Half Yearly Report

RNS Number : 7884R
Prime People PLC
10 November 2011
 



 

 

10 November 2011

 

Prime People Plc

 

Unaudited Condensed Consolidated Interim Report

 for the six months ended 30 September 2011

 

Prime People Plc ("Prime People" or the "Group"), the focused international recruitment Group specialising in the built environment, customer insights and energy & environmental sectors, today announces its unaudited interim results for the six months ended 30 September 2011.

 

Highlights:

·    Group Net Fee Income ('NFI') increased by 8% to £4.3m (2010: £4.0m)

·    UK permanent NFI increased by 18% to £2.6m (2010:£2.2m)

·    Asia NFI increased by 55%  to £0.9m (2010: £0.6m)

·    Energy & Environment  business expanded into Asia

·    Start up in Pharmaceutical Research sector showing encouraging early performance

·    Profit before tax increased by 23% to £0.5m (2010: £0.4m)

·    Interim dividend increased by 5% to 1.84p per share (2010: 1.75p)

·    Basic earnings per share increased by 26% to 3.03p (2010: 2.41p)

 

Peter Moore Managing Director of Prime People, commented:

 

"These figures are a testament to the hard work and quality of our staff."

 

"Our performance has allowed us to generate meaningful profits whilst continuing to invest in our businesses. With an increase in staff of 14% in key locations and sectors we are well placed to exploit opportunities as they emerge".

 

-Ends-

 

 

For further information please contact:

 

Prime People

020 7318 1785

Robert Macdonald, Executive Chairman


Chris Heayberd, Finance Director




Cenkos Securities

020 7397 8900

Elizabeth Bowman - Nomad


Julian Morse - Sales


 



 

 

CHAIRMAN'S STATEMENT

 

 

Overview

I am pleased to report that the Group has delivered a good performance in the half-year ended 30

September 2011.

 

Group Net Fee Income ('NFI'), which, after profit, we consider the most important indicator of performance, rose by 8% over the period. This rise was driven by our permanent businesses, which have shown strong growth in the UK and Asia, with the UK increasing NFI by 18% to £2.6m and Asia increasing NFI by 55% to £872,000 compared to the comparable period last year.

 

Market confidence across our businesses has varied from region to region. This is reflected in the reduction in NFI recorded by our Middle East and South African offices where NFI has reduced by 26% to £448,000.  Our temporary business in the UK, which, for the most part, recruits into the Public Sector, continued to suffer from public sector cuts and experienced a 38% decline in NFI to £365,000.

 

Prime Insight, our London based customer insights recruitment consultancy, which serves the market research industry, is making an increasingly valuable contribution to NFI contributing in excess of 10%  to NFI. We continue to see the business as having considerable potential.

 

We have made good progress with the development of our businesses in the Energy & Environment and the Pharmaceutical Research recruitment sectors with both businesses making positive contributions to the Group. Our Energy & Environmental recruitment business now has dedicated fee earners in Hong Kong as well as the UK and UAE.

 

Permanent recruitment now represents 92% of group NFI compared to 85% in the comparable period last year.

 

During the period, whilst continuing to exercise careful cost control, we have invested in the growth and diversification of our businesses increasing consultant headcount across the Group by 14%.

 

Financial Results

Group revenue declined by 8% for the period to £6.6m due to the reduction in temporary business (2010:£7.2m).

 

NFI increased by 8% to £4.3m (2010:£4.0m).

 

The combination of increasing NFI, reduction in bad debt provisions required by the business and efficient cost control resulted in a 23% increase in profit before taxation for the period to £0.5m (2010:£0.4m).

 

In the period the UK and Asia increased profit before taxation by 33% to £0.6m whereas losses from the Rest of World increased to £0.1m. 

 

The charge for taxation is based on the expected annual effective tax rate of 28% (2010:30%).

 

Basic earnings per share for the period increased by 26% to 3.03p (2010:2.41p).

 

 



CHAIRMAN'S STATEMENT

 

Cash Flow

The Group maintained a strong net cash position of £2.9m (2010:£2.5m) at the end of the period. Cash generated from operating activities in the period amounted to £0.2m (2010:£0.6m), which, after capital expenditure of £0.05m (2010:£0.1m) and a dividend payment of £0.3m (2010:£0.2m), resulted in a net cash outflow of £0.2m (2010: inflow of £0.1m).

 

Dividend

Given the level of trading seen in the first half of 2011 and the strong net cash position of the business,

the Board has declared a dividend of 1.84p (2010:£1.75p) payable on 25 November 2011 to shareholders whose names are on the register on 18 November 2011.

 

Outlook

Subject to economic circumstances in the regions in which we operate not deteriorating further we expect the permanent recruitment businesses to perform in the second half in line with NFI levels achieved in the first half. We are not anticipating any meaningful growth in our temporary business in the foreseeable future.

 

We will continue to invest in our Asia operations and will consider re-investing in the Middle East market if opportunities arise and confidence and stability return to the region.

 

We are pleased with the performance of our new business initiatives. We will continue to invest in these and seek further opportunities to enter new markets.

 

We believe that the action taken in prior years to ensure our business is appropriately sized and structured to meet the levels of expected business has proved effective and has allowed us to make meaningful profits and to invest in new businesses.

 

 

 

 

Robert Macdonald

Executive Chairman

9 November 2011

 

 



UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 September 2011

 

 




Six months ended


Year ended



30 September

2011


30 September

2010

 

 

31 March

2011


Note


£'000


£'000


£'000









Revenue

 

3


6,640


7,182


13,953

Cost of sales



(2,312)


(3,229)


(5,913)









Net fee income



4,328


3,953


8,040

 

Administrative expenses



 

(3,836)


 

(3,553)


 

(7,031)









Operating profit



492


400


1,009









Finance income



11


9


19

Finance expense



(1)


(2)


(7)









Profit before taxation



502


407


1,021









Income tax expense

4


(143)


(121)


(325)

 

Profit for the period



 

359


 

286

 


 

696

 

Other comprehensive (loss)/income:

 

Foreign currency exchange differences


 

 

16


 

 

(33)


 

 

(55)

 

Total comprehensive income for the period

 

375


 

253


 

641

























Attributable to:

Equity shareholders of the parent



 

375


 

253


 

641

























Earnings per share

6







Basic



                   3.03p

                      2.41p

  5.86p

Diluted

 



                   2.96p

                      2.31p

5.65p









 

The above results relate to continuing operations.

 

The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.



UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

As at 30 September 2011

 

 

30 September

2011

30 September

2010

31 March

2011


Note

£'000


£'000


£'000








Assets







Non-current assets







Goodwill


9,769


           9,769


9,769

Property, plant and equipment


239


              297


258

Deferred tax  asset


25


                41


26










10,033


10,107

 


10,053








Current assets







Trade and other receivables

9

3,321


3,000


2,956

Cash and cash equivalents


2,888


2,679


3,104










6,209


5,679

 


6,060








Total assets


16,242


15,786


16,113















Liabilities







Current Liabilities







Financial liabilities


20


176


56

Trade and other payables

10

1,999


1,814


2,045

Current tax liabilities


328


179


198










2,347


2,169


2,299

 

Non current liabilities







Financial liabilities


19


-


21








Total liabilities


2,366


2,169


2,320








Net assets


13,876


13,617


13,793















Capital and reserves attributable to the company's equity holders

Called up share capital

Capital redemption reserve


1,207

9


1,194

                  9


1,194

9

Treasury shares


(101)


(17)


(39)

Share premium account


7,108


7,095


7,095

Other reserve


173


173


173

Share option reserve


119


95


108

Currency translation differences


429


435


 413

Retained earnings


4,932


4,633


4,840








Equity shareholders funds


13,876


13,617


13,793








 

The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

For the six months ended 30 September 2011

 

 



                  Six months ended

Year ended



30 September 2011

30 September

2010

31 March

2011


Note


£'000


£'000


£'000









Cash generated from underlying operations

 

7


 

163


 

594


 

1,577

Income tax paid

Income tax received



(12)

-


(58)

-


(229)

1









Net cash from operating activities



151


536


1,349









Cash flows from investing activities







Interest received



11


9


19

Net purchase of property, plant and equipment


(52)


(127)


(169)









Net cash used in investing activities

 



(41)


(118)


(150)









Cash flows from financing activities







Issue of ordinary share capital



26


-


-

Repayment of borrowings



(2)


(140)


(280)

Treasury shares



(62)


(9)


(30)

Capital element of hire purchase obligations


-


28


25

Dividend paid to shareholders

5


(267)


(178)


(387)

Interest paid



(1)


(2)


(7)









Net cash used in financing activities

 


(306)


(301)


(679)









Net (decrease)/increase in cash and cash equivalents

      (196)


117


520







Cash and cash equivalents at beginning of period/year

3,052


2,587


2,587







Exchange gain/(loss) on cash and cash equivalents

 

16


(33)


(55)









Cash and cash equivalents at end of period/year

 

2,872


2,671


3,052









 

The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.

 



UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 September 2011

 



 

Called up share capital

Capital redeem-

ption

reserve

 

 

Treasury  shares

 

Share premium account

 

 

Other reserve

 

Share option reserve

Foreign currency trans-

lation

 

 

Retained earnings

 

 

 

Total



£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

At 1 April 2010

 

1,194

9

(9)

7,095

173

77

468

4,525

13,532

Total comprehensive income for the period

 


 

-

 

-

 

-

 

-

 

-

 

-

 

(33)

 

286

 

253

Adjustment in respect of share schemes

 


 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

18

 

 

-

 

 

-

 

 

18

Shares purchased for treasury

 


 

-

                    

                   -

 

(8)

 

-

 

-

 

-

 

-

 

-

 

(8)

Dividends

 


-

                   -

-

-

-

-

(178)

(178)

 

At 30  September 2010

 

1,194

 

                  9

 

(17)

 

7,095

 

173

 

95

 

435

 

4,633

 

13,617

 

 

Total comprehensive income for the period

 


 

 

-

 

                    

                   -

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(22)

 

 

410

 

 

388

Shares  purchased for treasury

 


 

-

 

                   -

 

(22)

 

-

 

-

 

-

 

-

 

-

 

(22)

Adjustment in respect of share schemes

 


 

 

-

 

                    

                   -

 

 

-

 

 

-

 

 

-

 

 

13

 

 

-

 

 

6

 

 

19

Dividends

 


-

-

-

-

-

-

-

(209)

(209)

 

At 31 March 2011

 

1,194

 

                  9

 

(39)

 

7,095

 

173

 

108

 

413

 

4,840

 

13,793

 

 

Total comprehensive income for the period

 


 

 

-

 

                    

                   -

 

 

-

 

 

-

 

 

-

 

 

-

 

 

16

 

 

359

 

 

375

Increase in share capital

 


 

13

 

                   -

 

 

13

 

 

-

 

-

 

-

 

-

 

26

Adjustment in respect of share schemes

 


 

 

-

 

                    

                   -

 

 

-

 

 

-

 

 

-

 

 

11

 

 

-

 

 

-

 

 

11

 

Shares purchased for treasury

 


 

-

 

                   -

 

(62)

 

-

 

-

 

-

 

-

 

-

 

(62)

Dividends

 


-

                   -

-

-

-

-

-

(267)

(267)

 

At 30 September 2011

 

 

1,207

 

                  9

 

(101)

 

7,108

 

173

 

119

 

429

 

4,932

 

13,876

 

The notes on pages 7 to 12 form an integral part of this unaudited condensed consolidated interim report.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2011

 

1.   General information

 

 

2.   Basis of preparation

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2011

 

3.   Segment reporting

 

(a)  Revenue and net fee income, by geography

 



Revenue



Net fee income




Six months ended

Year ended


Six months ended

Year ended

30 September

2011

30 September  2010

31 March 2011

30 September 2011

30 September 2010

31 March 2011



£'000


£'000


£'000


£'000


£'000


£'000














UK


5,320

6,011


11,617


3,008


2,782


5,704













Asia


872

564


975


872


564


975













Rest of World


448


607


1,361


448


607


1,361
















6,640


7,182

 


13,953


4,328


3,953


8,040














(b)  Revenue and net fee income, by classification

 



Revenue



Net fee income




Six months ended

Year ended


Six months ended

Year ended

30 September

2011

30 September  2010

31 March 2011

30 September 2011

30 September 2010

31 March 2011



£'000


£'000


£'000


£'000


£'000


£'000














Permanent












- UK

- Asia

- Rest of World


2,734

872

448

2,279

564

607


4,925

975

1,361


2,643

872

448


2,189

564

607


4,724

975

1,361













Temporary (UK)


2,586

3,732


6,692


365


593


980
















6,640


7,182

 


13,953


4,328


3,953


8,040














 

(c)  Profit before taxation

 


Six months ended

Year ended


30 September

2011

30 September  2010

31 March 2011




£'000


£'000


£'000









UK



452


331


1,120









Asia



156


127


96









Rest of World



(116)


(58)


(207)









Operating profit

 



492

 


400

 


1,009

Net finance income



10


7


12

 

Profit before taxation

 



 

502


 

407


 

1,021









 



NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2011

 

 

3.   Segment reporting (continued)

 

(d)  Total assets


30 September

2011

30 September  2010

31 March 2011




£'000


£'000


£'000









UK



14,736


14,351


14,963









Asia



662


519


451









Rest of World

 



649


916


699




 

16,047

 


 

15,786


 

16,113









(e)  Total liabilities

 


30 September

2011

30 September  2010

31 March 2011




£'000


£'000


£'000









UK



1,706


1,775


1,955









Asia



143


122


108









Rest of World

 



322


272


257




 

2,171

 


 

2,169


 

2,320









 

 

 

4.   Taxation on profit on ordinary activities

 

The charge for taxation on profits for the interim period amounted to £0.14m (2010: £0.12m) an effective rate of 28% (2010:30%).

 

 

 



NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2011

 

5.   Dividends

 



Six months ended

Year ended


30 September

2011

30 September

2010

31 March

2011



£'000


£'000


£'000

 

Final dividend for 2011 of 2.25 pence per share  (2010: 1.50 pence per share)

 

267


 

178

 


 

178

Interim dividend for 2011 of 1.75 pence per share (2010: 2.0 pence per share)

-


-


209

 



 

267


 

178


 

387

 








 

The interim dividend for 2012 of 1.84 pence (2011: 1.75 pence paid on 3 December 2010) was approved by the board on 8 November 2011 and will be paid on 25 November 2011 to those shareholders whose names are on the register on 18 November 2011.

 

6.   Earnings per share

 

Earnings per share (EPS) is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.

 

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options assuming dilution through conversion of all existing options.

 

Earnings and weighted average number of shares from continuing operations used in the calculations are show below:

 



Six months ended

Year ended


                30 September

                2011

30 September

2010

31 March

2011



                £'000


£'000


£'000

 

Retained profit for basic and diluted earnings per share

 

 

359


 

286


 

696

















                     Number


Number


Number








Weighted average number of shares used for basic earnings per share

 

11,829,413


 

11,897,621


 

11,883,121

Dilutive effect of share options

277,071


514,463


440,537








Diluted weighted average number of shares used for diluted earnings per share

 

 

12,106,483


 

12,394,084


 

12,323,657








 



         Pence


Pence


Pence








Basic earnings per share


          3.03p


          2.41p


          5.86p

Diluted earnings per share


          2.96p


          2.31p

 


          5.65p









NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2011

 

7.   Reconciliation of before tax profit to net cash inflow from operating activities

 



Six months ended

Year ended


30 September

2011

30 September

2010

31 March

2011



£'000


£'000


£'000








Profit before taxation


502


407


1,021

Adjust for:







Depreciation


68


82


163

Share option reserve movement


11


18


37

Loss/(profit) on sale of plant and equipment

2


(2)


(3)

Net finance income


(10)


(7)


(12)








Operating cash flow before changes in working capital

 

573


 

498


 

1,206







(Increase)/decrease in receivables

(365)


(206)


(160)

(Decrease)/Increase in payables

 

(45)


302


531

 

Cash generated from underlying operations

 

 

163


 

594


 

1,577







 

 

8.   Reconciliation of net cash flow to movement in net funds

 



Six months ended

Year ended


30 September

2011

30 September

2010

31 March

2011



£'000


£'000


£'000








(Decrease)/increase in cash and cash equivalents in period/year

 

(196)


 

117


 

520

Decrease in net debt resulting from cash flows

2


112


255

Net funds at the start of the period/year


3,027


2,307


2,307

Other non-cash changes


16


(33)


(55)








Net funds at the end of the period/year

 


2,849


2,503


3,027








 



NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 September 2011

 

 

9.   Trade and other receivables

 


30 September

2011

30 September 2010

31 March

 2011


£'000

£'000

£'000





Trade receivables

                   1,812

                    1,915

1,715

Allowance for doubtful debts

                     (158)

                      (259)

(196)

Prepayments and accrued income

                   1,513

                     1,269

1,250

Other receivables

                      154

                         75

187





 

 

                   3,321

                    3,000

 

2,956





 

 

10. Trade and other payables

 


30 September

2011

30 September 2010

31 March

 2011


£'000

£'000

£'000





Trade payables

                      107

                         95

250

Other taxes and social security

                      448

                        429

512

Other payables

                      227

                       144

243

Accruals and deferred income

                  1,217

                    1,146

                 1,040






                  1,999

                    1,814

 

2,045





 

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFELLFLAIIL
UK 100

Latest directors dealings