7 August 2008
MARUWA CO., LTD.
3-83, Minamihonjigahara-cho, Owariasahi-city, Aichi-pref., 488-0044 JAPAN
Consolidated financial results for the first quarter of Fiscal 2009
MARUWA CO., LTD. today announced its consolidated financial results for the first quarter of Fiscal 2009 <1April 2008 - 30 June 2008> as follows;
I. Summary of Consolidated Financial Results
(1) Summary of consolidated operating results
|
|
JPY million |
|
|
1st Quarter |
1st Quarter |
Change % |
|
1 April - 30 June |
1 April - 30 June |
|
|
2007 |
2008 |
|
Net sales |
4,719 |
4,764 |
1.0% |
Operating income |
359 |
195 |
-45.7% |
Income before income taxes |
411 |
244 |
-40.6% |
Net income |
272 |
132 |
-51.5% |
|
|
|
|
Net income per share: |
|
JPY |
|
Basic |
25.12 |
12.25 |
-51.2% |
Diluted |
25.03 |
-- |
-- |
(2) Summary of consolidated financial condition
|
|
JPY million |
|
As of 30 June 2008 |
(Reference) |
|
As of 31 March 2008 |
|
Total net assets |
28,007 |
27,774 |
Total assets |
32,127 |
32,850 |
Equity ratio |
87.2% |
84.5% |
|
|
JPY |
Shareholders' equity per share |
2,606.88 |
2,571.59 |
II. Dividends
|
|
JPY per share |
|
Fiscal 2008 |
Fiscal 2009 |
|
(forecast) |
|
Interim |
12 |
14 |
Year-end |
12 |
14 |
Annual |
24 |
28 |
III. Outlook for the fiscal 2009 <1 April 2008 - 31 March 2009>
The forecast figures for business results and dividends announced in 9 May 2008 were not changed.
*Cautionary statements: the above forecasts are forward-looking statements involving risks and uncertainties. Due to a number of factors, actual results may differ significantly from these estimates. Review of Operations
1. Review of Operations
Japanese economy in this first quarter slowed affected by soaring oil and raw material prices and decreasing corporate revenues and consumer spending due to the slowing U.S. economy.
In these circumstances, demands in the electronic components market have recovered from the inventory adjustments which had started in early 2008; however, the semiconductor equipment market has suffered low demands.
Our consolidated net sales for this first quarter were 4,764 million yen, up 1.0% from the same period last year due to a revenue increase in the Ceramic Components business. Operating income decreased 45.7% to 195 million yen compared to the same period last year, due mainly to costs and expenses incurred for commencing new mass production in the Ceramic Components business and the weak semiconductor equipment market. Net income was 132 million yen, down 51.5% from the same quarter of the previous year.
2. Operating results by business segment
Ceramic Components segment
Total sales of this business segment were 4,607 million yen, up 1.7% from the same period last year, and operating income was 385 million yen, down 35.4%. Although sales increased due to the new mass production, its costs and expenses and the semiconductor equipment market downturn adversely affected the profits.
Circuit Ceramics
Total sales of the Circuit Ceramics division for this first quarter increased 10.5% to 1,869 million yen from the first quarter of the previous year.
This was due to new mass production of Aluminum Nitride substrates for automotive use and an order increase of Alumina large substrates.
Machinery Ceramics
Total sales of the Machinery Ceramics division were 1,164 million yen, down 12.2% from the same period last year.
The downturn of the semiconductor equipment market influenced the sales of quartz glass products.
Radio Frequency Products
Total sales from the Radio Frequency Products division increased 2.7% to 487 million yen compared to the same period last year due mainly to a sales increase of thin-film products and the mass production of multi-layer ceramic substrates for automobiles, which has started in this period.
EMC Components
Total sales of the EMC Components division were 1,087 million yen, up 4.4% from the first quarter of the previous year.
The main factor for the sales increase was the new mass-produced ferrite sheets which are used for RFID.
Lighting Equipment segment
Total sales from the Lighting Equipment segment decreased 16.0% to 157 million yen compared to the same period last year; operating loss was 63 million yen.
We are striving to expand sales of LED lighting devices while the market of conventional lighting fixtures is continuously in a decreasing trend.
Operating results by business segment
|
|
|
|
JPY million |
|
1st Quarter |
1st Quarter |
||
|
1 April - 30 June |
1 April - 30 June |
||
|
2007 |
2008 |
||
Ceramic Components: |
|
|
|
|
Net sales |
4,532 |
|
4,607 |
|
Operating income |
596 |
|
386 |
|
|
|
|
|
|
Lighting Equipment: |
|
|
|
|
Net sales |
187 |
|
157 |
|
Operating income |
(71) |
|
(63) |
|
|
|
|
|
|
Total: |
|
|
|
|
Net sales |
4,719 |
|
4,764 |
|
Operating income |
525 |
|
323 |
|
|
|
|
|
|
Elimination: |
|
|
|
|
Net sales |
-- |
|
-- |
|
Operating income |
(166) |
|
(128) |
|
|
|
|
|
|
Consolidated: |
|
|
|
|
Net sales |
4,719 |
|
4,764 |
|
Operating income |
359 |
|
195 |
Quarterly sales results of Ceramic Components segment by product division
|
JPY million |
||||
|
For year ended 31 March |
|
|||
|
2008 |
|
|
|
2009 |
|
1Q |
2Q |
3Q |
4Q |
1Q |
Circuit Ceramics |
1,692 |
1,868 |
1,936 |
1,673 |
1,869 |
Machinery Ceramics |
1,325 |
1,330 |
1,258 |
1,186 |
1,164 |
RF Products |
474 |
492 |
500 |
456 |
487 |
EMC Components |
1,041 |
1,064 |
1,138 |
1,046 |
1,087 |
Total |
4,532 |
4,754 |
4,832 |
4,361 |
4,607 |
3. Financial Condition
Total assets as of the end of this first quarter were 32,127 million yen, down 723 million yen from the end of last fiscal year due especially to a decrease in current assets. This reflected that sales from the Lighting Equipment segment tend to be posted at fiscal year-end. Total liabilities decreased 956 million yen to 4,120 million yen from the previous year-end. Total net assets increased 233 million yen to 28,007 million yen because of an increase in foreign currency translation adjustments.
Capital expenditure in this quarter amounted to 529 million yen. Depreciation costs were 475 million yen.
Cash and cash equivalents at the end of this first quarter were 5,425 million yen.
Net income before income taxes was 244 million yen, and depreciation was 475 million yen. As a result, net cash provided from operating activities was 366 million yen.
Net cash used in investing activities was 974 million yen due especially to payments for purchase of property, plant and equipment, 797 million yen.
Net cash used in financing activities was 187 million yen, mainly used for dividends paid by the parent company, 108 million yen.
Consolidated Balance Sheet
|
|
JPY million |
|
1st Quarter |
(Reference) |
|
As of 30 June |
As of 31st March |
ASSETS |
|
|
Current assets: |
|
|
Cash & deposits |
5,706 |
6,263 |
Trade notes and accounts receivable |
6,343 |
6,649 |
Inventories: |
|
|
Merchandise and finished goods |
1,422 |
1,354 |
Work-in-process |
1,530 |
1,547 |
Raw materials and supplies |
1,446 |
1,236 |
Total inventories |
4,398 |
4,137 |
Other current assets |
364 |
650 |
Allowance for doubtful accounts |
(13) |
(2) |
Total current assets |
16,798 |
17,697 |
|
|
|
Property, plant & equipment: |
|
|
Land |
3,347 |
3,215 |
Buildings & structures |
7,796 |
7,550 |
Machinery & equipment |
12,447 |
11,966 |
Other |
3,430 |
3,366 |
Construction in progress |
528 |
423 |
Total property, plant & equipment |
27,548 |
26,520 |
Less, accumulated depreciation |
(14,145) |
(13,537) |
Net property, plant & equipment |
13,403 |
12,983 |
|
|
|
Investment & other assets: |
|
|
Total investments & other assets |
1,926 |
2,170 |
|
|
|
Total assets |
32,127 |
32,850 |
|
|
|
|
|
JPY million |
|
1st Quarter |
(Reference) |
|
As of 30 June |
As of 31st March |
LIABILITIES |
|
|
Current liabilities: |
|
|
Trade notes & accounts payable |
1,507 |
1,708 |
Current portion of long-term debt |
5 |
5 |
Accrued income taxes |
59 |
110 |
Accrued bonus |
207 |
357 |
Accrued bonus to directors |
2 |
-- |
Other |
1,684 |
2,088 |
Total current liabilities |
3,464 |
4,268 |
|
|
|
Long-term liabilities: |
|
|
Long-term debt |
129 |
130 |
Negative goodwill |
92 |
112 |
Other |
435 |
566 |
Total long-term liabilities |
656 |
808 |
|
|
|
Total liabilities |
4,120 |
5,076 |
|
|
|
NET ASSETS |
|
|
Shareholders' equity: |
|
|
Common stock |
6,710 |
6,710 |
Capital surplus |
9,747 |
9,747 |
Retained earnings |
12,303 |
12,324 |
Treasury stock, at cost |
(717) |
(639) |
Total shareholders' equity |
28,043 |
28,142 |
|
|
|
Valuation and translation adjustments: |
|
|
Net unrealized gains on available-for-sale securities |
(59) |
(72) |
Foreign currency translation adjustments |
23 |
(296) |
Total valuation and translation adjustments |
(36) |
(368) |
|
|
|
Total net assets |
28,007 |
27,774 |
Total liabilities and net assets |
32,127 |
32,850 |
Consolidated Statement of Income
|
|
JPY million |
|
1st Quarter |
1st Quarter |
|
1 April - 30 June |
1 April - 30 June |
|
2007 |
2008 |
Net sales |
4,719 |
4,764 |
Cost of sales |
3,352 |
3,592 |
Gross profit |
1,367 |
1,172 |
Selling, general & administrative |
1,008 |
977 |
expenses |
|
|
Operating income |
359 |
195 |
Other income (expenses): |
|
|
Interest & dividend income |
17 |
14 |
Interest expenses |
(1) |
(1) |
Rent income |
29 |
29 |
Rent expenses on real estate for investments |
(13) |
(13) |
Foreign exchange gain (loss), net |
(10) |
8 |
Amortization of negative goodwill |
51 |
21 |
Gain on sales of property, plant and equipment |
45 |
12 |
Loss on disposal or sales of property, plant and equipment |
(94) |
(5) |
Loss on valuation of inventories |
-- |
(28) |
Other, net |
28 |
12 |
Other income (expenses), net |
52 |
49 |
Income before income taxes |
411 |
244 |
|
|
|
Income taxes: |
|
|
Current |
65 |
54 |
Deferred |
74 |
58 |
Total income taxes |
139 |
112 |
Net income |
272 |
132 |
Consolidated Statement of Cash Flows
|
JPY million |
|
1st Quarter |
|
1 April - 30 June 2008 |
Cash flows from operating activities: |
|
Income before income taxes |
244 |
Adjustments for: |
|
Depreciation |
475 |
Amortization of negative goodwill |
(21) |
Increase in allowance for doubtful accounts |
40 |
Gain on disposal or sales of property, plant & equipment |
(7) |
Interest & dividend income |
(17) |
Foreign exchange loss |
0 |
Decrease in trade notes & accounts receivable |
384 |
Increase in inventories |
(198) |
Decrease in trade notes & accounts payable |
(273) |
Other |
(210) |
Sub-total |
417 |
Interest & dividend income received |
20 |
Interest expenses paid |
(1) |
Income taxes paid |
(70) |
Net cash provided by operating activities |
366 |
|
|
Cash flows from investment activities: |
|
Payments into time deposits |
(146) |
Proceeds from withdrawal of time deposits |
2 |
Payments for purchase of property, plant & equipment |
(797) |
Proceeds from sales of property, plant & equipment |
30 |
Payments for purchase of investment securities |
(51) |
Payments for purchase of intangible assets |
(6) |
Other |
(6) |
Net cash used in investing activities |
(974) |
|
|
Cash flows from financing activities: |
|
Payments of long-term debt |
(1) |
Cash dividends paid |
(108) |
Payments for purchase of treasury stock |
(78) |
Net cash used in financing activities |
(187) |
|
|
Effect of exchange rate changes on cash & cash equivalents |
64 |
Net decrease in cash & cash equivalents |
(731) |
Cash and cash equivalents at beginning of year |
6,146 |
Increase in cash and cash equivalents |
|
from newly consolidated subsidiary |
10 |
Cash and cash equivalents at end of year |
5,425 |
Segment information
(1)Business segments
|
JPY million |
||||
|
1st Quarter <1 April 2008 - 30 June 2008> |
||||
|
Ceramic Components |
Lighting Equipment |
Total |
Eliminations or corporate |
Consolidated |
Net sales: |
|
|
|
|
|
External customers |
4,607 |
157 |
4,764 |
-- |
4,764 |
Inter-segment |
8 |
-- |
8 |
(8) |
-- |
Total net sales |
4,615 |
157 |
4,772 |
(8) |
4,764 |
Operating income (loss) |
386 |
(63) |
323 |
(128) |
195 |
(2)Geographical segments
|
JPY million |
|||||
|
1st Quarter <1 April 2008 - 30 June 2008> |
|||||
|
Japan |
Asia |
Europe & America |
Total |
Eliminations or corporate |
Consolidated |
Net sales: |
|
|
|
|
|
|
External customers |
3,523 |
917 |
324 |
4,764 |
-- |
4,764 |
Inter-segment |
262 |
459 |
1 |
722 |
(722) |
-- |
Total net sales |
3,785 |
1,376 |
325 |
5,486 |
(722) |
4,764 |
Operating income |
241 |
122 |
14 |
377 |
(182) |
195 |
(3)Overseas sales
|
JPY million |
|||
|
1st Quarter <1 April 2008 - 30 June 2008> |
|||
|
Asia |
Europe |
Other |
Total |
Overseas sales |
1,858 |
190 |
145 |
2,193 |
Consolidated net sales |
|
|
|
4,764 |
Percentage (%) |
39.0% |
4.0% |
3.0% |
46.0% |
*Principal countries or jurisdictions in each geographic segment are as follows:
Asia: Malaysia, Taiwan, South Korea, and China
Europe: Germany and UK
Other: US