Preliminary Results
Marshalls PLC
8 March 2001
PRELIMINARY RESULTS FOR THE YEAR TO 31 DECEMBER 2000
Marshalls Plc, the specialist Landscape, Concrete and Clay Products Group,
today announces results for the year to 31 December 2000.
Year to Year to Increase
31 December 31 December per cent
2000 1999
(£'000) (£'000)
Turnover 298,179 278,547 7
Profit before interest 44,628 42,754 4
Profit before tax 41,856 40,644 3
Earnings per share (diluted) 19.65p 17.60p 12
Dividend per share 9.00p 8.00p 13
* Second half performance impacted by weather and fuel costs
* Landscape Products matched last year's record result
* Clay Products and Emerging Businesses Divisions ahead of 1999
* Strong initiatives in place to continue growth in all Divisions
* Balance sheet remains strong with gearing of 5 per cent
* Dividends increased by 13 per cent to 9p per share
Commenting on these results, Christopher Burnett, Chairman said:
'The impact of the appalling weather in the second half, and transport cost
increases arising from the 'fuel crisis' meant that we could not maintain the
rate of sales and profit growth achieved in the first half. However, we still
finished the year with record profits, albeit not as far ahead of last year as
we would have liked.
'The business is in excellent shape with strong initiatives in place
throughout the Group. If weather conditions treat us and the construction
industry more kindly than in 2000, we look to the outcome of the new financial
year with confidence. The first two months are in line with Plan.'
Enquiries:
Christopher Burnett, Chairman Marshalls Plc 020 7404 5959 today
Graham Holden, Chief Executive, Landscape Products 01422 306 400 thereafter
Group Finance Director
Jon Coles Brunswick Group 020 7404 5959
William Cullum
CHAIRMAN'S STATEMENT
Turnover for the year at £298.2 million was 7 per cent ahead of last year.
Profit before interest improved by 4 per cent to £44.6 million.
At the time of the half year results we explained in my statement how poor
April weather and other special industry events had impacted the results.
Little could we have imagined then what was to follow in the second half when
truly appalling weather conditions again held back sales in every part of the
country, as they did for the whole building materials industry.
For extended periods it was simply not possible to lay our products with the
ground so waterlogged, and therefore both private and commercial work had to
be delayed until the ground recovered. While it is not possible to be
precise, we would estimate that the 'weather factor' reduced second half sales
of landscape products alone by £5 million with the consequent loss of margin.
These difficulties were compounded by an increase in distribution costs of
£2.5 million due to the impact of the 'fuel crisis' on our hauliers.
We also decided to take this financial year a cost approaching £1 million in
setting up Service Centres which meant that the rate of profit growth achieved
in the first half was not sustained. In the circumstances, however, we are
satisfied, though slightly disappointed, with this year's result.
Clearly, because of the curtailed selling season, we also did not gain the
full benefit from the additional marketing investment though there is no doubt
that the range of Marshalls products are today better appreciated by
consumers.
We incurred re-organisation costs of £1.1 million as part of the previously
announced efficiency improvement programme. These costs were more than off-
set by a profit of £2.7 million on the disposal of 11.4 acres of land near
Leeds for housebuilding. Profit before tax therefore increased from £40.6
million in 1999 to £41.9 million, a rise of 3 per cent.
Landscape Products Division
The Landscape Products Division maintained its operating profit of £32.2
million before re-organisation costs. When the trade were able to work there
was strong consumer demand for our products, with block paving sales up 17 per
cent in the first half, but only 9 per cent for the year as a whole. More
evidence emerged of the effectiveness of our marketing campaign and the
confidence home owners gained from the Marshalls Register which lists our
approved layers for driveway and garden landscape work. This bodes well for
the future.
In contrast the commercial sector remained subdued throughout the year with
Industry demand unchanged compared with 1999. The expected public sector
investment simply did not materialise, and industrial and retail new build
reflected the poor economic conditions in those sectors.
The other main focus of management was on the changes necessary to complete
the transition of as many of our sites as possible into Service Centres in
time for Spring 2001 deliveries. Once established the Service Centres will be
able to deliver, or have available for collection, mixed loads of our
products, even if not manufactured locally. It is a great credit to the
management team that all but four of the planned sites will have converted to
Service Centres by this Spring.
The Service Centre concept will be a major competitive advantage for Marshalls
and ensure that we both provide customers with improved service levels in
2001, and limit the impact of higher distribution costs.
Stonemarket, our other garden and patio products brand, again produced
encouraging growth in sales and profit despite the adverse weather. Land
adjacent to its main site has been acquired which will enable us to expand
both capacity and the product range.
Clay Products Division
The Clay Products Division increased its operating profit, before
reorganisation costs, to £4.7 million, up 8 per cent on 1999. Sales fell by 4
per cent to £28.1 million. Trading conditions in the clay products industry,
a declining sector for the past couple of decades, remain challenging with
Industry volume falling by a further 4 per cent in 2000. The efficiency
improvements and overhead reductions that formed the cornerstone of
management's commitment to substantially improve the profitability of the
Division have again shown through in the results. Further recent changes in
structure and working patterns have resulted in more efficiencies.
The Division will also benefit from the creation of Service Centres. It is
our intention to offer customers a selection of bricks and clay pavers
alongside our concrete products. This will be a competitive advantage that
others in the Industry will find difficult to match.
Emerging Businesses Division
The Emerging Businesses Division improved its operating profit by an
impressive 11 per cent to £6.9 million. The creation of the Division has been
a real success story. It is the stable in which we house the smaller Group
businesses that we hope will grow into sizable divisions for tomorrow.
The individual management teams with responsibility for these businesses have
risen to the challenge and overcome difficult market conditions to produce
this outstanding result. We continue to look for acquisitions to increase the
size of these business units and their contribution to Group profits.
Balance Sheet
The Group balance sheet remains exceptionally strong. One side effect of the
poor trading conditions has been an increase in stocks of £13 million over
last year which, naturally, has a temporary impact on borrowings. Despite
this and capital expenditure of £22.5 million borrowings only increased to
£8.8 million, up from £6.5 million at the end of the 1999 financial year.
This was achieved due to the exceptionally strong cash generative nature of
the business.
Dividend
The Board has decided to declare a final dividend of 6p per ordinary share
making a total of 9p for the year, in line with our previously declared
dividend policy that Preference shareholders would not suffer any dilution on
conversion. The conversion took place in October, when holders of 98 per cent
of Preference shares exercised their right to convert into Ordinary shares.
Outlook
The Group continues to build on its market leadership position in its core
landscape products business. The customer service and marketing development
initiatives are designed to ensure that this momentum continues. We also have
clear plans to deliver further profit growth in the Clay Products and Emerging
Businesses Divisions. If weather conditions treat us and the construction
industry more kindly than in 2000, we look to the outcome of the new financial
year in all three divisions with confidence.
Christopher Burnett
Chairman
LANDSCAPE PRODUCTS DIVISION
An operating profit of £32.2 million, almost matched the record performance of
£32.4 million in 1999. Sales were 8 per cent ahead at £226.4 million (£210.4
million in 1999). The domestic market was again the highlight this year with
Marshalls landscape products and the Stonemarket brand of garden and patio
products performing exceptionally well. Commercial sales on the other hand
showed a marginal improvement against flat Industry demand.
The extensive consumer advertising campaign conducted during 2000 provided
substantial sales increases for the products featured. However, the poor
Autumn weather brought the domestic season to a premature end. Further
benefit is, however, expected from this initiative in 2001 given the momentum
that has been created.
Marshalls
Sales growth came almost entirely from the domestic market for driveway and
patio products with increased demand for higher quality value added products.
Investment is being made in additional capacity to keep ahead of demand.
The conversion of eight of our sales depots into Service Centres capable of
supplying customers with a comprehensive range of Marshalls products in full
mixed loads is now complete. A further four sites will be converted in time
for the 2002 selling season. This will enable us to provide better product
availability to our customers and a major competitive advantage in
distribution, where our Industry faces ever increasing cost and regulation.
Stonemarket
The business manufactures a unique range of concrete and natural stone
products for the domestic market. Stonemarket's customers are principally
garden centres, garden landscapers and independent builders' merchants.
Sales continued to show excellent growth. Additional capacity has been
installed to meet this increasing demand. Further investment will take place
during 2001 to increase the production of existing products and a number of
exciting new products.
Outlook
Despite a much curtailed selling season this year, an unplanned increase in
transport charges that could not be passed on, and absorbing the set-up costs
of the Service Centres, the Division almost matched last year's record profit.
With better trading conditions and the benefits of capacity increases and
efficiency improvements we expect further profit growth in 2001.
Graham Holden
Chief Executive
Landscape Products Division
CLAY PRODUCTS DIVISION
Despite a 4 per cent reduction in sales to £28.1 million, in line with the
fall in Industry demand, the Division increased its operating profit by 8 per
cent to £4.7 million taking margins to 16.7 per cent (14.8 per cent in 1999).
We remain on course to deliver a £3 million increase in profits over a period
of three years in accordance with the profit improvement plan announced in
1999. That plan anticipated that overhead reduction and operating efficiency
gains would more than compensate for the continuing decline in Industry
demand.
The Division has this year made the capital investment to meet the
requirements of the Emissions Control Regulations. In 2001 it will have to
pay the Climate Change Levy along with hefty increases in gas prices. Like
the rest of the Industry it has been necessary to reflect these increased
costs in selling prices.
We are now in the next phase of implementing our 1999 profit improvement plan.
Through a combination of changes in working practices and shift patterns we
have achieved a total reduction of 20 per cent in the numbers employed with no
loss in output.
Outlook
The lower level of housing output predicted for 2001 will present a great
challenge in the coming year. However, the Division's main focus on
commercial construction, further efficiency gains in 2001 and the plan to
offer a selection of our products through Marshalls Service Centres, gives us
confidence we shall achieve our profit improvement target.
Blair Illingworth
Chief Executive
Clay Products Division
EMERGING BUSINESSES DIVISION
This is the first year since the Division was established in 1999 that we are
able to show comparative figures. These reveal that sales increased in 2000
by 12 per cent to £43.7 million, and that operating profit improved by an
encouraging 11 per cent from £6.2 million to £6.9 million.
Natural Stone
The Natural Stone business now includes many types of stone products for the
domestic and commercial markets, including granite as well our traditional
Yorkstone.
Sales were 15 per cent ahead of last year. The business has a good order
book. Most products are made to order which places a premium on efficient
production planning and control as well as flexible production equipment.
This is an area where management effort and investment is being particularly
focused.
Flooring
On the back of a previous record year, the business increased sales by a
further 10 per cent. The product mix also improved, with encouraging orders
for the new Jetfloor Super System, thereby increasing margins.
The business is now concentrating on efficiency improvements within
manufacturing requiring modest further investment in 2001.
Drainage Products
The Drainage business supplies linear drainage for use in road building, as
well as for commercial and domestic landscaping schemes. Activity in road
building was once again depressed, which held back sales. However, greater
focus on commercial landscaping schemes saw second half sales recover
considerably. It is expected that this trend will continue into 2001.
Street Furniture
The Street Furniture business consists of our own manufactured concrete
products supplemented by a wide range of bought-in items. Sales were similar
to 1999 though product mix helped improve profits.
A new business which has considerable scope for growth was added in October
2000. It manufactures and sells a range of mainly telescopic bollards used
for security purposes in both commercial and domestic markets.
Classical Flagstones
The main development in the business during 2000 was the installation of
automated manufacturing equipment. This was commissioned in the second half
of the year and has increased capacity enabling us to grow sales. This
aspirational high quality product range is sold mainly to the internal
flooring market. We continue to develop the tremendous potential in both
domestic and commercial applications.
Outlook
The Division made a substantial contribution to Group profits. There is no
doubt further benefits will be gained by making use of Marshalls buying power
and Industry contacts, but at the same time giving the businesses individual
management focus.
It remains a key objective to grow the businesses both organically and through
acquisition to the point where each can become a division in its own right.
Blair Illingworth
Chief Executive
Emerging Businesses Division
MARSHALLS PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS
AUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2000
Notes 2000 1999
£'000 £'000
Turnover 1 298,179 278,547
Operating costs 256,271 236,308
__________________________________________ _____ _______ _______
Operating profit
before reorganisation and goodwill
amortisation 43,782 42,868
Reorganisation (1,106) -
Goodwill amortisation (768) (629)
__________________________________________ _____ _______ _______
41,908 42,239
Gain on disposal of property 2,720 515
_______ _______
Profit on ordinary activities before
interest 1 44,628 42,754
Interest - net 2,772 2,110
_______ _______
Profit on ordinary activities before
taxation 41,856 40,644
Taxation on profit on ordinary activities 11,700 11,700
_______ _______
Profit for the financial year 30,156 28,944
Preference dividends - non equity shares 2,359 3,596
_______ _______
Profit attributable to ordinary
shareholders 27,797 25,348
======= =======
Earnings per share:
Diluted 19.65p 17.60p
======= =======
Basic 19.67p 19.90p
======= =======
MARSHALLS PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS
AUDITED CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2000
Notes 2000 1999
£'000 £'000
Fixed assets
Intangible 15,126 14,146
Tangible 149,785 139,910
_______ _________
164,911 154,056
Current assets
Stocks 57,342 44,296
Debtors 34,147 39,412
Cash at bank and in hand 12,529 13,898
_______ _________
104,018 97,606
Creditors - due within one year 56,764 56,292
_______ _________
Net current assets 47,254 41,314
_______ _________
Total assets less current liabilities 212,165 195,370
Creditors - due after more than one year 21,344 20,027
_______ _________
Net assets 2 190,821 175,343
======= =========
Capital and reserves
Called up share capital 42,911 43,498
Share premium 18,453 15,023
Revaluation reserve 5,166 5,166
Other reserves 10,274 10,274
Profit and loss account 114,017 101,382
_______ _________
Shareholders funds 190,821 175,343
======= =========
Analysis of shareholders' funds
Equity 188,698 128,382
Non equity 2,123 46,961
_______ _________
190,821 175,343
======= =========
MARSHALLS PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS
AUDITED CASH FLOW
FOR THE YEAR ENDED 31 DECEMBER 2000
Notes 2000 1999
£'000 £'000
Cash flow from operating activities 3 48,254 46,884
Returns on investments and servicing of
finance (5,836) (4,779)
Taxation (12,773) (11,785)
Capital expenditure (20,325) (17,779)
Acquisitions and disposals (680) (3,508)
Equity dividends paid (11,070) (9,198)
________ _________
Cash outflow before use of liquid
resources and financing (2,430) (165)
Management of liquid resources 2,650 4,650
Financing 1,061 (165)
________ _________
Increase in cash in the year 1,281 4,320
======== =========
Reconciliation of net cash flow to movement in net debt
Increase in cash in the year 1,281 4,320
Cash outflow from decrease in debt and lease
financing 596 474
Cash inflow from decrease in liquid resources (2,650) (4,650)
________ _________
Change in net debt resulting from cash flows (773) 144
New finance leases and loans on acquisition of
businesses (279) (251)
Loans issued on acquisition of businesses (1,327) -
Translation differences (12) (13)
________ _________
Movement in net debt in the year (2,391) (120)
Net debt at beginning of year (6,451) (6,331)
________ _________
Net debt at end of year (8,842) (6,451)
======== =========
MARSHALLS PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS
AUDITED PRIMARY STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2000
2000 1999
£'000 £'000
Consolidated statement of total recognised gains
and losses
Profit for the financial year 30,156 28,944
Exchange differences on foreign currency loan (12) (13)
_______ _________
Total recognised gains and losses 30,144 28,931
======= =========
MARSHALLS PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS
AUDITED CONSOLIDATED NOTES
FOR THE YEAR ENDED 31 DECEMBER 2000
2000 1999
£'000 £'000
1. Analysis of turnover, operating profit and
profit on ordinary activities before interest
Turnover
Landscape 226,431 210,426
Clay 28,093 29,209
Emerging Businesses 43,655 38,912
_______ _________
298,179 278,547
======= =========
Operating profit and profit on ordinary
activities before interest
Landscape 32,219 32,357
Clay 4,679 4,316
Emerging Businesses 6,884 6,195
_______ ________
43,782 42,868
Reorganisation (1,106) -
Goodwill amortisation (768) (629)
_______ _________
41,908 42,239
Gain on disposal of property 2,720 515
_______ _________
Profit on ordinary activities
before interest 44,628 42,754
======= =========
All turnover and profits are derived from continuing operations.
2. Analysis of net assets
Landscape 130,311 119,572
Clay 45,102 43,522
Emerging Businesses 20,122 20,476
_______ _________
195,535 183,570
Unallocated net liabilities (4,714) (8,227)
_______ _________
190,821 175,343
======= =========
Unallocated net liabilities comprise non-operating assets and liabilities of a
financing nature, principally net borrowings, corporation tax, dividends
payable and capitalised goodwill.
MARSHALLS PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS
AUDITED CONSOLIDATED NOTES
FOR THE YEAR ENDED 31 DECEMBER 2000
2000 1999
£'000 £'000
3. Reconciliation of operating profit
to cash flow from operating activities
Operating profit 41,908 42,239
Amortisation charges 768 629
Depreciation charges 12,825 12,002
Loss/(profit) on sale of tangible fixed assets 36 (110)
Increase in stocks (12,896) (3,509)
Decrease/(increase) in debtors 6,899 (9,403)
(Decrease)/increase in creditors (1,286) 5,036
________ _________
48,254 46,884
======== =========
4. Other
The above financial information does not constitute statutory accounts
for the year ended 31 December 2000 or for the year ended 31 December
1999 but is derived from those accounts. Statutory accounts for the
year ended 31 December 1999 have been delivered to the Registrar of
Companies. The auditors have reported on the year ended 31 December
1999 accounts: their report was unqualified and did not contain a
statement under section 237(2) or (3) of the Companies Act 1985. The
statutory accounts for the year ended 31 December 2000 will be finalised
on the basis of the financial information presented by the directors in
this preliminary announcement and will be delivered to the Registrar of
Companies following the Company's Annual General Meeting.
The proposed final dividend is 6.00p per ordinary share, an increase of
12.5 per cent over 1999, making a full year dividend of 9.00p per
ordinary share (1999 - 8.00p). The dividend is payable on 2 July 2001 to
shareholders on the register on 8 June 2001. The ex-dividend date is 6
June 2001.
The Annual General Meeting will be held at the Forte Posthouse Hotel,
Brighouse at 2.30pm on Wednesday 23 May 2001. The annual report will be
posted on 18 April 2001.