Unaudited Interim Results
Rowe Evans Investments PLC
28 September 2000
ROWE EVANS INVESTMENTS PLC
OIL PALM AND RUBBER PLANTATIONS IN INDONESIA
ASSOCIATED COMPANIES WITH PLANTATIONS AND
PROPERTY-DEVELOPMENT INTERESTS IN MALAYSIA AND
COTTON FARMING IN AUSTRALIA
ANNOUNCEMENT OF UNAUDITED INTERIM
RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2000
Highlights from the chairman's statement and unaudited interim results
as follows:-
* profit before tax £2,587,000 (1999 £2,779,000)
* slightly improved crop of oil palm fresh fruit bunches ('f.f.b.')
but lower palm oil prices
* similar results, in total, from associates:-
- Indonesian plantation companies achieved markedly increased ffb
crops and higher profits despite lower palm oil prices
- Malaysian plantation companies suffered lower ffb crops and lower
profits
- improved performance in by Lendu Holdings PLC after record
Australian cotton crop
* palm oil market weak during first half due to high stock levels and
lower demand from India and China
* Indonesian economy has returned to growth but still many problems
particularly in the banking sector
* original f.f.b. crop estimate of around 133,000 for whole of 2000
expected to be largely achieved.
* palm oil prices have remained at lacklustre levels so far since 30
June 2000 but possible upturn towards the end of the year
CHAIRMAN'S STATEMENT
The profit before taxation of £2,587,000 for the first six months of
2000 was slightly lower than the £2,779,000 recorded for the same
period last year. This was largely attributable to weak palm oil
prices, partly offset by higher crops.
INDONESIA
The Indonesian economy has returned to growth, with exports -
particularly non-oil exports - the balance of payments and foreign
exchange reserves all strengthening. However, many problems remain.
The banking sector, although improving, remains weak with inadequate
equity to support business growth. Further rationalisation in the
sector seems essential. Overall corporate recovery, including the
recovery of the banking sector, is also hampered by difficulties in
enforcing liquidation laws. This prevents the redistribution of assets
and businesses held by companies that are not commercially viable.
Corporate restructuring, so necessary for sustainable recovery, is
thus proceeding very slowly, adding to the negative sentiment of
potential foreign investors. Although economic growth has been
recorded, it is at a lower level than has been achieved by other
countries in South East Asia. As can be seen from the accompanying
graph, the Rupiah steadily weakened during the first six months of the
year and, having strengthened somewhat in the last two months or so,
seems again to be on a downward trend.
PALM OIL MARKET
The accompanying graph shows palm oil prices at weak levels throughout
most of 2000 apart from a short-lived peak reached in April. World
stocks of vegetable oils have been high and two of the big markets for
palm oil, China and India, have not been in the market to the extent
seen in earlier years. China has been importing more oil seeds for
processing within the country and India has increased the tariffs
imposed on palm oil. Commodity prices are notoriously difficult to
predict but there is evidence that, with the erosion of stock levels,
weather problems possibly affecting the soya bean crop in the southern
states of the USA, lower rape seed crops and increasing levels of
disposable wealth associated with world economic growth, palm oil
prices may be bottoming out and upward pressure may be seen towards
the end of the year.
INDONESIAN PLANTATION OPERATIONS
Crops and sales details for the six months ended 30 June 2000 with
comparatives for the same period in 1999, and for the whole of 1999,
were as follows:-
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2000 1999 1999
SUBSIDIARY COMPANIES' CROPS
OIL PALM - fresh fruit
bunches ('f.f.b.')
Crop for the period - tonnes 59,200 56,000 123,870
Average sales price per
tonne - Rp'000 409 500 453
RUBBER
Crop for the period - tonnes 517 405 863
Average sales price per
tonne - Rp'000 4,862 5,339 4,887
ASSOCIATED COMPANIES' CROPS
OIL PALM f.f.b. - tonnes
Indonesia 132,000 106,000 209,000
Malaysia 31,400 38,600 78,300
(including the crop of Bertam
Holdings PLC's 40% associate,
Bertam Properties Sdn. Bhd.)
RUBBER - tonnes
Indonesia 952 776 1,666
EXCHANGE RATES
£1 = Indonesian Rupiah
- average 12,217 13,519 12,672
- period-end 13,227 10,859 11,390
Oil palm f.f.b.
The Group's Indonesian oil palm f.f.b. crop was much in line with
expectations overall. Bilah Estate achieved a very good performance
which offset a disappointing reappearance of another acute and abrupt
down phase at Simpang Kiri Estate, although a marked improvement is
being experienced in the second half.
Rubber
The rubber crop on Pangkatan Estate was pleasingly ahead of
expectations and well ahead of the same period last year as the young
areas increase their yields. Unfortunately, rubber prices have
continued at poor levels, not helped by the buffer stock overhanging
the market after the disbanding of the International Natural Rubber
Organization (INRO).
ASSOCIATED COMPANIES
Indonesia
The Indonesian associated companies, particularly PT Agro Muko (30.43%
owned), reported strongly increased crops and profits despite the
weakness of palm oil prices. The new, second, palm oil mill in
Bengkulu is under construction and is expected to be completed on
schedule around the end of the year. I am glad to report that the
earthquake near the town of Bengkulu, which resulted in tragic loss of
life and substantial damage to property, caused no significant
problems on the estate.
Malaysia
Plantations
Unlike in Indonesia, most of the Malaysian plantations owned by the
associated companies experienced a sharp drop in f.f.b. crops and
this, together with the weak palm oil prices, resulted in
substantially reduced profits and, in some cases, losses.
Property
The property market in Malaysia has continued to show signs of
increased activity. Bertam Holdings PLC's 40% associate, Bertam
Properties Sdn. Bhd., has a number of developments under way and has
entered into a conditional sale of some 127 hectares of its land for a
total price of RM61.2 million, or some RM482,000 per hectare. It is
hoped to finalise the sale before the end of the year.
Australia
Lendu Holdings PLC (35.11% owned) has just completed a successful
1999/2000 cotton season, achieving over 16,000 bales although the
selling price was lower than the previous season. Profits increased,
assisted by the upgraded cattle operations on the new land, and
development on that new land continues with pasture improvement and
clearing for cereals well under way.
CURRENT TRADING
Palm oil prices have continued at lacklustre levels into the second
half although, as referred to above, there is some expectation of
improvement towards the end of 2000. Indonesian crops are continuing
reasonably healthily and, as mentioned above, Simpang Kiri Estate
should pick up in the second half. It is expected that the original
f.f.b. estimate for the year of 133,000 tonnes will largely be
achieved. Malaysian crops are expected to recover to some extent in
the second half from the very acute downturn experienced in the first
half.
I mentioned in my statement in the 1999 annual report that discussions
were under way between the associated companies with Malaysian
interests, namely Bertam Holdings PLC, Beradin Holdings PLC, Padang
Senang Holdings PLC and The Singapore Para Rubber Estates, PLC. These
discussions may result in an amalgamation of these companies. Whilst
this is likely to take a little time to complete, your board continues
to believe in the merits of the transactions, providing appropriate
terms can be agreed.
UNAUDITED INTERIM RESULTS
The board announces the following unaudited results
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTH ENDED 30 JUNE 2000
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2000 1999 1999
£'000 £'000 £'000
Turnover 2,191 2,215 4,756
Cost of sales (1,127) (936) (2,145)
------ ------ ------
Estate profit 1,064 1,279 2,611
Administrative expenses (204) (184) (362)
Exchange differences 77 8 39
------ ------ ------
Group operating profit 937 1,103 2,288
Share of operating profit
in associates 1,528 1,527 2,644
------ ------ ------
Total operating profit 2,465 2,630 4,932
Gain on sale of fixed assets - - 167
------ ------ ------
Profit on ordinary
activities before interest 2,465 2,630 5,099
Interest receivable and
similar income 122 149 276
------ ------ ------
Profit on ordinary activities
before taxation 2,587 2,779 5,375
Tax on profit on ordinary
activities (682) (692) (1,364)
------ ------ ------
Profit on ordinary activities
after taxation 1,905 2,087 4,011
Equity minority interests (164) (236) (379)
------ ------ ------
Profit on ordinary activities
attributable to the members of
Rowe Evans Investments PLC 1,741 1,851 3,632
Equity dividend proposed - - (2,057)
------ ------ ------
Profit retained for the
financial period 1,741 1,851 1,575
====== ====== ======
Earnings and diluted earnings
per 10p share - pence 3.60 3.83 7.53
====== ====== ======
All operations are classed as continuing.
CONSOLIDATED BALANCE SHEET
AT 30 JUNE 2000
30 June 30 June 31 December
2000 1999 1999
£'000 £'000 £'000
Fixed assets
Tangible assets 8,996 9,302 9,309
Investments 38,998 33,926 33,995
------ ------ ------
47,994 43,228 43,304
------ ------ ------
Current assets
Stocks 121 163 121
Debtors 910 938 1,076
Cash at bank and in hand 3,924 5,961 4,943
------ ------ ------
4,955 7,062 6,140
------ ------ ------
Creditors: Amounts falling
due within one year
Trade creditors 154 184 207
Amounts owed to associated
undertakings 13 - -
Other creditors including
taxation and social security 25 73 163
Equity dividend proposed 2,057 2,048 2,057
------ ------ ------
2,249 2,305 2,427
------ ------ ------
Net current assets 2,706 4,757 3,713
------ ------ ------
Total assets less current
liabilities 50,700 47,985 47,017
Equity minority interests (1,167) (1,175) (1,225)
------ ------ ------
49,533 46,810 45,792
====== ====== ======
Capital and reserves
Called-up share capital 4,840 4,819 4,815
Share premium account 6,940 5,855 5,849
Capital redemption reserve 27 23 27
Revaluation reserve 10,193 9,007 8,826
Profit and loss account 27,533 27,106 26,275
------ ------ ------
Total equity shareholders'
funds 49,533 46,810 45,792
====== ====== ======
Reconciliation of movements
in shareholders' funds
Profit attributable to members
of the Company 1,741 1,851 3,632
Equity dividend - - (2,057)
------ ------ ------
1,741 1,851 1,575
Purchase of own shares - (67) (93)
Other recognized gains and
losses relating to the period 2,000 1,382 666
------ ------ ------
Net addition to shareholders'
funds 3,741 3,166 2,148
Opening equity shareholders'
funds 45,792 43,644 43,644
------ ------ ------
Closing equity shareholders'
funds 49,533 46,810 45,792
====== ====== ======
CONSOLIDATED CASH-FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2000
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2000 1999 1999
£'000 £'000 £'000
Reconciliation of total
operating profit to net cash
inflow from operating activities
Total operating profit 2,465 2,630 4,932
Exchange differences (99) 352 302
Gain on sale of tangible
fixed assets (19) (8) -
Depreciation 130 99 213
Share of associated
undertakings' profits (1,528) (1,527) (2,644)
Increase in stocks - (66) (24)
Increase in debtors (13) (178) (80)
(Decrease)/increase in creditors (113) 12 100
------ ------ ------
Net cash inflow from operating
activities 823 1,314 2,799
Returns on investments and
servicing of finance 307 425 1,020
Taxation (277) (1,287) (1,877)
Capital expenditure and financial
investment (1,894) (146) (565)
Equity dividend paid - - (2,048)
Management of liquid resources
Decrease/(increase) in short-term
deposits 951 (399) (83)
Financing
Issue of shares 140 - -
------ ------ ------
Increase/(decrease) in cash 50 (93) (754)
====== ====== ======
Return on investments and
servicing of finance
Dividends received from associated
undertakings 257 341 927
Dividends paid to minorities (78) (65) (174)
Interest and similar income
received 128 149 267
------ ------ ------
Net cash inflow on returns
on investments and servicing
of finance 307 425 1,020
====== ====== ======
Taxation
UK corporation tax recovered
including ACT 319 148 149
Overseas tax paid (596) (1,435) (2,026)
------ ------ ------
Tax paid (277) (1,287) (1,877)
====== ====== ======
Capital expenditure and
financial investment
Purchase of tangible fixed assets (242) (91) (362)
Sale of tangible fixed assets 19 12 26
Purchase of fixed-asset
investments (1,671) - (136)
Purchase of own shares - (67) (93)
------ ------ ------
Net cash outflow from capital
expenditure and financial
investment (1,894) (146) (565)
====== ====== ======
Reconciliation of net cash flow
and movements in net funds
Increase/(decrease) in cash
in the period 50 (93) (754)
(Decrease)/increase in
liquid resources (951) 399 83
Exchange differences (118) 154 113
------ ------ ------
Change in net funds (1,019) 460 (558)
Net funds at 1 January 4,943 5,501 5,501
------ ------ ------
Net funds at 30 June/31 December 3,924 5,961 4,943
====== ====== ======
NOTES
1. Statutory information
The financial information for the six-month periods ended 30 June 2000
and 1999 has been neither audited nor reviewed by the Group's auditors
and does not constitute accounts within the meaning of section 240 of
the Companies Act 1985. The financial information for the year ended
31 December 1999 is abridged from the statutory accounts which have
been reported on by the Group's auditors, Deloitte & Touche, and which
have been filed with the Registrar of Companies. The report of the
auditors thereon was unqualified and did not contain a statement under
section 237(2) or (3) of the Companies Act 1985.
2. Accounting policies
These interim accounts have been prepared on the basis of accounting
policies as set out in the annual financial statements at 31 December
1999.
By order of the board
M.P.Evans (UK) Limited
Secretaries
28 September 2000
Enquiries: Mr P A Fletcher
Telephone: 01892 516333
Fax: 01892 518639
E-mail: Philipf@mpevans.co.uk