Final Results
Marshalls PLC
10 March 2006
Preliminary Results Statement for the year ended 31 December 2005
Marshalls plc, the specialist Landscape Products Group, delivers a resilient
trading performance.
• Revenue, including acquisitions, up 9.4 per cent with like for like
revenue up 1.3 per cent
• Operating profit up 1.0 per cent at £47.4 million (2004: £47.0 million)
before works closure costs of £3.0 million
• Gain on sale of Clay Products business of £31.5 million
• Net debt of £46.7 million (2004: £108.2 million) with gearing at 28.1
per cent (2004: 82.3 per cent)
• Basic EPS (continuing operations) up 2.7 per cent
• Final dividend up 5.0 per cent at 8.4 pence per ordinary share
These results are reported under International Financial Reporting Standards.
Year ended Year ended Increase/
31 December 2005 31 December 2004 (decrease)
%
Revenue £359.3m £328.3m 9.4
EBITDA * £66.4m £64.0m 3.7
Operating profit * £47.4m £47.0m 1.0
Operating profit £44.4m £47.0m (5.4)
Profit before tax £38.0m £40.3m (5.6)
Basic EPS (total operations **) 40.73p 20.18p 101.8
Basic EPS (continuing operations) 18.55p 18.07p 2.7
Final dividend per share 8.40p 8.00p 5.0
* before £3.0 million of works closure costs.
** 2005 including gain on sale of Clay Products business.
Commenting on these results, Graham Holden, Chief Executive, said:
'Marshalls continues to develop its integrated offer for the Public Sector and
Commercial market and its consumer initiatives for the Domestic market, as well
as continually reviewing its cost base. These improvements complemented by
recent acquisitions and a strong balance sheet ensure that the Group is well
positioned to operate in the challenging market conditions anticipated in 2006
and to take advantage of the expected market improvements in 2007.'
Enquiries:
Graham Holden Chief Executive Marshalls plc 0207 404 5959 on 10 March 2006
Ian Burrell Finance Director Marshalls plc 01484 438900 thereafter
Jon Coles Brunswick Group 0207 404 5959
Sarah Lindgreen Brunswick Group 0207 404 5959
Group Results
These preliminary results are reported under International Financial Reporting
Standards and comparable figures have been restated to reflect this.
Marshalls' revenue from continuing operations, including acquisitions, increased
9.4 per cent to £359.3 million (2004: £328.3 million). Like for like revenue was
1.3 per cent ahead at £332.7 million (2004: £328.3 million).
Operating profit increased by 1.0 per cent to £47.4 million (2004: £47.0
million) before works closure costs of £3.0 million (2004: £nil) with a further
£0.5 million expected to be charged in 2006. Net financial expenses totalled
£6.4 million (2004: £6.7 million).
Basic earnings per share from continuing operations increased 2.7 per cent to
18.55 pence (2004: 18.07 pence) per share. Basic earnings per share from total
operations was 40.73 pence (2004: 20.18 pence) per share including the gain on
the sale of the Clay Products business.
The Board is recommending a final dividend of 8.4 pence (2004: 8.0 pence) per
ordinary share an increase of 5.0 per cent. This dividend will be paid on 7 July
2006 to shareholders on the register at the close of business on 9 June 2006.
The ex dividend date will be 7 June 2006.
Operating Performance
Market conditions in 2005 were more difficult than they have been for a number
of years. The Construction Products Association ('CPA') statistics show that
construction output fell by 1.3 per cent in 2005, the first year on year fall
since 1994. Marshalls demonstrated a resilient trading performance in these more
difficult markets.
Like for like revenue from the Public Sector and Commercial market, which
represents half of Group revenue, was 3.7 per cent ahead of the previous year.
After an encouraging start to the year, revenue from the Domestic market ended
the year 1.3 per cent lower than 2004 reflecting the widely reported consumer
slowdown.
The cost base of the Group continues to be reduced. During 2005 the two
remaining sites that did not form part of the Service Centre and National
Manufacturing structure were closed. These two production units were no longer
required following the capacity increases resulting from the excellent
productivity gains from recent capital investment initiatives, combined with
flatter markets.
An important part of the Group's strategy is the development of an integrated
product offer for the Public Sector and Commercial market. During the year a
number of major projects have been progressed which demonstrate the benefits of
a product offer combining natural stone and concrete paving, linear drainage,
bollards and attractively designed lighting. All of these are now available from
within the Marshalls Group. This will continue to be an important area for
organic growth and will be a focus for future acquisitions.
In line with the Group's strategy to improve awareness of the Marshalls brand a
pilot Marshalls Garden & Driveway Transformation Centre was opened in Falkirk,
Scotland in March 2005. This displays a wide range of garden and driveway
products in an aspirational setting and has so far generated a pleasing level of
footfall and a positive response from the trade. The initial results of this
pilot have been encouraging and two further sites will be opened in 2006, at
Bramhall, Cheshire and Roxton, Bedfordshire.
Corporate Activity
Marshalls continues to pursue its strategy of acquiring complementary businesses
that provide quality products to enhance the core product offer. In September
2005 £8.7 million was paid for Paver Systems (Carluke) Limited, based in
Scotland. This business primarily supplies driveway products. It will operate in
conjunction with Stonemarket, the Coventry based patio paving specialist.
On 4 January 2005 Marshalls Clay Products Limited was sold to Hanson PLC for a
cash consideration of £65.0 million (including the repayment of all inter-group
indebtedness). The post tax gain on sale of this business was £31.5 million. The
gain on sale and the results in 2004 of the former Clay Products business have
been disclosed under discontinued operations in the Consolidated Income
Statement.
Balance Sheet
At 31 December 2005 net debt was £46.7 million (2004: £108.2 million) and
gearing was 28.1 per cent (2004: 82.3 per cent). Pension liabilities of £65.3
million have been recognised in accordance with IAS 19 which is partially offset
by a deferred tax asset of £19.6 million.
The Group continues to invest in the business with net capital investment in the
year of £20.7 million (2004: £26.5 million). This includes £3.1 million for the
purchase of Stoke Hall Quarry, in Derbyshire, a natural stone reserve that will
form part of Stancliffe Stone, the existing stone walling, cladding and masonry
business. The capital investment also includes further investment in automation
utilising industrial robotics and is net of £4.4 million of proceeds from the
sale of a surplus property.
The Board is committed to ensuring that the balance sheet is efficient. The
Group has demonstrated an ability to identify, acquire, integrate and grow
complementary bolt-on acquisitions which, whilst individually small,
collectively make a difference. There are an increasing number of bolt-on
opportunities available for Marshalls to consider and the Group is spending more
time targeting these to create greater value for shareholders. The Group's
objective is to increase the flow of suitable acquisition candidates.
Outlook
Market intelligence shows that Public Sector and Commercial demand, which
represents half of Group revenue, remains robust. The CPA forecasts that the
Public Sector and Commercial market will grow by 2.9 per cent in 2006 and a
further 3.8 per cent in 2007. From 2008 onwards building for the 2012 Olympics
will start to have a benefit.
By contrast, the Domestic market is expected to remain challenging in 2006 with
the CPA forecasting a decline of 1.0 per cent in private housing repair,
maintenance and improvement expenditure before an increase of 3.0 per cent in
2007. Domestic installers' average order books remain constant and are currently
8.4 weeks (2005: 8.3 weeks).
Order intake and despatch volumes since the year end have been at a similar
level to early 2005. Marshalls continues to develop its integrated offer for the
Public Sector and Commercial market and its consumer initiatives for the
Domestic market as well as continually reviewing its cost base. These
improvements complemented by recent acquisitions and a strong balance sheet
ensure that the Group is well positioned to operate in the challenging market
conditions anticipated in 2006 and to take advantage of the expected market
improvements in 2007.
Graham Holden
Chief Executive
AUDITED CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
Notes 2005 2004
£'000 £'000
Revenue 2 359,310 328,343
Net operating costs (314,885) (281,370)
------- -------
Operating profit 2 44,425 46,973
Financial expenses 4 (14,421) (12,985)
Financial income 4 8,014 6,267
------- -------
Profit before tax 2 38,018 40,255
Income tax expense 5 (11,661) (12,230)
------- -------
Profit after tax but before gain on sale and
post tax profit of discontinued operation 26,357 28,025
Gain on sale and post tax profit of
discontinued operation 3 31,517 3,278
------- -------
Profit for the financial period 57,874 31,303
------- -------
Earnings per share (total operations including gain on sale in 2005)
Basic 7 40.73p 20.18p
------- -------
Diluted 7 40.71p 20.15p
------- -------
Earnings per share (continuing operations):
Basic 7 18.55p 18.07p
------- -------
Diluted 7 18.54p 18.04p
------- -------
Dividend:
Pence per share 6 12.10p 11.25p
------- -------
Dividends declared 6 17,169 17,829
------- -------
AUDITED CONSOLIDATED BALANCE SHEET
31 DECEMBER 2005
Assets Notes 2005 2004
£'000 £'000
Non-current assets
Property, plant and equipment 198,030 191,400
Intangible fixed assets 46,461 40,732
------- -------
244,491 232,132
------- -------
Current assets
Inventories 67,759 60,501
Trade and other receivables 36,598 35,090
Cash and cash equivalents 5,210 21
Assets classified as held for sale 3 - 36,301
------- -------
109,567 131,913
------- -------
Total assets 354,058 364,045
------- -------
Liabilities
Current liabilities
Bank overdraft - 16,693
Trade and other payables 64,570 55,661
Current instalments of loans 348 229
Liabilities classified as held for sale 3 - 8,531
------- -------
64,918 81,114
------- -------
Non-current liabilities
Trade and other payables 475 2,200
Interest bearing loans and borrowings 51,550 91,341
Employee benefits 8 65,264 50,855
Deferred taxation 5,511 7,042
------- -------
122,800 151,438
------- -------
Total liabilities 187,718 232,552
------- -------
Net assets 166,340 131,493
------- -------
Equity
Capital and reserves attributable to equity holders
Share capital 35,772 35,478
Share premium account 2,694 287
Own shares (102) (655)
Capital redemption reserve 72,573 71,237
Consolidation reserve (213,067) (213,067)
Hedging reserve (2) (6)
Retained earnings 268,472 238,219
------- -------
Equity shareholders' funds 166,340 131,493
------- -------
AUDITED CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
Notes 2005 2004
£'000 £'000
Net cashflow from operating activities 9(i) 42,750 42,212
Net cashflow from investing activities 9(ii) 35,668 (42,111)
Net cashflow from financing activities 9(iii) (56,539) (24,654)
------- -------
Net increase/(decrease) in cash and cash
equivalents 21,879 (24,553)
Cash and cash equivalents at 1 January (16,669) 7,884
------- -------
Cash and cash equivalents at 31 December 5,210 (16,669)
------- -------
The above includes the operating, investing and financing cashflows of the
discontinued operation disclosed in Note 3. The relevant cash flows of the
discontinued operation are included in Note 9.
Reconciliation of Net Cash Flow to Movement in Net Debt
2005 2004
£'000 £'000
Net increase/(decrease) in cash and cash equivalents 21,879 (24,553)
Cash outflow/(inflow) from decrease/(increase)
in debt and lease financing 39,910 (69,812)
Finance leases acquired on acquisition of subsidiary
undertakings (238) (631)
------- -------
Movement in net debt in the period 61,551 (94,996)
Net debt at 1 January (108,239) (13,243)
------- -------
Net debt at 31 December (46,688) (108,239)
------- -------
AUDITED CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSES
FOR THE YEAR ENDED 31 DECEMBER 2005
2005 2004
£'000 £'000
Cash flow hedges: Effective portion of changes in
fair value 4 (6)
Actuarial losses (net of deferred taxation) (8,563) (694)
------- -------
Net expense recognised directly in equity (8,559) (700)
Profit for the period 57,874 31,303
------- -------
Total recognised income and expenses
for the period (equity) 49,315 30,603
------- -------
AUDITED CONSOLIDATED NOTES
FOR THE YEAR ENDED 31 DECEMBER 2005
1. Basis of Preparation
The Group Consolidated Financial Statements have been prepared in accordance
with International Financial Reporting Standards (IFRSs) as endorsed by the
European Union and IFRS 1 has been applied.
The Consolidated Financial Statements have been prepared on the basis of the
requirements of IFRSs in issue and endorsed by the EU and effective (or
available for early adoption) at 31 December 2005.
The Group has adopted IAS 32 and IAS 39 from 1 January 2004. The effect of this
on the Consolidated Financial Statements is not material.
The Group has also adopted IFRS 5 from 1 January 2004. The effect of this has
been the separate disclosure of the disposal of Marshalls Clay Products Limited
as assets and liabilities held for sale.
The Group has elected to use the following exemptions allowable by IFRS 1:
• IFRS 3 Business combinations: the Group has not applied this standard to
business combinations that occurred before 1 January 2005; and
• Revaluation as deemed cost: the Group has elected to use previous UK
GAAP revaluations of property, plant and equipment at 1 January 2004 as
deemed cost as it considers those valuations to be broadly comparable to
fair value. This has had the effect of reclassifying the balance on the
revaluation reserve of £5,166,000 at 1 January 2004 and 31 December 2004 to
retained earnings.
An explanation of how the transition to IFRSs has affected the reported
financial position, financial performance and cash flows of the Group was
provided in our Interim Results announcement on 9 September 2005. This note
included reconciliations of equity and profit for comparative periods reported
under UK GAAP to those reported for those periods under IFRSs.
The IFRS accounting policies have been applied consistently to all periods
presented in these Consolidated Financial Statements from the date of transition
on 1 January 2004. They also have been applied in preparing an opening IFRS
balance sheet at 1 January 2004 for the purposes of the transition to IFRSs, as
required by IFRS 1. The accounting policies have been applied consistently
throughout the Group for the purposes of these Consolidated Financial Statements
and are set out on the Company's website (www.marshalls.co.uk). The accounting
policies will also be disclosed in the full Group Consolidated Financial
Statements for the year ended 31 December 2005.
2. Segmental analysis
Revenue Operating Profit
2005 2004 2005 2004
£'000 £'000 £'000 £'000
Continuing operations 359,310 328,343 44,425 46,973
------- -------
Financial income and expenses (net) (6,407) (6,718)
------- -------
Profit on ordinary activities before
taxation 38,018 40,255
------- -------
The Directors have undertaken a review of the Group's continuing operations and
its associated business risks and consider that the continuing operations should
be reported as a single business segment. The Directors consider that the
continuing operations represent one product offering with similar risks and
rewards and should be managed and reported as a single business segment in line
with the Group's internal reporting framework.
2005 2004
£'000 £'000
Geographical destination of revenue:
United Kingdom 356,051 323,830
Rest of the world 3,259 4,513
------- -------
359,310 328,343
------- -------
All revenue originates in the United Kingdom from continuing operations and
there is no material inter-segmental turnover.
Segmental information for the discontinued operations is included in Note 3
below.
3. Non-current assets held for sale and discontinued operations
On 4 January 2005 Marshalls Clay Products Limited was sold to Hanson PLC for a
cash consideration of £65 million (including the repayment of all intergroup
indebtedness) and a pre-tax gain of £31.5 million was realised. The results of
this former business have been disclosed under discontinued operations in the
Consolidated Income Statement. Towards the end of December 2004 the transaction
had become highly probable and consequently the assets and liabilities were
classified as held for sale in the Consolidated Balance Sheet as at 31 December
2004.
The discontinued assets and liabilities of the Clay Products business as at 31
December 2004 were as follows:
2004
£'000
Assets
Property, plant and equipment 27,008
Inventories 5,510
Trade and other receivables 3,780
Cash and cash equivalents 3
-------
36,301
-------
Liabilities
Trade and other payables 5,415
Deferred taxation 3,116
-------
8,531
-------
Gain on sale and post tax profit of discontinued operation:
2005 2004
£'000 £'000
Revenue - 33,966
Net operating costs - (28,521)
------- -------
Operating profit - 5,445
Gain on sale of discontinued operation 31,517 -
Financial expenses - (564)
------- -------
Profit before tax 31,517 4,881
Income tax expense - (1,603)
------- -------
Gain on sale and post tax profit of discontinued
operation 31,517 3,278
------- -------
Geographical destination of revenue:
United Kingdom - 33,102
Rest of the world - 864
------- -------
- 33,966
------- -------
The cash flow disclosures in respect of the above discontinued operations are
shown in Note 9. There is no tax arising in the year in respect of the gain on
sale of discontinued operations.
4. Financial expenses and income
2005 2004
£'000 £'000
(a) Financial expenses
Interest expense on bank loans,overdrafts
and loan notes 2,487 2,495
Interest on obligations under the
defined benefit pension scheme 9,505 8,108
Debenture interest expense 2,275 2,275
B share dividend expense 132 92
Finance lease interest expense 22 15
------- -------
14,421 12,985
------- -------
(b) Financial income
Expected return on plan assets under
the defined benefit pension scheme 7,953 6,162
Interest receivable and similar income 61 105
------- -------
8,014 6,267
------- -------
5. Income tax expense
2005 2004
£'000 £'000
Current tax expense
Current year 12,165 12,682
Adjustments for prior year (274) (1,708)
------- -------
11,891 10,974
Deferred taxation expense
Origination and reversal of temporary differences
Current year 371 497
Adjustments for prior year (601) 759
------- -------
Total tax expense in the Consolidated Income Statement 11,661 12,230
------- -------
Reconciliation of effective tax rate
2005 2005 2004 2004
% £'000 % £'000
Profit before tax 100.0 38,018 100.0 40,255
----- ------ ----- ------
Tax using domestic corporation tax rate 30.0 11,405 30.0 12,077
Disallowed amortisation of intangible
fixed assets 0.2 77 - 17
Net items not taxable 2.8 1,054 2.7 1,085
Prior year items (2.3) (875) (2.3) (949)
----- ------ ----- ------
30.7 11,661 30.4 12,230
----- ------ ----- ------
The net amount of deferred taxation credited to the Consolidated Statement of
Recognised Income and Expenses in the year was £3,677,000 (2004: £300,000).
6. Dividends
Ordinary dividends: equity shares
2005 2004
per share £'000 per share £'000
2004 Final: paid 8 July 2005 8.00p 11,353 7.35p 12,300
2005 Interim: paid 7 December 2005 4.10p 5,816 3.90p 5,529
----- ------ ----- ------
12.10p 17,169 11.25p 17,829
----- ------ ----- ------
7. Earnings per share
Basic earnings per share on total operations of 40.73 (2004: 20.18) pence per
share is calculated by dividing the profit attributable to ordinary shareholders
from total operations of £57,874,000 (2004: £31,303,000) by the weighted average
number of shares in issue during the year of 142,106,234 (2004: 155,107,622).
Basic earnings per share on continuing operations of 18.55 (2004: 18.07) pence
per share is calculated by dividing the profit attributable to ordinary
shareholders from continuing operations of £26,357,000 (2004: £28,025,000) by
the weighted average number of shares in issue during the year of 142,106,234
(2004: 155,107,622).
Basic earnings per share for discontinued operations of 22.18 (2004: 2.11) pence
per share is calculated by dividing the profit attributable to ordinary
shareholders from discontinued operations of £31,517,000 (2004: £3,278,000) (see
Note 3) by the weighted average number of shares in issue during the year of
142,106,234 (2004: 155,107,622).
Profit attributable to ordinary shareholders
2005 2004
£'000 £'000
Profit attributable to ordinary shareholders:
- Continuing operations 26,357 28,025
- Discontinued operations 31,517 3,278
------- -------
Total 57,874 31,303
------- -------
Weighted average number of ordinary shares
2005 2004
Issued ordinary shares at 1 January 141,913,313 167,346,883
Effect of shares issued in the year 192,921 155,631
Effect of reduction of share capital and shares
cancelled in the year - (12,394,892)
------------ ----------
Weighted average number of ordinary shares at
31 December 142,106,234 155,107,622
------------ ----------
Diluted earnings per share on total operations of 40.71 (2004: 20.15) pence per
share is calculated by dividing the profit attributable to ordinary shares, and
potentially dilutive ordinary shares, from total operations of £57,874,000
(2004: £31,303,000) by the weighted average number of shares in issue during the
year of 142,106,234 (2004: 155,107,622) plus dilutive shares of 44,303 (2004:
241,303) which totals 142,150,537 (2004: 155,348,925).
Diluted earnings per share on continuing operations of 18.54 (2004: 18.04) pence
per share is calculated by dividing profit attributable to ordinary shares, and
potentially dilutive ordinary shares, from continuing operations of £26,357,000
(2004: £28,025,000) by the weighted average number of shares in issue during the
year of 142,106,234 (2004: 155,107,622), plus dilutive shares of 44,303 (2004:
241,303) which totals 142,150,537 (2004: 155,348,925).
Diluted earnings per share for discontinued operations of 22.17 (2004: 2.11)
pence per share is calculated by dividing profit attributable to ordinary
shares, and potentially dilutive ordinary shares, from discontinued operations
of £31,517,000 (2004: £3,278,000) by the weighted average number of shares in
issue during the year of 142,106,234 (2004: 155,107,622), plus dilutive shares
of 44,303 (2004: 241,303) which totals 142,150,537 (2004: 155,348,925).
Weighted average number of ordinary shares (diluted)
2005 2004
£'000 £'000
Weighted average number of ordinary shares at 31
December 142,106,234 155,107,622
Effect of share options in issue 44,303 241,303
----------- -----------
Weighted average number of ordinary shares at 31
December 142,150,537 155,348,925
----------- -----------
8. Employee benefits
The Group operates the Marshalls plc Pension and Life Assurance Scheme (the
'Scheme') which has both a defined benefit and a defined contribution section.
The assets of the Scheme are held in separately managed funds which are
independent of the Group's finances.
2005 2004
£'000 £'000
Present value of funded obligations (212,245) (176,703)
Fair value plan of assets 146,981 125,848
------- -------
Recognised liability for defined benefit obligations
(see below) (65,264) (50,855)
------- -------
Movements in the net liability for defined benefit obligations recognised in the
balance sheet
2005 2004
£'000 £'000
Net liability for defined benefit obligations at 1
January (50,855) (45,775)
Contributions received 1,695 1,806
Expense recognised in the Consolidated Income Statement (3,862) (5,895)
Actuarial (losses) (12,242) (991)
------- -------
Net liability for the defined benefit obligations at 31
December (65,264) (50,855)
------- -------
9. Notes to the cash flow statement
2005 2004
Continuing Discont- Group Continuing Discont- Group
operations inued operations inued
operations operations
£'000 £'000 £'000 £'000 £'000 £'000
9(i) Cashflows from operating activities
Profit before tax 38,018 - 38,018 40,255 4,881 45,136
Adjustments for:
Depreciation 18,716 - 18,716 17,005 2,046 19,051
Amortisation 259 - 259 55 - 55
Gain on sale of property,
plant & equipment (1,545) - (1,545) (45) 4 (41)
Equity settled share
based payment expenses - - - 128 - 128
Loss in hedging instrument - - - 330 - 330
Financial income and
expenses (net) 6,407 - 6,407 6,718 564 7,282
------ ----- ------ ------ ----- ------
Operating cashflow before
changes in working capital
and provisions 61,855 - 61,855 64,446 7,495 71,941
(Increase)/decrease in
trade and other
receivables (533) - (533) (2,157) 1,149 (1,008)
(Increase)in inventories (6,805) - (6,805) (8,041) 1,041 (7,000)
Increase/decrease) in
trade and other payables 3,336 - 3,336 (7,257) 1,477 (5,780)
Increase in employee
benefits 1,225 - 1,225 1,784 544 2,328
------ ----- ------ ------ ----- ------
Cash generated from the
operations 59,078 - 59,078 48,775 11,706 60,481
Financial expenses paid (4,969) - (4,969) (2,576) (2,013) (4,589)
Non equity dividends
paid (75) - (75) (90) (2) (92)
Income tax paid (11,284) - (11,284) (11,800) (1,788) (13,588)
------ ----- ------ ------ ----- ------
Net cash flow from
operating activities 42,750 - 42,750 34,309 7,903 42,212
------ ----- ------ ------ ----- ------
9(ii) Cash flows from investing activities
Proceeds from sale of
property, plant &
equipment (net of costs) 3,172 - 3,172 673 - 673
Financial income
received 61 - 61 105 - 105
Disposal of subsidiary,
net of cash disposed of - 65,000 65,000 - - -
Acquisition of
subsidairies (9,406) - (9,406) (17,968) - (17,968)
Bank balance acquired
with subsidiaries 664 - 664 2,297 - 2,297
Acquisition of
property, plant &
equipment (23,823) - (23,823) (28,083) 865 (27,218)
------ ----- ------ ------ ----- ------
Net cash flow from
investing activities (29,332) 65,000 35,668 (42,976) 865 (42,111)
------ ----- ------ ------ ----- ------
9(iii) Cash flows from financing activities
Proceeds from issue of
share capital 2,701 - 2,701 751 - 751
(Decrease)/increase in
other debt and lease
financing (293) - (293) 66,779 - 66,779
Redemption of B shares (1,102) - (1,102) (71,036) - (71,036)
Repayment of borrowings (38,281) - (38,281) (1,124) - (1,124)
Payment of transaction
costs (118) (2,277) (2,395) (2,195) - (2,195)
Equity dividends paid (17,169) - (17,169) (17,829) - (17,829)
------ ----- ------ ------ ----- ------
Net cash flow from
financing activities (54,262) (2,277) (56,539) (24,654) - (24,654)
------ ----- ------ ------ ----- ------
10. Annual General Meeting
The Annual General Meeting will be held at Birkby Grange, Birkby Hall Road,
Birkby, Huddersfield, West Yorkshire, HD2 2YA at 12.00 (noon) on Wednesday 24
May 2006.
11. Other
The financial information set out above does not constitute the Company's
consolidated statutory accounts for the years ended 31 December 2005 or 2004 but
is derived from those accounts. Statutory accounts for the year ended 31
December 2004, under UK GAAP, have been delivered to the Registrar of Companies,
and those for the year ended 31 December 2005, under IFRSs, will be delivered
following the Company's Annual General Meeting. The auditors have reported on
those accounts; their reports were unqualified and did not contain statements
under section 237(2) or (3) of the Companies Act 1985.
This information is provided by RNS
The company news service from the London Stock Exchange