charles Hurst has once again had an excellent year. It now includes 26
dealerships representing 18 brands. The Charles Hurst Specialist Car Division
continues to go from strength to strength and highlights for the year included
the launch of the Bentley Continental GTC, Ferrari 599 GTB and more recently the
Masarati Quattroporte automatic. In September 2006 we took the decision to
introduce the Charles Hurst brand into England. Two of our London based Land
Rover dealerships, acquired from HR Owen in September 2006 have been integrated
under the Charles Hurst name. Charles Hurst has been associated with Land Rover
since its inception and is unrivalled in terms of heritage and is therefore felt
to be a more suitable brand for the London Land Rover dealerships.
Used Car Supermarkets
Our expansion into the Used Car Supermarket business in 2005 was in line with
our stated strategy of broadening our revenue streams by expansion into
complementary business areas. A growing number of the vehicles sold by these
outlets are sourced from our existing franchise network, vehicles which would
otherwise have been traded at auction.
In January 2006 we opened our third site in the South East which was a
greenfield location. We now have a presence in the South East, South West and
the Midlands. In addition, we rationalised all three sites onto a standard
platform. The result from our used car supermarkets was below our expectations,
however, as the new site matures and the impact of this rationalisation together
with the recent strengthening of the management team takes effect, we expect the
benefits to flow through from the second quarter of 2007.
Parts Distribution
Our parts distribution business continues to exceed expectations and has grown
both turnover and profits.
FPS Distribution ('FPS') has achieved an excellent performance during the year
with profit from operations up 11 per cent on last year, despite the disruption
in the last quarter of relocating our national distribution centre coupled with
dual running costs.
We have previously announced the development of an 80,000 square foot footprint
purpose built facility in Sheffield to enable the expansion of the distribution
side of the business. This facility was completed and became fully operational
from December 2006. With a double mezzanine floor it provides 140,000 square
foot of storage and is capable of being further expanded to over 200,000 square
foot of storage capacity.
In October 2006, FPS was awarded the 'UK Supplier of the Year' award at the CAT
Awards. This award is testament to the division's excellent performance and I
take this opportunity to congratulate the FPS team on yet another successful
year.
Apec, our braking parts specialist, has also had an excellent year, performing
ahead of expectations and we have recently completed a warehouse reorganisation
for this part of the business to support further sales growth in 2007. We intend
to launch a new range of hydraulic brake parts on to the market in the second
quarter of 2007 and this should lay down the platform for additional growth in
the second half of 2007, and more significantly in 2008.
THE BOARD
There have been several changes to the composition of the Board over the last
twelve months. In April 2006, Neil Clyne resigned as a non Executive Director
after serving six years, following the disposal of GE's entire holding in the
Group. In September 2006 Fred Maguire stepped down as Chairman and from the
Board and in January 2007, David Blakeman retired as Director and Company
Secretary, both of whom had been with the Group for over twenty years.
On behalf of my colleagues on the Board, I would like to thank them for their
valuable contribution to the Group's growth, particularly in the last few years.
Tony Bramall, who has a wealth of motor industry knowledge, was appointed to the
Board as a non Executive Director at an extraordinary general meeting in June
2006 and Phil White was appointed Chairman, replacing Fred Maguire, in September
2006.
We welcome Phil and Tony to the Board during this exciting period of the next
stage of the growth of the Group.
OUTLOOK
2007 has started positively. In Northern Ireland, January is a key month for new
car registrations and I am delighted to report a strong performance ahead of
what was a solid performance in 2006.
The critical month of March has started very well with new cars delivered in the
first week of March ahead of last year's on a like for like basis.
We have a number of acquisition opportunities under review. We intend to use
our strong balance sheet and cash flow to make suitable and earnings enhancing
acquisitions across all three business areas.
Our continuing success is a testament to the effectiveness of our approach and
the strategy we have being implementing for a number of years. Going forward we
remain committed to broadening our revenue streams, further developing our close
relationships with our manufacturer partners and maximising the performance and
efficiencies of our franchises through our decentralised management structure
and market area strategy.
We look forward to the year with confidence.
Ken Surgenor
Chief Executive
12 March 2007
FINANCE DIRECTOR'S REVIEW 2006
Turnover has increased by 16 per cent from £1.23 billion to £1.43 billion of
which well over one third was organic.
Gross margin has again been lifted by 70 basis points from 12.2 per cent to 12.9
per cent. Consequently we have seen a significant 35 per cent increase in
profit from operations before impairment, amortisation and exceptional items.
The net impact of acquisition and disposals on profit from operations was small
and the significant increase in profit from operations has come about due to the
performance of the underlying businesses.
Our full year adjusted operating margin has further increased from 2.2 per cent
in 2005 to 2.6 per cent in 2006, an increase of 18 per cent, following a similar
level of growth last year.
Profit before tax for the year was £21.4 million against £16.4 million, but
before impairment, amortisation and exceptional items was £26.4 million, 47 per
cent ahead of the £18.0 million reported last year. This has resulted in
adjusted earnings per share of 10.63p, an increase of 41 per cent over the
previous year.
Net exceptional items amount to a charge of £4.1million against £0.7million last
year. This all relates to the bid defence costs as other items net out to zero.
CASHFLOW AND CAPITAL EXPENDITURE
The Group once more enjoyed strong cash flow from operations of £55.7 million
and despite spending nearly £50 million on acquisitions and investment in new/
refurbished facilities, our gearing ended the year flat at 79 per cent. We
arranged a £200 million facility in September 2006 of which £82 million was
utilised at the year end, providing significant headroom for additional
expansion. We continue to hedge interest rates to ensure a degree of certainty
over the Group's blended borrowing costs.
Over the past five years we have increased earnings and dividends at a compound
growth rate of 22 per cent and 13 per cent respectively.
DIVIDENDS
The total dividend of 3.5 pence represents an increase of 15 per cent and is
covered 3 times based on adjusted earnings.
The Group introduced a scrip dividend option for the first time in respect of
the interim dividend payable in November 2004 and has offered this alternative
for every dividend payment since. To the end of December 2006, the take up of
this option has been particularly successful with approximately 2.7 million of
new shares being admitted to the Stock Exchange.
PENSION DEFICIT
The Group has been actively managing its pension liability. Not only has the
Group continued to fund the deficit by contributing an additional £2.1 million
per annum which commenced in 2005 but we have also taken active measures to
reduce our exposure to this liability. The reported deficit has reduced from
£19.2 million to £11.5 million in 2006.
David Dyson
Finance Director
12 March 2007
The Directors announce the following audited results of the Group for the year
ended 31 December 2006.
Consolidated Income Statement (Summarised)
Year ended Year ended
31 December 31 December
2006 2005
£M £M
Revenue 1,426.7 1,231.6
Profit from operations before amortisation and exceptional items 36.6 27.1
Amortisation of intangible assets and impairment of goodwill (0.8) (0.9)
Exceptional items (4.1) (2.5)
Profit from operations 31.7 23.7
Interest costs - net (10.2) (9.1)
Debt issue costs (0.1) -
Interest income on VAT refund - 1.8
Profit before tax, amortisation, impairment and exceptional items and 26.4 18.0
debt issue costs
(0.8) (0.9)
Amortisation of intangible assets and impairment of goodwill
(4.1) (0.7)
Exceptional items
(0.1) -
Debt issue costs
_____ _____
Profit on ordinary activities before taxation 21.4 16.4
Taxation 6.8 4.8
______ ______
Profit for the period 14.6 11.6
===== =====
Basic earnings per ordinary share 8.13p 6.53p
===== =====
Diluted earnings per ordinary share 8.09p 6.52p
===== =====
Adjusted earnings per ordinary share 10.63p 7.54p
===== =====
Dividend per Ordinary share - interim 1.30p 0.95p
- final 2.20p 2.10p
_____ _____
3.50p 3.05p
===== =====
Consolidated Balance Sheet (Summarised)
31 December 31 December
2006 2005
£M £M
NON CURRENT ASSETS
Goodwill 28.6 20.3
Other intangible assets 16.0 16.8
Property, plant & equipment 160.9 137.2
______ ______
205.5 174.3
______ ______
CURRENT ASSETS
Inventories 257.9 190.8
Trade and other receivables 82.6 66.8
Cash and cash equivalents 2.9 2.4
______ ______
343.4 260.0
______ ______
TOTAL ASSETS 548.9 434.3
===== =====
CURRENT LIABILITIES
Bank loans and overdrafts 8.4 21.3
Trade and other payables 335.0 240.2
Tax liabilities and short term provisions 4.2 8.5
______ ______
347.6 270.0
===== =====
NET CURRENT LIABILITIES (4.2) (10.0)
______ ______
NON CURRENT LIABILITIES
Bank loans and overdrafts 76.5 52.7
Retirement benefit obligations 11.5 19.2
Deferred taxation and long term provisions 9.0 2.2
_____ _____
97.0 74.1
===== =====
TOTAL LIABILITIES 444.6 344.1
===== =====
NET ASSETS AND SHAREHOLDERS FUNDS 104.3 90.2
===== =====
Net Borrowings 82.0 71.6
===== =====
Gearing 79% 79%
===== =====
Consolidated Cashflow Statement (Summarised)
Year ended Year ended
31 December 31 December
2006 2005
£M £M
Cash generated from operations
Net profit 14.6 11.6
Adjustments for tax 6.8 4.8
Adjustments for depreciation 5.8 4.7
Profit on disposal of property, plant & equipment (0.1) (0.4)
Cost of aborted Vardy takeover - 1.2
Amortisation of intangibles 0.8 0.7
Impairment of goodwill - 0.2
Interest on VAT - (1.8)
Interest expense - net 10.2 9.1
Debt issue costs 0.1 -
Share based payments charge 0.2 -
Changes in working capital (excluding effects of acquisitions and
disposal of subsidiaries)
Increase in inventories (58.4) (40.1)
Decrease in trade and other receivables (15.5) (8.5)
Increase in payables 95.0 73.0
Decrease in pensions (3.4) (2.5)
Movement in provisions (0.4) (1.8)
_____ _____
Cash generated from operations 55.7 50.2
Tax paid (5.5) (4.0)
Interest paid (10.8) (8.3)
Exceptional interest received on VAT refund - 1.8
____ ____
Net cash from operating activities 39.4 39.7
Cashflows from investing activities
Acquisition of subsidiaries (net of cash acquired) (27.6) (34.6)
Purchase of property, plant and equipment (20.3) (19.9)
Proceeds from sale of property, plant & equipment 1.3 2.6
Proceeds from sale of business 1.5 1.9
_____ _____
Net cash used by investing activities (45.1) (50.0)
Cashflows from financing activities
Proceeds from issue of ordinary shares 0.7 0.1
Repayment of loans (70.6) (13.5)
New loans 84.7 24.0
Debt issue costs (0.9) -
Principal payments under HP agreements (0.1) (0.2)
Dividends paid to group shareholders (5.1) (3.5)
Net cash from financing activities 8.7 6.9
===== =====
Increase/(decrease) in cash and cash equivalents 3.0 (3.4)
Cash and cash equivalents at the beginning of the period (0.9) 2.5
____ _____
Cash and cash equivalents at the end of the period (2.1) (0.9)
==== ====
Consolidated Statement of Recognised Income and Expense
Year ended Year ended
31 December 31 December
2006 2005
£M £M
Actuarial gains/(losses) recognised in post retirement benefit scheme 5.1 (3.1)
Taxation thereon (1.5) 0.9
_______ _______
Net gains/(losses) recognised directly in equity 3.6 (2.2)
Profit for the financial period 14.6 11.6
_______ _______
Total recognised income and expenses for the period 18.2 9.4
====== ======
Notes
1. Basis of Preparation
The financial information has been prepared under International Financial
Reporting Standards (IFRS) issued by the IASB and as adopted by the European
Commission (EC) and on the same basis as in 2005. Further information in
relation to the Standards adopted by the Group is available on the Group's
website www.lookers.co.uk.
Whilst the financial information included in this preliminary announcement has
been computed in accordance with International Financial Reporting Standards
(IFRS's), this announcement does not itself contain sufficient information to
comply with IFRS's. The Group expects to publish full financial statements that
comply with IFRS's in April 2007.
The information for the years ended 31 December 2006 and 2005 does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985, but is derived from the 31 December 2006 accounts. A copy of the statutory
accounts for 2005 have been delivered to the Register of Companies. The
auditors' report on those accounts was unqualified. Those for 2006 will be
delivered following the company's annual general meeting which will be convened
on 18 May 2007. The auditors have reported on these accounts; their report was
unqualified and did not contain any statement under Section 237(2) or (3) of the
Companies Act 1985. The 2005 accounts were audited by Price Waterhouse Coopers
LLP.
2. Dividends
The final dividend proposed at the rate of 2.2p per share (2005 - 2.10p per
share) is payable on 31 May 2007 to shareholders on the register at close of
business on 13 April 2007. Together with the interim dividend paid 30 November
2006, the total dividend for 2006 is 3.50p (2005 - 3.05p)
3. Exceptional items
Year ended Year ended
31 December 31 December
2006 2005
£M £M
Bid defence costs/strategic review (4.1) -
Loss on termination of businesses (0.5) (1.9)
Profit on disposal of properties 0.5 0.4
Aborted acquisition costs - (1.2)
Exceptional item - VAT refund - 0.2
____ ____
Exceptional items included within Operating Profit (4.1) (2.5)
Exceptional interest on VAT refund - 1.8
____ ____
Total exceptional items (4.1) (0.7)
==== ====
4. Interest costs - net
£M £M
Bank interest payable 7.2 5.7
Fair value (gains)/losses on interest rate hedges (0.4) 0.4
Bank interest receivable (0.1) (0.1)
Hire purchase agreements - 0.1
Interest on consignment vehicles 3.3 2.4
Net interest on pension scheme 0.2 0.6
____ ____
10.2 9.1
==== ====
5. Earnings per share
The calculation of earnings per ordinary share is based on profits on ordinary
activities after taxation amounting to £14.6million (2005: £11.6million) and a
weighted average of 179,616,603 ordinary shares in issue during the year (2005:
177,617,930).
The diluted earnings per share is based on the weighted average number of
shares, after taking account of the dilutive impact of shares under option of
901,994 (2005: 282,565).
Adjusted earnings per share is stated before amortisation of intangible assets,
impairment of goodwill, loss on disposal/termination of businesses, the profit
on disposal of properties, bid defence/strategic review, net gains on
curtailments and settlements, business relocation and integration costs, aborted
acquisition costs and the exceptional VAT credits and is calculated on profits
of £19.1 million for the year (2005: £13.4 million).
31 December 2006 31 December 2005
Earnings Earnings Earnings Earnings
£M per share £M per share
P P
Earnings attributable to
ordinary shareholders 14.6 8.13 11.6 6.53
Amortisation of intangible
assets and impairment of
goodwill 0.8 0.44 0.9 0.51
Exceptional items (net) 4.1 2.28 0.7 0.39
Tax on exceptional items
(net) (0.4) (0.22) 0.2 0.11
19.1 10.63 13.4 7.54
6. Property, Plant and Equipment
31 December 31 December
2006 2005
£M £M
Freehold property 99.0 87.6
Long leasehold property 38.6 35.1
Short leasehold property 8.5 4.2
Plant and machinery 5.4 4.4
Fixtures, fittings, tools and equipment 9.4 5.9
_____ _____
160.9 137.2
===== =====
This information is provided by RNS
The company news service from the London Stock Exchange