3rd Quarter Results

RNS Number : 1917A
Maruwa Co Ld
27 January 2011
 








27-Jan-11

MARUWA CO., LTD.






3-83, Minamihonjigahara-cho, Owariasahi-city, Aichi-pref., 488-0044 JAPAN










Consolidated financial results for the third quarter of Fiscal 2011







MARUWA CO., LTD. today announced its consolidated financial results for the third quarter of Fiscal 2011 <1 April 2010 - 31 December 2010>  as follows;







I. Summary of Consolidated Financial Results





(1) Summary of consolidated operating results












 

JPY million





3rd Quarter

3rd Quarter





1 April - 31 Dec.

1 April - 31 Dec.





2009

2010




Net sales

10,560

14,470




Operating income

643

2,231




Income before income taxes

745

2,167




Net income

619

1,409










Net income per share:

 

JPY




  Basic

57.69

131.08




  Diluted

-

--










(2) Summary of consolidated financial condition












 

JPY million





As of 31 March

As of 31 Dec.





2010

2010




Total assets

30,689

31,623




Total net assets

26,560

27,230




Equity ratio

86.5%

86.0%






JPY




Total net assets per share

2,470.94

2,530.80










II. Dividends







 

JPY per share





Fiscal 2010

Fiscal 2011





 

(forecast)




Interim

14

15




Year-end

14

15




Annual

28

30










*Cautionary statements: the above forecasts are forward-looking statements involving risks and      uncertainties.  Due to a number of factors, actual results may differ significantly from these estimates.








II. Outlook for the fiscal 2011<1 April 2010 - 31 March 2011>




The forecast figures for business results and dividends announced in 28 October 2010 are not changed.







*The financial statements are prepared in conformity with the accounting principles generally accepted in Japan.

*Consolidated subsidiaries: 11companies.



Review of Operations

 

1. Review of Operations

In this Third Quarter, though newly financial crisis of euro zone nation triggered credit impairment, world economy recovered more than originally expected. This recovery is in part due to the strong market expansion in emerging countries, including China, as well as to individual governments having implemented strong economic stimulus measures.

Though demand recovered strongly in emerging country, there is growing risk for future and remained some uncertainty in the outlook of Japanese economy due to sluggish personal consumption, and decline in auto sales due to reduction of consumer incentives by governments

 

In these circumstances, the electronic component market in this Third Quarter persisted strongly. This was due in part to a recovering demand for digital service items, such as handheld terminal, Smartphones and 3D TV in China and other Asian countries. This was also due to activation of capital expenditure for semiconductors influenced recovering demand of semiconductor.

 

Because of these factors, Maruwa's turnover for the Third Quarter was 14,470 million yen, an increase of 37.0% from the same period   last year.  Similarly, our operating profit was 2,231 million yen, an increase of 247.2% from the same period last year.  This improvement has been due to sales increase and to cost reduction.  Net income was 1,409 million yen, and increase of 127.7% from the same period last year.

 

2. Operating Results by Business Division

 

The Ceramic Components Division

There is strong demand from China for ceramic substrates, EMC components and thin film circuit substrates, and from Asia for digital consumer products.  There is also a large demand for hybrid cars, which use ceramic substrate for power modules.

 

The Third Quarter sales total for the Ceramic Components Division was 13,605 million yen. This is a 40.7% increase from the same period last year, a sign of upward momentum.  The operating profit increased 155.0% to 2,694 million yen. This exceeded prior period level, and was due to improved productivity, cost reduction measures and to the contribution of new product offerings with high added value.

 

Lighting Equipment Division

Turnover for LED lighting devices has increased consistently in the public utilities markets, and Maruwa is continuing to press forward with the development of new LED lighting products. The total sales for the Lighting Equipment Division for this Third Quarter were 865 million yen, with an operating loss of 32 million yen.

 Quarterly sales results of Ceramic Components segment by product division

Review of Operations




Review of operating results by segment




 


 

JPY million


3rd Quarter

3rd Quarter


1 Apr. - 31 Dec.

1 Apr. - 31 Dec.


2009

2010

Ceramic Components:

 

 

 

 

Net sales


9,673


13,605

Operating income

 

1,057

 

2,694






Lighting Equipment:





Net sales


887


865

Operating income

 

(33)

 

(32)






Total:





Net sales

10,560

14,470

Operating income

 

1,024

 

2,662


 

 

 

 

Elimination:





Net sales

 

--

 

--

Operating income

 

(381)

 

(430)






Consolidated:





Net sales

 

10,560

 

14,470

Operating income

 

643

 

2,232

 

3. Financial Condition

 

Total assets as of the end of this Third Quarter were 31,623 million yen, up 3.0 from the end of the previous quarter due to a 874 million yen increase in trade notes and accounts receivable. 

 

Total liabilities increased 6.4% to 4,393 million yen from the end of previous quarter and this was due to a increase in trade notes and accounts payable.

 

Total net assets increased 2.5% to 27,230 million yen due to an increase in retained earnings.

 

As a result, equity ratio was 86.0%.

 

Cash and cash equivalents at the end of this Third Quarter were 8,971 million yen.

 

Cash provided by operating activities were 1,394 million yen. This is a 506 million yen decrease from the same period last year. The main factor in the cash decrease is due to an increase in trade receivables.

 

Net cash used in investing activities was 848 million yen due in particular to payments for purchase of property. There was a 31 million yen increase from the same period last year.

 

Net cash used in financing activities was 306 million yen. This was 63 million yen increase from the same period last year.

The forecast figures for business results announced in 28 October 2010 were not changed with current trend.

Consolidated Balance Sheet


 

JPY million


3rd Quarter

(Reference)


As of 31 Dec.

As of 31 March


2010

2010

ASSETS



Current assets:



Cash & deposits

9,383

9,305

Trade notes and accounts  receivable

6,187

5,314

Inventories:

-

2728

Merchandise and finished goods

960

-

Work-in-process

886

-

Raw materials

1,478

-

Deferred tax assets

134

294

Other current assets

213

114

Allowance for doubtful  accounts

(12)

(12)

Total current assets

19,229

17,743




Property, plant & equipment:



Land

3,148

3,161

Buildings & structures

7,824

3,941

Machinery & equipment

12,513

3,488

Other

2,959

280

Construction in progress

209

314

Total property, plant & equipment

26,653

11,184

Less, accumulated depreciation

(15,909)

-

Net property, plant & equipment

10,744

11,184




Investment & other assets:



Total investments & other assets

1,650

1,762




Total assets

31,623

30,689

 

 

LIABILITIES



Current liabilities:



Trade notes & accounts payable

1,577

1,727

Current portion of long-term debt

5

5

Accrued income taxes

380

265

Accrued bonus

156

313

Accrued bonus to directors

3

11

Notes payable for property acquisitions

430

352

Other

1,262

918

Total current liabilities

3,813

3,591




Long-term liabilities:



Long-term debt

117

120

Deferred tax liabilities

209

158

Other

254

259

Total long-term liabilities

580

537




Total liabilities

4,393

4,128




NET ASSETS



Shareholders' equity:



Common stock

6,710

6,710

Capital surplus

9,747

9,747

Retained earnings

13,147

12,051

Treasury stock, at cost

(679)

(689)

Total shareholders' equity

28,925

27,819




Valuation and translation adjustments:



Net unrealized gains(losses)on available-for-sale securities

(35)

(128)

Foreign currency translation adjustments

(1,684)

(1,140)

Total valuation and translation adjustments

(1,719)

(1,268)




A subscription warrant and Minority stockholders share

24

10

Total shareholders' equity

24

10

Total net assets

27,230

26,561

Total liabilities and net assets

31,623

30,689

 

 

 

 

 

Consolidated Statements of Income




 

JPY million


3rd Quarter

3rd Quarter


1 April - 31 Dec.

1 April - 31 Dec.


2009

2010

Net sales

10,560

14,470

Cost of sales

7,660

9,501

Gross profit

2,900

4,969

Selling, general & administrative

2,257

2,738

 expenses



Operating income

643

2,231

Other income (expenses):



Interest & dividend income

45

38

Interest expenses

(2)

(1)

Rent income

86

83

Rent expenses on real estates for investments

(48)

(43)

Securities operation profit

1

-

Foreign exchange gain (loss), net

(19)

(26)

Amortization of negative goodwill

43

-

Gain on sales of property, plant and equipment

3

4

Loss on valuation of inventories securities

-

(150)

Loss on disposal or sales of property, plant and equipment

(46)

(21)

Investment securities clearance profit and loss

23

0

Extra retirement benefits

(16)

-

Other, net

32

52

Other income (expenses), net

102

(64)

Income before income taxes

745

2,167




Income taxes:



Current

171

529

Deferred

(45)

229

Total income taxes

126

758

Net income

619

1,409

 

 

 



 

Consolidated Statement of Cash Flows







 

JPY million


3rd Quarter

3rd Quarter


1 April - 31 Dec.

1 April - 31 Dec.


2009

2010

Cash flows from operating activities:



Income before income taxes

745

2,167

Adjustments for:



Depreciation

1211

1151

Amortization of negative goodwill

(43)

-

Decrease in allowance for doubtful accounts

(6)

(10)

Gain (Loss)on Valuation investment securities

(24)

149

Gain on disposal or sales of property, plant & equipment

43

17

Interest & dividend income

(44)

(38)

Foreign exchange (gain) loss

6

10

Decrease (increase) in trade notes & accounts receivable

(347)

(984)

Increase in inventories

355

(674)

Decrease in trade notes & accounts payable

(116)

(107)

Other

138

129

Sub-total

1918

1810

Interest & dividend income received

48

39

Interest expenses paid

(2)

(1)

Income taxes paid

(64)

(454)

Net cash provided by operating activities

1900

1394




Cash flows from investment activities:



Payments into time deposits

(55)

(135)

Proceeds from withdrawal of time deposits


128

Payments for purchase of property, plant & equipment

(995)

(892)

Proceeds from sales of property, plant & equipment

81

22

Payments for purchase of investment securities

(226)

(153)

Proceeds from sales of investment securities

380

174

Payments for purchase of intangible assets

(20)

(7)

Other

17

15

Net cash used in investing activities

(818)

(848)




Cash flows from financing activities:



Payments of long-term debt

(4)

(4)

Proceeds from  clearance of treasury stock

45

9

Cash dividends paid

(283)

(311)

Net cash used in financing activities

(242)

(306)




Effect of exchange rate changes on cash & cash equivalents

(3)

(133)

Net increase (decrease) in cash & cash equivalents

837

107

Cash and cash equivalents at beginning of year

7062

8864

Increase in cash and cash equivalents



 from newly consolidated subsidiary

-

-

Cash and cash equivalents at end of year

7899

8971

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTUBUARARAAUAR
UK 100

Latest directors dealings