Net Asset Value(s)

RNS Number : 4223F

Marwyn Value Investors Limited

12 January 2010

Marwyn Value Investors Limited

Net Asset Value per Ordinary Share

The board of directors of Marwyn Value Investors Limited (the "Company") today announce that the estimated net asset value per ordinary share of the Company based on the estimated value of its interests in the Marwyn Value Investors L.P. (formerly Marwyn Neptune Fund L.P.) is £0.955 as at 31 December 2009. This has not been adjusted for any potential warrant exercise dilution.

Warrant Summary

Number Exercise Price Subscription Period

23,259,055 £1.15 30 September 2010

As at 31 December 2009 the share price of an ordinary share in the Company represented a discount of 36.6 % to the net asset value per ordinary share.

As at 31 December 2009 the share price of an ordinary share in the Company was below the exercise price for the warrants.

Historic Performance

2009	Estimated Undiluted NAV * (£)	Movement over Period (%)	Movement over Month (%)	Year to date Movement (%)
Dec 31	0.955	+0.1	-3.6	+38.5
Dec 18	0.954	-0.3	-3.7	+38.3
Dec 11	0.956	-3.5	-3.5	+38.7
Nov 30	0.991		+9.7	+43.7
Oct 30	0.903		+3.3	+30.9
Sept 30	0.874		+4.9	+26.7
August 28	0.833		+1.7	+20.8
July 31	0.819		-7.6	+18.8
June 30	0.887		-2.1	+28.6
May 29	0.905		+24.1	+31.3
April 30	0.730		+8.4	+5.8
March 31	0.673		+2.4	-2.4
February 28	0.657		+1.1	-4.7
January 31	0.650		-5.7	-5.7
2008
December 31	0.689		-8.7	-44.9

* Prepared on the following basis:

Subsequent to the reorganisation of the Company on 8 July 2009 the new incentive arrangement is being accrued for
The ordinary shares in the Company acquired by Marwyn Value Investors L.P. (formerly Marwyn Neptune Fund L.P.) pursuant to the tender offer of 14 September 2009 are no longer in issue