Half-year Report

RNS Number : 2780N
Prime People PLC
29 January 2021
 

 

 

29 January 2021

 

 

Prime People Plc

 

Interim Results

 

Prime People Plc ("Prime People" or the "Group"), the global specialist recruitment business for professional and technical staff working in the Real Estate & Built Environment, Energy & Environmental and Technology, Digital & Data Analytics sectors, announces its unaudited interim results for the six months ended 30 September 2020.

 

CHAIRMAN'S STATEMENT

 

Overview

 

Covid-19 has had a very considerable impact on many businesses through reductions in external staffing spend and hiring freezes. As previously reported, the Group's trading was severely impacted in the first six months of the financial year by Covid-19. As a result, the Group's Net Fee Income fell by 43.24% in the period compared to the six months to 30 September 2019. However, the Group remained profitable through a combination of timely and decisive cost savings realised across the Group to reflect expected levels of business and aided by our diversity, both by sector and geography, as well as taking advantage of governmental support where possible.

 

The Group recorded an operating profit for the period of £0.13m (H1 2020: £1.73m) on revenue of £8.66m (H1 2020: £13.17m).

 

Financial Results

 

Group revenue of £8.66m was 34.24% lower than the same period last year (H1 2020: £13.17m).

 

Group Net Fee Income ("NFI") was £4.99m (H1 2020: £8.80m). NFI for the UK business was £2.15m (H1 2020: £3.71m). Our overseas performance was Asia NFI of £2.67m (H1 2020: £4.83m); Rest of World NFI £0.17m (H1 2020: £0.26m); Command Recruitment Group (HK) Ltd ("CMD"), our Hong Kong subsidiary, recorded NFI of £0.94m (H1 2020: £2.28m). Contract NFI represented 7.14% of Group NFI (H 2020: 5.71%) during the period.

 

Administrative costs for the Group in the period were £4.86m (H1 2020: £7.07m). As reported in April and November 2020, the Group has utilised any available Government Employment Protection Schemes in the regions where they were relevant. While significant cost reductions were put in place, we have protected key investments in core technologies, as these are critical for the Group in maximising recovery post the pandemic and our ability to successfully deliver on our strategic objectives.

 

In the UK, profit before tax was £0.12m against £0.48m in H1 2020. Our Asia business, which covers the Group activities in Hong Kong and Singapore, generated a profit before tax before adjustment for minority interest of £0.21m for the period (H1 2020: £1.24m).

 

In September 2020, we were pleased to open our first office in the United States in Houston, Texas.  The newly established business has started well and is performing ahead of management expectations, and it is disclosed within the Rest of the World.

 

The charge for Group taxation of £0.01m (H1 2020: £0.31m) is based on the expected annual effective tax rate of 19% in the UK (H1 2020: 19%), 16.5% in Hong Kong (H1 2020: 16.50%), and 17% in Singapore (H1 2020: 17%).

 

Basic earnings per share for the period were 0.95p (H1 2020: 9.33p).

 

Cash Flow

As previously announced, in June 2020, the Group secured a Coronavirus Business Interruption Loan ("CBILS") of £2m which remains un-utilised at the time of this announcement.

 

At the start of the current financial year, the Group had cash of £2.1m. At the period end the Group had available cash of £4.15m, and net cash after the CBILS of £2.15m (H1 2020: £3.04).

 

Dividend

 

The Board will not be declaring an interim dividend this year (H1 2020: 1.80p).

 

Outlook

 

As stated in our Final Results announcement on 4 November 2020, all our markets have been and continue to be impacted by Covid-19, and, whilst we experienced reasonable progress in the UK following the easing of the lockdown imposed on 26th March 2020, levels of activity did not recover to pre Covid-19 levels.   This was also the case in Asia, where the region experienced a very similar contraction in trading to that in the UK. We had anticipated a gradual improvement in trading in H2 to 31st March 2021. However, the significant new lockdown measures imposed or being imposed around the World could see progress slow.

 

The information communicated in this announcement contains inside information for the purposes of Article 7 of the UK version of the EU Market Abuse Regulation (2014/596) which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended and supplemented from time to time.

 

 

 

Robert Macdonald

Executive Chairman

28 January 2021

 

For further information please contact:

 

Prime People

020 7318 1785

Robert Macdonald, Executive Chairman

 

Donka Zaneva-Todorinski, Finance Director

 

 

Cenkos Securities

020 7397 8900

Katy Birkin

Nicholas Wells

 

 

 

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 September 2020

 

 

 

 

Six months ended

 

Year ended

 

 

30 September

2020

 

30 September

2019

 

 

31 March

2020

 

 

 

 

 

 

 

(audited)

 

Note

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Revenue

3

 

8,660

 

 

13,166

 

23,992

 

Cost of Sales

 

 

(3,665)

 

(4,365)

 

(8,471)

 

 

 

 

 

 

 

 

 

Net Fee Income

 

 

4,995

 

8,801

 

15,521

 

Administrative expenses

Goodwill impairment

 

 

 

(4,866)

 

 

(7,072)

-

 

 

(13,560)

(4,018)

 

 

 

 

 

 

 

 

Operating profit/ (loss)

Interest payable

 

 

129

(32)

 

1,729

-

 

(2,057)

(76)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) before taxation

 

 

97

 

1,729

 

(2,133)

 

Income tax expense

 

4

 

(15)

 

(308)

 

(175)

 

 

Profit/(loss) for the period/year

 

 

 

 

82

 

 

1,421

 

 

(2,308)

 

Other comprehensive income

Exchange (loss)/ (gain) on translating foreign operations

 

 

(81)

 

 

115

 

 

(105)

 

 

Other Comprehensive (loss)/ income for the period/ year, net of tax

 

 

 

(81)

 

 

 

115

 

 

 

(105)

 

 

Total comprehensive income/ (loss) for the period/year

 

 

1

 

 

1,536

 

 

(2,413)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/ (loss) attributable to:

Equity shareholders of the parent

Non-controlling interest

 

 

 

 

116

(34)

 

 

1,139

282

 

 

(2,384)

76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Comprehensive Income /(loss) attributable to:

 

 

 

 

 

 

 

Equity shareholders of the parent

Non-controlling interest

 

 

 

35

(34)

 

1,254

282

 

(2,489)

76

 

Earnings /(loss) per share

6

 

 

 

 

 

 

Basic earnings/(loss) per share

 

 

  0.95p

  9.33p

(19.36)p

Diluted earnings/(loss) per share

 

 

  0.95p

  9.22p

(19.36)p

 

 

 

 

 

 

 

 

                 

The above results relate to continuing operations.

The notes below form an integral part of this unaudited condensed consolidated interim report.

 

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

 

As at 30 September 2020

 

30 September

2020

30 September

2019

31 March

2020

 

 

 

 

 

 

(audited)

 

Note

£ ' 000

 

£ ' 000

 

£ ' 000

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Goodwill

 

6,509

 

10,527

 

6,509

Property, plant and equipment

 

1,632

 

1,847

 

1,890

Deferred tax asset

 

40

 

18

 

40

 

 

8,181

 

12,392

 

8,439

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Trade and other receivables

9

3,250

 

5,069

 

3,868

Cash and cash equivalents

 

 

4,149

 

3,037

 

2,055

 

 

7,399

 

8,106

 

 

5,923

 

 

 

 

 

 

 

 

Total assets

 

 

15,580

 

20,498

 

14,362

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Trade and other payables

10

2,576

 

2,681

 

3,205

Lease liabilities

 

542

 

383

 

497

Current tax liabilities

Deferred tax liability

 

225

22

 

481

-

 

166

22

 

 

 

3,365

 

3,545

 

3,890

Non-current liabilities

 

 

 

 

 

 

Financial Liabilities - borrowings

 

2,000

 

-

 

-

Lease liabilities

 

811

 

1,058

 

1,027

Total liabilities

 

 

6,176

 

 

4,603

 

4,917

 

 

 

 

 

 

 

Net assets

 

 

9,404

 

15,895

 

9,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and reserves attributable to the Company's equity holders

Called up share capital

 

1,231

 

1,229

 

1,231

Capital redemption reserve

 

9

 

9

 

9

Treasury shares

 

(42)

 

(168)

 

-

Share premium account

 

3,376

 

5,371

 

3,376

Merger reserve

 

173

 

173

 

173

Share option reserve

 

187

 

392

 

187

Currency translation differences

 

410

 

711

 

491

Retained earnings

 

3,430

 

7,308

 

 

3,314

 

Equity shareholders' funds

Non-controlling interest

 

 

8,774

630

 

15,025

870

 

8,781

664

Total Equity

 

9,404

 

15,895

 

9,445

 

 

 

 

 

 

 

The notes below form an integral part of this unaudited condensed consolidated interim report.

 

  PRIME PEOPLE PLC

  UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

  For the six months ended 30 September 2020

-

Called up share capital

Capital Redemption reserve

Treasury shares

Share premium account

Merger reserve

Share option reserve

Translation reserve

Retained Earnings

Total attributable to equity holders of the parent

Non-controlling interest

Total

equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 April 2019

 

1,229

 

9

 

(161)

 

 

5,371

 

173

 

337

 

596

 

6,857

 

14,411

 

588

 

14,999

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,254

 

1,254

 

282

 

1,536

 

 

 

 

 

 

 

 

 

 

 

 

IFRS 16 adjustment for leases

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(396)

 

 

(396)

 

 

-

 

 

(396)

Other comprehensive income

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

115

 

 

-

 

 

115

 

 

-

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

Equity-settled share-based payments

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

55

 

 

-

 

 

-

 

 

55

 

 

-

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

Shares purchased for treasury

 

 

-

 

 

-

 

 

(16)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(16)

 

 

-

 

 

(16)

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued from treasury

 

-

 

-

 

13

 

-

 

-

 

-

 

-

 

-

 

13

 

-

 

13

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment on share disposal

 

-

 

-

 

(4)

 

-

 

-

 

-

 

-

 

4

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Dividend

-

-

-

-

-

-

-

(411)

(411)

-

(411)

 

At 30 Sept 2019

 

 

1,229

 

9

 

(168)

 

 

5,371

 

173

 

392

 

711

 

7,308

 

 

15,025

 

870

 

15,895

 

 

 

  PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 September 2020

 

Called up

share capital

Capital

Redemption

reserve

Treasury

shares

Share

premium

account

Merger

reserve

Share

option

reserve

Translation

reserve

Retained

Earnings

Total attributable to equity holders of the parent

Non-controlling interest

Total equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

At 30 Sept

2019

 

 

 

1,229

 

 

9

 

 

(168)

 

 

5,371

 

 

173

 

 

392

 

 

711

 

 

7,308

 

 

15,025

 

 

870

 

 

15,895

Total Comprehensive loss for the period

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,638)

 

 

 

(3,638)

 

 

 

(206)

 

 

 

(3,844)

Other comprehensive income

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(220)

 

 

-

 

 

(220)

 

 

-

 

 

(220)

IFRS 16 adjustment for leases

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

99

 

 

99

 

 

-

 

 

99

Adjustments in respect of share schemes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(205)

 

 

-

 

 

236

 

 

31

 

 

-

 

 

31

Adjustment in respect of treasury shares

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

9

 

-

 

9

Issue of ordinary shares

 

2

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2)

 

-

 

(2)

Capital Repayment

 

-

 

-

 

-

 

(2,000)

 

-

 

-

 

-

 

-

 

(2,000)

 

-

 

(2,000)

Shares purchased for treasury

 

 

-

 

 

-

 

 

(7)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(7)

 

 

-

 

 

(7)

Shares issued from treasury

 

-

 

-

 

21

 

-

 

-

 

-

 

-

 

-

 

21

 

-

 

21

Adjustment on share disposal

 

-

 

-

 

154

 

-

 

-

 

-

 

-

 

(154)

 

-

 

-

 

-

Dividend

-

-

-

-

-

-

-

(537)

(537)

-

(537)

 

At 31 March 2020

 

 

 

1,231

 

 

9

 

 

-

 

 

3,376

 

 

173

 

 

187

 

 

491

 

 

3,314

 

 

8,781

 

 

664

 

 

9,445

Profit/ (loss) for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

116

 

116

 

(34)

 

82

Other comprehensive loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(81)

 

 

-

 

 

(81)

 

 

-

 

 

(81)

Shares purchased for treasury

 

 

-

 

 

-

 

 

(42)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(42)

 

 

-

 

 

(42)

At 30 Sept

2020

 

 

1,231

 

9

 

(42)

 

3,376

 

173

 

187

 

410

 

3,430

 

8,774

 

630

 

9,404

 

 

PRIME PEOPLE PLC

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOW

For the six months ended 30 September 2020

 

 

 

Six months ended

Year ended

 

 

30 September

2020

30 September

2019

31 March

2020

 

Note

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Cash generated from underlying operations

 

7

 

 

572

 

 

1,498

 

 

3,642

Income tax paid

Income tax received

 

 

 

-

-

 

(1)

19

 

(160)

-

 

 

 

 

 

 

 

 

Net cash from operating activities

 

 

572

 

1,516

 

3,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Net purchase of property, plant and equipment and software

 

(32)

 

(94)

 

(122)

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

 

 

(32)

 

 

(94)

 

 

(122)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issue of ordinary share capital

 

 

-

 

-

 

2

Shares issued from treasury

 

 

-

 

13

 

-

Shares purchased for treasury

 

 

(42)

 

(16)

 

(21)

Return of capital from share premium

 

 

-

 

-

 

(2,000)

Dividend paid to shareholders

 

 

-

 

(411)

 

(948)

Lease payments

 

 

(289)

 

(338)

 

(566)

Lease interest

 

 

(30)

 

(57)

 

-

Finance Interest paid

 

 

(4)

 

-

 

-

Proceeds from CBILS Loan

 

 

2,000

 

  -

 

-

 

 

 

 

 

 

 

 

Net cash generated by financing activities

 

 

1,635

 

(809)

 

(3,533)

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

2,175

 

613

 

(173)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period/year

2,055

 

2,309

 

2,309

 

 

 

 

 

 

Effect of foreign exchange rate changes

 

(81)

 

115

 

(81)

 

 

 

 

 

 

 

 

Cash and cash equivalents available at end of period/year

 

4,149

 

3,037

 

2,055

 

Debt borrowing at the beginning of period/year

 

 

-

 

 

-

 

 

-

Increase - CBILS loan

 

(2,000)

 

-

 

-

 

Debt borrowing at the end of the period/year

 

 

(2,000)

 

 

-

 

 

-

 

Net cash after CBILS loan at period/year end

 

2,149

 

 

3,037

 

 

2,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The notes below form an integral part of this unaudited condensed consolidated interim report.

 

 

PRIME PEOPLE PLC

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2020

 

1.  General information

 

Prime People Plc ('the Company') and its subsidiaries (together 'the Group') is an international recruitment services organisation with offices in the United Kingdom, the USA, Germany, the Middle East and the Asia Pacific region from which it serves an international client base. The Group offers both permanent and contract specialist recruitment consultancy for large and medium sized organisations.

 

Prime People Plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The address of Prime People Group's registered office and its principal place of business is 2 Harewood Place, London, W1S 1BX, England.  Prime People Group's shares are quoted on the AIM Market of the London Stock Exchange ("AIM"). The registered number of the Company is 1729887.

 

This unaudited condensed consolidated interim report for the six months ended 30 September 2020 (including comparatives) is presented in GBP '000 and was approved and authorised for issue by the Board of Directors on 28 January 2021.

 

Copies of the interim results are available at the Company's registered office and on the Company's website - www.prime-people.co.uk .

 

This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2020 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies.  The auditor's report on those accounts was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

2.    Basis of preparation

 

The unaudited condensed consolidated interim report for the six months ended 30 September 2020 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") and in accordance with 'IAS 34, Interim financial reporting', as adopted by the European Union.  The condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 March 2020 which were prepared in accordance with IFRSs as adopted by the European Union.

 

The Group was profitable for the period and has financial resources comprising £2.15m of net cash as at 30 September 2020.  After making enquiries, the Directors have formed a judgement, at the time of approving the six months results, that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months. For this reason, the Directors continue to adopt the going concern basis in preparing the condensed set of financial statements.

These financial statements have been prepared under the historical cost convention.

 

IAS 20 - Accounting for Government Grants and Disclosure of Government Assistance sets out the accounting for, and the disclosure of, government grants and the disclosure of other forms of government assistance. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate.

 

Note 3 provides further information on how the Group accounts for Government grants.

 

3.  Segment reporting

 

(a)  Revenue and net fee income by geographical region

 

 

 

Revenue

 

 

Net fee income

 

 

 

Six months ended

Year ended

 

Six months ended

Year ended

30 September

2020

30 September 2019

31 March 2020

30 September 2020

30 September 2019

31 March 2020

 

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

 

 

 

 

 

 

 

 

 

 

 

 

UK

 

5,780

 

8,072

 

15,677

 

2,154

 

3,707

 

7,262

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

2,706

 

4,832

 

8,176

 

2,667

 

4,832

 

8,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of World

 

174

 

262

 

139

 

174

 

262

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,660

 

 

13,166

 

23,992

 

4,995

 

8,801

 

15,521

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

 

All revenues disclosed by the Group are derived from external customers and are for the provision of recruitment services. The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment profit before taxation represents the profit earned by each segment after allocations of central administration costs.

 

(b)  Revenue and net fee income by classification

 

 

 

Revenue

 

 

Net fee income

 

 

 

Six months ended

Year ended

 

Six months ended

Year ended

30 September

2020

30 September 2019

31 March 2020

30 September 2020

30 September 2019

31 March 2020

 

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent

 

 

 

 

 

 

 

 

 

 

 

 

- UK

- Asia

- Rest of World

 

1,807

2,658

174

 

3,252

4,832

262

 

6,344

8,110

139

 

1,807

2,658

174

 

3,252

4,832

262

 

6,344

8,110

139

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract (UK)

 

3,973

 

4,820

 

9,333

 

346

 

455

 

918

Contract (Asia)

 

48

 

 

 

66

 

10

 

-

 

10

 

 

 

8,660

 

13,166

 

23,992

 

4,995

 

8,801

 

 

15,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

 

(c)  Profit before taxation by geographical region

 

 

 

Six months ended

Year ended

 

30 September

2020

30 September 2019

31 March 2020

 

 

 

£ ' 000

 

£ ' 000

 

£ ' 000

 

 

 

 

 

 

 

 

UK

Note 1 & 2

 

121

 

478

 

299

 

 

 

 

 

 

 

 

Asia

 

 

209

 

1,243

 

1,672

 

 

 

 

 

 

 

 

Rest of World

 

 

(201)

 

 

8

 

(10)

 

Profit before taxation

 

 

Note 3

 

 

129

 

 

1,729

 

 

1,961

 

 

 

 

 

 

 

 

                 

 

Note 1

Operating profit is the measure of profitability regularly viewed by the Board, which collectively acts as the Chief Decision Maker. Consequently, no segmental analysis of interest or tax expenses is provided.

 

Note 2

UK Operating profit for 31 March 2020 is before Goodwill impairment costs of £4.02m

 

Note 3

Profit before taxation in the six months to September 2020 is after a total of £0.55m Covid-19 Job Retention Government Support received in the UK, Asia, and Germany.

 

Government grants utilised in the period were UK Job Retention Scheme, Germany "Kurzarbeit" Scheme, Hong Kong Anti-epidemic Fund Employment Support Scheme ("ESS") and Singapore Job Support Scheme (JSS).

 

Government grants of £0.55m (2020 - £Nil) are included in the 'Administrative expenses' line item, offset against staff costs. There are no unfulfilled conditions or other contingencies attaching to these grants.

 

(d)  Segment Assets and Liabilities by Geographical Region

 

 

 

Total assets

Total liabilities

 

 

30 September 2020

30 September 2019

30 September 2020

30 September 2019

 

 

£'000

£'000

£'000

£'000

 

 

 

 

 

 

UK

 

 

10,289

12,211

4,403

2,474

Asia

 

 

5,210

7,916

1,740

2,080

Rest of World

 

 

81

371

33

49

 

Total

 

 

15,580

 

20,498

 

6,176

 

4,603

 

The analysis above is of the carrying amount of reportable segment assets and liabilities. Segment assets and liabilities include items directly attributable to a segment and include income tax assets and liabilities.

 

4.  Income tax expense

 

The charge for taxation on profits for the interim period amounted to £15k (2020: £308k) an effective rate of 15.00% (2020: 17.81%).

 

5.  Dividends

 

 

 

Six months ended

Year ended

 

30 September

2020

30 September

2019

31 March

2020

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Final dividend for 2019: 3.40p per share

-

 

411

 

411

Interim dividend for 2019: 1.80p per share

-

 

-

 

220

Command Recruitment Group (HK) Limited dividend to non-controlling shareholders

 

-

 

-

 

 

 

-

 

 

 

317

 

 

-

 

411

 

948

 

 

 

 

 

 

 

               

 

6.  Earnings per share

 

Earnings per share (EPS) are calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.

 

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options assuming dilution through conversion of all existing options.

 

Earnings and weighted average number of shares from continuing operations used in the calculations are shown below:

 

 

 

Six months ended

Year ended

 

  30 September

  2020

30 September

2019

31 March

2020

 

 

  £'000

 

£'000

 

£'000

 

Profit/(loss) for basic and diluted earnings per share

 

 

116

 

 

1,139

 

 

 (2,384)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Number

 

Number

 

 

 

 

 

 

 

Weighted average number of shares used for basic earnings per share

 

12,222,273

 

 

12,204,023

 

 

12,307,273

Dilutive effect of share options

 

-

 

136,491

 

-

 

 

 

 

 

 

 

Diluted weighted average number of shares used for

 diluted earnings per share

 

 

12,222,273

 

 

12,340,514

 

12,307,273

 

 

 

 

 

 

 

               

 

 

 

Six months ended

Year ended

 

  30 September

  2020

30 September

2019

31 March

2020

 

 

£'000

 

£'000

 

£'000

 

Pence

 

Pence

 

Pence

 

 

 

 

 

 

 

Basic earnings per share

 

0.95p

 

9.33p

 

(19.36)p

 

Diluted earnings per share

 

0.95p

 

9.22p

 

(19.36)p

 

 

 

 

 

 

                   

 

7.  Reconciliation of profit before tax to cash flow from operating activities

 

 

 

Six months ended

Year ended

 

30 September

2020

30 September

2019

31 March

2020

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Profit/(loss) before taxation

 

97

 

1,729

 

(2,133)

Adjustments for:

 

 

 

 

 

 

Depreciation of property, plant and equipment and software amortisation

 

134

 

323

 

737

Impairment of Goodwill

 

-

 

-

 

4,018

Share based payment expense

 

-

 

90

 

49

Finance costs

 

32

 

49

 

76

(Profit)/Loss on sale of tangible asset

 

-

 

-

 

1

 

 

 

 

 

 

 

Operating cash flow before changes in working capital

 

263

 

 

2,191

 

2,748

 

 

 

-

 

 

Decrease/ (increase) in receivables

618

 

(423)

 

778

(Decrease)/ increase in payables

 

(309)

 

(270)

 

116

 

Cash generated from underlying operations

 

 

572

 

 

1,498

 

 

3,642

 

 

 

 

 

 

               

 

8.  Reconciliation of net cash flow to movement in net funds

 

 

 

Six months ended

Year ended

 

30 September

2020

30 September

2019

31 March

2020

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents in period/year

2,180

 

613

 

(173)

Net funds at the start of the period/year

 

2,055

 

2,309

 

2,309

Effect of foreign exchange changes

 

(81)

 

115

 

(81)

 

 

 

 

 

 

 

Net funds at the end of the period/year

 

 

4,154

 

3,037

 

2,055

 

 

 

 

 

 

 

               

 

9.  Trade and other receivables

 

 

30 September

2020

30 September 2019

31 March

2020

 

£'000

£'000

£'000

 

 

 

 

Trade receivables

2,608

4,765

3,312

Allowance for doubtful debts

(378)

(650)

(340)

Prepayments

755

722

612

Other receivables

265

232

284

 

 

 

 

 

 

3,250

5,069

3,868

 

 

 

 

 

10. Trade and other payables

 

 

30 September

2020

30 September 2019

31 March

2020

 

£'000

£'000

£'000

 

 

 

 

Trade payables

  504

187

371

Taxation and social security

  663

674

685

Other payables

   510

212

1,248

Accruals

  899

1,608

901

 

  2,576

  2,681

  3,205

 

 

 

 

 

11. Treasury Shares

 

At 30 September 2019, the total number of ordinary shares held in Treasury and their values were as follows:

 

 

30 September 2020

30 September 2019

 

Number

£'000

Number

£'000

 

 

 

 

 

As at 1 April

-

-

195,676

161

Shares purchased for treasury

85,000

42

19,000

16

Shares issued from treasury

-

-

(128,500)

(13)

Equity reclassification on disposal of treasury shares

 

-

 

-

 

 

-

 

4

As at 30 September

85,000   

42

86,176

168

 

Nominal value

 

9

 

 

 

-

 

9

 

Market value

41

 

-

75

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DKFBBOBKDBDB
UK 100

Latest directors dealings