7 November 2008
MARUWA CO., LTD.
3-83, Minamihonjigahara-cho, Owariasahi-city, Aichi-pref., 488-0044 JAPAN
Consolidated financial results for the second quarter of Fiscal 2009
MARUWA CO., LTD. today announced its consolidated financial results for the second quarter of Fiscal 2009 <1April 2008 - 30 September 2008> as follows;
I. Summary of Consolidated Financial Results
(1) Summary of consolidated operating results
|
|
JPY million |
|
|
2nd Quarter |
2nd Quarter |
Change % |
|
1 April - 30 Sept. |
1 April - 30 Sept. |
|
|
2007 |
2008 |
|
Net sales |
9,837 |
9,841 |
0.0% |
Operating income |
776 |
533 |
-31.3% |
Income before income taxes |
857 |
689 |
-19.6% |
Net income |
567 |
370 |
-34.7% |
Net income per share: |
|
JPY |
|
Basic |
52.40 |
34.40 |
-34.4% |
Diluted |
52.25 |
-- |
-- |
(2) Summary of consolidated financial condition
|
|
JPY million |
|
As of 30 Sept. |
(Reference) |
|
2008 |
As of 31 March 2008 |
Total net assets |
27,567 |
27,774 |
Total assets |
31,379 |
32,850 |
Equity ratio |
87.9% |
84.5% |
|
JPY |
|
Shareholders' equity per share |
2,565.84 |
2,571.59 |
II. Dividends
|
|
JPY per share |
|
Fiscal 2008 |
Fiscal 2009 |
|
(forecast) |
|
Interim |
12 |
14 |
Year-end |
12 |
14 |
Annual |
24 |
28 |
III. Outlook for the fiscal 2009 <1 April 2008 - 31 March 2009>
|
JPY million |
|
|
Full year |
Change (%) |
Net sales |
19,450 |
-5.7% |
Operating income |
1,490 |
-5.5% |
Net income |
946 |
-14.0% |
|
JPY |
|
Net income per share |
88.05 |
|
*Cautionary statements: the above forecasts are forward-looking statements involving risks and uncertainties. Due to a number of factors, actual results may differ significantly from these estimates. I. Review of Operations
(1) Review of Operations
Japanese economy in this second quarter apparently slowed down, showing weak consumer spending and a cut in capital investment along with decreasing corporate revenues, influenced by soaring oil prices, the U.S. economy downturn started from the sub-prime loan issue, and the appreciation of the yen.
Our electronic components industry enjoyed rather solid demands except for the semiconductor equipment-related products; however, we are now in the growing influence of the economic downturn due to the deteriorating markets of housing or automobiles in the U.S. and the global financial crisis.
Under these circumstances, we have actively expanded our sales operations for our existing products in addition to focusing on commencing mass-production of new products in which we have invested up-front. Also, we have promptly taken appropriate countermeasures against changing market conditions.
As a result, our consolidated net sales for this second quarter (6-month period) were 9,841 million yen, almost the same as the second quarter last year, due to an increase in sales of new products despite an adverse effect from the slowing semiconductor industry. Operating income was 533 million yen, down 31.3% from the same period last year due mainly to costs and expenses incurred for commencing new mass production. Net income was 370 million yen, down 34.7%.
(2) Operating results by business segment
Ceramic Components segment
Total sales of this business segment were 9,412 million yen, up 1.4% from the same period last year, and operating income was 891 million yen, down 24.9%. Although sales increased due to new products, costs and expenses to commence the mass production and the semiconductor equipment market downturn adversely affected the profits.
Circuit Ceramics
Total sales of the Circuit Ceramics division for this second quarter increased 6.0% to 3,775 million yen from the same quarter of the previous year.
This was due to new mass production of Aluminum Nitride substrates for automotive use and an order increase of Alumina large substrates and glazed substrates.
Machinery Ceramics
Total sales of the Machinery Ceramics division were 2,280 million yen, down 14.1% from the same period last year.
The slowdown of the semiconductor equipment market influenced the sales of quartz glass products.
Radio Frequency Products
Total sales from the Radio Frequency Products division increased 5.2% to 1,016 million yen compared to the same period last year due mainly to a sales increase of thin-film products and the mass production of multi-layer ceramic substrates for automobiles, which has started in this year.
EMC Components
Total sales of the EMC Components division were 2,341 million yen, up 11.2% from the second quarter of the previous year.
The main factor for the sales increase was new mass production of ferrite sheets, in addition to a sales increase of ceramic chip varistors.
Lighting Equipment segment
Total sales from the Lighting Equipment segment decreased 22.1% to 429 million yen compared to the second quarter last year. On the other hand, operating loss was 109 million yen, improved by 21 million yen compared to the same period last year.
We are striving to expand sales and product lineups of LED lighting devices while the market of conventional lighting fixtures is continuously in a decreasing trend.
Operating results by business segment
|
JPY million |
|||
|
2nd Quarter |
2nd Quarter |
||
|
1 April - 30 Sept. |
1 April - 30 Sept. |
||
|
2007 |
2008 |
||
Ceramic Components: |
|
|
|
|
Net sales |
9,286 |
|
9,412 |
|
Operating income |
1,186 |
|
891 |
|
|
|
|
|
|
Lighting Equipment: |
|
|
|
|
Net sales |
551 |
|
429 |
|
Operating income |
(131) |
|
(109) |
|
|
|
|
|
|
Total: |
|
|
|
|
Net sales |
9,837 |
9,841 |
||
Operating income |
1,055 |
|
782 |
|
|
|
|
|
|
Elimination: |
|
|
|
|
Net sales |
-- |
|
-- |
|
Operating income |
(279) |
|
(249) |
|
|
|
|
|
|
Consolidated: |
|
|
|
|
Net sales |
9,837 |
|
9,841 |
|
Operating income |
776 |
|
533 |
Quarterly sales results of Ceramic Components segment by product division
|
JPY million |
|||||
|
For year ended 31 March |
|
|
|||
|
2008 |
|
|
|
2009 |
|
|
1Q |
2Q |
3Q |
4Q |
1Q |
2Q |
Circuit Ceramics |
1,692 |
1,868 |
1,936 |
1,673 |
1,869 |
1,906 |
Machinery Ceramics |
1,325 |
1,330 |
1,258 |
1,186 |
1,164 |
1,116 |
RF Products |
474 |
492 |
500 |
456 |
487 |
529 |
EMC Components |
1,041 |
1,064 |
1,138 |
1,046 |
1,087 |
1,254 |
Total |
4,532 |
4,754 |
4,832 |
4,361 |
4,607 |
4,805 |
II. Financial Condition
Total assets as of the end of this second quarter were 31,379 million yen, down 1,471 million yen from the end of last fiscal year due especially to a decrease in current assets. This reflected that sales from the Lighting Equipment segment tend to be posted at fiscal year-end. Total liabilities decreased 1,264 million yen to 3,812 million yen from the previous year-end. Total net assets decreased 208 million yen to 27,567 million yen because of a decrease in foreign currency translation adjustments.
Capital expenditure in this quarter amounted to 786 million yen. Depreciation costs were 970 million yen.
Cash and cash equivalents at the end of this second quarter were 5,798 million yen.
Net income before income taxes was 689 million yen, and depreciation was 970 million yen. As a result, net cash provided from operating activities was 1,258 million yen.
Net cash used in investing activities was 1,379 million yen due especially to payments for purchase of property, plant and equipment, 1,210 million yen.
Net cash used in financing activities was 210 million yen, mainly used for cash dividends paid, 130 million yen.
III. Outlook for the full fiscal 2009
Our business in the first half of this fiscal year resulted almost as expected. For the second half of this year, however, we expect an impact on the profitability of a part of our products due to the yen appreciation trend such as the more-than-expected significant euro depreciation amid the global financial instability. We are currently negotiating with our customers about product-price revision, but this will come into effect from next term. Therefore, we revise business forecast as below compared to the forecast previously announced on 9 May 2008.
|
|
|
JPY million |
JPY |
|
Net sales |
Operating income |
Net income |
Net income per share |
Previously announced forecast (A) |
20,650 |
1,760 |
1,140 |
105.55 |
Revised forecast (B) |
19,450 |
1,490 |
946 |
88.05 |
Change (B-A) |
(1,200) |
(270) |
(194) |
-- |
Change (%) |
-5.8% |
-15.3% |
-17.0% |
-- |
Previous fiscal year ended 31 March 2008 |
20,635 |
1,576 |
1,100 |
101.80 |
Consolidated Balance Sheet
|
|
JPY million |
|
2nd Quarter |
(Reference) |
|
As of 30 Sept. |
As of 31st March |
|
2008 |
2008 |
ASSETS |
|
|
Current assets: |
|
|
Cash & deposits |
6,083 |
6,263 |
Trade notes and accounts receivable |
6,023 |
6,649 |
Inventories: |
|
|
Merchandise and finished goods |
1,406 |
1,354 |
Work-in-process |
1,364 |
1,547 |
Raw materials |
1,063 |
969 |
Supplies |
335 |
267 |
Total inventories |
4,168 |
4,137 |
Other current assets |
473 |
650 |
Allowance for doubtful accounts |
(13) |
(2) |
Total current assets |
16,734 |
17,697 |
|
|
|
Property, plant & equipment: |
|
|
Land |
3,313 |
3,215 |
Buildings & structures |
7,664 |
7,550 |
Machinery & equipment |
12,315 |
11,966 |
Other |
3,267 |
3,366 |
Construction in progress |
309 |
423 |
Total property, plant & equipment |
26,868 |
26,520 |
Less, accumulated depreciation |
(14,073) |
(13,537) |
Net property, plant & equipment |
12,795 |
12,983 |
|
|
|
Investment & other assets: |
|
|
Total investments & other assets |
1,850 |
2,170 |
|
|
|
Total assets |
31,379 |
32,850 |
|
|
JPY million |
|
2nd Quarter |
(Reference) |
|
As of 30 Sept. |
As of 31st March |
|
2008 |
2008 |
LIABILITIES |
|
|
Current liabilities: |
|
|
Trade notes & accounts payable |
1,192 |
1,708 |
Current portion of long-term debt |
5 |
5 |
Accrued income taxes |
210 |
110 |
Accrued bonus |
378 |
357 |
Accrued bonus to directors |
3 |
-- |
Other |
1,315 |
2,088 |
Total current liabilities |
3,103 |
4,268 |
|
|
|
Long-term liabilities: |
|
|
Long-term debt |
127 |
130 |
Negative goodwill |
71 |
112 |
Other |
511 |
566 |
Total long-term liabilities |
709 |
808 |
|
|
|
Total liabilities |
3,812 |
5,076 |
|
|
|
NET ASSETS |
|
|
Shareholders' equity: |
|
|
Common stock |
6,710 |
6,710 |
Capital surplus |
9,747 |
9,747 |
Retained earnings |
12,541 |
12,324 |
Treasury stock, at cost |
(717) |
(639) |
Total shareholders' equity |
28,281 |
28,142 |
|
|
|
Valuation and translation adjustments: |
|
|
Net unrealized gains on available-for-sale securities |
(78) |
(72) |
Foreign currency translation adjustments |
(636) |
(296) |
Total valuation and translation adjustments |
(714) |
(368) |
|
|
|
Total net assets |
27,567 |
27,774 |
Total liabilities and net assets |
31,379 |
32,850 |
Consolidated Statement of Income
|
|
JPY million |
|
2nd Quarter |
2nd Quarter |
|
1 April - 30 Sept. |
1 April - 30 Sept. |
|
2007 |
2008 |
Net sales |
9,837 |
9,841 |
Cost of sales |
7,011 |
7,465 |
Gross profit |
2,826 |
2,376 |
Selling, general & administrative expenses |
2,050 |
1,843 |
Operating income |
776 |
533 |
Other income (expenses): |
|
|
Interest & dividend income |
40 |
31 |
Interest expenses |
(1) |
(2) |
Rent income |
55 |
58 |
Rent expenses on real estates for investments |
(27) |
(28) |
Foreign exchange gain (loss), net |
11 |
71 |
Amortization of negative goodwill |
101 |
41 |
Gain on sales of property, plant and equipment |
19 |
27 |
Loss on disposal or sales of property, plant and equipment |
(193) |
(17) |
Loss on valuation of inventories |
-- |
(28) |
Other, net |
76 |
3 |
Other income (expenses), net |
81 |
156 |
Income before income taxes |
857 |
689 |
|
|
|
Income taxes: |
|
|
Current |
252 |
217 |
Deferred |
38 |
102 |
Total income taxes |
290 |
319 |
Net income |
567 |
370 |
Consolidated Statement of Cash Flows
|
JPY million |
|
2nd Quarter |
|
1 April - 30 Sept. |
|
2008 |
Cash flows from operating activities: |
|
Income before income taxes |
689 |
Adjustments for: |
|
Depreciation |
970 |
Amortization of negative goodwill |
(41) |
Decrease in allowance for doubtful accounts |
40 |
Loss on sales of investment securities |
3 |
Gain on disposal or sales of property, plant & equipment |
(10) |
Interest & dividend income |
(31) |
Foreign exchange (gain) loss |
2 |
Decrease (increase) in trade notes & accounts receivable |
560 |
Increase in inventories |
(59) |
Decrease in trade notes & accounts payable |
(511) |
Other |
(307) |
Sub-total |
1,305 |
Interest & dividend income received |
32 |
Interest expenses paid |
(2) |
Income taxes paid |
(77) |
Net cash provided by operating activities |
1,258 |
|
|
Cash flows from investment activities: |
|
Payments into time deposits |
(197) |
Proceeds from withdrawal of time deposits |
22 |
Payments for purchase of property, plant & equipment |
(1,210) |
Proceeds from sales of property, plant & equipment |
56 |
Payments for purchase of investment securities |
(53) |
Proceeds from sales of investment securities |
21 |
Increase in intangible assets |
(6) |
Other |
(12) |
Net cash used in investing activities |
(1,379) |
|
|
Cash flows from financing activities: |
|
Payments of long-term debt |
(2) |
Cash dividends paid |
(130) |
Payments for purchase of treasury stock |
(78) |
Net cash used in financing activities |
(210) |
|
|
Effect of exchange rate changes on cash & cash equivalents |
(27) |
Net increase (decrease) in cash & cash equivalents |
(358) |
Cash and cash equivalents at beginning of year |
6,146 |
Increase in cash and cash equivalents |
|
from newly consolidated subsidiary |
10 |
Cash and cash equivalents at end of year |
5,798 |
Segment information
(1)Business segments
|
JPY million |
||||
|
2nd Quarter <1 April - 30 September 2008> |
||||
|
Ceramic Components |
Lighting Equipment |
Total |
Eliminations or corporate |
Consolidated |
Net sales: |
|
|
|
|
|
External customers |
9,412 |
429 |
9,841 |
-- |
9,841 |
Inter-segment |
12 |
-- |
12 |
(12) |
-- |
Total net sales |
9,424 |
429 |
9,853 |
(12) |
9,841 |
Operating income (loss) |
891 |
(109) |
782 |
(249) |
533 |
(2)Geographical segments
|
JPY million |
|||||
|
2nd Quarter <1 April - 30 September 2008> |
|||||
|
Japan |
Asia |
Europe & America |
Total |
Eliminations or corporate |
Consolidated |
Net sales: |
|
|
|
|
|
|
External customers |
7,196 |
1,930 |
715 |
9,841 |
-- |
9,841 |
Inter-segment |
617 |
854 |
1 |
1,472 |
(1,472) |
-- |
Total net sales |
7,813 |
2,784 |
716 |
11,313 |
(1,472) |
9,841 |
Operating income |
537 |
264 |
36 |
837 |
(304) |
533 |
(3)Overseas sales
|
JPY million |
|||
|
2nd Quarter <1 April - 30 September 2008> |
|||
|
Asia |
Europe |
Other |
Total |
Overseas sales |
3,882 |
432 |
296 |
4,610 |
Consolidated net sales |
|
|
|
9,841 |
Percentage (%) |
39.4% |
4.4% |
3.0% |
46.8% |
*Principal countries or jurisdictions in each geographic segment are as follows:
Asia: Malaysia, Taiwan, South Korea, and China
Europe: Germany and UK
Other: US