Interim Results
LPA Group PLC
30 June 2000
LPA Group plc
('LPA' or 'the Group')
MAKING THE RIGHT CONNECTION
Up to £1.8m proposed acquisition of Excil Electronics Limited and unaudited
interim results for the six months to 31 March, 2000
* LPA, the specialist electrical equipment manufacturer and distributor,
announces the proposed acquisition of Normanton based train lighting and
power supply manufacturer Excil Electronics Limited ('Excil') for a
maximum total consideration of £1.8m.
* Interim pre tax profits to 31 March, 2000 down 55 per cent. at £251,000.
* Strong performance from Channel Electric Equipment Limited ('Channel').
* LPA Industries Limited ('LPA Industries') is suffering poor output due
to continued delays in placing of orders for rail vehicles due to the
re-franchising process.
* Challenging year of consolidation and rationalisation.
* Dividend up 7.7 per cent. to 1.40p per share.
* Excellent longer term prospects from growth in rail markets.
The Proposed Acquisition of Excil
LPA has agreed to acquire, conditionally upon the approval of shareholders,
the entire issued share capital of Excil for a maximum consideration of £1.8
million of which £1.55 million will be payable in cash on completion and
£250,000 will be placed in an escrow account until completion accounts have
been prepared and agreed.
Following completion, completion accounts will be prepared on a basis
consistent with previous audited accounts of Excil. If the net asset value of
Excil as at the completion date is less than £600,000 the consideration will
be adjusted downwards subject to a maximum reduction of £250,000. No upward
adjustment will be made.
Excil, based in Normanton Yorkshire, is a manufacturer of interior lighting
for rail vehicles, power supplies and inverters, and control panels. Excil
also operates as a sub contract manufacturer of printed circuit boards to the
electronics and engineering industries. Excil is a fellow supplier of
equipment on many large rail contracts in which the Group is already
involved. The acquisition of Excil will enable the Group to strengthen its
position as a leading supplier to the rapidly expanding rail sector.
For the year ended 31 December 1999, being the date of the last audited
balance sheet, Excil had net assets of £633,000 and achieved a loss before
tax of £9,000.
An Extraordinary General Meeting to consider, and if thought fit approve, the
acquisition will be held at the offices of Singer & Friedlander Limited, 21
New Street, London EC2M 4HR at 10.30am on 17 July, 2000.
The proposed acquisition of Excil follows the acquisition, on 22 June, 2000,
of Haswell Engineers Limited ('Haswell'), a manufacturer of high quality
metal enclosures used in the electronics and engineering industries. The
acquisition of Haswell will expand the Group's capacity to supply enclosures
and battery rafts to the rail vehicle industry. The proposed acquisition of
Excil, coupled with the acquisition of Haswell, will considerably enhance the
Group's ability to bid for the manufacture and supply of modules for the
expanding rail vehicle market.
Financial Highlights
6 months to 6 months to % change Year to 30
31 March, 2000 31 March, 1999 September, 1999
Unaudited Unaudited + (-) Audited
£000's £000's £000's
---- ---- ---- ----
Turnover 4,810 4,946 (2.7) 10,297
Operating profit 257 570 (54.9) 1,095
Net interest (6) (15) (60.0) (30)
payable
Profit on 251 555 (54.8) 1,065
ordinary
activities
before taxation
Earnings per
share
Basic 1.73p 3.77p (54.1) 7.74p
Fully diluted 1.64p 3.55p (51.8) 7.23p
Dividend per 1.40p 1.30p 7.7 2.70p
share
Commenting on the acquisitions and interim results, Michael Rusch, Chairman,
said;
'These are important acquisitions for the Group consolidating our position as
a leading supplier to the rail sector, which is expected to expand rapidly
over the next few years. The interim results were mixed with Channel
continuing to do well and LPA Industries continuing to adjust to new market
opportunities. The rest of the year will remain difficult. The prospects for
next year and thereafter however are very encouraging and should justify our
growth strategy through expanding our scope of supply in existing markets,
developing new markets, and acquisitions.'
Enquiries
Peter Pollock Chief Executive 01799 512800
Ian Dighe Singer & Friedlander Limited 020 7523 5804
Interim Unaudited Group Results for the Six Months ended 31 March, 2000
Profit before taxation, for the six months ended 31 March, 2000 fell 55 per
cent. to £251,000 (1999 £555,000) on sales down 2.7 per cent. to £4.81m (1999
£4.95m). Operating profits showed a fall of 55 per cent. to £257,000 (1999
£570,000). Earnings per share, based on profit after taxation, fell 54 per
cent. to 1.73p (1999 3.77p). The interim dividend, which has been increased
7.7 per cent. to 1.40p (1999 1.30p), is fully covered, and will be paid on 27
July, 2000 to shareholders on the register of members as at the close of
business on 14 July, 2000.
Strict control of working capital enabled the Group to generate £632,000 cash
at the operating level. Capital expenditure amounted to £384,000 compared
with depreciation of £143,000. The Group was un-geared and had net cash in
hand of £139,000 on 31 March, 2000 against indebtedness amounting to £304,000
in 1999 when gearing was 7.3 per cent..
LPA Industries is suffering poor output due to the shortfall of orders caused
by the delay in new contracts for rail vehicles arising from the current
re-franchising process which has prevented train operating companies from
placing orders for new trains. This has affected the Turbostar, Juniper and
DO1 rail vehicle projects. The main manufacturing phase of Virgin West Coast,
Virgin Cross Country and Fourth Generation Tangarra for Australia does not
start until next year, when the other existing rail projects are expected to
return to normal production thus giving an encouraging position for the
future.
LPA Industries also suffered from increased competition in its industrial
markets and manufacturing inefficiencies. It has responded by implementing
new manufacturing and management information systems, developing a new
marketing strategy, designing new products and rationalising the product
range, investing in new plant and equipment and extending the scope of supply
to the rail vehicle manufacturing industry.
The acquisition of Haswell, the high quality metal enclosure manufacturers
based in Clacton will expand capacity and allow an essential reorganisation
to take place at LPA Industries' facilities in Saffron Walden.
The acquisition of Excil will extend the scope of Group supply into the
interior of trains and give the enlarged Group the opportunity to bid for
modules beyond the present capability of the individual companies.
Channel continues to benefit from the strength of sterling and to turn in an
excellent performance. George Renshaw, formerly managing director of Gewiss
UK, has been appointed Managing Director.
Overall the year to 30 September, 2000 will remain challenging with
significant progress expected next year and thereafter.
Our strategy is to continue to grow the Group organically by expanding the
scope of our supply, improving our position in our traditional markets and
developing new ones, and by further acquisitions. The continuing strength of
our main markets and the opportunities before us give your board considerable
confidence for the future.
Michael Rusch, Chairman
30 June, 2000
LPA Group PLC
Debden Road, Saffron Walden, Essex. CB11 4AN
Interim Unaudited Group Results for the Six Months ended 31 March, 2000
Profit and Loss Account
6 months to 31 6 months to 31 Year to 30
March, March, September, 1999
2000 1999 Audited
Unaudited Unaudited
£000's £000's £000's
---- ---- ----
Turnover 4,810 4,946 10,297
Operating profit 257 570 1,095
Profit before 257 570 1,095
interest and
taxation
Net interest (6) (15) (30)
payable
Profit on 251 555 1,065
ordinary
activities before
taxation
Tax on profit on 75 172 279
ordinary
activities
Profit on 176 383 786
ordinary
activities after
taxation
Dividends 142 132 274
Retained profit 34 251 512
Earnings per
share
Basic 1.73p 3.77p 7.74p
Fully diluted 1.64p 3.55p 7.23p
Dividend per share 1.40p 1.30p 2.70p
1.
The financial information contained in this interim statement does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985. The financial information for the full preceding year is based on the
statutory accounts for the financial year ended 30 September, 1999. Those
accounts, upon which the auditors issued an unqualified opinion, have been
delivered to the Registrar of Companies.
2.
The calculation of earnings per share is based on the profit after tax
of £176,000 (1999: £383,000) and the weighted average number of ordinary
shares in issue during the period of 10,159,641 (1999: 10,159,641).
3.
The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year
ended 30 September, 1999. Both FRS 15 and 16 will be adopted in the accounts
for the year ended 30 September, 2000. Neither have had a significant impact
on the interim results.
4.
All of the tax charge relates to tax liabilities within the UK.
Note: Copies of this Interim Report are being sent to shareholders. Copies
are also available to the public from the Company's Registered Office, PO Box
15, Tudor Works, Debden Road, Saffron Walden, Essex, CB11 4AN.
Group Balance Sheet
As at As at As at 30 September,
31 March, 2000 31 March, 1999 1999
Unaudited Unaudited Audited
£000's £000's £000's £000's £000's £000's
---- ---- ---- ---- ---- ----
Fixed
assets
Tangible 1,877 1,616 1,571
assets
Current
assets
Stocks 2,285 2,552 2,177
Debtors 2,332 2,593 2,465
Cash at 656 373 397
bank and in
hand
---- ---- ----
5,273 5,518 5,039
Creditors
Amounts 2,552 2,760 2,042
falling due
within one
year
---- ---- ----
Net current 2,721 2,758 2,997
assets
---- ---- ----
Total 4,598 4,374 4,568
assets less
current
liabilities
Creditors
Amounts 100 200 103
falling due
after one
year
Provision 83 53 83
for
liabilities
and charges
---- ---- ----
183 253 186
---- ---- ----
Net assets 4,415 4,121 4,382
======== ========= =========
Capital and 1,016 1,016 1,016
reserves
Called up
share
capital
Share 100 100 100
premium
account
Revaluation 347 348 347
reserve
Profit and 2,952 2,657 2,919
loss account
---- ---- ----
Equity 4,415 4,121 4,382
shareholders' funds ======== ========= =========
Cash Flow Statement
6 months to 31 6 months to 31 Year to 30
March, March, September, 1999
2000 1999 Audited
Unaudited Unaudited
£000's £000's £000's
---- ---- ----
Net cash inflow from 632 83 1,018
operating activities
Returns on investments (6) (15) (30)
and servicing of finance
Taxation (100) (146) (458)
Capital expenditure (net) (358) 11 (48)
Equity dividends paid (142) (132) (264)
Net cash 26 (199) 218
inflow/(outflow) before
financing
Financing (8) (12) (25)
---- ---- ----
Increase/(Decrease) in 18 (211) 193
cash
========= ========= =========
Reconciliation of 257 570 1,095
operating profit to net
cash inflow from
operating activities
Operating profit
Depreciation and 143 104 213
amortisation
Changes in working 232 (591) (290)
capital and other non
cash items
---- ---- ----
Cash inflow from 632 83 1,018
operating activities
========= ========= =========
Net funds
Increase/(decrease) in 18 (211) 193
cash in the period
Repayments of capital 8 12 25
element of finance
leases and hire purchase
contracts
---- ---- ----
Movement in net cash in 26 (199) 218
the period
Net funds/(debt) at 1 113 (105) (105)
October, 1999
---- ---- ----
Net funds/(debt) at 31 139 (304) 113
March, 2000
========= ========= =========