Interim Results
Rowe Evans Investments PLC
28 September 2001
ROWE EVANS INVESTMENTS PLC
OIL PALM AND RUBBER PLANTATIONS IN INDONESIA
Associated companies with plantation and
property-development interests in Malaysia and
cotton farming in Australia
Preliminary announcement of unaudited results
for the six months ended 30 June 2001
Highlights from the chairman's statement and unaudited interim results for the
six months ended 30 June 2001
* profit before tax £774,000 (2000 £2,587,000)
* lower profit primarily due to exceptionally poor palm oil prices, partly
offset by weakness of the Indonesian Rupiah
* share of profits of associates lower at £410,000 (2000 £1,528,000)
- Indonesian plantation companies suffered from poor palm oil prices and
sharp reduction in crop by PT Agro Muko - a reaction to last year's high
yields
- higher crops from Malaysian plantation companies but adversely affected
by the palm oil price
- lower cotton crop due to dry weather in Australia and lower profits
reported by Lendu Holdings PLC
* palm oil prices have picked up in the second half
* merger of Bertam Holdings PLC with Beradin Holdings PLC, Padang Senang
Holdings PLC and The Singapore Para Rubber Estates, PLC successfully
completed. Share of Bertam Holdings PLC's merger costs, £313,000, treated as
exceptional item
Chairman's statement
Palm oil prices languished during the first half of 2001 at exceptionally low
levels. As a result of this, profits from the plantation operations of both
the Group's estates and those of the associated companies were markedly lower
than for the same period last year. The Group's profit before taxation of
£774,000 compared with £2,587,000 last year. I am pleased to report, however,
that the palm oil price has improved to some extent in the second half.
INDONESIA
Many difficulties, political, social and economic, continue in Indonesia but it
is pleasing to note that calm has so far reigned following the momentous events
leading up to the appointment of the new president, Mrs Megawati Sukarnoputri.
Much needs to be done to put business in general, and the banking sector in
particular, back on to a sound basis for sustainable future growth. This has
not been helped by the general downturn in world trade but it is hoped that the
new government will start to tackle the problems with a view to laying a secure
foundation for a soundly-based economy.
PALM OIL MARKET
As I mentioned in my statement accompanying the 2000 annual report, world
production of palm oil continued at a higher level, and for longer, than had
been expected in the latter half of 2000. As a consequence, stocks increased
and the price fell. This situation continued into 2001 with the price
plummeting to the extraordinarily low level of US$215 per tonne. However, as
often happens, negative sentiment went too far and as production fell and
stocks with it, there was a sharp correction around the middle of the year but
this came too late to affect the first half's results.
INDONESIAN PLANTATION OPERATIONS
Crops and sales details were as follows:-
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2001 2000 2000
CROPS Tonnes Tonnes Tonnes
Oil palm fresh fruit bunches 61,400 59,200 138,400
Rubber 486 517 1,176
------------- ----------------- -----------------
AVERAGE SELLING PRICES Rp'000/tonne Rp'000/tonne Rp'000/tonne
Oil palm fresh fruit bunches 351 409 371
Rubber 5,825 4,862 5,224
------------- ----------------- -----------------
EXCHANGE RATES Rp Rp Rp
£1 = Indonesian Rupiah
- average 14,953 12,217 12,666
- period-end 15,988 13,227 14,215
------------- ----------------- -----------------
As can be seen from the table, the crop of oil palm fresh fruit bunches
('f.f.b.') was in line with last year. This was also in line with expectations.
The palm oil price, as referred to above under 'Palm oil market', was weak but
this was mitigated to some extent by the further weakening of the Rupiah
against Sterling. The palm oil price is determined in US Dollars whilst a
significant proportion of costs are Rupiah based.
The rubber crop, whilst behind last year's high levels, was ahead of
expectations. The rubber price remained weak in US Dollar terms but, like palm
oil, was assisted by the weakness of the Rupiah.
As a result of the above, the Group's estate profit amounted to £627,000
compared with last year's £1,064,000.
ASSOCIATED COMPANIES
Crops were as follows:-
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2001 2000 2000
Oil palm fresh fruit bunches Tonnes Tonnes Tonnes
- Indonesia 104,000 132,000 255,000
- Malaysia 41,000 31,000 75,000
---------- -------------- ------------------
Rubber
- Indonesia 863 951 1,851
- Malaysia 40 44 107
---------- -------------- ------------------
Cotton Bales Bales Bales
- Australia 8,012 16,521 16,521
---------- -------------- ------------------
Indonesia
The Indonesian associated companies reported lower profits. After achieving
exceptionally good f.f.b. yields during 2000, PT Agro Muko (30.43% owned)
suffered a reaction in the first half of 2001 and the crop fell sharply. This,
combined with the low palm oil price and exchange losses arising from the
weakness of the Rupiah, resulted in a substantial reduction in profits compared
with last year.
Malaysia
F.f.b. crops on the Malaysian estates were substantially higher in the first
half of the current year following last year's particularly acute fall off in
yields. This improvement was offset by the weakness of the palm oil price and,
unlike Indonesia, was not helped by any currency weakness as the Ringgit is at
a fixed rate against the US Dollar.
The operations of Bertam Holdings PLC's 40% associate, Bertam Properties Sdn.
Bhd., continued to suffer from a lacklustre Malaysian property market but a
small profit was recorded for the first half compared with last year's loss.
Australia
Lendu Holdings PLC (35.11% owned) recorded a less successful cotton crop for
the 2000/2001 season with just over 8,000 bales produced, which compares with
over 16,000 bales achieved in 1999/2000. The lower cotton crop arose from
adverse weather conditions at the time of planting, which prevented a larger
area being planted. Cotton prices were firmer and improved profits were
achieved by the expanded cattle operations but overall profits were
substantially lower compared with the first half of 2000.
As a result of all of the above, the Group's share of the profits before
taxation of the associated companies was £410,000 for the period compared with
last year's £1,528,000. The Group's share of the exceptional costs of the
associated companies is referred to in the next paragraph.
AMALGAMATION OF ASSOCIATED COMPANIES
WITH MALAYSIAN OPERATIONS
The merger of Bertam Holdings PLC with Beradin Holdings PLC, Padang Senang
Holdings PLC and The Singapore Para Rubber Estates, PLC was completed on 10
July 2001. The Group now owns 43.30% of the enlarged Bertam Holdings PLC
group. The costs associated with this merger have been treated by Bertam
Holdings PLC as an exceptional item and, as set out in note 3, the Group's
share amounts to £313,000 which has also been treated as an exceptional item.
CURRENT TRADING
As referred to above, the palm oil price staged a sharp rally in early July
reaching around US$385 per tonne before easing to the current level of around
US$300. This not an exciting price but is obviously a great deal healthier
than the low point seen earlier in the year. World stocks have fallen sharply
and indications are that demand will be reasonably strong but it remains to be
seen how and when the price is affected. At this stage, it looks as if the
original estimate for the year of 136,000 tonnes of f.f.b. may not quite be
achieved. PT Agro Muko's f.f.b. crop is improving but will not match 2000
whilst the Malaysian crops have peaked but are expected to exceed last year's.
28 September 2001 PHILIP FLETCHER
Chairman
Consolidated profit and loss account
FOR THE SIX MONTHS ENDED 30 JUNE 2001
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2001 2000 2000
£'000 £'000 £'000
Turnover 1,636 2,191 4,534
Cost of sales (1,009) (1,127) (2,282)
--------- --------- -----------
Estate profit 627 1,064 2,252
Administrative expenses (209) (204) (382)
Exchange differences 99 77 104
--------- --------- -----------
Group operating profit 517 937 1,974
Share of operating profit in associates 410 1,528 2,402
--------- --------- -----------
Total operating profit 927 2,465 4,376
Exceptional items (note 3) (246) - 311
--------- --------- -----------
Profit on ordinary activities before interest 681 2,465 4,687
Interest receivable and similar income 93 122 217
--------- --------- -----------
Profit on ordinary activities before taxation 774 2,587 4,904
Tax on profit on ordinary activities (286) (682) (1,223)
--------- --------- -----------
Profit on ordinary activities after taxation 488 1,905 3,681
Equity minority interests (108) (164) (343)
--------- --------- -----------
Profit on ordinary activities attributable to
the
members of Rowe Evans Investments PLC 380 1,741 3,338
Equity dividend proposed - - (2,057)
--------- --------- -----------
Profit retained for the financial period 380 1,741 1,281
--------- --------- -----------
Basic and diluted earnings per 10p share 0.79p 3.60p 6.90p
--------- --------- -----------
All operations are classed as continuing.
Consolidated balance sheet
AT 30 JUNE 2001
30 June 30 June 31 December
2001 2000 2000
£'000 £'000 £'000
Fixed assets
Tangible assets 8,731 8,996 9,064
Investments 37,785 38,998 38,029
------- ------- ----------
46,516 47,994 47,093
------- ------- ----------
Current assets
Stocks 117 121 126
Debtors 862 910 773
Cash at bank and in hand 1,750 3,924 3,053
------- ------- ----------
2,729 4,955 3,952
------- ------- ----------
Creditors: Amounts falling due within one year
Trade creditors 113 154 98
Other creditors including taxation and social 68 38 50
security
Equity dividend proposed - 2,057 2,057
------- ------- ----------
181 2,249 2,205
------- ------- ----------
Net current assets 2,548 2,706 1,747
------- ------- ----------
Total assets less current liabilities 49,064 50,700 48,840
Equity minority interests (1,098) (1,167) (1,133)
------- ------- ----------
47,966 49,533 47,707
------- ------- ----------
Capital and reserves
Called-up share capital 4,840 4,840 4,840
Share premium account 5,977 6,940 5,977
Capital redemption reserve 27 27 27
Revaluation reserve 10,521 10,193 10,306
Profit and loss account 26,601 27,533 26,557
------- ------- ----------
Total equity shareholders' funds 47,966 49,533 47,707
------- ------- ----------
Reconciliation of movements in
shareholders' funds
Profit attributable to members of the Company 380 1,741 3,338
Equity dividend - - (2,057)
------- ------- ----------
380 1,741 1,281
Issue of shares - - 140
Other recognised gains and losses relating to the (121) 2,000 494
period
------- ------- ----------
Net addition to shareholders' funds 259 3,741 1,915
Opening equity shareholders' funds 47,707 45,792 45,792
------- ------- ----------
Closing equity shareholders' funds 47,966 49,533 47,707
------- ------- ----------
Consolidated cash-flow statement
FOR THE SIX MONTHS ENDED 30 JUNE 2001
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2001 2000 2000
£'000 £'000 £'000
Reconciliation of total operating profit to net
cash inflow from operating activities
Total operating profit 927 2,465 4,376
Exchange differences (74) (99) (235)
Gain on sale of tangible fixed assets - (19) -
Depreciation 114 130 250
Share of associated undertakings' profits (410) (1,528) (2,402)
Decrease/(increase) in stocks 9 - (5)
(Increase)/decrease in debtors (145) (13) 167
Increase/(decrease) in creditors 57 (113) (180)
------- ------- ----------
Net cash inflow from operating activities 478 823 1,971
Returns on investments and servicing of finance 651 307 1,174
Taxation (240) (277) (682)
Capital expenditure and financial investment (83) (1,894) (2,267)
Equity dividend paid (2,057) - (2,057)
Management of liquid resources
Decrease in short-term deposits 1,196 951 1,935
Financing
Issue of shares - 140 140
------- ------- ----------
(Decrease)/increase in cash (55) 50 214
------- ------- ----------
Returns on investments and servicing of finance
Dividends received from associated undertakings 601 257 1,160
Dividends paid to minorities (43) (78) (211)
Interest and similar income received 93 128 225
------- ------- ----------
Net cash inflow on returns on investments and
servicing of finance 651 307 1,174
------- ------- ----------
Taxation
UK corporation tax recovered including ACT - 319 320
Overseas tax paid (240) (596) (1,002)
------- ------- ----------
Tax paid (240) (277) (682)
------- ------- ----------
Capital expenditure and financial investment
Purchase of tangible fixed assets (95) (242) (604)
Sale of tangible fixed assets 12 19 23
Purchase of fixed-asset investments - (1,671) (1,686)
------- ------- ----------
Net cash outflow from capital expenditure and
financial Investment (83) (1,894) (2,267)
------- ------- ----------
Reconciliation of net cash flow and movement in
net funds
(Decrease)/increase in cash in the period (55) 50 214
Decrease in liquid resources (1,196) (951) (1,935)
Exchange differences (52) (118) (169)
------- ------- ----------
Movement in net funds (1,303) (1,019) (1,890)
Net funds at 1 January 3,053 4,943 4,943
------- ------- ----------
Net funds at 30 June/31 December 1,750 3,924 3,053
------- ------- ----------
NOTES
1. Statutory information
The financial information for the six-month periods ended 30 June 2001 and
2000 has been neither audited nor reviewed by the Group's auditors and does
not constitute accounts within the meaning of section 240 of the Companies Act
1985. The financial information for the year ended 31 December 2000 is
abridged from the statutory accounts which have been reported on by the
Group's auditors, Deloitte & Touche, and which have been filed with the
Registrar of Companies. The report of the auditors thereon was unqualified
and did not contain a statement under section 237(2) or (3) of the Companies
Act 1985.
2. Accounting policies
These interim accounts have been prepared on the basis of accounting policies
as set out in the annual financial statements at 31 December 2000.
3. Exceptional items 6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2001 2000 2000
£'000 £'000 £'000
Gain on sale of tangible fixed assets 11 - 19
Share of associated undertakings' exceptional
items
Gain on sale of tangible fixed assets 50 - 272
Gain on sale of fixed-asset investments 6 - 20
Merger costs (313) - -
-------- -------- -----------
(246) - 311
-------- -------- -----------
4. Distribution
The Company will be circulating its interim report to members on 5 October
2001 and copies may be obtained thereafter from M.P.Evans (UK) Limited, 3
Clanricarde Gardens, Tunbridge Wells, Kent TN1 1HQ.
By order of the board
M. P. Evans (UK) Limited
Secretaries
28 September 2001
Enquiries: Philip Fletcher
Telephone 01892 516333
Fax: 01892 518639
E-mail: philipf@mpevans.co.uk