Interim Results
Monteagle Holdings
29 June 2000
INTERIM REPORT 2000
The consolidated results for the Monteagle Group for the six months ended 31st
March 2000 are set out on the following pages. Turnover for the group including
associated companies has increased to US$27,287,000 for the six months to 31st
March 2000 compared to US$20,523,000 for the same period last year, mainly
because of continued growth by Ariston Holdings Ltd, our agri-business
associated company listed in Zimbabwe. Profit before taxation has increased
from US$1,828,000 to US$2,116,000 and this is analysed by activity in note 2.
Shareholders were advised in the Annual Report that our agri-business subsidiary
Conafex had sold some farming operations in Zimbabwe on 1st October 1999. This
has generated an exceptional profit of US$1,181,000 which is included in the
results of the farming operations for the six months ended 31st March 2000.
Farming and gold mining operations in Zimbabwe, owned by subsidiaries and
through associated companies, have all reported worse results than in the same
period last year because of the difficult economic circumstances in Zimbabwe.
Property operations in South Africa continue to struggle in a depressed market.
However, the buoyant United States economy has helped our property operations in
California to report increased profits.
Operating margins achieved by our import and distribution businesses in South
Africa have improved considerably due to better management of current assets
Other activities comprise our general share portfolios of leading U.S. and South
African stocks and head office costs. Realised profits on disposal of listed
investments, which are included in exceptional items, have decreased from
US$974,000 in the six months to 31st March 1999 to US$313,000 in the period
under review.
Interest costs have fallen compared to the same period last year, despite
increasing debt, because of changes in the method of funding our import and
distribution businesses in South Africa, and a significant reduction in South
African base rates.
The current political situation in Zimbabwe is obviously of great concern to us.
It can only be hoped at this stage that the result of the election process will
lead to a return to a more orderly commercial, social and political future for
the country. However, shareholders will be aware that approximately one third
of the group's net assets referred to below are located in Zimbabwe.
The retained profit for the half year, plus unrealised profits on listed
investments, have caused the Group's total net assets attributable to
shareholders to increase from US$5.02 at 30th September 1999 to US$5.38 at 31st
March 2000.
J.M. Robotham, D.C. Marshall
Chairman Chief Executive
Consolidated group profit and loss account
Half years ended Year ended
31st March 30th September
2000 1999 1999
Notes Unaudited Unaudited
Restated
US$000 US$000 US$000
Group Revenue including Associates 27,287 20,523 45,219
Less revenue of Associates (17,238) (10,401) (22,158)
Group revenue 2 10,049 10,122 23,061
Operating costs (9,451) (9,549) (21,693)
Operating profit 2 598 573 1,368
Share of associated companies' results 140 626 1,234
Income from investments - dividends 196 188 418
- interest 63 86 173
997 1,473 3,193
Interest paid and similar charges (392) (623) (1,390)
Profit on ordinary activities before 605 850 1,803
exceptional items and taxation
Exceptional items 3 1,511 978 2,619
Profit before taxation 2,116 1,828 4,422
Taxation (524) (627) (962)
Profit after taxation 1,592 1,201 3,460
Attributable to outside shareholders (648) (261) (721)
PROFIT ATTRIBUTABLE TO SHAREHOLDERS 944 940 2,739
Dividend - (1999 - 8.0c per share) - - 536
Earnings per share (US cents) - basic 4 15.0c 14.4c 42.6c
Changes in equity
Net profit for the period 944 940 2,739
Revaluations 5 (127) - 2,198
Exchange differences 13 (540) (1,061)
Proposed dividend - - (536)
Own shares purchased - - (479)
Total recognised profits 830 400 2,861
Shareholders funds at start of period 24,691 21,830 21,830
Shareholders funds at end of period 25,521 22,230 24,691
Consolidated group balance sheet
31st March 30th September
2000 1999 1999
Notes Unaudited Unaudited
Restated
US$000 US$000 US$000
Fixed assets
Tangible fixed assets 19,395 18,817 19,911
Investments 6 19,769 15,224 18,753
39,164 34,041 38,664
Current assets
Inventories 5,886 5,111 5,039
Debtors 4,102 3,819 5,135
Cash 1,597 1,796 1,996
11,585 10,726 12,170
Current liabilities
Creditors (falling due within one year) (11,956) (10,307) (13,345)
Net current assets (371) 419 (1,175)
Total assets less current liabilities 38,793 34,460 37,489
Creditors (falling due after more (3,791) (4,010) (3,859)
than one year)
Provisions for liabilities and (2,276) (2,034) (2,340)
deferred taxation
32,726 28,416 31,290
Capital and reserves
Share capital 9,450 9,805 9,450
Share premium 2,411 2,535 2,411
Other reserves 8,090 6,244 8,228
Retained earnings 5,570 3,646 4,602
Shareholders' funds 25,521 22,230 24,691
Minority interests 7,205 6,186 6,599
32,726 28,416 31,290
Net assets per share 7 US$5.38 US$4.50 US$5.02
Shareholders funds including listed 7 33,899 29,358 31,872
investments at market value
Consolidated cash flow statement
Half years ended Year ended
31st March 30th September
2000 1999 1999
Unaudited Unaudited
Restated
US$000 US$000 US$000
Operating activities
Cash (absorbed by)/generated from (2,694) (10) 1,381
operating activities
Interest paid (502) (743) (1,390)
Taxation paid (562) (487) (682)
Net cash outflow from operating (3,758) (1,240) (691)
activities
Investment activities
Purchase of tangible fixed assets (307) (209) (523)
Purchase of investments (850) (588) (8,566)
Disposal of tangible fixed assets 112 54 709
Disposal of investments 2,139 1,887 9,700
Interest received and other investment 260 274 591
income
Dividends received from associates 176 126 273
Net cash inflow from investment 1,530 1,544 2,184
activities
Net cash (outflow)/inflow before (2,228) 304 1,493
financing
Financing activities
Net decrease in long term financing (68) (196) (347)
Purchase of own shares - - (479)
Dividend paid - group - - (523)
- minority shareholders - - (395)
Net cash outflow from financing (68) (196) (1,744)
activities
Net (decrease)/increase in cash (2,296) 108 (251)
Net debt at start of period (3,487) (3,237) (3,237)
Effect of foreign exchange rates - 161 1
Net debt at end of period (5,783) (2,968) (3,487)
Notes to the interim statement.
1. The results and the cash flow statement for the half-year ended 31st
March 2000 are unaudited and have been prepared on the basis of accounting
policies adopted in the accounts for the year ended 30th September 1999 and
comply with International Accounting Standards and Luxembourg law in all
material respects. Prior period comparatives have been restated to reflect
the change in accounting policy, adopted for the year ended 30th September
1999, to account for deferred tax under the full liability method in
accordance with International Accounting Standards. The results for the year
to 30th September 1999 are an abridged version of the group's full accounts
for that year which received an unqualified auditor's report and have been
filed with the relevant authorities.
2. The segmental analysis of turnover and operating profit is as follows:-
Half years ended 31st March Year ended 30th September
2000 1999 1999
US$000 US$000 US$000
Revenue Result Revenue Result Revenue Result
Analysed by
activity:-
Farming 1,147 1,238 1,116 133 5,016 533
Property 758 269 745 221 1,504 455
Import/
distribution 7,146 440 7,263 280 14,735 495
Gold mining 914 291 939 546 1,794 613
Other 84 130 59 636 12 2,482
10,049 2,368 10,122 1,816 23,061 4,578
Share of
associated
companies
results:-
Farming 372 545 920
Gold mining (232) 101 314
Interest paid (392) (624) (1,390)
Profit before tax 2,116 1,838 4,422
3. The exceptional items arise from the surplus on disposal of investments and
tangible fixed assets and, in 1999, the partial recovery of provisions against
investment properties.
4. Earnings per share are based on profits attributable to members and on
the average of 6,300,000 shares in issue during the period, allowing for the
shares held in Treasury.
5. In the half-year ended 31st March 2000 US$127,000 was released from
Revaluation Reserveon disposal of tangible fixed assets.
6. Net assets
31st March 30th September
2000 1999 1999
US$000 US$000 US$000
Investments at book value 19,769 15,224 18,753
Listed investments at market value and other 28,147 22,379 25,934
investments at cost
Net unrealised profits on investments (before 8,378 7,155 7,181
tax)
Shareholders' funds 25,521 22,230 24,691
Net assets attributable to shareholders 33,899 29,385 31,872
7. Net assets per share are based on Shareholders' funds plus net unrealised
profits on investments (before tax) divided by the number of shares in issue at
the period end.
8. Capital expenditure during the period was US$307,000. Capital expenditure not
provided but contracted, and authorised but not contracted, as at 31st March
2000 amounted to US$111,000 and US$nil respectively.