Interim Results
Rowe Evans Investments PLC
27 September 2002
ROWE EVANS INVESTMENTS PLC
OIL PALM AND RUBBER PLANTATIONS IN INDONESIA
Associated companies with plantation and property-development interests in Malaysia and cotton farming in Australia
Announcement of unaudited interim results for the six months ended 30 June 2002
Highlights from the chairman's statement and unaudited interim results for the six months ended 30 June 2002
• profit before tax £2,658,000 (2001 £774,000)
• much firmer palm oil prices during the period - average US$360/tonne (2001 US$250)
• crop of oil palm fresh fruit bunches ('f.f.b.') lower due to dry period
• share of associated companies' profits £1,580,000 (2001 £410,000)
- Indonesia - higher f.f.b. crops after last year's acute downturn plus
higher selling prices resulted in strong improvement in profits
- Malaysia - better prices offset by lower crops resulted in higher
plantation profits. Improved Malaysian property results in a lacklustre
market
- Australia - record cotton crop resulted in sharply improved profits
• work expected to start on palm oil mill on Pangkatan Estate in early in 2003
• improved palm oil prices have continued so far since the half year
• decision made to transfer to Alternative Investment Market (AIM): trading expected to commence
on 28 October 2002
Chairman's statement
I am pleased to report a profit before taxation for the six months ended 30 June 2002 of £2,658,000 which compares with
£774,000 for the same period last year. The first half of 2002 was characterised by much improved palm oil prices,
offset by lower crops on the Group's estates (but higher on the Indonesian associated companies' estates) and a
stronger Rupiah.
REVIEW OF THE PERIOD
The palm oil market
The vegetable oil market generally, and the palm oil market in particular, experienced a fall off in production in the
first half of 2002 together with higher demand from most major users over the last year or so. Consequently stocks
have moved markedly lower and, as a result of this, there has been upward pressure on prices and palm oil has been no
exception. Having reached a low point of around US$215 per tonne in the first half of 2001 the price steadily improved
and is currently around the US$400 level. The effect of this on the Group's operations can be clearly seen in the table
below which shows that the average price that we received for our fresh fruit bunches ('f.f.b.') was Rp567,000 per
tonne for the first half, compared with Rp351,000 for the first half last year.
Exchange rates
The US Dollar weakened against most currencies during the period, the Indonesian Rupiah and Sterling included. The
Rupiah proved to be remarkably robust and gained ground on Sterling too. The stronger average rate of the Rupiah had a
marginally negative effect on our Sterling earnings as palm oil is traded in US Dollars and a substantial amount of
costs are Rupiah based.
Results for the period
Estate profit
Crop and sales details were as follows:-
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2002 2001 2001
CROPS Tonnes Tonnes Tonnes
Oil palm fresh fruit bunches 54,900* 61,400 125,700
Rubber 584* 486 982
* including 3,127 tonnes of f.f.b. and 159
tonnes of rubber from Sennah Estate
AVERAGE SELLING PRICES PER TONNE
Oil palm fresh fruit bunches - Rp'000 567 351 383
Crude palm oil - Rotterdam cif - US$ 360 250 281
Rubber - Rp'000 5,052 5,825 5,411
EXCHANGE RATES Rp Rp Rp
£1 = Indonesian Rupiah
- average 13,917 14,953 14,666
- period-end 13,348 15,988 15,230
The markedly stronger palm oil price, offset by lower crops and the stronger Rupiah, resulted in an estate profit of
£1,163,000 (2001 £627,000). The lower crops resulted from a period of lower than average rainfall in North Sumatra.
Sennah Estate (1,813 hectares) was acquired during the period and contributed to the results to a minor extent.
Associated companies
The Group's share of the profits before taxation of the associated companies was £1,580,000 compared with last year's
£410,000.
Crops were as follows:-
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2002 2001 2001
Oil palm fresh fruit bunches Tonnes Tonnes Tonnes
- Indonesia 119,000 104,000 230,000
- Malaysia 35,000 41,000 82,000
Rubber
- Indonesia 924 863 1,961
- Malaysia 27 40 92
Cotton Bales Bales Bales
- Australia 18,350 8,000 8,000
Indonesia
Whereas last year PT Agro Muko (30.43% owned) experienced an acute downturn in its crop in the first half
combined with low palm oil prices, this year higher crops and prices resulted in a marked recovery in
profits. Similarly, the results of PT Kerasaan Indonesia (36% owned) improved as a result of the firmer palm
oil price.
Malaysia
The Bertam Holdings PLC group (45.94% owned) benefited from the improved palm oil market although its ffb
crops were adversely affected by the dry weather. Its associated companies all showed improved profits
primarily from property activities in Malaysia and the Australian cotton farming of Lendu Holdings PLC's
Gubbagunyah Partnership in which the Bertam Holdings PLC group is an 8.7% partner.
Australia
Lendu Holdings PLC (35.11% owned) reported that its Australian irrigated cotton farm achieved a record crop
of over 18,000 bales which, combined with reasonably good cotton prices and increased cattle trading
profits, resulted in sharply improved profits.
PANGKATAN PALM OIL MILL
Progress continues with regard to the implementation of the palm oil mill on Pangkatan Estate. The various
Government permissions and clearances are in the process of being obtained and negotiations with regard to
bank finance are at an advanced stage. It is hoped that work will start on construction early in 2003.
CURRENT TRADING
Palm oil prices continue at the improved level referred to earlier and crops are increasing seasonally,
although the original budget for the year of 142,000 tonnes (excluding Sennah Estate) is unlikely to be
achieved. With regard to the associated undertakings, the Indonesian estates continue to benefit from the
good palm oil prices and crops and the prospect for earnings and cash flows remains very positive. With
regard to the Malaysian operations, the plantation activities continue successfully and the property
activities are progressing steadily, despite the general downturn in the sector.
Since 30 June 2002 the Lendu Holdings PLC group has acquired a further cotton farm in Australia with excess
water capacity which will assist in the irrigation of the existing areas, although the season has so far
been extremely dry. The total amount of cotton to be planted will depend on the likelihood of water
allocations being made from the nearby river system which, in turn, will be determined by the amount of
rainfall received before the planting season ends in October
TRANSFER TO THE ALTERNATIVE INVESTMENT MARKET ('AIM')
Your directors are very much aware of the need both to operate and to expand the Group's business in the
most efficient and cost-effective manner. Accordingly, we have been considering the possibility of
transferring trading in the Company's shares from the London Stock Exchange's main market for listed
securities to AIM. The increasing profile of AIM, together with the flexibility afforded to AIM companies,
has led us to decide to make the transfer as soon as possible. This will result in the simplification of
administration and reporting requirements and there are expected to be longer-term benefits to shareholders.
Application will be made shortly for all of the Company's issued share capital to be admitted to trading on
AIM and it is anticipated that dealings will commence on 28 October 2002 and that the Company's official
listing will be cancelled on the same day. Trading in the shares may then be conducted in the same way as on
the main market, through a broker. The Company has appointed Brown, Shipley & Co. Limited to act as its
nominated adviser and broker.
Shareholders should be aware that companies listed on AIM are deemed to be unlisted for the purpose of
certain areas of taxation law which may be of benefit to them. However, shareholders should consult their
independent financial advisers on this point. The Company will continue to be subject to the regulatory and
disciplinary controls of the London Stock Exchange.
PHILIP FLETCHER
27 September 2002 Chairman
Consolidated profit and loss account
FOR THE SIX MONTHS ENDED 30 JUNE 2002
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2002 2001 2001
£'000 £'000 £'000
Turnover 2,501 1,636 3,775
Cost of sales (1,338) (1,009) (2,450)
Estate profit 1,163 627 1,325
Administrative expenses (240) (209) (410)
Exchange differences (67) 99 129
Group operating profit 856 517 1,044
Share of operating profit in associates 1,580 410 2,255
Total operating profit 2,436 927 3,299
Exceptional items (note 3) 167 (246) (272)
Profit on ordinary activities before interest 2,603 681 3,027
Interest receivable and similar income 75 93 165
Interest payable (20) - -
Profit on ordinary activities before taxation 2,658 774 3,192
Tax on profit on ordinary activities (660) (286) (837)
Profit on ordinary activities after taxation 1,998 488 2,355
Equity minority interests (210) (108) (212)
Profit on ordinary activities attributable to
the members of Rowe Evans Investments PLC 1,788 380 2,143
Equity dividend proposed - - (2,057)
Profit retained for the financial period 1,788 380 86
Basic and diluted earnings per 10p share 3.69p 0.79p 4.43p
All operations are classed as continuing
Consolidated balance sheet
AT 30 JUNE 2002
30 June 30 June 31 December
2002 2001 2001
£'000 £'000 £'000
Fixed assets
Tangible assets 12,715 8,731 8,863
Investments 41,616 37,785 40,274
54,331 46,516 49,137
Current assets
Stocks 236 117 130
Debtors 740 862 647
Cash at bank and in hand 789 1,750 3,389
1,765 2,729 4,166
Creditors: Amounts falling due within
one year
Bank overdraft 174 - -
Trade creditors 714 113 131
Other creditors including taxation
and social security 101 68 63
Equity dividend proposed - - 2,057
989 181 2,251
Net current assets 776 2,548 1,915
Total assets less current liabilities 55,107 49,064 51,052
Provision for liabilities and charges (146) - (484)
Equity minority interests (2,649) (1,098) (1,191)
52,312 47,966 49,377
Capital and reserves
Called-up share capital 4,840 4,840 4,840
Share premium account 5,108 5,108 5,108
Capital redemption reserve 27 27 27
Revaluation reserve 685 685 685
Share of associated companies' reserves 25,729 24,144 24,388
Profit and loss account 15,923 13,162 14,329
Total equity shareholders' funds 52,312 47,966 49,377
Reconciliation of movements in
shareholders' funds
Profit attributable to members of the 1,788 380 2,143
Company
Equity dividend - - (2,057)
1,788 380 86
Other recognised gains and losses relating
to the period 1,147 (121) 1,996
Net addition to shareholders' funds 2,935 259 2,082
Opening equity shareholders' funds 49,377 47,707 47,295
Closing equity shareholders' funds 52,312 47,966 49,377
Consolidated cash-flow statement
FOR THE SIX MONTHS ENDED 30 JUNE 2002
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2002 2001 2001
£'000 £'000 £'000
Reconciliation of total operating profit to net
cash inflow from operating activities
Total operating profit 2,436 927 3,299
Exchange differences 38 (74) (82)
Gain on sale of tangible fixed assets - - (7)
Depreciation 129 114 231
Share of associated undertakings' profits (1,580) (410) (2,255)
(Increase)/decrease in stocks (96) 9 (4)
Increase in debtors (366) (145) (28)
Increase in creditors 85 57 419
Net cash inflow from operating activities 646 478 1,573
Returns on investments and servicing of finance 909 651 1,488
Tax received/(paid) 33 (240) (431)
Capital expenditure and financial investment (2,642) (83) (206)
Equity dividend paid (2,057) (2,057) (2,057)
Net cash (outflow)/inflow before management
of liquid resources and financing (3,111) (1,251) 367
Management of liquid resources
Decrease/(increase) in short-term deposits 2,604 1,196 (425)
Financing
Issue of shares 113 - -
Decrease in cash (394) (55) (58)
Returns on investments and servicing of finance
Dividends received from associated undertakings 853 601 1,369
Dividends paid to minorities - (42) (46)
Capital distribution to minorities - (1) -
Interest and similar income received 56 93 165
Net cash inflow on returns on investments
and servicing of finance 909 651 1,488
Capital expenditure and financial investment
Purchase of tangible fixed assets (97) (95) (224)
Sale of tangible fixed assets 10 12 17
Purchase of subsidiary undertaking (1,752) - 1
Net overdraft acquired with subsidiary (803) - -
Net cash outflow from capital expenditure and
financial Investment (2,642) (83) (206)
Reconciliation of net cash flow and movement in net
funds
Decrease in cash in the period (394) (55) (58)
(Decrease)/increase in liquid resources (2,604) (1,196) 425
Exchange differences 224 (52) (31)
Movements in net funds (2,774) (1,303) 336
Net funds at 1 January 3,389 3,053 3,053
Net funds at 30 June/31 December 615 1,750 3,389
NOTES
1. Statutory information
The financial information for the six-month periods ended 30 June 2002 and 2001 has been neither audited
nor reviewed by the Group's auditors and does not constitute accounts within the meaning of section 240 of
the Companies Act 1985. The financial information for the year ended 31 December 2001 is abridged from
the statutory accounts which have been reported on by the Group's auditors, Deloitte & Touche, and which
have been filed with the Registrar of Companies. The report of the auditors thereon was unqualified and
did not contain a statement under section 237(2) or (3) of the Companies Act 1985.
2. Accounting policies
These interim accounts have been prepared on the basis of accounting policies as set out in the annual
financial statements at 31 December 2001.
3. Exceptional items 6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2002 2001 2001
£'000 £'000 £'000
Gain on sale of tangible fixed assets 4 11 -
Share of associated undertakings' exceptional
items
Gain on sale of tangible fixed assets 163 50 -
Gain on sale of fixed-asset investments - 6 109
Merger costs - (313) (381)
167 (246) (272)
4. Distribution
The Company will be circulating its interim report to members on 2 October 2002 and copies may be obtained
thereafter from M.P.Evans (UK) Limited, 3 Clanricarde Gardens, Tunbridge Wells, Kent TN1 1HQ.
By order of the board
M. P. Evans (UK) Limited
Secretaries
27 September 2002
Enquiries: Philip Fletcher
Telephone 01892 516333
Fax: 01892 518639
E-mail: philipf@mpevans.co.uk
This information is provided by RNS
The company news service from the London Stock Exchange