Interim Results
Man Group PLC
2 November 2000
UNAUDITED INTERIM RESULTS FOR HALF YEAR ENDED 30 SEPTEMBER 2000
HALF YEAR BUSINESS SUMMARY
* Asset Management recurring net management fee income
up 16% to £31.5 million
* Brokerage result up 37% to £14.0 million
* Underlying earnings per share up 32% to 13.7 pence **
* Interim dividend up 7% to 4.6 pence
* Change of name to Man Group plc effective 29 September
* Funds under management at 30 September £2.8 billion ($4.2 billion)
* Further strategic development of both Asset Management and Brokerage
activities since 30 September:
* Completion of the acquisition of Glenwood, a leading US
alternative investment fund of funds manager
* Completion of the First American acquisition, a US private client
futures and options broker
* Funds under management at 31 October, including Glenwood, £3.6 billion
($5.2 billion)***
** Underlying earnings per share represents earnings from
continuing operations excluding net performance income from Asset
Management, Sugar Australia and goodwill amortisation
*** Estimated, including funds under advice
FINANCIAL HIGHLIGHTS
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
Asset Management net
management fee income £31.5m £27.1m £55.5m
Asset Management
net performance
fee income £1.0m £15.7m £30.2m
Brokerage £14.0m £10.2m £23.7m
Sugar Australia £1.0m £0.7m £2.1m
Profit before tax
- continuing operations £47.5m £53.7m £111.5m
Loss before tax
and exceptional items - - (£10.6m) (£34.5m)
discontinued operations
Profit before tax
and exceptional items £47.5m £43.1m £77.0m
Exceptional items
- discontinues operations (£6.8m) (£42.8m) (£113.5m)
Profit before tax £40.7m £0.3m (£36.5m)
Man Group plc is a world leader in the fast growing field of alternative
investment products where it has a powerful market presence and a strategic
position in the high-margin private client sector.
The Group is also amongst the world's leading providers of brokerage services
in futures and options for both institutional and private clients, and
is also an intermediary in the world's metals, foreign exchange and
equities markets.
Stanley Fink, Chief Executive said:
'We have made significant progress in both our businesses. The recurring
component of Group profits has been substantially increased and we have made
two strategic acquisitions. Investor interest in alternative investment
products continues to broaden and the acquisition of Glenwood provides our
Asset Management business with a US based fund of funds product that is in
strong demand, and which is complementary to our existing manager styles. Our
Brokerage business continues to capitalise on its international customer base,
and the order flows that this generates leaves us well positioned to benefit
from industry consolidation and the expansion of electronic trading on world
exchanges. The Board is pleased with the developments in the first half and
are confident about the Group's prospects.'
Enquiries
Man Group 020 7285 3000
Stanley Fink
Peter Clarke
Gavin Anderson 020 7457 2345
Marc Popiolek
Lindsey Harrison
HALF YEAR REVIEW to 30 September 2000
Group strategy and overview
Man has become a focused Financial Services group following the disposal of
its Agricultural Products activities in March 2000, and now comprises a
specialist Asset Management business and an international Brokerage
operation. To reflect this change, and following shareholder approval at the
Annual General Meeting in August, the Group changed its name to Man Group plc
with effect from 29 September 2000.
Our businesses have continued to capitalise on their strong market positions
and international scale. Although continuing Group pre-tax profit at £47.5
million is down slightly on the comparable period, these businesses have
together made significant progress in the first half of the year, increasing
the recurring component of profits and continuing to improve the quality of
the Group's income. Compared to the prior year, net management fee income
from Asset Management is up 16% and the Brokerage result is up 37%. The
total contribution from Asset Management in the first half is less than for
the comparable period due to lower overall product performance from AHL, in
common with other managed futures funds, resulting in reduced performance
related income. Glenwood, and some of our other new managers, did see
positive performance in the first half but overall performance related income
was modest. Since 30 September we have seen positive performance, with AHL
on average up nearly 4% for the month of October. The bulk of AHL fund
products are now about 6% below incentive fee highs.
The Board's strategy is to enhance shareholder value through continuing to
improve the financial performance of its existing businesses and expanding
them both organically and through acquisition. The first half has seen
progress in both elements of this strategy. The Group's primary financial
objective is growth in underlying earnings per share, comprising the
recurring net management fees from Asset Management and income from
Brokerage. On this measure, diluted earnings per share are up 32% on the
comparable period last year. The Board also strives for continual
improvement in return on capital. Annualised post-tax return on capital for
the first half is 26.1% compared to 20.8% for the equivalent period last
year.
Both businesses have seen further development through acquisition since 30
September 2000. On 4 October we completed the acquisition of Glenwood for
£74.3 million ($110 million). Glenwood provides the Group with additional
product structuring skills and complementary investment management styles
whose performance is uncorrelated with our other main manager AHL. Glenwood
is a long-established Chicago-based alternative investment fund of funds
manager with over £0.9 billion ($1.4 billion) of funds under management and
£203 million ($300 million) of funds under advice. The Group has had a joint
venture with Glenwood for over five years, marketing Glenwood products to
the Group's non-US client base. The Glenwood acquisition is expected to
be earnings enhancing in the second half of this year before amortisation
of goodwill.
In Brokerage, we announced on 4 October the further expansion of our US
operations through the acquisition of the customer accounts of First
American, a private client futures and options brokerage business based in
Chicago. The integration of First American into Man's existing operations
should access economies of scale and is expected to be earnings enhancing in
the second half of this year. The Group incurred total exceptional costs of
£6.8 million in the first half, relating to the disposal of its Agricultural
Products activities, as detailed in 'Financial summary' below.
Dividend
To reflect the progress made in the first half the Board proposes to increase
the interim dividend by 7% to 4.6p per share. The interim dividend will be
paid on 10 January 2001 to shareholders on the register at the close of
business on 17 November 2000. Man shares will be quoted ex-dividend from 13
November 2000. The Board has decided not to continue the scrip dividend
scheme, given the low level of take-up over the last few years. In its place
however, shareholders can participate in a dividend re-investment plan,
details of which will be sent to shareholders on 24 November 2000.
Outlook
The market for alternative investment products continues to grow strongly.
Our Asset Management business has been offering this style of investment
product, principally to high net worth private investors, for nearly 20
years. Our long track record and international sales network leave us well
placed to continue to participate in this growth. The acquisition of
Glenwood is strategically important, allowing direct access to a wide range
of complementary investment management styles and a successful US
institutional marketing team. Our Brokerage business continues to benefit
from increased activity on the world's financial markets, and is well placed
to take advantage of industry consolidation triggered by the adoption of
electronic trading by many leading exchanges.
The Board is excited by the prospects for both these businesses and pleased
with the recent strategic developments. The Group remains on track to
achieve its financial objectives for the year.
Asset Management
Continued progress has been made by Asset Management, with the level of
recurring net management fee income increasing 16% to £31.5 million in the
first half. The total Asset Management result was £32.5 million compared to
£42.8 million last first half since we were unable to match the high level of
performance related income generated in the comparable period given slightly
negative performance by most of our AHL products. These trading systems
suffered from range bound markets for the first four months of the first
half, and although performance picked up in August, some of this was offset
by the effects of government intervention in world currency and energy
markets in September. However, Glenwood and certain of our other managers
had positive performance in the period, producing £1.0 million of performance
related income for us in the first half.
Investor interest in alternative investment products has continued to
broaden. Given recent performance of our main manager AHL, sales have been
below their recent high levels but are in line with our expectations. £236
million ($351 million) of new money was raised in the first half, principally
from our high net worth private client base. New money has been raised
primarily in Europe, and the Middle East and Asia Pacific. Our sales network
continues to expand and we now have 730 intermediaries globally. Six funds
have been launched in the first half, with an average launch size of £31
million ($46 million). Redemption levels for the first half were within the
range we have experienced over the long term. In addition however, one of
our oldest managers, MINT, whose main trading system has not been marketed by
Man for a number of years, is in the process of being closed and the £214
million ($342 million) it had under management has largely been returned to
investors. MINT has not contributed any significant net management fee
income to the Group for several years and its closure is not financially
material. Overall, the impact of the closure of MINT and negative investment
performance means that funds under management stood at £2.8 billion ($4.2
billion) as at 30 September, against £2.9 billion ($4.7 billion) at 31 March
2000. In US dollars, funds under management have also been impacted by
adverse currency movements.
On 4 October 2000 we completed the acquisition of Glenwood for £74.3 million
($110 million) in cash. We have had a 60% interest in an offshore US joint
venture with Glenwood for a number of years. The recent acquisition was of
the 40% joint venture interest we did not already own, together with 100% of
Glenwood's on-shore US business. At 30 September 2000 the Glenwood joint
venture accounted for £589 million ($870 million) of the Group's stated funds
under management. On-shore US, Glenwood managed a further £338 million ($500
million), and it also had £203 million ($300 million) of money under advice
from Japanese investors. Including Glenwood, funds under management and
under advice as at 31 October were £3.6 billion ($5.2 billion).
The acquisition of Glenwood is of strategic importance to the Group.
Glenwood specialises in constructing, and actively managing, hedge fund
portfolios using a risk-averse, multi- strategy, multi-adviser approach.
Using its extensive database of investment managers and its 13 years of
experience, Glenwood allocates funds across a range of strategies and selects
advisers expert in the utilisation of these strategies on a dynamic basis.
Glenwood provides Asset Management with a valuable combination of specialist
product structuring skills and US institutional marketing expertise.
Furthermore, Glenwood and AHL products have almost no correlation to each
other in terms of investment performance. This will provide the Group with
more stability in overall performance related income and allow us to offer
clients an extended range of complementary
products.
Brokerage
The first half has seen a strong result from our Brokerage business, up 37%
to £14.0 million. Our established market positions on the world's principal
futures exchanges have allowed us to benefit from the high levels of trading
activity across many markets during the first six months. Additionally, we
have seen positive contributions from several of our recent acquisitions,
most notably Tullet & Tokyo futures. We enjoyed a broadly based contribution
from our product lines. Financial futures, energy and securities all made
particularly strong contributions, along with our growing private client
business. Across our major product lines we have maintained or
improved market share.
Our international scale provides us with effective market access and
substantial customer order flows. This has enabled us to benefit from the
transition of many European exchanges to electronic trading in a number of
ways. First it has led to a consolidation in the industry, with many smaller
participants either unable to maintain critical mass, or to invest in the
requisite trading platforms. Secondly we have been able to reduce costs,
whilst maintaining or enhancing customer service levels. In addition, our
international customer order flows allow us to provide advice, product
structuring and liquidity through order matching where required.
Today over 90% of our European futures and options trades are executed
electronically. In the US, where the transition of exchanges to electronic
trading is at an early stage, we expect to benefit from cost savings and
further market consolidation when it occurs. Across our various retail
businesses, over 75% of customer orders are now transmitted or routed
electronically, either to electronic exchanges or to open outcry markets.
Our proprietary Internet account data retrieval product, eMIDAS, has allowed
us to enhance customer service levels and significantly increase our clearing
capability with minimal additional staffing costs.
On 4 October 2000, we announced the acquisition of the customer accounts of
First American, a Chicago based private client futures and options brokerage
business, which was completed on 27 October 2000. First American has over
3,000 active trading accounts and its integration into Man's existing private
client operations will allow us to access economies of scale through the
expansion of the client base without material increase in the cost base. The
acquisition is expected to be earnings enhancing in the second half of the
current year.
Financial summary
The first half exceptional costs of £6.8 million relate to the disposal of
the Agricultural Products activities comprising adjustments of £3.9 million
to the loss on sale reported last year, which have been incurred in
accordance with the management buyout disposal documentation, £1.3 million in
respect of the sale of the US Nuts activities after year-end and further
Agricultural Products restructuring costs of £1.6 million.
The tax charge for the first half amounted to £10.0 million with an effective
tax rate for continuing operations of 24.0%, compared with 22.9% for the
first half last year.
We had a net cash inflow of £31.6 million in the first half before the impact
of an increase in Group loans to funds managed by our Asset Management
business. Most of our fund products have credit facilities provided by third
parties but in some cases the Group has extended facilities directly.
Negative investment performance for some funds in the first half has resulted
in these funds increasing drawings under Group facilities by £87.7 million.
Group cash outflow was £56.1 million.
At 30 September, shareholders' funds were up 12% since year-end at £280.9
million and net debt was £118.7 million giving gearing of 42.3%.
Stanley Fink
Chief Executive
Peter Clarke
Finance Director
GROUP PROFIT AND LOSS ACCOUNT
Half year to 30 September 2000 Half year to 30 September 1999
Note
Continuing Discontinued Continuing Discontinued
operations operations Total operations operations Total
£m £m £m £m £m £m
Net
operating
income 2,3 94.8 - 94.8 105.7 53.5 159.2
Operating
expense (79.6) - (79.6) (68.9) (54.0)(122.9)
Exceptional
operating
expense - - - - - -
Operating
profit/(loss) 15.2 - 15.2 36.8 (0.5) 36.3
Share of
operating
profit/(loss)
from joint
ventures and
associates 3.0 - 3.0 3.4 0.1 3.5
Total operating
profit/(loss) 18.2 - 18.2 40.2 (0.4) 39.8
Exceptional items
Loss on sale of
Agricultural
Products
businesses 4 - (5.2) (5.2) - - -
Restructuring
costs 4 - (1.6) (1.6) - (42.8) (42.8)
Net interest
income/(expense) 5 29.3 - 29.3 13.5 (10.2) 3.3
Profit/(loss) on
ordinary
activities before
taxation 3 47.5 (6.8) 40.7 53.7 (53.4) 0.3
Taxation (11.4) 1.4 (10.0) (12.3) 6.8 (5.5)
Profit/(loss) on
ordinary
activities after
taxation 36.1 (5.4) 30.7 41.4 (46.6) (5.2)
Equity minority
interests - - - (0.3) (1.0) (1.3)
Profit/(loss) for
the period 36.1 (5.4) 30.7 41.1 (47.6) (6.5)
Ordinary
dividends 6 (11.5) (11.0)
Dividend in
specie 6 - -
Retained
profit/(loss) for
the period 19.2 (17.5)
Earnings per
share on
continuing
operations 7
Basic 14.7p 16.3p
Diluted 14.1p 15.3p
Underlying
earnings per
share 7
Basic 14.3p 11.1p
Diluted 13.7p 10.4p
Earnings/(loss)
per share
including
exceptional
items 7
Basic 12.4p (2.6p)
Diluted 12.0p (2.4p)
Dividends per
share 4.6p 4.3p
Historical cost profits and losses are not materially different from those
shown above.
GROUP PROFIT AND LOSS ACCOUNT continued
Year to 31 March 2000
Continuing Discontinuted
operations operations Total
Note £m £m £m
Net operating
income 2,3 216.2 107.6 323.8
Operating expense (141.5) (109.6) (251.1)
Exceptional
operating expense - (3.0) (3.0)
Operating
profit/(loss) 74.7 (5.0) 69.7
Share of operating
profit/(loss)
from joint
ventures and
associates 6.7 (0.7) 6.0
Total operating
profit/(loss) 81.4 (5.7) 75.7
Exceptional items
Loss on sale of
Agricultural Products
businesses 4 - (69.2) (69.2)
Restructuring
costs 4 - (44.3) (44.3)
Net interest
income/(expense) 5 30.1 (28.8) 1.3
Profit/(loss)on
ordinary
activities before
taxation 3 111.5 (148.0) (36.5)
Taxation (24.5) 7.8 (16.7)
Profit/(loss) on
ordinary activities
activities after
taxation 87.0 (140.2) (53.2)
Equity minority
interests - (1.1) (1.1)
Profit/(loss) for
the period 87.0 (141.3) (54.3)
Ordinary dividends 6 (33.8)
Dividend in specie 6 (60.2)
Retained
profit/(loss) for
the period (148.3)
Earnings per share
on continuing
operations 7
Basic 34.2p
Diluted 32.3p
Underlying
earnings per
share 7
Basic 24.5p
Diluted 23.2p
Earnings/(loss)
per share
including
exceptional items 7
Basic (21.3p)
Diluted (20.2p)
Dividends per
share 13.6p
Historical cost profits and losses are not materially different from
those shown above.
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Profit/(loss) for
the period 30.7 (6.5) (54.3)
Currency
translation
differences taken
directly to reserves 9.8 (7.5) (3.1)
Tax on
translation
differences taken
through reserves - - (0.1)
Total recognised
gains and losses
relating to the
period 40.5 (14.0) (57.5)
GROUP BALANCE SHEET
At 30 At 30 At 31
September September March
2000 1999 2000
Note £m £m £m
Fixed assets
Intangible fixed
assets 8.5 8.4 6.5
Tangible fixed
assets 23.3 138.9 27.8
Investments
Investments
in joint
ventures
Share of
gross assets 11.7 43.9 12.1
Share of
gross liabilities (2.1) (21.5) (2.7)
9.6 22.4 9.4
Investments 18.2 38.3 17.0
in associates
Other investments 14.6 19.5 13.3
74.2 227.5 74.0
Current assets
Stocks - 321.2 3.0
Debtors 8 1,086.7 1,290.6 1,277.7
Investments 165.8 132.0 75.0
Cash at bank and
in hand 242.4 142.7 268.1
1,494.9 1,886.5 1,623.8
Creditors: amounts
falling due within
one year 9 (947.9) (1,594.7) (1,164.3)
Net current assets 547.0 291.8 459.5
Total assets less
current liabilities 621.2 519.3 533.5
Creditors: amounts
falling due after
more than one year 9 (330.5) (140.2) (275.7)
Provisions for
liabilities and
charges (9.8) (15.6) (7.5)
Net assets 280.9 363.5 250.3
Capital and reserves
Called up share
capital 25.5 26.9 27.0
Share premium
account 36.3 35.5 36.1
Capital reserve 1.6 0.1 0.1
Profit and loss
account 217.5 290.4 187.1
Shareholders'
funds (including
non-equity
interests) 280.9 352.9 250.3
Equity minority
interests - 10.6 -
280.9 363.5 250.3
GROUP CASH FLOW STATEMENT
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
Note £m £m £m
Net cash outflow
from operating
activities 11 (48.9) (0.1) (12.8)
Dividends from
joint ventures 0.4 - -
Dividends from
associates - 3.9 9.3
Returns on
investments and
servicing of
finance 21.9 1.7 (5.5)
Taxation paid (3.9) (1.6) (13.9)
Capital
expenditure and
financial investment (7.6) (11.3) (17.1)
Acquisitions and
disposals 3.4 4.4 (17.3)
Equity dividends
paid (21.4) (19.1) (28.8)
Net cash outflow (56.1) (22.1) (86.1)
Management of
liquid resources (8.1) (53.8) (7.5)
Financing 41.6 46.2 200.7
(Decrease)/
increase in cash (22.6) (29.7) 107.1
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
Note £m £m £m
(Decrease)/
increase in cash (22.6) (29.7) 107.1
Cash inflow from
movement in debt (41.3) (46.2) (200.0)
Cash outflow from
movement in
liquid resources 8.1 53.8 7.5
Change in net
debt resulting
from cash flows (55.8) (22.1) (85.4)
Net debt of businesses
and subsidiaries acquired - - (9.2)
Debt disposed of with
facilities, businesses
and subsidiaries 3.7 3.4 582.2
Currency translation
difference (5.2) 10.9 (2.1)
Movement in net debt (57.3) (7.8) 485.5
Opening net debt (61.4) (546.9) (546.9)
Closing net debt 12 (118.7) (554.7) (61.4)
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Profit/(loss) for
the period 30.7 (6.5) (54.3)
Ordinary dividends (11.5) (11.0) (33.8)
Dividend in specie - - (60.2)
Retained
earnings/(loss) 19.2 (17.5) (148.3)
Other recognised
gains and losses
relating to the period 9.8 (7.5) (3.2)
Issue of ordinary
share capital 0.2 - 0.7
Amount added back
in respect of
scrip dividends 1.4 3.0 4.0
Goodwill written
back on disposals - (0.1) 22.1
Net increase/
(decrease) in
shareholders' funds 30.6 (22.1) (124.7)
Opening
shareholders'funds 250.3 375.0 375.0
Closing
shareholders'funds 280.9 352.9 250.3
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. Basis of preparation
The unaudited results for the half year to 30 September 2000 have been
prepared in accordance with UK generally accepted accounting principles. The
accounting policies applied are those set out in the Group's Annual Report for
the year to 31 March 2000.
The financial information contained herein is abridged and does not constitute
statutory accounts as defined by Section 240 of the Companies Act 1985.
Statutory accounts for the year to 31 March 2000, upon which the auditors have
given an unqualified opinion, have been delivered to the Registrar of
Companies. In accordance with Section 272(4) of the Companies Act 1985, a
profit and loss account for the Company for the period to 30 September 2000
and a balance sheet as at that date have been delivered to the Registrar of
Companies.
2. Net operating income
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Continuing operations
Fees and commissions
receivable 199.2 186.5 391.7
Fees and
commissions payable (115.7) (102.9) (212.8)
83.5 83.6 178.9
Other operating income 11.3 22.1 37.3
Total continuing operations 94.8 105.7 216.2
Discontinued operations - 53.5 107.6
Net operating income 94.8 159.2 323.8
3. Segmental analysis
(a) Segmental analysis of net operating income
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Business segment
Continuing operations
Asset Management 49.3 62.5 126.4
Brokerage 45.5 43.2 89.8
Financial Services 94.8 105.7 216.2
Discontinued operations - 53.5 107.6
94.8 159.2 323.8
NOTES continued
3. Segmental analysis continued
(b) Segmental analysis of profit on ordinary activities before taxation
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Business segment
Continuing operations
Asset Management -
management fee income 31.5 27.1 55.5
Asset Management -
performance fee income 1.0 15.7 30.2
Brokerage 14.0 10.2 23.7
Financial Services 46.5 53.0 109.4
Sugar Australia 1.0 0.7 2.1
47.5 53.7 111.5
Discontinued operations (6.8) (53.4) (148.0)
40.7 0.3 (36.5)
4. Exceptional items
The loss on sale of the Agricultural Products businesses of £5.2m (£4.3m net
of tax) represents an adjustment of £3.9m (£3.9m net of tax) to the loss on
sale reported last year incurred in accordance with the management buyout
disposal documentation, and £1.3m (£0.4m net of tax) is in respect of
the sale of the US Nuts activities which took place after year-end.
Further Agricultural Products restructuring costs of £1.6m (£1.1m net of
tax) were also incurred.
5. Net interest income/(expense)
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Interest receivable 47.8 36.5 83.4
Interest payable (18.5) (33.2) (82.1)
29.3 3.3 1.3
NOTES continued
6. Dividends
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Ordinary shares
Interim 11.5 11.0 11.0
Final - - 22.8
11.5 11.0 33.8
Under the scrip dividend arrangements, £1.4m of the final dividend for the
year to 31 March 2000 was paid by way of shares and has therefore been added
back to reserves. In addition, on 24 March 2000 a dividend in specie of
£60.2m was paid to holders of E D & F Man Group plc 'A' ordinary shares.
An interim dividend of 4.6p per share will be paid on 10 January 2001 to
shareholders on the register at the close of business on 17 November 2000.
The shares will be quoted ex-dividend from 13 November 2000.
7. Earnings per share
The calculation of basic earnings per ordinary share is based on profit for
the period of £30.7m (30 September 1999: £6.5m loss, 31 March 2000: £54.3m
loss) and on 246,276,308 (30 September 1999: 252,336,022, 31 March 2000:
254,438,521) ordinary shares, being the weighted average number of ordinary
shares in issue during the period after excluding the shares owned by the Man
Group plc employee trusts.
The diluted earnings per share is based on profit for the period of £30.7m
(30 September 1999: £6.5m loss, 31 March 2000: £54.3m loss) and on
255,935,797 (30 September 1999: 268,795,732, 31 March 2000: 269,061,048)
ordinary shares, calculated as follows:
30 30 31
September September March
2000 1999 2000
Number Number Number
Basic weighted
average number of
shares 246,276,308 252,336,022 254,438,521
Dilutive potential
ordinary shares
Share awards under
incentive schemes 8,725,433 15,513,173 13,713,935
Employee share options 934,056 946,537 908,592
255,935,797 268,795,732 269,061,048
The following tables reconcile the earnings per share on the total result
with the earnings per share on continuing operations and underlying earnings
per share. Underlying earnings per share excludes the net performance fee
income from our Asset Management business, the result of our Sugar Australia
operations and goodwill amortisation.
NOTES continued
7. Earnings per share continued
Half year to 30 September 2000
Basic Diluted
earnings per earnings per
Earnings share share
£m Pence Pence
Earnings per share 30.7 12.4 12.0
Loss on discontinued
operations 5.4 2.3 2.1
Earnings per share
continuing operations 36.1 14.7 14.1
Performance
related income and
Sugar Australia (1.3) (0.5) (0.5)
Goodwill amortisation 0.4 0.1 0.1
Underlying
earnings per share 35.2 14.3 13.7
Half year to 30 September 1999
Basic Diluted
earnings per earnings
Earnings share share
£m Pence Pence
Earnings per share (6.5) (2.6) (2.4)
Loss on discontinuted
operations 47.6 18.9 17.7
Earnings per
share -continuing
operations 41.1 16.3 15.3
Performance
related income
and Sugar Australia (13.3) (5.3) (5.0)
Goodwill amortisation 0.2 0.1 0.1
Underlying earnings per
share 28.0 11.1 10.4
Year to 31 March 2000
Restated
Basic Diluted
earnings per earnings per
Earnings share share
£m Pence Pence
Earnings per share (54.3) (21.3) (20.2)
Loss on discontinued
operations 141.3 55.5 52.5
Earnings per
share -
continuing operations 87.0 34.2 32.3
Performance
related income
and Sugar Australia (25.2) (9.9) (9.3)
Goodwill amortisation 0.6 0.2 0.2
Underlying
earnings per share 62.4 24.5 23.2
8. Debtors
At 30 At 30 At 31
September September March
2000 1999 2000
£m £m £m
Trade debtors
Amounts owed by broker
dealers on secured stock
lending and borrowing 396.2 266.5 576.5
Securities
transactions in
the course of settlement 89.6 175.9 183.9
Futures transactions 183.9 162.2 198.3
Other trade 29.3 444.4 38.1
Amounts owed by funds 206.3 123.9 118.6
Other categories of debtors 181.4 117.7 162.3
1,086.7 1,290.6 1,277.7
NOTES continued
9. Creditors
At 30 At 30 At 31
September September March
2000 1999 2000
£m £m £m
Amounts falling due
within one year
Bank loans and overdrafts 36.7 570.6 62.8
Private placement notes 3.4 - 3.1
Trade creditors
Amounts owed to broker
dealers on secured stock
lending and borrowing 373.7 280.9 551.6
Securities transactions in
the course of settlement 101.4 108.9 169.0
Futures transactions 157.3 154.6 63.2
Other trade 30.6 128.6 41.5
Other categories of creditors 244.8 351.1 273.1
947.9 1,594.7 1,164.3
At 30 At 30 At 31
September September March
2000 1999 2000
£m £m £m
Amounts falling due
after more than one year
Loans
Bank loans 310.9 89.9 250.8
Private placement notes 10.1 30.3 9.4
Other - 6.6 3.4
Other creditors 9.5 13.4 12.1
330.5 140.2 275.7
10. Segregated funds
As required by the United Kingdom Financial Services Act and by the US
Commodity Exchange Act, the Group maintains certain balances on behalf of
clients with banks, exchanges, clearing houses and brokers in segregated
accounts totalling £1,939m (30 September 1999: £1,619m, 31 March 2000:
£1,631m). These amounts and the related liabilities to clients, whose
recourse is limited to the segregated accounts, are not included in the
Group balance sheet.
NOTES continued
11. Net cash outflow from operating activities
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Operating profit 15.2 36.3 69.7
Depreciation of
tangible fixed assets 3.8 9.8 20.5
Amortisation of goodwill 0.7 0.5 1.0
Loss on sale of
tangible fixed assets - - 0.1
Profit on sale of
fixed asset investments (1.0) - -
Decrease in stocks 0.2 51.2 8.4
Decrease/(increase)
in debtors 287.4 (264.3) (565.3)
(Increase)/decrease
in investments (84.4) (13.6) 43.8
(Decrease)/increase
in creditors (267.9) 182.8 413.5
Restructuring costs (2.9) (2.8) (4.5)
Net cash outflow
from operating activities (48.9) (0.1) (12.8)
12. Analysis of net debt
Half year Half year Year
to 30 to 30 to 31
September September March
2000 1999 2000
£m £m £m
Cash at bank and in hand 242.4 142.7 268.1
Overdrafts (36.7) (9.4) (38.9)
Loans due within one year (3.4) (561.2) (27.0)
Loans due after one year
Bank loans (310.9) (89.9) (250.8)
Private placement notes (10.1) (30.3) (9.4)
Other loans - (6.6) (3.4)
Closing net debt (118.7) (554.7) (61.4)
13. Exchange rates
The following US dollar exchange rates have been used in the preparation of
this financial information:
30 September 30 September 31 March
2000 1999 2000
Average exchange rate 1.49 1.60 1.61
Period end exchange rate 1.48 1.65 1.60