3rd Quarter Results

RNS Number : 8377M
Maruwa Co Ld
05 February 2009
 



5 February 2009

MARUWA CO., LTD.

3-83, Minamihonjigahara-cho, Owariasahi-city, Aichi-pref., 488-0044 JAPAN


Consolidated financial results for the third quarter of Fiscal 2009


MARUWA CO., LTD. today announced its consolidated financial results for the third quarter of Fiscal 200<1April 2008 - 31 December 2008> as follows;


I. Summary of Consolidated Financial Results

(1) Summary of consolidated operating results



JPY million



3rd Quarter

3rd Quarter



1 April - 31 Dec.

1 April - 31 Dec.

Change %


2007

2008


Net sales

15,102 

13,493 

-10.7%

Operating income

1,227 

617 

-49.7%

Income before income taxes

1,342 

863 

-35.7%

Net income

896 

476 

-46.9%





Net income per share:


JPY


  Basic

82.87 

44.28 

-46.6%

  Diluted

82.62 

--

--


(2) Summary of consolidated financial condition



JPY million


As of 31 Dec.

(Reference)


2008

As of 31 March 2008

Total net assets

26,369 

27,774 

Total assets

29,971 

32,850 

Equity ratio

88.0%

84.5%



JPY

Shareholders' equity per share

2,459.72 

2,571.59 


II. Dividends



JPY per share


Fiscal 2008

Fiscal 2009


(*forecast)

Interim

12

14

Year-end

12

14*

Annual

24

28*


III. Outlook for the fiscal 2009 <1 April 2008 - 31 March 2009>



JPY million



Fiscal 2008

Fiscal 2009
Forecast

Change (%)

Net sales

20,635

17,200 

-16.6%

Operating income

1,576

622 

-60.5%

Net income

1,100

479 

-56.5%



JPY


Net income per share

101.80

44.6


*Cautionary statements: the above forecasts are forward-looking statements involving risks and uncertainties. Due to a number of factors, actual results may differ significantly from these estimates.  I. Review of Operations


(1) Review of Operations

Japanese economy in this third quarter sharply slowed down, showing weak consumer spending and a cut in capital investment along with decreasing corporate revenues, influenced by soaring oil prices, the U.S. economy downturn started from the sub-prime loan issue, and the appreciation of the yen.

Looking at the global economy, amid the turmoil in the financial markets, real economy plunged into its worst recession of the century with a sharp decline in the U.S and Europe's automobile markets and the shrinkage of the housing markets in addition to continuously, significantly decreasing exports in China, which had enjoyed high economic growth.

Our electronic components industry had rather solid demands except for the semiconductor equipment-related products; however, we are now in the growing influence of recession both in the world and in Japan.

Under these circumstances, we have actively expanded our sales operations for our existing products in addition to focusing on commencing mass-production of new products in which we have invested up-front. Also, we have promptly taken appropriate countermeasures against changing market conditions.

However, we could hardly avoid the impact of drastic changes in the economic environment; our consolidated net sales for this third quarter (9-month period) were 13,493 million yen, down 10.7% from the third quarter last year. Operating income was 617 million yen, down 49.7% from the same period last year. Net income was 476 million yen, down 46.9%.


(2) Operating results by business segment

Ceramic Components segment

Total sales of this business segment were 12,730 million yen, down 9.8% from the same period last year, and operating income was 1,125 million yen, down 36.7%. Although sales increased due to new productsa sharp decline in demands from the third quarter adversely affected our sales and profits.


Circuit Ceramics

Total sales of the Circuit Ceramics division for this quarter decreased 8.8% to 5,013 million yen from the same quarter of the previous year.

While new mass-produced Aluminum Nitride substrates for automotive use and glazed substrates had an increase in demand, our mainstay Alumina substrates for chip resistors greatly declined particularly in the markets of China and East Asia.


Machinery Ceramics

Total sales of the Machinery Ceramics division were 3,145 million yen, down 19.6% from the same period last year.

The slowdown of the semiconductor equipment market influenced the sales of quartz glass products.


Radio Frequency Products

Total sales from the Radio Frequency Products division increased 3.8% to 1,522 million yen compared to the same period last year due mainly to a sales increase of thin-film products and the mass production of multi-layer ceramic substrates for automobiles from this year.


EMC Components

Total sales of the EMC Components division were 3,050 million yen, down 6.0% from the third quarter of the previous year.

Since the third quarter, demands greatly declined in every market including PCs, LCD televisions or automotive components due to inventory adjustments, significantly influencing the revenue of this division.

Lighting Equipment segment

Total sales from the Lighting Equipment segment decreased 22.5% to 763 million yen compared to the third quarter last year, and operating loss was 127 million yen.

LED lighting devices have been growing due to our efforts to enhance new product-lineups and expand sales while the market of conventional lighting fixtures is continuously in a decreasing trend.


Operating results by business segment





JPY million


3rd Quarter

3rd Quarter


1 April - 31 Dec.

1 April - 31 Dec.


2007

2008

Ceramic Components:





Net sales 

14,118 


12,730 

Operating income

1,777 


1,125 





Lighting Equipment:





Net sales 

984 


763 

Operating income

(148)


(127)





Total:





Net sales 

15,102 

13,493 

Operating income

1,629 


998 






Elimination:





Net sales 

--


--

Operating income

(402)


(381)






Consolidated:





Net sales 

15,102 


13,493 

Operating income

1,227 


617 



Quarterly sales results of Ceramic Components segment by product division


JPY million


For year ended 31 March





2008




2009




1Q

2Q

3Q

4Q

1Q

2Q

3Q

Circuit Ceramics

1,692 

1,868 

1,936 

1,673 

1,869 

1,906 

1,238 

Machinery Ceramics

1,325 

1,330 

1,258 

1,186 

1,164 

1,116 

865 

RF* Products

474 

492 

500 

456 

487 

529 

506 

EMC Components

1,041 

1,064 

1,138 

1,046 

1,087 

1,254 

709 

Total

4,532 

4,754 

4,832 

4,361 

4,607 

4,805 

3,318 

*Radio Frequency

  II. Financial Condition

Total assets as of the end of this third quarter were 29,971 million yen, down 2,879 million yen from the end of last fiscal year due especially to a decrease in trade notes and accounts receivable. Also, this reflected that sales from the Lighting Equipment segment tend to be posted at fiscal year-end. Total liabilities decreased 1,474 million yen to 3,602 million yen from the previous year-end. Total net assets decreased 1,405 million yen to 26,369 million yen due mainly to a decrease in foreign currency translation adjustments.

 

Capital expenditure in this quarter amounted to 1,166 million yen. Depreciation costs were 1,469 million yen.

 

Cash and cash equivalents at the end of this third quarter were 5,861 million yen.

 

Net income before income taxes was 863 million yen, and depreciation was 1,469 million yen. As a result, net cash provided from operating activities was 2,238 million yen.

 

Net cash used in investing activities was 1,762 million yen due especially to payments for purchase of property, plant and equipment1,545 million yen.

 

Net cash used in financing activities was 361 million yen, mainly used for cash dividends paid255 million yen.


III. Outlook for the full fiscal 2009

We revise our business forecast from the forecast previously announced on 7 November 2008 as below, based on the operating results for this third quarter and outlook for an increasingly severe business environment.




JPY million

JPY


Net sales

Operating income

Net income

Net income 
per share

Previously announced forecast (A)

19,450 

1,490 

946 

88.05 

Revised forecast (B)

17,200 

622 

479 

44.6

Change (B-A)

(2,250)

(868)

(467)

--

Change (%)

-11.6%

-58.3%

-49.4%

--

Previous fiscal year
 ended 31 March 2008

20,635 

1,576 

1,100 

101.80 


  Consolidated Balance Sheet



JPY million


3rd Quarter

(Reference)


As of 31 Dec.

As of 31 March


2008

2008

ASSETS



Current assets:



Cash and deposits

6,242 

6,263 

Trade notes and accounts receivable

5,151 

6,649 

Inventories:



Merchandise and finished goods

1,539 

1,354 

Work-in-process

1,242 

1,547 

Raw materials

1,137 

969 

Supplies

352 

267 

Total inventories

4,270 

4,137 

Other current assets

553 

650 

Allowance for doubtful accounts

(11)

(2)

Total current assets

16,205 

17,697 




Property, plant & equipment:



Land

3,156 

3,215 

Buildings and structures

7,341 

7,550 

Machinery and equipment

11,757 

11,966 

Other

2,802 

3,366 

Construction in progress

403 

423 

Total property, plant & equipment

25,459 

26,520 

Less, accumulated depreciation

(13,542)

(13,537)

Net property, plant & equipment

11,917 

12,983 




Investment and other assets:



Total investments and other assets

1,849 

2,170 




Total assets

29,971 

32,850 



  


3rd Quarter

(Reference)


As of 31 Dec.

As of 31 March


2008

2008

LIABILITIES



Current liabilities:



Trade notes & accounts payable

1,179 

1,708 

Current portion of long-term debt

Accrued income taxes

64 

110 

Accrued bonus

190 

357 

Accrued bonus to directors

--

Other

1,493 

2,088 

Total current liabilities

2,933 

4,268 




Long-term liabilities:



Long-term debt

127 

130 

Negative goodwill

50 

112 

Other

492 

566 

Total long-term liabilities

669 

808 




Total liabilities

3,602 

5,076 




NET ASSETS



Shareholders' equity:



Common stock

6,710 

6,710 

Capital surplus

9,747 

9,747 

Retained earnings

12,497 

12,324 

Treasury stock, at cost

(742)

(639)

Total shareholders' equity

28,212 

28,142 




Valuation and translation adjustments:



Net unrealized gains on available-for-sale securities

(129)

(72)

Foreign currency translation adjustments

(1,714)

(296)

Total valuation and translation adjustments

(1,843)

(368)




Total net assets

26,369 

27,774 

Total liabilities and net assets

29,971 

32,850 



  Consolidated Statement of Income




JPY million


3rd Quarter

3rd Quarter


1 April - 31 Dec.

1 April - 31 Dec.


2007

2008

Net sales

15,102 

13,493 

Cost of sales

10,930 

10,265 

Gross profit

4,172 

3,228 

Selling, general & administrative expenses

2,945 

2,611 

Operating income

1,227 

617 

Other income (expenses):



Interest & dividend income

59 

50 

Interest expenses

(3)

(3)

Rent income

79 

86 

Rent expenses on real estates for investments

(41)

(45)

Foreign exchange gain (loss), net

(31)

122 

Amortization of negative goodwill

152 

62 

Gain on sales of property, plant and equipment

56 

56 

Loss on disposal or sales of property, plant and equipment

(221)

(53) 

Loss on valuation of investment securities

--

(5)

Loss on valuation of inventories

--

(28)

Extra retirement benefits

--

(23)

Other, net

65 

27

Other income (expenses), net

115 

246 

Income before income taxes

1,342 

863 




Income taxes:



Current

293 

169 

Deferred

153 

218 

Total income taxes

446 

387 

Net income

896 

476 



 

Consolidated Statement of Cash Flows


JPY million


3rd Quarter


1 April - 31 Dec.


2008

Cash flows from operating activities:


Income before income taxes

863 

Adjustments for:


Depreciation

1,469 

Amortization of negative goodwill

(62)

Decrease in allowance for doubtful accounts

37 

Loss on sales of investment securities

Gain on disposal or sales of property, plant & equipment

(3)

Interest & dividend income

(50)

Foreign exchange loss

111 

Decrease in trade notes & accounts receivable

1,242 

Increase in inventories

(313)

Decrease in trade notes & accounts payable

(451)

Other

(469)

Sub-total

2,377 

Interest & dividend income received

52 

Interest expenses paid

0 

Income taxes paid

(191)

Net cash provided by operating activities

2,238 



Cash flows from investment activities:


Payments into time deposits

(347)

Proceeds from withdrawal of time deposits

20 

Payments for purchase of property, plant & equipment

(1,545)

Proceeds from sales of property, plant & equipment

296 

Payments for purchase of investment securities

(164)

Proceeds from sales of investment securities

21 

Purchase of investments in subsidiaries

(10)

Increase in intangible fixed assets

(6)

Other

(27)

Net cash used in investing activities

(1,762)



Cash flows from financing activities:


Payments of long-term debt

(4)

Cash dividends paid

(255)

Payments for purchase of treasury stock

(102)

Net cash used in financing activities

(361)



Effect of exchange rate changes on cash & cash equivalents

(410)

Net increase (decrease) in cash & cash equivalents

(295)

Cash and cash equivalents at beginning of year

6,146 

Increase in cash and cash equivalents


from newly consolidated subsidiary

10 

Cash and cash equivalents at end of year

5,861 


  Segment information


(1)Business segments


JPY million


3rd Quarter <1 April - 31 December 2008>


Ceramic Components

Lighting Equipment

Total

Eliminations or corporate

Consolidated

Net sales:






External customers

12,730 

763 

13,493 

--

13,493 

Inter-segment

20 

--

20 

(20)

--

Total net sales

12,750 

763 

13,513 

(20)

13,493 

Operating income (loss)

1,125 

(127)

998 

(381)

617 



(2)Geographical segments


JPY million


3rd Quarter <1 April - 31 December 2008>


Japan

Asia

Europe & America

Total

Eliminations or corporate

Consolidated

Net sales:







External customers

10,179 

2,300 

1,014 

13,493 

--

13,493 

Inter-segment

897 

1,120 

2,018 

(2,018)

--

Total net sales

11,076 

3,420 

1,015 

15,511 

(2,018)

13,493 

Operating income

629 

323 

51 

1,003 

(386)

617 



(3)Overseas sales


JPY million


3rd Quarter <1 April - 31 December 2008>


Asia 

Europe

Other

Total

Overseas sales

4,774 

486 

560 

5,820 

Consolidated net sales




13,493 

Percentage (%)

35.4%

3.6%

4.1%

43.1%


*Principal countries or jurisdictions in each geographic segment are as follows:

Asia: Malaysia, Taiwan, South Korea, and China

Europe: Germany and UK

Other: US


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTUVAWRKORURRR
UK 100