For further information, please contact:
|
Conister Financial Group plc |
Beaumont Cornish Limited |
Britton Financial PR
Tim Blackstone
Tel 07957 140416
|
On 23rd June 2008 we announced that we had acquired a 9.9% strategic stake in ESS and in return they had acquired 9.9% of Conister Financial Group. This alliance was strengthened further on 9th September 2008 when ESS increased its stake in Conister to 19.9% and Conister to 18.6% in ESS. This relationship has already resulted in the strengthening of TransSend’s through the introduction of new shareholders and strategic partners. Further significant synergies between Conister and ESS’s existing investment portfolio have been identified that we expect to be of considerable benefit to both companies.
Board Changes and People
|
|
|
|
|
|
|
6 months to
30 June
2008
|
6 months to
30 June 2007
|
12 months to
31 December 2007
|
|
|
£000
|
£000
|
£000
|
|
Notes
|
(unaudited)
|
(unaudited)
|
(audited)
|
Interest income
|
|
3,725
|
3,529
|
6,851
|
Interest expense
|
|
(1,733)
|
(1,213)
|
(2,631)
|
|
|
______
|
______
|
______
|
Net interest income
|
2
|
1,992
|
2,316
|
4,220
|
|
|
______
|
______
|
______
|
Fee and commission expense
|
|
(322)
|
(394)
|
(898)
|
|
|
______
|
______
|
______
|
Net trading income
|
|
1,670
|
1,922
|
3,322
|
Net (loss)/profit from financial assets carried at fair value
|
5
|
(77)
|
106
|
(148)
|
Dividend income from financial assets carried at fair value
|
|
—
|
—
|
340
|
— — 340
Other operating income
|
|
298
|
64
|
362
|
|
|
______
|
______
|
______
|
|
|
|
|
|
Operating income
|
2
|
1,891
|
2,092
|
3,876
|
Personnel expenses
|
|
(2,414)
|
(1,429)
|
(3,167)
|
Depreciation
|
|
(42)
|
(27)
|
(60)
|
Other expenses
|
|
(2,126)
|
(1,243)
|
(3,353)
|
Impairment (loss)/profit
|
2
|
(292)
|
230
|
(464)
|
Shareholder litigation costs
|
|
—
|
—
|
(318)
|
Scheme of arrangement costs
|
2,3
|
(45)
|
(64)
|
(481)
|
|
|
______
|
______
|
______
|
Loss before income tax
|
2
|
(3,028)
|
(441)
|
(3,967)
|
Income tax expense
|
|
—
|
(25)
|
(174)
|
|
|
______
|
______
|
______
|
Loss for the period/year
|
|
(3,028)
|
(466)
|
(4,141)
|
|
|
______
|
______
|
______
|
Basic and diluted loss per share (pence)
|
4
|
(5.92)
|
(1.11)
|
(9.48)
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months to
30 June
2008
|
6 months to
30 June 2007
|
12 months to
31 December 2007
|
|
|
£000
|
£000
|
£000
|
|
Notes
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
|
|
|
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
|
15,303
|
10,630
|
22,905
|
Financial assets at fair value through profit or loss
|
5
|
221
|
552
|
298
|
Available-for-sale financial instruments
|
6
|
5,305
|
—
|
—
|
Loans and advances to customers
|
|
56,333
|
51,913
|
56,737
|
Property, plant and equipment
|
|
338
|
102
|
277
|
Deferred tax
|
|
—
|
160
|
—
|
Trade and other receivables
|
|
676
|
476
|
1,072
|
|
|
______
|
______
|
______
|
Total assets
|
|
78,176
|
63,833
|
81,289
|
|
|
______
|
______
|
______
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Customer accounts
|
|
57,600
|
48,888
|
61,973
|
Creditors and accrued charges
|
|
1,075
|
728
|
1,538
|
Pension liability
|
|
335
|
209
|
305
|
|
|
______
|
______
|
______
|
Total liabilities
|
|
59,010
|
49,825
|
63,816
|
|
|
______
|
______
|
______
|
|
|
|
|
|
Equity
|
|
|
|
|
Called up share capital
|
|
14,079
|
10,515
|
12,680
|
Share premium account
|
|
2,732
|
3,312
|
8,337
|
Merger reserve
|
1
|
8,337
|
—
|
—
|
Share option reserve
|
|
605
|
162
|
238
|
Retained earnings
|
|
(6,587)
|
19
|
(3,782)
|
|
|
______
|
______
|
______
|
Total equity
|
|
19,166
|
14,008
|
17,473
|
|
|
______
|
______
|
______
|
Total liabilities and equity
|
|
78,176
|
63,833
|
81,289
|
|
|
______
|
______
|
______
|
|
6 months to
30 June
2008
|
6 months to
30 June 2007
|
12 months to
31 December 2007
|
|
£000
|
£000
|
£000
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
|
|
|
Loss before taxation
|
(3,028)
|
(441)
|
(3,967)
|
Movement in financial assets held at fair value through profit and loss
|
77
|
(106)
|
148
|
Dividend income from financial assets carried at fair value
|
—
|
—
|
(340)
|
Loss on disposal of property, plant and equipment
|
17
|
—
|
25
|
Depreciation charge
|
42
|
27
|
60
|
Share-based payment expense
|
367
|
47
|
123
|
Pension scheme
|
(30)
|
(43)
|
(61)
|
Decrease/(increase) in trade debtors
|
394
|
24
|
(232)
|
(Decrease)/increase in trade creditors
|
(463)
|
44
|
858
|
|
______
|
______
|
______
|
Net cash outflow from trading activities
|
(2,624)
|
(448)
|
(3,386)
|
|
|
|
|
Decrease/(increase) in loans and advances to customers
|
404
|
1,878
|
(2,946)
|
(Decrease)/increase in deposit accounts
|
(4,373)
|
(3,510)
|
9,575
|
|
______
|
______
|
______
|
Cash (outflow)/inflow from operating activities
|
(6,593)
|
(2,080)
|
3,243
|
|
______
|
______
|
______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW STATEMENT
|
|
|
|
Cash flows from operating activities
|
|
|
|
Cash (outflow)/inflow from operating activities
|
(6,593)
|
(2,080)
|
3,243
|
Taxation paid
|
—
|
—
|
(5)
|
|
______
|
______
|
______
|
Net cash (outflow)/inflow from operating activities
|
(6,593)
|
(2,080)
|
3,238
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Purchase of tangible fixed assets
|
(106)
|
(11)
|
(244)
|
Purchase of available-for-sale financial instruments
|
(908)
|
—
|
—
|
|
______
|
______
|
______
|
Net cash outflow from investing activities
|
(1,014)
|
(11)
|
(244)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Issue of ordinary share capital
|
5
|
37
|
7,227
|
|
______
|
______
|
______
|
Net cash inflow from financing activities
|
5
|
37
|
7,227
|
|
______
|
______
|
______
|
(Decrease)/increase in cash and cash equivalents
|
(7,602)
|
(2,054)
|
10,221
|
|
______
|
______
|
______
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
22,905
|
12,684
|
12,684
|
|
|
|
|
Cash and cash equivalents at end of period
|
15,303
|
10,630
|
22,905
|
|
|
|
|
|
6 months to
30 June
2008
|
6 months to
30 June 2007
|
12 months to
31 December 2007
|
|
£000
|
£000
|
£000
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
|
|
|
(Loss)/gain on pension scheme
|
(48)
|
186
|
48
|
Deferred tax associated with gain on pension scheme
|
—
|
(21)
|
(11)
|
Fair value gain from available-for-sale financial instruments
|
271
|
—
|
—
|
Other
|
—
|
—
|
2
|
|
______
|
______
|
______
|
Income recognised directly in equity
|
223
|
165
|
39
|
Loss for the period/year
|
(3,028)
|
(466)
|
(4,141)
|
|
______
|
______
|
______
|
Total recognised expense for the period/year
|
(2,805)
|
(301)
|
(4,102)
|
|
______
|
______
|
______
|
|
|
|
|
|
Share capital
|
Share premium
|
Merger reserve
|
Share option reserve
|
Retained earnings
|
Total
30 June 2008
|
Total
30 June 2007
|
Total
30 Dec 2007
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
|
|
Balance at 1 January
|
12,680
|
8,337
|
—
|
238
|
(3,782)
|
17,473
|
14,225
|
14,225
|
Loss for the period/year
|
—
|
—
|
—
|
—
|
(3,028)
|
(3,028)
|
(466)
|
(4,141)
|
Arising on shares issued
|
1,399
|
2,732
|
—
|
—
|
—
|
4,131
|
37
|
7,227
|
Movement on share option reserve
|
—
|
—
|
—
|
367
|
—
|
367
|
47
|
123
|
Other recognised income attributable to equity holders
|
—
|
—
|
—
|
—
|
223
|
223
|
165
|
39
|
Transfer to merger reserve
(Note 1)
|
—
|
(8,337)
|
(8,337)
|
—
|
—
|
—
|
—
|
—
|
|
______
|
______
|
______
|
______
|
______
|
______
|
______
|
______
|
Balance at 30 June 2008
|
14,079
|
2,732
|
8,337
|
605
|
(6,587)
|
19,166
|
14,008
|
17,473
|
|
______
|
______
|
______
|
______
|
______
|
______
|
______
|
______
|
|
Asset and
Personal Finance
|
Litigation Finance
|
TransSend Division
|
Total
2007
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
for the six months to 30 June 2008
|
|
|
|
|
Net interest income
|
1,884
|
33
|
75
|
1,992
|
Operating income
|
1,570
|
33
|
288
|
1,891
|
Impairment (loss)/profit
|
(228)
|
(64)
|
—
|
(292)
|
Profit/(loss) before unallocated items
|
145
|
(184)
|
(2,248)
|
(2,287)
|
Group central costs
|
|
|
|
(696)
|
Scheme of arrangement
|
|
|
|
(45)
|
|
______
|
______
|
______
|
______
|
Loss before income tax
|
|
|
|
(3,028)
|
|
______
|
______
|
______
|
______
|
Capital expenditure
|
129
|
—
|
62
|
191
|
|
______
|
______
|
______
|
______
|
|
|
|
|
|
Total assets
|
74,213
|
1,956
|
2,007
|
78,176
|
|
______
|
______
|
______
|
______
|
Total liabilities
|
55,695
|
1,956
|
1,359
|
59,010
|
|
______
|
______
|
______
|
______
|
|
Asset and
Personal Finance
|
Litigation Finance
|
TransSend Division
|
Total
2007
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
for the six months to 30 June 2007
|
|
|
|
|
Net interest income
|
2,187
|
120
|
9
|
2,316
|
Operating income
|
1,963
|
120
|
9
|
2,092
|
Impairment (loss)/profit
|
(267)
|
497
|
—
|
230
|
Profit/(loss) before unallocated items
|
175
|
196
|
(499)
|
(128)
|
Group central costs
|
|
|
|
(249)
|
Scheme of arrangement
|
|
|
|
(64)
|
|
______
|
______
|
______
|
______
|
Loss before income tax
|
|
|
|
(441)
|
|
______
|
______
|
______
|
______
|
Capital expenditure
|
13
|
—
|
12
|
25
|
|
______
|
______
|
______
|
______
|
|
|
|
|
|
Total assets
|
59,018
|
3,985
|
830
|
63,833
|
|
______
|
______
|
______
|
______
|
Total liabilities
|
45,010
|
3,985
|
830
|
49,825
|
|
______
|
______
|
______
|
______
|
|
Asset and
Personal Finance
|
Litigation Finance
|
TransSend Division
|
Total
2007
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
for the twelve months to 31 December 2007
|
|
|
|
|
Net interest income
|
4,080
|
140
|
—
|
4,220
|
Operating income
|
3,542
|
140
|
194
|
3,876
|
Impairment (loss)/profit
|
(478)
|
14
|
—
|
(464)
|
Profit/(loss) before unallocated items
|
517
|
(688)
|
(2,469)
|
(2,640)
|
Group central costs
|
|
|
|
(528)
|
Shareholder litigation costs
|
|
|
|
(318)
|
Scheme of arrangement
|
|
|
|
(481)
|
|
______
|
______
|
______
|
______
|
Loss before income tax
|
|
|
|
(3,967)
|
|
______
|
______
|
______
|
______
|
Capital expenditure
|
111
|
—
|
133
|
244
|
|
______
|
______
|
______
|
______
|
|
|
|
|
|
Total assets
|
78,596
|
2,496
|
197
|
81,289
|
|
______
|
______
|
______
|
______
|
Total liabilities
|
61,320
|
2,496
|
—
|
63,816
|
|
______
|
______
|
______
|
______
|
|
30 June
2008
|
30 June 2007
|
31 December 2007
|
|
£000
|
£000
|
£000
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
|
|
|
Loss for the period/year
|
(3,028)
|
(466)
|
(4,141)
|
|
|
|
|
|
Number
|
Number
|
Number
|
Weighted average number of ordinary shares in issue
|
51,150,345
|
41,976,212
|
43,689,141
|
|
|
|
|
Basic and diluted loss per share
|
(5.92)p
|
(1.11)p
|
(9.48)p
|
|
30 June
2008
|
30 June 2007
|
31 December 2007
|
|
£000
|
£000
|
£000
|
|
|
|
|
Short-term employee benefits
|
611
|
390
|
838
|
Share-based payments
|
244
|
54
|
79
|
|
______
|
______
|
______
|
Total
|
855
|
444
|
917
|
|
______
|
______
|
______
|