23 February 2011
Macau Property Opportunities Fund Limited
("MPO" or the "Company")
Interim Results for the period ended 31 December 2010
Macau Property Opportunities Fund Limited announces its results for the six months ended 31 December 2010. The Company, which is managed by Sniper Capital Limited, develops and invests in property opportunities in Macau and in the Western Pearl River Delta region of Southern China.
FINANCIAL HIGHLIGHTS
Fund performance and portfolio valuation
· Property portfolio valued at US$333 million, up 5% for the six-month period.
· Adjusted NAV per share is US$2.58 (165p*), representing an uplift of 3.2% for the six-month period.
· Total Adjusted NAV is US$271 million.
· The Company's share price stood at 132p as at 31 December 2010, representing a discount of 19% to Adjusted Net Asset Value.
Balance sheet
· Refinancing of US$81 million One Central Residences loan completed on significantly improved terms.
· 54% of the Company's committed loan facilities locked in at favourable long term interest rates.
· Based on the Company's portfolio value as at 31 December 2010 and assuming a full drawdown of its committed loan facilities, MPO's total loan-to-value ratio was 27%.
· Cash balance of US$22.4 million as at 31 December 2010, of which US$2.7 million was pledged as collateral for the Company's banking facilities.
*based on a US Dollar/Sterling exchange rate of 1.561 as at 31 December 2010
OPERATING HIGHLIGHTS
· Sale of the Rua do Laboratório project (entry level residential)
- Agreed sale price of US$41 million in February 2011 translates to a return on investment of 84% or net project internal rate of return of 15%, upon completion in April 2011.
· The Waterside (luxury residential) reaches 50% occupancy
- Second stage of leasing campaign recently launched, with the release of further furnished apartments on high floors.
· The Fountainside (low density residential) achieves healthy pre-sales
- Pre-marketing since late 2010 has seen more than 40% of standard units released sold as at 1 February 2011.
· Marketing launch of APAC Logistics Centre (warehousing and logistics)
- Negotiations are underway with a number of prospective tenants, following the opening of an on-site marketing showroom in November 2010.
· Senado Square (retail development) progressing well
- New concept design by international design consultants, Arquitectonica, featuring a contemporary multi-storey retail complex with green credentials.
Commenting on the period under review, David Hinde, the Company's Chairman, said:
"Over the last six months, MPO has made continued headway in its asset management and development programmes. Most significantly, MPO has begun crystallising shareholder value for the first time through pre-sales at The Fountainside and the agreed divestment of the Rua do Laboratório project.
"We continue to believe that Macau remains in the early stages of a period of sustained economic growth. Underpinned by strong fundamentals, the overall property market is still exhibiting good value.
"Given the territory's position as China's only legally accepted gaming centre, and its growing reputation as an international tourist destination, I am confident that Macau will provide us with further opportunities to realise the full potential of our portfolio investments."
There will be a call for analysts taking place at 9am (GMT) this morning. If you would like to join the call, please contact Simon Hockridge at MHP Communications for dial-in details on +44 (0) 203 128 8100.
- Ends -
About Macau Property Opportunities Fund
Macau Property Opportunities Fund Limited is a closed-end investment fund registered in Guernsey. Its shares began trading on AIM in June 2006, when it raised £105 million in an institutional placing, before moving to the Main Market of the London Stock Exchange in June 2010. The Company's investment policy is to provide shareholders with an attractive total return through investing in property opportunities in one of the world's fastest growing and most dynamic regions - Macau and the Western Pearl River Delta of Southern China.
The Fund is managed by Sniper Capital Limited, an independent investment manager that specialises in property investment opportunities in niche, undervalued and developing markets.
For further information:
Website: www.mpofund.com
Public Relations
MHP Communications
Simon Hockridge / Andrew Jaques
Tel: +44 20 3128 8100
Corporate Broker
Collins Stewart Europe Limited
David Yovichic / Dominic Waters
Tel: +44 20 7523 8361 / +44 20 7523 8473
Company Secretary & Administrator
Heritage International Fund Managers Limited
Mark Huntley / Laurence McNairn
Tel: +44 1481 716000
Manager
Sniper Capital Limited
Joyce Lo
Tel: +852 2292 6700
Email: info@snipercapital.com
www.snipercapital.com
Stock Codes:
Bloomberg: MPO LN
Reuters: MPO.L
Chairman's Statement
Over the last six months, MPO has made continued headway in its asset management and development programmes. Most significantly, MPO has begun crystallising shareholder value for the first time through pre-sales at The Fountainside and the agreed divestment of the Rua do Laboratório project.
Portfolio progress
The Waterside - our key residential asset- has reached a major milestone by achieving a 54% occupancy level of its standard units. We have recently executed the second stage of our leasing campaign and are currently preparing for the imminent launch of the deluxe simplex and duplex units.
Set in an exclusive neighbourhood with a limited supply of high quality property, The Fountainside attracted strong demand when it was selectively soft marketed to prospective buyers since late 2010, resulting in more than 40% of the standard units sold at or above target prices. A wider public sales programme commenced in February 2011 and is progressing well.
In line with its increasing geographic importance, we have re-branded our Zhuhai warehousing and logistics investment as the APAC Logistics Centre. Its marketing showroom opened to positive reviews in late 2010 and ground breaking on both the logistics and attached residential sites is expected in the first quarter of 2011.
In February 2011, the Company unlocked the underlying value of its Rua do Laboratório project by entering into an agreement to sell the property for US$41 million to a local Macau developer. The sale, once fully completed in April, will result in a net profit of US$19 million, equating to a return on investment of 84%.
Fund performance
In the six months to 31 December 2010, our portfolio registered an increase of 5.2% in its market value to US$333.2 million and achieved a 3.2% rise in its Adjusted Net Asset Value (NAV) to US$270.8 million. The Company's Adjusted NAV per share stood at US$2.58 as of the period end.
At the same time, we maintained our loan-to-value ratio at a conservative level of 27% and our cash balances at a healthy US$22.4 million.
Since the Company made its debut on the Main Market of the London Stock Exchange in June 2010, MPO's share price has strengthened, and the discount to our Adjusted NAV has narrowed from 30% in early June to the current 19%.
In November, we successfully concluded the refinancing - on significantly improved terms - of our One Central loan facility, in addition to making our initial drawdown of the US$13.5 million credit facility for The Fountainside.
On course for further growth
We continue to believe that Macau remains in the early stages of a period of sustained economic growth. Underpinned by strong fundamentals, the overall property market is still exhibiting good value.
The pipeline of key infrastructure projects such as the Pearl River Delta inter-city rail system, the Hong Kong-Macau-Zhuhai Bridge and the Macau Light Rail system will continue to improve connectivity and create demand for property, while the affordability of residential property remains attractive in comparison with similar markets in the region.
Given the territory's position as China's only legally accepted gaming centre, and its growing reputation as an international tourist destination, I am confident that Macau will provide us with further opportunities to realise the full potential of our portfolio investments.
David Hinde
Chairman
Macau Property Opportunities Fund Limited
PROPERTY PORTFOLIO
The properties in our portfolio are all carefully selected for their location and potential. They include luxury, niche market and entry level residential projects, a retail project and a strategically placed warehousing/logistics centre. Each one capitalises on the present and future needs of the Macanese community.
Valuation US$333m
Uplift (current period) +5%
Portfolio composition by project
The Waterside |
43% |
One Central individual units |
13% |
Rua do Laboratório |
12% |
Senado Square |
12% |
The Fountainside |
7% |
APAC Logistics Centre |
4% |
Other Property Assets |
3% |
Cash |
6% |
Portfolio composition by sector
Residential |
83% |
Retail |
13% |
Warehouse/Logistics |
4% |
Market value information is based on independent valuations of the Company's portfolio properties by Savills (Macau) Limited as at 31 December 2010.
The Waterside (Prestigious, high end residential)
The Waterside is one of Macau's most exciting waterfront developments. Located within Tower Six of One Central, all the apartments command breathtaking views over the Nam Van Lake and the historic Penha Hill, and offer immediate access to the magnificent dining, shopping and entertainment facilities within the MGM Grand Macau, the upscale One Central Macau shopping centre and the newly opened Mandarin Oriental hotel.
• 59 luxuriously appointed apartments, offering a broad range of fully flexible
service options
• 54% of standard units have been leased as at 1 February 2011
• Second phase of leasing campaign launched in January 2011, with marketing of
simplex and duplex units to commence in Q1 2011
The Waterside
Valuation: |
US$151,807,000 |
Uplift (current period): |
+4% |
Uplift (since acquisition): |
+73% |
Total Commitment: |
US$138 million* |
Type: |
Investment |
Gross Floor Area: |
197,000 ft2 / 18,300 m2 |
Current Status : |
Leasing |
Exit Strategy: |
Lease and asset manage |
*Including The Waterside and individual units at One Central Residences.
The Fountainside (Niche market residential)
The Fountainside is a low rise niche residential development, set in a prestigious neighbourhood steeped in history. This exciting project has received considerable interest, given its distinction, heritage and the scarcity of sites in the vicinity.
The Fountainside is making substantial development progress following its commencement in September and is on track for completion by the middle of 2012.
• 42 apartments catering to middle- and upper-income locals
• 40% of standard units have been pre-sold as at mid February 2011
• A wider public sales programme is currently underway
The Fountainside
Valuation: |
US$23,543,000 |
Uplift (current period): |
+3% |
Uplift (since acquisition): |
+192% |
Total Commitment: |
US$20 million |
Type: |
Development |
Gross Floor Area: |
80,000 ft2 / 7,430 m2 |
Current Status : |
Under construction |
Exit Strategy: |
Pre-sell and sell |
Senado Square (Retail development)
Located in the heart of Macau's popular tourist and shopping district, Senado Square is MPO's first retail redevelopment project. Featuring a stunning new concept developed by international design consultants, Arquitectonica, Senado Square will showcase sustainable construction techniques and green credentials.
• Attractive redevelopment in prominent tourist and retail destination
• Iconic, contemporary design with green features
• Strong support from government and prospective tenants
Senado Square
Valuation: |
US$43,612,000 |
Uplift (current period): |
+11% |
Uplift (since acquisition): |
+172% |
Total Commitment: |
US$33 million |
Type: |
Development |
Gross Floor Area: |
70,000 ft2 / 6,500 m2 |
Current Status : |
Advanced planning |
Exit Strategy: |
Lease and sell |
APAC Logistics Centre (Warehousing and logistics)
APAC Logistics Centre (previously known as Zhuhai Logistics Centre) currently provides 205,000 square feet of multi-functional warehousing space. The development phase of the project - including facilities and residential accommodation - will add a further 1.3 million square feet of floor space.
Close to the recently-opened Guangzhou-Zhuhai rail network and the Hong Kong-Zhuhai-Macau Bridge, currently under construction, this strategically located facility is well placed to serve the burgeoning demand for logistics created by Macau's gaming, tourist, convention and exhibition industries.
• On-site marketing showroom opened in November
• Construction to commence in Q1 2011
• Ongoing negotiations with a number of prospective tenants
APAC Logistics Centre
Valuation: |
US$14,666,000 |
Uplift (current period): |
+3% |
Uplift (since acquisition): |
+33% |
Total Commitment: |
US$45 million |
Type: |
Development |
Gross Floor Area: |
1.5m ft2 / 140,000 m2 |
Current Status : |
Leasing and planning |
Exit Strategy: |
Sell with long-term leases |
Rua do Laboratório (Entry level residential)
Rua do Laboratório is a high rise project developed specifically for first-time buyers seeking to enter the local residential market. Situated in an emerging neighbourhood close to the border with mainland China, this project will enjoy easy access to the future Light Rail Transit system when it begins operations in 2015.
• Modern high rise project at affordable prices
• Good transport links by road and future Light Rail
• 'New town' location close to Chinese border
Rua do Laboratório
Valuation: |
US$42,454,000* |
|
Uplift (current period): |
+5% |
|
Uplift (since acquisition): |
+98% |
|
Total Commitment: |
US$50 million |
|
Type: |
Development |
|
Gross Floor Area: |
220,000 ft2 / 20,440 m2 |
|
Current Status : |
Exit in progress |
|
Exit Strategy: |
Project sale |
|
|
|
|
*MPO entered into an agreement with a local Macau developer in February 2011 to sell its Rua do Laboratório projectfor US$41 million. The Company has received an initial deposit of 15% of the sale price, with completion of the transaction and final payment due on 18 April 2011.
Manager's Report
Macau moved into a new era of growth during 2010. Gaming revenues are at an unprecedented high and the economy has rebounded strongly to pre-crisis growth levels. In the six months to 2010, MPO saw a 5.2% increase in the value of its property portfolio and achieved a 3.2% rise in its Adjusted Net Asset Value to US$270.82 million.
By the end of the year, Macau saw its gaming revenues surge 58% year-on-year to US$23.5 billion, while its retail sector grew by approximately one third, backed by robust visitor arrivals which hit an all-time high of 25 million. At the same time, property prices and transaction volumes rose in line with higher salaries and greater disposable household incomes.
According to Jones Lang LaSalle, capital values in the high end residential market rose 9.6% year-on-year in 2010. This closely follows the Company's 8.4% year-on-year portfolio value uplift as at end December 2010. The steady upturn in Macau's residential property market, compared to Hong Kong and other regional markets, demonstrates that it is not over-heated and still exhibits good value.
Robust economy
Macau concluded 2010 on a strong note. Positive economic indicators support forecasts of continued growth, while the government has formulated policies to set the strategy of economic diversification into motion.
The improvement of Macau's infrastructure and its access to mainland China and areas beyond the Pearl River Delta (PRD) has also been gathering pace. The 143-kilometre Guangzhou-Zhuhai railway - the first of a bigger network that will eventually link all nine PRD cities - opened in January 2011. Travel time from Guangzhou to Zhuhai, the Chinese city which borders Macau, has been cut by more than half to 1.5 hours from 4 hours and Citigroup estimates that around 1.5 million people will take the railway on an annual basis, with Macau as their final destination.
The proposed Hong Kong-Macau-Zhuhai Bridge, currently under construction and set to open by 2016, will also be a huge boost to connectivity in the region.
At the same time, MPO achieved several key operational milestones in the second half of 2010 as we focused our attention on the development and asset management of the properties.
The Waterside bears fruit
Offering panoramic views across the Nam Van Lake, The Waterside, located at One Central Residences, forms part of Macau's most prestigious residential development. It is also MPO's most significant asset, making up more than 40% of the value of the portfolio.
With its prime location, The Waterside offers excellent facilities, including a state-of-the-art club house and access to the high end brands of the One Central shopping centre.
Over the past six months, we have been executing a targeted marketing and leasing campaign with the strategic aim of developing sound and stable yields by creating a diverse tenant mix with rental agreements running for a minimum of 12 months. 54% of the standard apartments have now been successfully leased as at 1 February 2011.
Capitalising on the strong momentum of Macau's premium leasing segment, MPO recently launched the second stage of its leasing campaign with the release of further furnished apartments on high floors.
Fit-out works for the three simplex and two duplex apartments - each spanning well over 4,000 square feet - are nearing completion. A series of high profile campaigns is being planned to coincide with their launch in Q1 2011 and to further establish The Waterside brand. These exceptional apartments are expected to command rental premiums of up to 80% relative to the standard units, and will mark the conclusion of the improvement and enhancement programme for The Waterside.
The Fountainside attracts buyers
The Fountainside, MPO's first residential redevelopment property - set in the prestigious Penha Hill district - has drawn strong buyer interest. Pre-marketing since late 2010 has seen more than 40% of standard units released sold at or above target prices.
With the launch of the public sales programme, interest in the remaining units continues to be strong, particularly amongst affluent professionals and executives. The project is due to complete by mid 2012.
Sale of Rua do Laboratório
In February 2011, MPO entered into an agreement with a local Macau developer to sell its Rua do Laboratório project - an entry level residential redevelopment property located in northern Macau Peninsula - for US$41 million. Upon completion in April 2011, the sale will result in a net profit of US$19 million or a return on investment of 84%.
The decision to dispose of Rua do Laboratório prior to the completion of its full development cycle capitalises on the value enhancements already achieved and avoids any potential risks associated with further planning, construction and marketing of the project.
Logistics centre re-branded
In November, we hosted a very well attended ceremony to mark both the re-branding of the Zhuhai Logistics Centre as the APAC Logistics Centre and the opening of a new on-site marketing showroom.
APAC Logistics Centre currently provides 205,000 square feet of multi-functional warehousing space. Construction of the second phase of the project, which will add a further 1.3 million square feet of floor space, is expected to commence in early 2011 following the approval of detailed architectural drawings.
Negotiations are underway with a number of prospective tenants who have shown interest in taking up space in this strategically located facility bordering Hengqin Island and connected to new and planned transport infrastructure to Hong Kong and both east and west PRD.
New retail design concept
Senado Square, MPO's project in Macau's most popular tourist and retail district, is en route to becoming a significant and iconic development in the area. A new concept for the building has been developed by international design consultants, Arquitectonica, the creative team behind the US$2.1 billion City of Dreams in Cotai. Redevelopment is set to commence in the first quarter of 2011, subject to the final approval of architectural submissions. This prime retail development will boast green features in accordance with Leadership in Energy and Environmental Design (LEED) standards.
With Macau's burgeoning retail sales creating intense demand for well located retail space in the area, we are confident of Senado Square's potential to generate sound returns in the future.
Financial results
The Company's interim financial statements as at 31 December 2010 have been prepared in accordance with International Financial Reporting Standards. All properties in the Company's portfolio have been valued by Savills (Macau) Limited.
Development properties classified as inventories are included in the financial statements at the lower of cost and net realisable value, whereas properties classified as investment properties are carried at fair value.
The market valuation of the Company's properties, as detailed in the portfolio summary of this report, was US$333.2 million as at 31 December 2010. This represents an uplift of US$121.1 million or 57% over the cost of the properties.
Net Asset Value per share was US$1.95 as at 31 December 2010, representing a 0.8% increase during the six month period. The resulting Adjusted Net Asset Value per share was US$2.58 or 165p as at 31 December 2010. These figures represent an increase of 8% and 30% in the Net Asset Value per share in dollar and sterling terms respectively since the Company's initial listing on AIM in June 2006.
As at 31 December 2010, the Company's total assets stood at US$290.3 million. MPO's total liabilities as at 31 December 2010 were US$85.7 million, mainly consisting of the financing for One Central Residences
The interim unaudited results are summarised below:
|
31 December 2010 |
30 June 2010 |
||
|
US$ |
£1 |
US$ |
£1 |
NAV |
$204.67m |
£131.09m |
$203.06m |
£134.74m |
Adjusted NAV |
$270.82m |
£173.46m |
$262.36m |
£174.08m |
NAV per share2 |
$1.95 |
124.85p |
$1.93 |
128.32p |
Adjusted NAV per share2 |
$2.58 |
165.20p |
$2.50 |
165.79p |
Changes in Adjusted NAV |
|
|
|
|
Since Admission3 |
43.28% |
71.71% |
38.80% |
72.32% |
YoY4 |
3.42% |
5.51% |
10.96% |
21.63% |
1 Based on US$ / £ exchange rate of 1.5613 at 31 December 2010 and 1.5071 at 30 June 2010.
2 Adjusted Net Asset Value (NAV) is shown after accruing for the performance fee
(if any) and is calculated by taking the NAV per share calculated under IFRS and adjusting inter alia to include the properties owned by the Company at fair value rather than at the lower of cost and net realisable value.
3 Based on NAV per share at Admission on 5 June 2006 of U$1.80 (96.21 pence).
4 Based on Adjusted NAV per share at 31 December 2009 of US$2.49 (156.58 pence).
Cash management
As at 31 December 2010, the Company had a cash balance equivalent to US$22.4 million. US$2.7 million was pledged as collateral for the Company's banking facilities. Cash balances are held primarily in HK$ fixed deposits and in savings and current accounts with international banks located in Guernsey, Hong Kong and Macau. The Company continues to adopt a prudent cash management policy and closely monitors its capital requirements.
With most of the Company's assets denominated in US$ and HK$, the Company's exposure to foreign exchange risk can be considered minimal.
Financing
In September 2010, MPO completed its initial drawdown of approximately 14% of its US$13.5 million credit facility to further its redevelopment programme of The Fountainside.
In November, the Company concluded the refinancing of its US$81 million One Central Residences loan facility on significantly improved terms. Debt maturity has been extended by three and a half years to November 2015; interest will be charged at a spread of 1.6% per annum above HIBOR, generating direct savings to the Company of c.US$650,000 per annum; and the loan-to-value covenant is more favourable at 60%.
Based on the Company's portfolio value as at 31 December 2010 and assuming a full drawdown of its committed loan facilities, MPO's total loan-to-value ratio was 26.6%.
Capitalising on its strong relationships with the region's financial institutions, MPO is at various stages of discussion with respect to construction financing for several of its other development projects.
Interest rate hedging programme
The Company has taken advantage of favourable conditions in the debt markets to lock in long term interest rates at attractive levels. The Company has swapped floating rate HIBOR for five year fixed interest rates at an average fixed rate of 1.56% per annum on a total of US$52 million - representing 54% of the Company's committed loan facilities. A fair value (mark-to-market) gain of US$963,155 was recorded as at 31 December 2010.
MPO will closely monitor market conditions for attractive hedging opportunities and will continue to implement proactive financial management strategies.
Trading of shares
In June 2010, the Company made its debut on the Main Market of the London Stock Exchange, which has brought us to the attention of a wider global investor base. During the past six months, MPO has welcomed several new institutional shareholders.
Over the same period, Sniper Investments Limited -an investment vehicle associated with the Company's Manager - has increased its total holding in MPO to 5.24 million shares, or 4.99% of the Company's issued share capital, making it MPO's sixth largest shareholder as at 31 December 2010.
The Company's share price stood at 132p as at 31 December 2010, representing a discount of 19% to Adjusted Net Asset Value.
Significant shareholders
Name of shareholder |
No. of shares |
% |
Amvescap (including Invesco & Aim) |
30,768,244 |
29.30% |
Universities Superannuation Scheme |
10,500,000 |
10.00% |
Lazard Asset Management LLC |
9,956,915 |
9.48% |
Insight Investment Management |
9,240,084 |
8.80% |
Midas Capital Partners |
6,935,000 |
6.60% |
Sniper Investments Limited |
5,239,500 |
4.99% |
RWC Partners |
4,791,293 |
4.56% |
Apollo Multi Asset Management |
4,705,000 |
4.48% |
Other |
22,863,964 |
21.79% |
|
105,000,000 |
100% |
As at 31 Jan 2011.
A new era of growth
With mainland China now recognised as the world's second largest economy, and Macau being the country's only city offering legalised casino gaming, the territory's future continues to look promising.
Coupled with strong gaming revenues, retail sales and visitor numbers, unemployment has dropped to a historical low of 2.7% while median monthly incomes increased 6% from the previous quarter to US$1,125 as at Q3 2010. Median monthly salaries for employees in the gaming industry - the biggest employer in Macau- were more than 30% higher than other industries at US$1,625.
Against this robust background, Macau's economy is on track to grow at the government's estimate of 30% for the full year 2010.
During the Chinese Premier Wen Jiabao's first visit to Macau in November, the territory's Chief Executive, Fernando Chui Sai-on, reaffirmed the Central government's commitment to the diversification of the local economy and the development of Macau into a world class travel and leisure hub.
The Macau government has announced plans to spend a substantial US$7.2 billion - more than double that of four years ago - on public expenditure in 2011, including some 23% on education, health care and other social improvements.
As a result of a notable increase in gaming taxes, total public revenue is expected to hit US$10 billion for fiscal year 2010. Assuming local casino revenues grow by 25% in 2011 - as predicted by analysts at Citigroup and BNP Paribas - government revenues would also grow in tandem, thereby creating additional capacity for various public investment plans that will generate positive spin offs for the economy as well as the property market.
On the housing front, in a move designed to encourage first time buyers, stamp duty will be waived on the first US$350,000 of the value of new homes and rental property tax will be cut from 16% to 10%. Residential property tax will be cut from 10% to 6%.
Gaming revenues at record high
Breaking all previous records, Macau's gaming revenues are now almost double those of Nevada and New Jersey combined. Indeed, figures show that one of Macau's casino groups - SJM - has revenues that exceed those of the entire Las Vegas strip.
Macau, already the world's biggest gaming market by far, is anticipated to double its gaming revenues over the next four years to reach a remarkable US$45 billion by 2014, according to a recent report by PricewaterhouseCoopers.
The strong performance in the gaming industry has driven a new wave of demand from established casino operators for new development sites on the Cotai Strip.
MGM Resorts has expressed interest in developing a second Macau casino-hotel, while SJM Holdings has earmarked an area near the Macau Dome. These moves follow another by Wynn Resorts which plans to develop a site adjacent to the City of Dreams.
Of the projects presently underway, the US$2 billion Galaxy Macau remains on course for completion in early 2011, while Las Vegas Sands' Shangri-La/Traders/Sheraton complex is also due to open in phases by the end of 2011.
Growth in tourism and MICE
With the government encouraging the diversification of the economy, the past few months have seen a number of new non-gaming offerings open in Macau.
They include the Mandarin Oriental - the territory's first non-gaming, five-star hotel, which opened within the One Central complex in June - and the launch of the Playboy Club at Sands Macao in November.
December saw the opening of Caesars Golf Macau, a 32,000 square foot luxury club house that offers golfers and non-golfers fine dining, high end shopping and spa services.
Plans are underway for the construction of a US$1.3 billion theme park in Cotai. This family oriented project will feature three hotels and a host of entertainments that will set it apart from the gaming industry.
Non-gaming tourism is also being augmented by an increase in the number of Meetings, Incentives, Conventions and Exhibitions (MICE) events being held in Macau. The number of MICE events and participants are up 24% and 44% year-on-year respectively.
Both the Macau and Hong Kong governments have confirmed their commitment to their bilateral co-operation and collaboration with Guangdong and to helping each other promote non-gaming tourism, trade conventions and other MICE activities across the entire PRD.
Residential market records strong sales
Latest official statistics show that 17,989 homes worth US$5.7 billion were sold in 2010 - up 59% and 114% respectively over the whole of 2009.
These rosy figures were largely attributed to the exceptional performance of the primary housing market, which reached 6,137 transactions worth US$3.7 billion in 2010. These figures represent year-on-year rises of about 90% and 140% respectively.
According to Jones Lang LaSalle, capital values for the high end residential market rose by 9.6% in 2010. For the mass and medium market, capital values recorded a full year growth of 17.8%.
A fresh phase of casino and infrastructure development is driving a renewed influx of expatriates in Macau. The number of non-resident workers continued its six month rising trend and totalled 75,098 as at November, representing almost one quarter of the total labour force. This new wave of foreign workers arriving in Macau is expected to drive demand across all residential property sectors, especially the top end.
At the lower end of the market, Macau's low unemployment rate, rising incomes and favourable government initiatives are all contributing to an increasing demand for affordable accommodation from first time local buyers.
Towards the end of 2010, new government measures, designed to promote healthy development of the property market, came into effect.
These initiatives, which include a range of maximum loan-to-value ratios for local and overseas property buyers; limiting the maximum debt servicing ratio to 50% of monthly household income; and the introduction of full stamp duty at 3.15% from December, are likely to deter unwanted speculation in the market.
Macau's residential property market - which rebounded strongly post the financial crisis - is still exhibiting good value. Fundamentals continue to be strong and the overall Macau market is expected to benefit from powerful local drivers and high levels of affordability.
A positive future ahead
2010 saw unprecedented economic growth in Macau. The outlook is an optimistic one, strengthened by the government's commitment to the introduction of policies for strong, sustainable and balanced growth over the long term.
A new round of mega resort expansion in Cotai, coupled with ambitious infrastructure projects such as the Hong Kong-Zhuhai-Macau Bridge, PRD inter-city rail network and Macau Light Rail Transit all point to an increasingly dynamic and rapidly growing economy, and MPO remains well positioned to benefit from the opportunities that may arise as a result.
We will continue to focus on the redevelopment and asset management aspects of the investment programme, while constantly looking out for opportunities to maximise returns and crystallise values for MPO's shareholders.
Sniper Capital Limited
Manager
DIRECTORS' STATEMENT OF RESPONSIBILITIES
The Directors are responsible for preparing this half-yearly financial report in accordance with applicable law and regulations. The Directors confirm that to the best of their knowledge:
· the interim condensed consolidated financial statements have been prepared in
accordance with IAS 34 Interim Financial Reporting; and
· the Chairman's Statement and Investment Manager's Report meet the requirements
of an interim management report, and include a fair review of the information required by:
a. DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the interim condensed consolidated financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
b. DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
On behalf of the Board
David Hinde
Chairman
22 February 2011
Independent Review Report to Macau Property Opportunities Fund Limited
Introduction
We have been engaged by Macau Property Opportunities Fund Limited to review the interim condensed consolidated financial statements in the interim financial report for the sixmonths ended 31 December 2010 which comprise of the Interim Condensed Consolidated Statement of Financial Position, the Interim Condensed Consolidated Statement of Comprehensive Income, the Interim Condensed Consolidated Statement of Changes in Equity, the Interim Condensed Consolidated Statement of Cash Flows and the related notes 1 to 12. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.
Directors' Responsibilities
The interim financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the interim financial report in accordance with International Accounting Standard 34, 'Interim Financial Reporting' and with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note1, the annual financial statements of the Company are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The interim condensed consolidated financial statements included in this interim financial report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting'.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the interim condensed consolidated financial statements in the interim financial report based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim condensed consolidated financial statements in the interim financial report for the six months ended 31 December 2010 are not prepared, in all material respects, in accordance with International Accounting Standard 34 and with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
Ernst & Young LLP
Guernsey, Channel Islands
22 February 2011
Notes:
1. The maintenance and integrity of the Macau Property Opportunities Fund Limited web site is the responsibility of the Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial information since it was initially presented on the web site.
2. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Macau Property Opportunities Fund Limited
Interim Condensed Consolidated Statement of Financial Position (Unaudited)
At 31 December 2010
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
Note |
US$'000 |
|
US$'000 |
|
US$'000 |
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Investment property |
4 |
166,473 |
|
155,253 |
|
159,676 |
Pledged bank balances |
5 |
2,703 |
|
- |
|
- |
Financial assets at fair value through profit or loss |
7 |
963 |
|
- |
|
- |
|
|
170,139 |
|
155,253 |
|
159,676 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Inventories |
6 |
100,170 |
|
96,115 |
|
97,294 |
Trade and other receivables |
|
260 |
|
147 |
|
149 |
Prepayments |
|
116 |
|
94 |
|
14 |
Cash and cash equivalents |
|
19,706 |
|
36,768 |
|
30,432 |
|
|
120,252 |
|
133,124 |
|
127,889 |
Total assets |
|
290,391 |
|
288,377 |
|
287,565 |
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Capital and reserves attributable to the |
|
|
|
|
|
|
Company's equity holders |
|
|
|
|
|
|
Share capital |
|
1,050 |
|
1,050 |
|
1,050 |
Distributable reserve |
|
187,960 |
|
187,960 |
|
187,960 |
Retained earnings |
|
15,654 |
|
15,639 |
|
14,121 |
Currency translation differences on consolidation |
|
5 |
|
3 |
|
(68) |
Total equity |
|
204,669 |
|
204,652 |
|
203,063 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Interest-bearing loans |
8 |
80,699 |
|
73,841 |
|
65,456 |
|
|
80,699 |
|
73,841 |
|
65,456 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
2,587 |
|
1,595 |
|
2,682 |
Interest-bearing loans |
8 |
2,436 |
|
8,289 |
|
16,364 |
|
|
5,023 |
|
9,884 |
|
19,046 |
Total liabilities |
|
85,722 |
|
83,725 |
|
84,502 |
|
|
|
|
|
|
|
Total equity and liabilities |
|
290,391 |
|
288,377 |
|
287,565 |
The interim condensed consolidated financial statements were approved by the Board of Directors and authorised for issue on 22 February 2011.
The notes form part of these interim condensed consolidated financial statements.
Macau Property Opportunities Fund Limited
Interim Condensed Consolidated Statement of Comprehensive Income (Unaudited)
For the period from 1 July 2010 to 31 December 2010
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
1 Jul 10 - |
|
1 Jul 09 - |
|
1 Jul 09 - |
|
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
Note |
US$'000 |
|
US$'000 |
|
US$'000 |
Income |
|
|
|
|
|
|
Bank and other interest |
|
1 |
|
16 |
|
18 |
Rental income |
|
530 |
|
111 |
|
280 |
Net gain from fair value adjustment on investment property |
4 |
5,363 |
|
48,367 |
|
52,173 |
Sale of inventories |
|
- |
|
760 |
|
2,282 |
Write-back of inventories to net realisable value |
6 |
1,388 |
|
4,239 |
|
5,804 |
Gains/(losses) on foreign currency translation |
|
211 |
|
(138) |
|
(715) |
Other income |
|
6 |
|
66 |
|
66 |
|
|
7,499 |
|
53,421 |
|
59,908 |
Expenses |
|
|
|
|
|
|
Management fee |
|
2,637 |
|
2,368 |
|
4,983 |
Non-executive Directors' fees |
|
117 |
|
99 |
|
194 |
Auditors' remuneration |
|
55 |
|
44 |
|
143 |
Cost of inventories sales |
6 |
- |
|
931 |
|
2,343 |
Property operating expenses |
|
537 |
|
212 |
|
725 |
General and administration expenses |
|
1,449 |
|
601 |
|
2,097 |
|
|
(4,795) |
|
(4,255) |
|
(10,485) |
Operating profit for the period |
|
2,704 |
|
49,166 |
|
49,423 |
|
|
|
|
|
|
|
Finance income/(expenses) |
|
|
|
|
|
|
Net gain on financial assets and liabilities at fair value through profit or loss |
7 |
963 |
|
- |
|
- |
Bank loan interest |
|
(1,021) |
|
- |
|
(1,775) |
Interest expense on interest rate swap |
|
(90) |
|
- |
|
- |
Other financing costs |
|
(1,023) |
|
- |
|
- |
|
|
(1,171) |
|
- |
|
(1,775) |
Profit for the period |
|
1,533 |
|
49,166 |
|
47,648 |
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
Currency translation differences on consolidation |
|
73 |
|
(20) |
|
(91) |
Total comprehensive income for the period |
|
1,606 |
|
49,146 |
|
47,557 |
|
|
|
|
|
|
|
Profit attributable to: |
|
|
|
|
|
|
Equity holders of the Company |
|
1,533 |
|
49,166 |
|
47,648 |
Total comprehensive income attributable to: |
|
|
|
|
|
|
Equity holders of the Company |
|
1,606 |
|
49,146 |
|
47,557 |
|
|
|
|
|
|
|
|
|
1 Jul 10 - |
|
1 Jul 09 - |
|
1 Jul 09 - |
|
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
|
US$ |
|
US$ |
|
US$ |
Basic and diluted profit per share for profit attributable to the equity holders of the Company during the period |
9 |
0.0146 |
|
0.4682 |
|
0.4538 |
All items in the above statement are derived from continuing operations.
The notes form part of these interim condensed consolidated financial statements.
Macau Property Opportunities Fund Limited
Interim Condensed Consolidated Statement of Changes in Equity (Unaudited)
For the period from 1 July 2010 to 31 December 2010 (unaudited)
|
Share capital |
|
Retained earnings |
|
Distributable reserve |
|
Currency translation difference on consolidation |
|
Total |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
|
|
|
|
Balance brought forward at 1 July 2010 |
1,050 |
|
14,121 |
|
187,960 |
|
(68) |
|
203,063 |
Profit for the period |
- |
|
1,533 |
|
- |
|
- |
|
1,533 |
Other comprehensive income - Currency translation differences on consolidation |
- |
|
- |
|
- |
|
73 |
|
73 |
Total comprehensive income for the period |
- |
|
1,533 |
|
- |
|
73 |
|
1,606 |
|
|
|
|
|
|
|
|
|
|
Balance carried forward at 31 December 2010 |
1,050 |
|
15,654 |
|
187,960 |
|
5 |
|
204,669 |
Movement for the period from 1 July 2009 to 31 December 2009 (unaudited)
|
Share capital |
|
Retained earnings |
|
Distributable reserve |
|
Currency translation difference on consolidation |
|
Total |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
|
|
|
|
Balance brought forward at 1 July 2009 |
1,050 |
|
(33,527) |
|
187,960 |
|
23 |
|
155,506 |
Profit for the period |
- |
|
49,166 |
|
- |
|
- |
|
49,166 |
Other comprehensive income - Currency translation differences on consolidation |
- |
|
- |
|
- |
|
(20) |
|
(20) |
Total comprehensive income for the period |
- |
|
49,166 |
|
- |
|
(20) |
|
49,146 |
|
|
|
|
|
|
|
|
|
|
Balance carried forward at 31 December 2009 |
1,050 |
|
15,639 |
|
187,960 |
|
3 |
|
204,652 |
Movement for the year from 1 July 2009 to 30 June 2010 (audited)
|
Share capital |
|
Retained earnings |
|
Distributable reserves |
|
Currency translation difference on consolidation |
|
Total |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
|
|
|
|
Balance brought forward at 1 July 2009 |
1,050 |
|
(33,527) |
|
187,960 |
|
23 |
|
155,506 |
Profit for the year |
- |
|
47,648 |
|
- |
|
- |
|
47,648 |
Other comprehensive income - Currency translation differences on consolidation |
- |
|
- |
|
- |
|
(91) |
|
(91) |
Total comprehensive income for the year |
- |
|
47,648 |
|
- |
|
(91) |
|
47,557 |
|
|
|
|
|
|
|
|
|
|
Balance carried forward at 30 June 2010 |
1,050 |
|
14,121 |
|
187,960 |
|
(68) |
|
203,063 |
The notes form part of these interim condensed consolidated financial statements.
Macau Property Opportunities Fund Limited
Interim Condensed Consolidated Statement of Cash Flows (Unaudited)
For the period from 1 July 2010 to 31 December 2010
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
1 Jul 10 - |
|
1 Jul 09 - |
|
1 Jul 09 - |
|
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
Note |
US$'000 |
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
|
Net cash used in operating activities |
10 |
(7,277) |
|
(8,081) |
|
(12,571) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Acquisition of subsidiary |
|
- |
|
(1,861) |
|
(1,861) |
Final instalment on acquisition of properties |
|
- |
|
(82,410) |
|
(82,100) |
Net cash used in investing activities |
|
- |
|
(84,271) |
|
(83,961) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Proceeds from bank borrowings |
|
83,356
|
|
82,130 |
|
81,820 |
Repayment of bank borrowings |
|
(82,041) |
|
- |
|
- |
Increase in pledged bank balances |
|
(2,703) |
|
- |
|
- |
Interest and bank charges paid |
|
(2,134) |
|
- |
|
(1,775) |
Net cash (used in)/generated from financing activities |
|
(3,522) |
|
82,130 |
|
80,045 |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(10,799) |
|
(10,222) |
|
(16,487) |
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
30,432 |
|
47,010 |
|
47,010 |
|
|
|
|
|
|
|
Currency translation differences on consolidation |
|
73 |
|
(20) |
|
(91) |
|
|
|
|
|
|
|
Cash and cash equivalents at end of the period |
|
19,706 |
|
36,768 |
|
30,432 |
The notes form part of these interim condensed consolidated financial statements.
Macau Property Opportunities Fund Limited
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)
For the period from 1 July 2010 to 31 December 2010
Macau Property Opportunities Fund Limited (the "Company"), a company whose shares are publicly traded, was incorporated and registered in Guernsey under The Companies (Guernsey) Law, 1994. This law was replaced by the Companies (Guernsey) Law, 2008 on 1 July 2008. The Company is an authorised entity under the Authorised Closed-Ended Investment Schemes Rules 2008 and is regulated by the Guernsey Financial Services Commission. The address of the registered office is Heritage Hall, PO Box 225, Le Marchant Street, St. Peter Port, Guernsey, Channel Islands GY1 4HY.
The interim condensed consolidated financial statements for the six months ended 31 December 2010 comprise the interim financial statements of the Company and its subsidiaries (together referred to as the "Group").
The Group invests in residential and commercial property and property-related ventures primarily in Macau and in the Western Pearl River Delta region.
There have been no changes to the Groups principal risks and uncertainties in the six month period to 31 December 2010 and the Board of Directors does not anticipate any changes to the principal risks and uncertainties in the second half of the year.
The interim condensed consolidated financial statements are presented in US Dollars ("US$") and are rounded to the nearest thousand.
These interim condensed consolidated financial statements have been approved for issue by the Board of Directors on 22 February 2011.
The annual financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS") under the historical cost convention, except for investment property and financial assets and financial liabilities held at fair value through profit or loss, that have been measured at fair value.
The interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34, Interim Financial Reporting. The same accounting policies and methods of computation are followed in the interim financial statements as compared with the annual financial statements. The interim condensed consolidated financial statements do not include all information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as of 30 June 2010, with the exception of any new policies which are included below.
Seasonal and cyclical variations
The Group operates in an industry where significant seasonal or cyclical variations in total income are not experienced during the financial year.
Consolidation
The interim condensed consolidated financial statements incorporate the financial statements of the Company and all special-purpose vehicles ("SPV") controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of a special-purpose entity so as to obtain benefits from its activities, generally accompanying a shareholding of more than half of the voting rights. The financial statements of subsidiaries are included in the consolidated financial statements from the date control commences until the date control ceases.
All intra-group transactions, balances, income and expenses are eliminated on consolidation.
Going concern
As part of their assessment of the going concern of the Group, the Directors have reviewed comprehensive cash flow forecasts prepared by management which make assumptions based upon current and expected future market conditions. It is the Directors' belief that, based upon those forecasts and their assessment of the Group's committed banking facilities, it is appropriate to prepare the financial statements of the Group on the going concern basis. In arriving at their conclusion that the Group currently has adequate financial resources, the Directors have taken into consideration the fact that the Group has unrestricted cash of US$19.7 million as at 31 December 2010 and is expected to continue to comply with the covenants of its banking facilities going forward.
Accounting policies
Investment property
Property that is held for long-term rental yields or for capital appreciation or both, and that is not occupied by the companies in the consolidated Group, is classified as investment property. As from 1 January 2009, investment property also includes property that is being constructed or developed for future use as investment property.
Investment property is measured initially at its cost, including related transaction costs.
After initial recognition, investment property is carried at fair value. Fair value is based on active market prices, adjusted, if necessary, for any difference in the nature, location or condition of the specific asset. If this information is not available, the Group uses alternative valuation methods such as recent prices on less active markets or discounted cash flow projections. Valuations are prepared semi-annually by Savills (Macau) Limited who hold recognised and relevant professional qualifications and have recent experience in the location and category of the investment property being valued. Investment property that is being redeveloped for continuing use as investment property continues to be measured at fair value.
Fair value measurement on property under construction is only applied if the fair value is considered to be reliably measurable.
Subsequent expenditure is capitalised to the asset's carrying amount only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance costs are charged to the consolidated statement of comprehensive income during the financial period in which they are incurred.
Changes in fair values are recorded in the consolidated statement of comprehensive income.
Inventories
Properties and land that are being held or developed for future sale are classified as inventories. They are individually carried at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business less costs to complete redevelopment and selling expenses. Cost is the acquisition cost together with subsequent capital expenditure incurred, including capitalised interest where relevant.
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and includes rental income and income from property trading.
Rental income from operating leases is recognised in income on a straight-line basis over the lease term. When the Group provides incentives to its customers, the cost of incentives is recognised over the lease term, on a straight-line basis, as a reduction of rental income.
Interest income
Interest income is recognised as it accrues using the effective interest rate method.
Sale of completed property
A property is regarded as sold when the significant risks and returns have been transferred to the buyer, which is normally on unconditional exchange of contracts.
Sale of property under development
Where property is under development and an agreement has been reached to sell such property when construction is complete, where the directors determine the pre-sale to constitute the sale of a completed property, revenue is recognised when the significant risks and rewards of ownership of the real estate have been transferred to the buyer.
Financial assets and liabilities at fair value through profit or loss
The Group classifies certain financial assets and financial liabilities at fair value through profit or loss.
Financial instruments classified at fair value through profit or loss are recognised on trade date, which is the date on which the Group commits to purchase the asset and are carried at fair value and presented as financial assets at fair value through profit or loss or financial liabilities at fair value through profit or loss, respectively. Related realised and unrealised gains and losses are included in net gains/(losses) on financial assets/liabilities at fair value through profit or loss.
International Financial Reporting Standards ("IFRS") not yet adopted:
At the date of approval of these interim condensed consolidated financial statements, the following standards and interpretations, which have not been applied in these interim condensed consolidated financial statements, were in issue but not yet effective:
· IAS 24 (revised), "Related party disclosures" (effective from 1 January
2011); and
· IFRS 9, "Financial instruments" (effective from 1 January 2013).
Adoption of new and revised standards
During the period, the Group adopted all new and revised IFRS and International Accounting Standards ("IAS") that are relevant to its operations and also were adopted by the European Union for accounting periods ended on 31 December 2010.
The Group has adopted the following new and amended IFRS as of 1 January 2010:
(i) IAS 27 and IAS 28 Amendments: Consequential Amendments Arising from Amendments to IFRS 3 - effective 1 July 2009;
(ii) IFRS 3 Business Combinations (Revised 2008) - effective 1 July 2009;
(iii) IFRS 5 Amendments resulting from May 2008 Annual Improvements to IFRS;
(iv) IFRIC 15 Agreements for the Construction of Real Estate - effective for periods beginning on or after 1 January 2010;
(v) IFRIC 17 Distributions of Non-Cash Assets to Owners - effective for periods beginning on or after 1 July 2009;
(vi) IAS 1 (Amendment), Presentation of Financial Statements (effective from
1 January, 2010);
(vii) IAS 7 (Amendment), Statement of Cash Flows (effective from 1 January, 2010);
(viii) IAS 17 (Amendment), Leases (effective from 1 January, 2010);
(ix) IAS 18 (Amendment), Revenue (effective from 1 January, 2010);
(x) IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations';
(xi) IFRS 8 'Operating Segments';
(xii) IAS 36 'Impairment of Assets'; and
(xiii) IAS 38 'Intangible Assets'.
The Company believes that the adoption of these standards has had no material impact on the financial statements of the Group.
The following standards, amendments and interpretations to existing standards have been published and are mandatory for the Group's accounting periods beginning on or after 1 January 2011 or later periods, but the Group has not early adopted them:
3. Segment reporting
The chief operating decision maker (the "CODM") in relation to Macau Property Opportunities Fund Limited is deemed to be the Board itself. The factors used to identify the Group's reportable segments are centred on asset class, differences in geographical area and differences in regulatory environment. Further, foreign exchange and political risk is identified, as these also determine where resources are allocated.
Based on the above and a review of information provided to the Board, it has been concluded that the Group is currently organised into one reportable segment based on the geographical sector; Macau and the Western Pearl River Delta region. No additional disclosure is included in relation to segment reporting as the Group's activities are limited to one business and geographic segment.
4. Investment property
|
Unaudited |
|
Unaudited |
|
Audited |
|
1 Jul 10 - |
|
1 Jul 09 - |
|
1 Jul 09 - |
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
At beginning of the period/year |
159,676 |
|
12,903 |
|
12,903 |
Transfer from inventory |
- |
|
93,501 |
|
93,501 |
Additions |
1,203 |
|
489 |
|
1,309 |
Fair value adjustment |
5,363 |
|
48,367 |
|
52,173 |
Gains/(losses) on foreign currency translation |
231 |
|
(7) |
|
(210) |
|
|
|
|
|
|
Balance at end of the period/year |
166,473 |
|
155,253 |
|
159,676 |
The Group's investment properties were revalued at 31 December 2010 by independent, professionally-qualified valuers Savills (Macau) Limited. The valuation has been carried out in accordance with the current Royal Institution of Chartered Surveyors ("RICS") Appraisal and Valuation Standards to calculate the market value of the investment properties in their existing state and physical condition.
Additions in the period relate to the fit out costs for The Waterside and the planning and design costs for the APAC Logistics Centre (previously known as Zhuhai Logistics Centre).
Rental income arising from The Waterside of US$415,000 (31 December 2009: US$ nil, 30 June 2010: US$36,000) was received during the period. Direct operating expenses of US$143,000 (31 December 2009: US$ nil, 30 June 2010: US$12,000) arising from The Waterside that generated rental income were incurred during the period.
The APAC Logistics Centre located in the Zhuhai Free Trade Zone, China, received rental income of US$115,000 (31 December 2009: US$111,000, 30 June 2010: US$245,000) during the period. Direct operating expenses of US$65,000 (31 December 2009: US$61,000, 30 June 2010: US$119,000) arising from the APAC Logistics Centre that generated rental income were incurred during the period.
5. Pledged bank balances
Pledged bank balances represents deposits pledged to the banks to secure the banking facilities granted to the Group. Deposits amounting to US$2.7 million (31 December 2009: nil, 30 June 2010: nil) have been pledged to secure long-term banking facilities and are, therefore, classified as non-current assets.
|
Unaudited |
|
Unaudited |
|
Audited |
|
1 Jul 10 - |
|
1 Jul 09 - |
|
1 Jul 09 - |
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
Cost |
|
|
|
|
|
Balance brought forward |
103,786 |
|
193,343 |
|
193,343 |
Additions |
1,334 |
|
5,399 |
|
6,975 |
Transfer to investment property |
- |
|
(93,501) |
|
(93,501) |
Disposals |
- |
|
(931) |
|
(2,343) |
Gains/(losses) on foreign currency translation |
154 |
|
(138) |
|
(688) |
Balance carried forward |
105,274 |
|
104,172 |
|
103,786 |
|
|
|
|
|
|
Adjustment to net realisable value |
|
|
|
|
|
Balance brought forward |
(6,492) |
|
(12,296) |
|
(12,296) |
Write-back of inventories to net realisable value |
1,388 |
|
4,239 |
|
5,804 |
Balance carried forward |
(5,104) |
|
(8,057) |
|
(6,492) |
|
|
|
|
|
|
Carrying amounts |
100,170 |
|
96,115 |
|
97,294 |
Additions include capital expenditure, development costs and capitalisation of financing costs. Financing costs of US$77,000, relating to The Fountainside loan facility were capitalised during the period.
During the period, there has been a recovery in the values of the inventories held due to a general increase in the market value of properties in Macau. Write-back of inventories amounting to US$1,388,000 (31 December 2009: US$4,239,000, 30 June 2010: US$5,804,000) has been recognised as income in the Interim Condensed Consolidated Statement of Comprehensive Income to maintain the carrying value of inventories at the lower of cost and net realisable value.
The swaps are treated as financial assets at fair value through profit or loss. As at 31 December 2010, a fair value gain of US$963,000 arising from the interest rate swaps in aggregate has been recognised in the Interim Condensed Consolidated Statement of Comprehensive Income.
8. Interest-bearing loans
|
Unaudited |
|
Unaudited |
|
Audited |
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
Bank loans - Secured |
|
|
|
|
|
- Current portion |
2,436 |
|
8,289 |
|
16,364 |
- Non-current portion |
80,699 |
|
73,841 |
|
65,456 |
|
83,135 |
|
82,130 |
|
81,820 |
On 10 September 2010, the Group arranged a term loan facility with Hang Seng Bank to refinance its loan facility for One Central Residences on more favourable terms. On 25 November 2010, a drawdown on the Hang Seng Bank facility was made for HK$631.2 million (US$81.2 million) to fully repay the One Central loan facility that was previously in place. Facility arrangement fees of HK$7.9 million (US$1.0 million) were paid to Hang Seng Bank.
The interest rate applicable to the new loan is 1.6% per annum over the one, two or three-month HIBOR rate; the choice of rate is at the Group's discretion. The principal is to be repaid in half-yearly instalments commencing one year after the initial loan agreement date, with 70% of the principal due upon maturity of the loan in November 2015. The loan-to-value covenant is 60%. The facility is secured by means of a first registered legal mortgage over all the residential units owned by the Group at One Central Residences as well as a pledge of all income from the units. The Company is the Guarantor for the credit facility. In addition, the Group is required to maintain a cash reserve equal to six months' interest with the lender. As at 31 December 2010, the loan-to-value ratio for this facility was 41%.
The Group has also entered into a credit facility arrangement with Banco Weng Hang S.A. to finance The Fountainside redevelopment. The facility is for up to HK$105 million, with interest charged at 1.65% per annum over the three-month HIBOR rate.
As at 31 December 2010, a drawdown of HK$15 million (US$1.9 million) on the facility had been made. This facility is secured by a first legal mortgage over the property for an amount of HK$105 million as well as a pledge of all income from The Fountainside properties. The loan-to-value covenant is 60%. This facility is non-recourse to the Company. As at 31 December 2010, proceeds of US$1.2 million received from the pre-sale of The Fountainside units were pledged with the lender.
The basic and diluted earnings per equivalent Ordinary Share is based on the profit attributable to equity holders for the period of US$1,533,000 (31 December 2009: US$49,166,000 and 30 June 2010: US$47,648,000) and on 105,000,000 (31 December 2009 and 30 June 2010: 105,000,000) weighted average number of Ordinary Shares in issue during the period.
10. Net cash used in operating activities
|
Unaudited |
|
Unaudited |
|
Audited |
|
1 Jul 10 - |
|
1 Jul 09 - |
|
1 Jul 09 - |
|
31 Dec 10 |
|
31 Dec 09 |
|
30 Jun 10 |
|
US$'000 |
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
Profit for the period |
1,533 |
|
49,166 |
|
47,648 |
Adjustments for: |
|
|
|
|
|
Net gain on financial assets and liabilities at fair value through profit or loss |
(963) |
|
- |
|
- |
Net gain from fair value adjustment on investment property |
(5,363) |
|
(48,367) |
|
(52,173) |
Write-back of inventories to net realisable value |
(1,388) |
|
(4,239) |
|
(5,804) |
Finance costs |
2,134 |
|
- |
|
1,775 |
Operating cash flows before movements in working capital |
(4,047) |
|
(3,440) |
|
(8,554) |
|
|
|
|
|
|
Movement in receivables |
(213) |
|
(184) |
|
(103) |
Movement in payables |
547 |
|
(424) |
|
101 |
Expenditure on properties |
(3,564) |
|
(4,033) |
|
(4,015) |
Net change in working capital |
(3,230) |
|
(4,641) |
|
(4,017) |
|
|
|
|
|
|
Net cash used in operating activities |
(7,277) |
|
(8,081) |
|
(12,571) |
Tom Ashworth and Martin Tacon are shareholders and directors of Adept Capital Partners Services Limited. Adept Capital Partners Services Limited provides administrative services to the Hong Kong, BVI and Macanese SPV and received fees during the period of US$56,000 of which US$19,000 was outstanding at the period end (31 December 2009: US$56,000 of which US$ nil was outstanding at the period end).
The Group has a Development Management Services Agreement with a development management company named Headland Developments Limited ("Headland"). Headland is part-owned by Tom Ashworth and Martin Tacon and, therefore, constitutes a related party of the Group. During the period, Development Management Services fees of HK$1,392,000 (US$179,000) (31 December 2009: HK$ nil (US$ nil)) were capitalised in investment property and HK$3,157,000 (US$406,000) (31 December 2009: HK$ nil (US$ nil)) were capitalised in inventory.
All intercompany loans and related interest are eliminated on consolidation.
Subsequent to the period ended 31 December 2010, the Company has entered into a promissory sales and purchase agreement to dispose of its investment in the Rua do Laboratorio site for a consideration of HK$320,000,000 (US$41 million) against a total cost, as at 31 December 2010, of HK$172,000,000 (US$22,129,000). A deposit of HK$50,000,000 (US$6,433,000) was received on 21 February 2011 with final payment due on the completion date which is to occur no later than 18 April 2011.
The sale consideration amounts to a discount of 3% to the project's latest valuation of HK$330 million (US$42 million) as at 31 December 2010. The divestment will result in a gross profit to the Company of HK$148 million (US$19 million).
Furthermore, following the period ended 31 December 2010 an offer was accepted on an apartment in One Central Residences for the price of HK$9,042,000 (US$1,163,000) against a total cost, as at 31 December 2010, of HK$8,321,000 (US$1,070,000). A deposit of 10% was received with the balance due on completion of the sale on 3 March 2011.
Other than the above, there were no significant events occurring after the reporting date of the interim report for the six months ended 31 December 2010.
Directors: |
|
Public Relations: |
David Hinde (Chairman) |
|
MHP Communications |
Tom Ashworth |
|
60 Great Portland Street |
Richard Barnes |
|
London W1W 7RT |
Alan Clifton |
|
|
Tim Henderson |
|
Corporate Broker: |
|
|
Collins Stewart Europe Limited |
Audit Committee: |
|
9th Floor |
Alan Clifton (Chairman) |
|
88 Wood Street |
Richard Barnes |
|
London EC2V 7QR |
Tim Henderson |
|
|
|
|
Solicitors to the Group |
Registered Office: |
|
as to English Law |
Heritage Hall |
|
Norton Rose LLP |
PO Box 225 |
|
3 More London Riverside |
Le Marchant Street |
|
London SE1 2AQ |
St Peter Port |
|
|
Guernsey GY1 4HY |
|
Advocates to the Group |
|
|
as to Guernsey Law |
Manager: |
|
Carey Olsen |
Sniper Capital Limited |
|
Carey House |
PO Box 957 |
|
Les Banques |
Offshore Incorporations Centre |
|
Guernsey GY1 4BZ |
Road Town |
|
|
British Virgin Islands |
|
Independent Auditors: |
|
|
Ernst & Young LLP |
Investment Adviser: |
|
PO Box 9 |
Sniper Capital (Macau) Limited |
|
Royal Chambers |
918 Avenida da Amizade |
|
St Julians Avenue |
14/F World Trade Centre |
|
St Peter Port |
Macau |
|
Guernsey GY1 4AF |
|
|
|
Administrator & Company Secretary: |
|
Property Valuers: |
Heritage International Fund Managers Limited |
|
Savills (Macau) Limited |
Heritage Hall |
|
Suite 1310 |
PO Box 225 |
|
13/F Macau Landmark |
Le Marchant Street |
|
555 Avenida da Amizade |
St Peter Port |
|
Macau |
Guernsey GY1 4HY |
|
|
|
|
|
Macau and Hong Kong Administrator: |
|
|
Adept Capital Partners Services Limited |
|
|
26/F Jubilee Centre |
|
|
42-46 Gloucester Road |
|
|
Hong Kong |
|
|
|
|
|