31 July 2020
LEI: 2138007QEY9DYONC2723
Majedie Investments PLC
Quarterly Majedie Asset Management Valuation
In accordance with the revised valuation basis, the Company's holding in Majedie Asset Management has been valued at £31.8m as at 30 June 2020. This is an increase of 7.9% from the valuation at 31 March 2020 (net of the dividend of £1.2m that was received from MAM in June). The methodology is comprised as follows:
Earnings after tax (last 3 months annualised) |
£10.9m |
Peer Group PE multiple |
16.4x |
Liquidity discount |
20% |
Peer group multiple after liquidity discount |
13.1 |
Performance fee earnings after tax |
£0.1m |
50% of peer group multiple |
8.2x |
50% of peer group PE multiple after liquidity discount |
6.6x |
Surplus net assets having deducted 200% of Regulatory Capital |
£41.7m |
Valuation of MAM |
£185.2m |
Valuation of the Company's 17.2% holding in MAM |
£31.8m |
Enquiries
If you have any enquiries regarding this announcement, please contact Mr William Barlow on 020 7382 8185.