1st Quarter Results

RNS Number : 0912X
Maruwa Co Ld
07 August 2009
 



7 August 2009

MARUWA CO., LTD.

3-83, Minamihonjigahara-cho, Owariasahi-city, Aichi-pref., 488-0044 JAPAN


Consolidated financial results for the first quarter of Fiscal 2010


MARUWA CO., LTD. today announced its consolidated financial results for the first quarter of Fiscal 2010<1April 2009 - 30 June 2009> as follows;

I. Summary of Consolidated Financial Results

(1) Summary of consolidated operating results



JPY million



1st Quarter

1st Quarter

Change %


1 April - 30 June

1 April - 30 June



2008

2009


Net sales

4,764 

2,952 

-38.0%

Operating income

195 

(72)

--

Income before income taxes

244 

(12)

-104.9%

Net income

132 

(22)

-115.2%





Net income per share:


JPY


  Basic

12.25 

2.04

--

  Diluted

-- 

--

--

(2) Summary of consolidated financial condition



JPY million


As of 30 June

2009

(Reference)


As of 31 March 2009

Total net assets

28,096 

28,749 

Total assets

25,372 

25,284

Equity ratio

90.3%

87.9%



JPY

Shareholders' equity per share

2366.18 

2358.54 


II. Dividends



JPY per share


Fiscal 2009

Fiscal 2010


(forecast)

Interim

14

14

Year-end

14

14

Annual

28

28


III. Outlook for the fiscal 2009 <1 April 2009 - 31 March 2010>

The forecast figures for business results and dividends announced in May 2009 were not changed.

*Cautionary statements: the above forecasts are forward-looking statements involving risks and uncertainties. Due to a number of factors, actual results may differ significantly from these estimates.  Review of Operations

1. Review of Operations


The Japanese economy in this first quarter has begun recovering from the world wide recession, although it remains weaker than it was at the same period last year. This recovery is, in part, due to the dissolving of inventory adjustments in the semiconductor and automotive markets. 


The world economy, with the exception of China, is still suffering despite governments having implemented strong economic stimulus measures.


In these circumstances, demand for the digital services market and for environmentally friendly hybrid cars has increased in Asian countries, including China.  Because of this, turnover for this first quarter were 2,952 million yen, up from the last quarter.  Similarly, operating loss was 72 million yendue to increase demand and to restructuring countermeasures, including closing and merging factories and offices and reducing costs and inventory. 


2. Operating Results by Business Sector

The Ceramic Components Sector

Total sales of this business segment was 2,748 million yen. This is up from the same period last year. Operating loss was 100 million yen. There was a sign of upward momentum, though costs due to rapid increase in production caused some stress to production productivity.


Circuit Ceramics

Total sales of the Circuit Ceramics division for this first quarter decreased 35.7% to 1,201 million yen from the last quarter of the previous year. This was due to an increase in orders of Alumina substrate for the chip resistors market in China and South East Asia, as well as to an increase in orders for power module substrate for hybrid cars in Japan.


Machinery Ceramics

Total sales for the Machinery Ceramics division for this first quarter decreased by 59.5% to 471 million yen from the last quarter of the previous year. The downturn of the semiconductor equipment market influenced the sales of quartz glass products. 


Radio Frequency Products

Total sales of the Radio Frequency Products division for this first quarter increased 16.8% to 405 million yen from the last quarter of the previous year. Upward movement of the new 3G mobile system market in China influenced the turnover of these products.


EMC Components 

Total sales of the Machinery Ceramics division for this first quarter decreased by 38.3% to 671 million yen from the last quarter of the previous year. Upward demand in the digital devices market, for example for PCs and flat screen televisions in ChinaSoutheast Asia and Korea, influenced turnover in this area.


Lighting Equipment segment

Total sales of the Machinery Ceramics division for this first quarter was 204 million yen and operating loss was 41 million yen. Turnover for LED lighting devices has increased consistently in the public utilities markets. We are continuing to press forward with the development of new LED lighting products.







Review of Operations





Review of operating results by segment











 


 

JPY million



1st Quarter

1st Quarter



1 April - 30 June

1 April - 30 June



2008

2009


Ceramic Components:

 

 

 

 


Net sales 


4,607 


2,748 


Operating income

 

386 

 

100 








Lighting Equipment:






Net sales 


157 


204 


Operating income

 

(63)

 

(41)








Total:






Net sales 

4,764 

2,952 


Operating income

 

323 

 

59 



 

 

 

 


Elimination:






Net sales 

 

--

 

--


Operating income

 

(128)

 

(131)








Consolidated:






Net sales 

 

4,764 

 

2,952 


Operating income

 

195 

 

(72)








Quarterly sales results of Ceramic Components segment by product division












JPY million


For year ended 31 March

 


2008

 

 

 

2009


1Q

2Q

3Q

4Q

1Q

Circuit Ceramics

1,868 

1,907 

1,239 

813 

1,201 

Machinery Ceramics

1,164 

1,116 

865 

473 

471 

RF Products

487 

529 

506 

355 

405 

EMC Components

1,087 

1,254 

708 

545 

671 

Total

4,606 

4,806 

3,318 

2,186 

2,748 

  3. Financial Condition


Total assets as of the end of this first quarter were 28,097 million yen, down 2.3 percent from the end of last fiscal year due especially to a decrease in current assets. Inventory assets decrease 290 million from the end of last fiscal year due to the improvement of production lead time. Total liabilities, especially due to a decrease in accounts payable, decreased 740 million yen to 2,725 million yen from the previous year-end. Total net assets increased 88 million yen to 25,372 million yen because of a decrease of retained earning caused by dividend payments. As a result, capital asset ratio became 90.3 percent

Capital expenditure in this quarter amounted to 245 million yen. Depreciation costs were 396 million yen.

Cash and cash equivalents at the end of this first quarter were 7,563 million yen.

Cash flows from operating activities was 934 million yen, increase 568 million yen compared to last fiscal year. The main reason for the increase cash was due to the decrease of accounts receivable. Cash flows from investment activities was 342 million yen. The main reason was due to the payment for the acquisition of tangible fixed assets. Cash flows financing activities was 147 million yen, due to the decrease of retained earning for dividend paid.


  

Consolidated Balance Sheet




 

JPY million


1st Quarter

(Reference)


As of 30 June

As of 31st March


2009

2009

ASSETS



Current assets:



Cash & deposits

8,036 

7,505 

Trade notes and accounts receivable

3,461 

4,304 

Inventories:



Merchandise and finished goods

963 

1,105 

Work-in-process

778 

746 

Raw materials

1,037 

1,218 

Deferred tax assets

144 

156 

Other current assets

245 

264 

Allowance for doubtful accounts

(7)

(8)

Total current assets

14,657 

15,290 




Property, plant & equipment:



Land

3,177 

3,160 

Buildings & structures

7,420 

7,370 

Machinery & equipment

12,103 

11,944 

Other

2,793 

2,826 

Construction in progress

489 

443 

Total property, plant & equipment

25,982 

25,743 

Less, accumulated depreciation

(14,402)

(14,035)

Net property, plant & equipment

11,580 

11,708 




Investment & other assets:



Total investments & other assets

1,859 

1,750 




Total assets

28,096 

28,748 










JPY million



JPY million


1st Quarter

(Reference)


As of 30 June
2008

As of 31st March
2008

LIABILITIES



Current liabilities:



Trade notes & accounts payable

955 

1,352 

Current portion of long-term debt

Accrued income taxes

34 

30 

Accrued bonus

154 

241 

Accrued bonus to directors

Other

944 

1,180 

Total current liabilities

2,094 

2,811 




Long-term liabilities:



Long-term debt

124 

125 

Negative goodwill]

43 

57 

Other

463 

472 

Total long-term liabilities

630 

654 




Total liabilities

2,724 

3,465 




NET ASSETS



Shareholders' equity:



Common stock

6,710 

6,710 

Capital surplus

9,747 

9,747 

Retained earnings

11,078 

11,252 

Treasury stock, at cost

(736)

(742)

Total shareholders' equity

26,799 

26,967 




Valuation and translation adjustments:



Net unrealized gains(losses)on available-for-sale securities

(93)

(201)

Foreign currency translation adjustments

(1,334)

(1,482)

Total valuation and translation adjustments

(1,427)

(1,683)




Total net assets

25,372 

25,284 

Total liabilities and net assets

28,096 

28,749 

 

Consolidated Statements of Income




 

JPY million


1st Quarter

1st Quarter


1 April - 30 June

1 April - 30 June


2008

2009

Net sales

4,764 

2,952 

Cost of sales

3,592 

2,298 

Gross profit

1,172 

654 

Selling, general & administrative

977 

726 

 expenses



Operating income

195 

(72)

Other income (expenses):



Interest & dividend income

14 

13 

Interest expenses

(1)

Rent income

29 

30 

Rent expenses on real estates for investments

(13)

(12)

Foreign exchange gain (loss), net

20 

Amortization of negative goodwill

21 

14 

Gain on sales of property, plant and equipment

12 

Loss on disposal or sales of property, plant and equipment

(5)

(15)

Loss on valuation of inventories

(28)

-

Other, net

12 

Other income (expenses), net

49 

60 

Income before income taxes

244 

(12)




Income taxes:



Current

54 

11 

Deferred

58 

(3)

Total income taxes

112 

Net income

132 

(20)

 

  

7. Consolidated Statement of Cash Flows

JPY million

 


For year ended

For year ended


30th June2008

30th June2009

Cash flows from operating activities:



Income before income taxes

244 

(12)

Adjustments for:



Depreciation

475 

396 

Amortization of negative goodwill

(21)

(14)

Decrease in allowance for doubtful accounts

40 

(2)

Gain on disposal or sales of property, plant & equipment

(7)

13 

Interest & dividend income

(17)

(15)

Foreign exchange (gain) loss

(14)

Decrease (increase) in trade notes & accounts receivable

384 

860 

Increase in inventories

(198)

303 

Decrease in trade notes & accounts payable

(273)

(412)

Other

(210)

(174)

Sub-total

417 

929 

Interest & dividend income received

20 

15 

Interest expenses paid

(1)


Income taxes paid

(70)

(8)

Net cash provided by operating activities

366 

936 




Cash flows from investment activities:



Payments into time deposits

(146)

(18)

Proceeds from withdrawal of time deposits

Payments for purchase of property, plant & equipment

(797)

(397)

Proceeds from sales of property, plant & equipment

30 

49 

Payments for purchase of investment securities

(51)

(118)

Payments for purchase of intangible assets

(6)

(1)

Other

(6)

143 

Net cash used in investing activities

(974)

(342)




Cash flows from financing activities:



Payments of long-term debt

(1)

-1

Cash dividends paid

(108)

-150

Payments for purchase of treasury stock

(78)

4

Net cash used in financing activities

(187)

(147)




Effect of exchange rate changes on cash & cash equivalents

64 

56

Net increase (decrease) in cash & cash equivalents

(731)

503 

Cash and cash equivalents at beginning of year

6,146 

7062

Increase in cash and cash equivalents



 from newly consolidated subsidiary

10 

0

Cash and cash equivalents at end of year

5,425 

7,565 

 

  

Segment Information






(1) business segments







JPY million



For year ended 31 March 2009



Ceramic Components

Lighting Equipment

Total

Eliminations or corporate

Consolidated


Net sales:



 


 


External customers

2,748 

204 

2,952 

--

2,952 


Inter-segment

--

(6)

--


Total net sales

2,754 

204 

2,958 

(6)

2,952 


Operating income (loss)

100 

(41)

59 

(131)

(72)
















(2) Geographic segments







JPY million


For year ended 31 March 2009


Japan

Asia

Europe & America

Total

Eliminations or corporate

Consolidated

Net sales:







External customers

2,355 

487 

110 

2,952 

--

2,952 

Inter-segment

141 

176 

319 

(319)

--

Total net sales

2,496 

663 

112 

3,271 

(319)

2,952 

Operating income

125 

(52)

(9)

64 

(136)

(72)








(3) Net overseas sales by customer's geographic location





JPY million




For year ended 31 March 2009




Asia 

Europe

Other

Total



Overseas sales

993 

189 

94 

1,276 



Consolidated net sales

 

 

 

2,952 



Percentage (%)

33.6%

6.4%

3.2%

43.2%










*Countries are divided in geographical vicinity.





*Principal countries or jurisdictions in each geographic segment are as follows:



Asia: MalaysiaTaiwanKoreaChina,and India





Europe: Germany and the United Kingdom





Other: The United States






 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFUBUARKBRWRAR
UK 100