Annual Financial Report

RNS Number : 9525A
Maven Income and Growth VCT 3 PLC
26 March 2013
 



Maven Income and Growth VCT 3 PLC

 

 

Annual Financial Report for the year ended 30 November 2012

 

The Directors announce the audited Annual Financial Report for the year ended 30 November 2012 as follows.

 

Chairman's Statement

 

On behalf of your Board I am pleased to report on another successful year for the Company. The portfolio has continued to perform well despite the challenging environment affecting the UK and global economy.

 

2012 has been a year dominated by exits of portfolio companies to both trade and private equity buyers. Notably, three holdings were sold to trade buyers from the US, Germany and South Africa at or above carrying value, which in turn has helped to support a further increase in NAV Total Return. These sales validate your Company's strategy of selecting only attractively priced, mature private companies with reliable earnings which can generate income throughout the investment holding period, and which also offer the prospect of capital gain at the point of sale.

 

In recognition of the value realised from the portfolio during the year, an increased final dividend is declared in line with the strategy to pay Shareholders attractive and regular levels of tax free income. Your Board fully recognises the importance of tax free dividend income to Shareholders, and continues to work closely with the Manager to build and maintain a portfolio of assets which can support this core income distribution objective.

 

On a more general note, I am pleased to note that in the year under review there has been a wide range of independent industry recognition of the success of your Manager's investment approach and ability to deliver a consistent level of shareholder returns. Maven was announced as the winner in the UK Small Buyout House of the Year category for the ACQ Finance Magazine Global Awards for 2012 and as winner of VCT Exit of the Year at the 2012 British Private Equity Awards as well as being a finalist in the VCT House of the Year category. These awards acknowledge innovation and excellence in the private equity and venture capital sectors.

 

Highlights

 

·      Total Return on Ordinary Shares of 114.15p per Share at the year end, up 6.19% (6.65p) since the previous year

 

·      NAV at period end of 82.7p (2011: 80.8p) per Ordinary Share after payment of the interim dividend of 2.00p

 

·      Final dividend declared of 3.0p per Ordinary Share, up from 2.75p in 2011

 

·      Four substantial new investments added to the portfolio during the year

 

·      Four significant portfolio exits from ATR, TPL (Midlands), Nessco and Oliver Kay for total returns on sale ranging from 2.0 to 2.7 times cost

 

 

The Investment Portfolio

 

The portfolio is now comprised of 38 later-stage private companies and is generally performing well, with most companies trading at acceptable levels and, in some cases, ahead of plan. The exposure to AIM quoted assets has been further reduced during the year and is now a modest 2.6% of net asset value.

 

During the year to 30 November 2012 your Company made four new private company investments and nine follow-on investments, across a wide range of sectors, and has participated in every private equity deal completed by the Manager. All of the new investments are either in established businesses, or are wholly asset backed. A number of follow-on investments were also made to support the development of existing portfolio companies and, in the case of Glacier Energy Services Group and Six Degrees Group, to fund acquisitions which we expect to further enhance value.

 

There have been four notable private company exits during the year which generated total capital proceeds of £4.4m. In February 2012 the investment in ATR Holdings was sold to NBGI Private Equity, a UK based mid market private equity house. In June, the holding in TPL (Midlands) was sold to German trade buyer Vossloh Kiepe, and shortly thereafter Nessco Group Holdings was sold to RigNet, a NASDAQ quoted US Telecoms business. Just prior to the year end Oliver Kay was sold to Bidfresh, an internationally focused trading and distribution group.

 

The Manager is also currently engaged in negotiations to sell other portfolio company holdings, although there can be no certainty that these discussions will progress towards a successful exit.

 

Performance

 

Your Company has established a sustained trend of improving returns over recent years, driven by a focused private equity investment strategy, with NAV Total Return having increased by 20.6% since November 2008. NAV Total Return is the most important measure of performance for a VCT, being the long term record of dividend payments out of income and capital gains combined with the current NAV.

 

Dividends

 

The Board recommends an increased final dividend of 3.0p per Ordinary Share to be paid on 30 May 2013 to Shareholders on the Register at 10 May 2013. The total dividends for the year including the proposed final dividend are 5.0p per Share to Ordinary Shareholders, which is a yield of 6.25% on an effective investment of 80.0p.

 

Ordinary Shareholders have, since the Company's launch, received 31.45p per Share to date in tax-free dividends. The impact of paying the final dividend of 3.0p will be to reduce the NAV to 79.7p per Share.

 

The future level of dividends will depend on performance, and will be consistent with the declared intention of paying not less than 4.0p per Share each year subject to the maintenance of NAV at a suitable level. The Board regards the growing level of dividends as an indication of the success of the Company's investment strategy and is committed to improving Shareholder distributions in future years as the portfolio continues to expand and mature.

 

Valuation Process

 

Investments held in unquoted companies are valued in accordance with the International Private Equity And Venture Capital Valuation Guidelines. Investments quoted or traded on a recognised stock exchange including AIM are valued at their bid prices.

 

Principal risks and uncertainties

 

The Board has reviewed the principal risks and uncertainties facing the Company, which are set out on page 27 of the Annual Report. The Company has invested in a broadly based portfolio of investments largely in unlisted companies in the UK. The portfolio of investments in the AIM market is reducing as the unlisted portfolio is further developed.

 

The VCT qualifying status of the Company is reviewed regularly by the Directors and monitored on a continuous basis by the Manager in order to ensure that all of the criteria for VCT status are met. Your Board is pleased to confirm that all tests continue to be met.

 

Share Buy-back Policy

 

Shareholders have given the Board authority to buy back Shares for cancellation when it is in the interests of the Shareholders and the Company as a whole and 487,000 Shares were bought back during the year ended 30 November 2012 at a cost of £374,028. Details of the parameters within which the Company may carry out Share buy-backs are given in the Directors' Report on page 29.

 

Enhanced Share Buy-back (EBB) Scheme

 

Under the EBB, the Company purchased 4,708,436 Ordinary Shares of 10 pence each ("Ordinary Shares") at a price of 82.6p pence per share and allotted 4,566,741 Ordinary Shares at 85.16p per share. The offer was fully subscribed.

 

The EBB was successful in raising approximately £3.9 million of funds for investment for the next five years. The fact that many Shareholders have now realised part of their investment could also lessen demand for share buybacks which could in turn help to narrow the discount of the share price to net asset value.

 

VCT Regulation

 

The Board was pleased to note the recent approval by the European Commission of proposed increases to the size of companies which can receive VCT funding, and of the amount which can be invested in a qualifying business. This was welcome news for investors and reaffirms the attraction of generalist VCTs as a tax-efficient route to investment in high growth smaller companies.

 

VCTs came into existence through an Act of Parliament in 1995 when, in order to stimulate the economy, the Government decided to encourage the British public to invest in small companies: by offering tax reliefs as a way of re-balancing the risk/reward ratio to make such investment more attractive; by requiring that they diversify risk across a portfolio of investments; and by requiring them to be subject to the most extensive legislative and regulatory protections for investors. Therefore, VCTs are listed companies governed by the Companies Acts, the UKLA's Listing Rules, the Disclosure and Transparency Rules and the Prospectus Rules. They are also subject to HMRC's regulations specifically for VCTs, and all the legislation, regulation and guidance that applies to companies in general. As companies rather than funds or products of an investment management business, they also have boards of directors looking after the interests of their shareholders.

 

The Board, the AIC (Association of Investment Companies) and others have provided comments to the FSA on its Consultation Paper 12-19 (Restrictions on the retail distribution of unregulated collective investment schemes and close substitutes). Fundamentally, VCTs are not UCIS and should not be affected by such regulations. VCTs are, of course, companies rather than funds or schemes, and they are designed by the Government specifically for investment by the UK taxpayer, as distinct from 'sophisticated investors' to whom the FSA would restrict the promotion of UCIS. The FSA said recently that it is re-considering its views on this issue.

 

We will continue to monitor all proposals for new legislation or regulation that would affect VCTs.

 

VCT Offers

 

A top-up Offer was opened in December 2011 in parallel with similar offers by Maven Income and Growth VCT PLC, Maven Income and Growth VCT 2 PLC and Maven Income and Growth VCT 4 PLC resulting in the issue of 1,491,880 new Shares and raising an additional £1,248,703 of share capital. The Offer was fully subscribed by 29 February 2012 and consequently closed early.

 

A further top-up offer opened on 23 January 2013 in parallel with similar offers by Maven Income and Growth VCT, Maven Income and Growth VCT 2 and Maven Income and Growth VCT 5. The offer was oversubscribed and closed early on 11 February 2013 resulting in the issue of 326,269 new Ordinary Shares. A further 1,167,649 shares will be issued on 5 April and 287,654 will be issued under the offer on 30 April 2013.

 

The proceeds of the Offer will provide additional liquidity for the Company to make further later-stage investments, and enable it to spread its costs over a larger asset base to the benefit of all Shareholders.

 

Outlook

 

In spite of vigorous competition for high quality private company assets in the UK, the Manager has continued to source, manage and successfully exit private company transactions and consistently generate regular improvements in shareholder value. Your Board believes that our current strategy will continue to deliver future growth in shareholder value and looks forward with confidence.

 

Gregor Michie

Chairman

26 March 2013



 

Investment Manager's Review

 

Overview

 

Your Company's portfolio has benefitted from significant diversification in recent years, with a specific focus on building an asset base of established and high-yielding UK private companies. In the year under review the success of this approach has led to improvements in NAV Total Return and shareholder dividends being achieved.

 

As the portfolio has expanded and matured, our core strategy of investing selectively at conservative entry multiples in profitable later-stage businesses has been vindicated as a number of these holdings have attracted trade or private equity interest during the year.

 

Three portfolio companies have been sold to trade buyers from across the globe, including the US, South Africa and Germany. Two other holdings were sold to private equity buyers.

 

The current scarcity of bank finance means that Maven's investment team, operating from six key regional centres throughout the UK, continue to find a steady flow of good quality private companies seeking new funding.

 

During the period several significant new assets were added to the portfolio including a joint venture with Moriond in December 2011 and the management buy-outs of Vodat and CatTech which were led by Maven and completed in March 2012. These businesses are all performing in line with expectations and are well placed to add value to your Company. We have also provided additional funding to a number of existing portfolio companies to finance growth or to fund complementary, value enhancing acquisitions.

 

We believe that the prospects for continuing deal flow in the private equity market remain good, as well resourced generalist VCT managers continue to be introduced to high quality later-stage private companies seeking capital to expand. Maven has been introduced to almost 500 new private company transactions around the UK in the past 12 months, mainly by a network of long established contacts across the corporate finance and business community.

 

The UK economy continues to be challenging, but we remain committed to our strategy of investing in a diverse income-producing portfolio of later stage and lower risk private companies in the firm belief this will optimise shareholder returns.

 

Investment Activity

 

During the year the Maven team completed four substantial new private equity investments on behalf of your Company, alongside nine follow-on investments in existing portfolio companies. At the year end, the portfolio stood at 53 unlisted and AIM investments at a total cost of £18.2 million.

 

The following new investments have been completed during the period.

 

 

 

 

 

 

 

 

Investment

Date

Sector

Investment cost    £'000

 

 

Website

Unlisted





Camwatch Limited

November 2012

Technology hardware & equipment

338

www.camwatch.co.uk

Cash Bases Limited

April 2012

Support Services

168

www.cashbases.co.uk

CatTech International Limited

March 2012

Support Services

627

www.cat-tech.com

Glacier Energy Services Group Limited

June 2012

Oil equipment services

54

www.glacier.co.uk

Lawrence Recycling & Waste Management Limited

December 2011

Support services

42

www.lawrenceskiphire.co.uk

Lemac No. 1 Limited (trading as John McGavigan Limited)

January 2012

Automobiles & parts

150

www.mcgavigan.com

Moriond Limited

December 2011

Real estate

583

No website available

Nessco Group Holdings Limited

March 2012

Oil equipment services

144

www.nesscogroup.com

TC Communications Holdings Limited

September 2012

Support Services

68

www.tccommunications.co.uk

Tosca Penta Exodus Mezzanine Limited Partnership (trading as Six Degrees Group)

July 2012

Telecommunication services

199

www.6dg.co.uk

Trojan Capital Limited

May 2012

Support Services

360

No website available

Venmar Limited (trading as XPD8 Solutions Limited)

June 2012

Oil & gas

342

www.xpd8solutions.com

Vodat Communications Group Limited

March 2012

Telecommunication services

567

www.vodat-int.com

Total unlisted investment



        3,642







Listed fixed income





Treasury 5.25% 7 June 2012

December 2011

UK government

        2,000


Treasury Bill 24 December 2012

July 2012

UK government

        2,498


Total listed fixed income investment



        4,498







Total investment



        8,140


 

Maven Income and Growth VCT 3 has co-invested in some or all of the above transactions with Maven Income and Growth VCT, Maven Income and Growth VCT 2, Maven Income and Growth VCT 4, Maven Income and Growth VCT 5, Talisman First Venture Capital Trust and Ortus VCT. The Company is expected to continue to co-invest with these as well as other Maven clients, which offers the advantage that, in aggregate, they are able to underwrite a wider range and larger size of transaction than would be the case on a stand-alone basis.

 

 

 

Portfolio Developments

 

Four substantial private company investments were added to the portfolio during the period under review.

 

·      Moriond was set up to acquire an established residential property portfolio at a significant discount to open market value. Maven is working on a joint venture basis with an experienced property developer to break up the portfolio into single lots, carry out minor refurbishment, and implement a structured sale of the individual assets over an 18-24 month period. The transaction provides a 6.5% p.a. yield throughout the life of the investment, and is also forecast to generate a significant capital gain when the assets are sold.

 

·      CatTech International is a leading provider of industrial services to oil refineries and petrochemical plants across several major international markets. The business operates in a sector with significant barriers to entry and is well positioned for future growth given its excellent reputation and established market presence.

 

·      Vodat Communications Group provides payment and communications solutions to high street businesses, which enable retailers to reduce costs, boost store productivity and increase sales in an increasingly competitive trading environment. The company has an established and diverse customer base, has consistently improved profitability in recent years and enjoys high levels of recurring revenue from a number of long-term service and support contracts.

 

·      Trojan Capital is a new company established to make acquisitions in the energy services sector. One target oil and gas company was identified during the year but the transaction aborted during the final stages of the contractual negotiations. Trojan continues to seek other acquisition opportunities in the sector.

 

The following investments in existing portfolio companies were made during the year.

 

·      John McGavigan, a manufacturer and supplier of decorative assemblies and interior parts to global automotive manufacturers with a significant share of the Western European market, invests on a phased basis in a low cost manufacturing operation in China, complementing a more mature trading operation based in the UK.

 

·      Cash Bases, a leading designer and manufacturer of customised cash drawers, has since its formation in 1981 created more than 10,000 different product variations for its blue chip customer base, which includes major retailers, banks, lottery operators and shipping companies in more than 60 countries.

 

·      Glacier Energy Services, a profitable oil and gas service group, has two specialist trading subsidiaries, Roberts Pipeline Machining and Wellclad. Roberts designs and manufactures on-site portable cutting machines for oil and gas clients. Wellclad provides services to the European offshore and sub-sea equipment market. Glacier is focused on growth within its core UK market and the follow-on investment funded the acquisition of a complementary machining business in the North East of England.

 

·      Venmar is the holding company for energy services business, XPD8 Solutions, which provides asset maintenance solutions to a blue chip client base of oil and gas operators.

 

·      Exodus, trading as Six Degrees Group, was established by Penta Capital to implement a buy-and-build strategy in the business telecommunications service sector based on the converging of mobile, fixed-line, broadband, internet and IT technology businesses. Penta is an established private equity firm with which Maven previously co-invested in the successful 2010 management buy-out of esure. The follow-on investment was provided as mezzanine loan to fund two additional acquisitions; and

 

·      Camwatch provides CCTV installation and remote security monitoring services to a variety of businesses with a particular focus on the utilities construction and high net worth residential markets.

 

Since 30 November 2012 four follow-on investments have been completed in existing portfolio companies and four new private company assets were added to the portfolio.

 

The Manager is currently engaged with investee companies in negotiations with prospective acquirers. This activity reflects the increasing maturity of a number of holdings, but it should be noted that there can be no certainty that these discussions will ultimately lead to profitable sales.

 

New private equity investments added to the portfolio since the year end are described below.

 

·      Grangeford is a company which owns and manages a large portfolio of ground rents throughout the UK, which are asset backed yielding investments that provide long term, low risk returns. This transaction is projected to generate capital gain over a 42 month term alongside a 9% yield paid throughout the period of investment.

 

·      Airth Capital is a new company set up to invest in a food services business, a sector in which Maven is active and sees a large number of opportunities.

 

·      Burray Capital was established to invest in the oil and gas sector. A target manufacturing business has been identified and discussions are at an early stage.

 

·      Kelvinlea was established by an experienced management team to acquire a small portfolio of residential properties at a discount to market and carry out a refurbishment and sales programme over an 18-24 month period. The transaction provides an 8.5% paid yield throughout the life of the investment, and is also forecast to generate a significant capital gain when the project is completed and all assets are sold.

 

There were four notable private company exits during the year.

 

In March 2012, Maven completed the sale of ATR Group for £19.25m via a secondary buy-out funded by the private equity manager, NBGI, realising a total return of 2.4 times the initial cost. ATR provides rental services for specialist plant, equipment and consumables, along with a comprehensive range of support services to offshore and onshore energy services maintenance contractors operating in highly regulated environments.

 

At the start of June 2012 the holding in TPL (Midlands) was sold to German engineering group, Vossloh Kiepe, with a 2.0 times return on investment cost for your Company, and in early July the realisation of the investment in Nessco in a sale to RigNet Inc, a NASDAQ quoted US telecoms business, resulted in a 2.7 times return on the cost of investment.

 

In early November 2012, the disposal of Oliver Kay Holdings to Bidfresh Limited, part of the international trading and distribution group Bidvest, resulted in a 2.4 return on cost.

 

Total returns on cost of investment includes all capital proceeds and income (loan stock interest, dividends and redemption premiums) received over the life of the investment.

 

One unlisted company was struck off the Register during the year resulting in a realised loss of £160,000 (Cost £160,000). This had no effect on the NAV as a full provision had been made in earlier years.

 

In respect of AIM holdings the Manager has continued its policy of disposing of quoted holdings for best possible value in cases where the investments were underperforming.

 

The table below gives details of all realisations during the reporting period.


Date first invested

Complete/ partial exit

Cost of shares disposed of

Value at 30 November 2011

Sales proceeds

Realised gain/(loss)

Gain/(loss) over November 2011 value




£'000

£'000

£'000

£'000

£'000

Unlisted








ATR Holdings Limited

2007

Complete

181

200

378

197

178

Attraction World Holdings Limited

2010

Partial

86

86

86

               -

               -

Beckford Capital Limited

2010

Complete

360

360

360

               -

               -

Blackford Capital Limited

2010

Complete

630

630

630

               -

               -

Corinthian Foods Limited

2010

Complete

630

630

630

               -

               -

Cyclotech Limited

2007

Complete

               -

               -

55

55

55

Dalglen (1150) Limited (trading as Walker Technical Resources)

2009

Complete

               -

               -

6

6

6

Moriond Limited

2011

Partial

276

276

276

               -

               -

Nessco Group Holdings Limited

2008

Complete

859

1,198

1,877

1,018

679

Oliver Kay Holdings Limited

2007

Complete

619

882

1,049

430

167

PLM Dollar Group Limited

1999

Complete

56

53

55

(1)

2

Space Student Living Limited

2011

Partial

91

91

91

               -

               -

Staffa Capital Limited

2010

Complete

640

640

640

               -

               -

Tosca Penta Investments Limited Partnership (trading as esure)

2010

Partial

77

77

77

               -

               -

TPL (Midlands) Limited (formerly Transys Holdings Limited)

2007

Complete

674

479

1,073

399

594

Total unlisted disposals



5,179

5,602

7,283

2,104

1,681









AIM/ISDX








Brookwell Limited

2008

Partial

27

19

20

(7)

              1

DM PLC

2007

Complete

133

10

18

(115)

8

Spectrum Interactive PLC

2005

Complete

98

7

82

(16)

75

Total AIM/ISDX disposals



258

36

120

(138)

84









Listed fixed income








Treasury 5.25% 7 June 2012



1,968

1,955

1,966

(2)

11

Treasury Bill 24 December 2012



749

751

749

               -

(2)

Total listed fixed income disposals



2,717

2,706

2,715

(2)

9









Total disposals



8,154

8,344

10,118

1,964

1,774


Outlook

 

The year covered by this report was a very satisfactory year for exits, all of which were concluded after many months of intensive negotiations. The challenge now is to replace these assets and expand the portfolio to continue an upward trend in shareholder returns.

 

As one of the best resourced private equity teams in the UK, Maven is ideally placed to invest selectively on prudent entry multiples in later stage private companies which are capable of paying regular income and offer significant potential for capital growth. This will continue to be our focus, which we believe is the optimum strategy for creating shareholder value and a progressive dividend programme.

 

Maven Capital Partners UK LLP

Manager

26 March 2013

 

 

MAVEN INCOME & GROWTH VCT 3 PLC








INCOME STATEMENT








For the year ended 30 November 2012










Year ended 30 November 2012

Year ended 30 November 2011



Revenue

Capital

Total

Revenue

Capital

Total


Notes

£'000

£'000

£'000

£'000

£'000

£'000

Gains on investments

8

                 -

          1,630

          1,630

                 -

          1,846

          1,846

Income from investments

2

1,400

                 -

          1,400

          1,160

                 -

          1,160

Other income

2

                 2

                 -

                 2

               11

                 -

               11

Investment management fees

3

(126)

(505)

(631)

(119)

(474)

(593)

Other expenses

4

(276)

                 -

(276)

(259)

                 -

(259)

Net return on ordinary activities


          1,000

          1,125

          2,125

             793

          1,372

          2,165

before taxation
















Tax on ordinary activities

5

(219)

             113

(106)

(108)

               97

(11)

Return attributable to Equity Shareholders

7

             781

          1,238

          2,019

             685

          1,469

          2,154









Earnings per share (pence)

7

            2.51

            3.98

            6.49

            2.28

            4.88

            7.16

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

All items in the above statement are derived from continuing operations.  The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

The total column of this Statement is the Profit and Loss Account of the Company.





 



 

 

Reconciliation of Movements in Shareholders' Funds







For the year ended 30 November 2012


















Year ended 30 November 2012

Year ended 30 November 2011


Notes 



£'000



£'000

Opening Shareholders' funds




        24,457



        22,647

Net return for year




          2,019



          2,154

Proceeds of share issue




          5,035



          1,148

Repurchase and cancellation of shares




       (4,264)



          (192)

Dividends paid - revenue

6



          (632)



          (306)

Dividends paid - capital

6



          (870)



          (994)

Closing Shareholders' funds




       25,745



       24,457









The accompanying Notes are an integral part of the Financial Statements

 



 

MAVEN INCOME & GROWTH VCT 3 PLC




BALANCE SHEET




As at 30 November 2012






 30 November 2012

 30 November 2011


Notes

 £'000

 £'000

Fixed assets




Investments at fair value through profit or loss

8

                    20,582

                    20,961





Current assets




Debtors

10

                         663

                         615

Cash and overnight deposits

16

                      4,645

                      2,972



                      5,308

                      3,587

Creditors: amounts falling due within one year

11

                        (145)

                          (91)

Net current assets


                      5,163

                      3,496

Net assets


                    25,745

                    24,457









Capital and reserves




Called up share capital

12

                      3,112

                      3,026

Share premium account

13

                      5,426

                         997

Capital reserve - realised

13

                     (2,313)

                     (2,855)

Capital reserve - unrealised

13

                         599

                         773

Distributable reserve

13

                    17,577

                    21,841

Capital redemption reserve

13

                         585

                           65

Revenue reserve

13

                         759

                         610

Net assets attributable to Ordinary Shareholders


                    25,745

                    24,457





Net asset value per ordinary share (pence)

14

                        82.7

                        80.8





The financial statements of Maven Income and Growth VCT 3 PLC, registered number 04283350, were approved by the Board of Directors and were signed on its behalf by:

Gregor Michie




Director




26 March 2013




The accompanying Notes are an integral part of the Financial Statements



 

MAVEN INCOME & GROWTH VCT 3 PLC






CASH FLOW STATEMENT






For the year ended 30 November 2012








Year ended 30 November 2012

Year ended 30 November 2011


Notes

 £'000

 £'000

 £'000

 £'000

Operating activities






Investment income received


                1,380


                   974


Deposit interest received


                       2


                     11


Investment management fees paid


(631)


(732)


Secretarial fees paid


(98)


(115)


Directors expenses paid


(78)


(71)


Other cash payments


(100)


(95)


Net cash inflow/(outflow) from operating activities

15


                   475


(28)







Taxation






Corporation tax



                   (11)


                     (5)







Financial investment






Purchase of investments


(8,140)


(2,750)


Sale of investments


              10,118


                3,340


Net cash inflow from financial investment



                1,978


                   590







Equity dividends paid

6


(1,502)


(1,300)

Net cash inflow/(outflow) before financing



                   940


(743)







Financing






Issue of Ordinary Shares


                5,035


                1,148


Repurchase of Ordinary Shares


(4,302)


(154)


Net cash inflow from financing



                   733


                   994

Increase in cash

16


                1,673


                   251







The accompanying Notes are an integral part of the Financial Statements






 

 

Notes to the Financial Statements

 

For the year ended 30 November 2012

 

1 Accounting Policies - UK Generally Accepted Accounting Practice

 

(a) Basis of preparation

The Financial Statements have been prepared under the historical cost convention, modified to include the revaluation of investments, and in accordance with the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' (the SORP) issued in January 2009.

 

The disclosures on Going Concern on page 35 of the Directors' Report form part of these financial statements.

 

(b) Income

 

Dividends receivable on equity shares and unit trusts are treated as revenue for the period on an ex-dividend basis. Where no ex dividend date is available dividends receivable on or before the year end are treated as revenue for the period. Provision is made for any dividends not expected to be received. The fixed returns on debt securities and non-equity shares are recognised on a time apportionment basis so as to reflect the effective interest rate on the debt securities and shares. Provision is made for any income not expected to be received. Interest receivable from cash and short term deposits and interest payable are accrued to the end of the year.

 

(c) Expenses

 

All expenses are accounted for on an accruals basis and charged to the income statement. Expenses are charged through the revenue account except as follows:

 

·      expenses which are incidental to the acquisition and disposal of an investment are charged to capital; and

 

·      expenses are charged to realised capital reserves where a connection with the maintenance or enhancement of the value of the investments can be demonstrated. In this respect the investment management fee has been allocated 20% to revenue and 80% to realised capital reserves to reflect the Company's investment policy and prospective income and capital growth.

 

(d) Taxation

 

Deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or right to pay less tax in the future have occurred at the balance sheet date. This is subject to deferred tax assets only being recognised if it is considered more likely than not that there will be suitable profits from which the future reversal of the underlying timing differences can be deducted. Timing differences are differences arising between the Company's taxable profits and its results as stated in the Financial Statements which are capable of reversal in one or more subsequent periods.

 

Deferred tax is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

The tax effect of different items of income/gain and expenditure/loss is allocated between capital reserves and revenue account on the same basis as the particular item to which it relates using the Company's effective rate of tax for the period.

 

UK Corporation tax is provided at amounts expected to be paid/recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

 

(e) Investments

 

In valuing unlisted investments the Directors follow the criteria set out below. These procedures comply with the revised International Private Equity and Venture Capital Valuation Guidelines (IPEVCV) for the valuation of private equity and venture capital investments.

 

Investments are recognised at their trade date and are designated by the Directors as fair value through profit and loss. At subsequent reporting dates, investments are valued at fair value, which represents the Directors' view of the amount for which an asset could be exchanged between knowledgeable and willing parties in an arm's length transaction. This does not assume that the underlying business is saleable at the reporting date or that its current shareholders have an intention to sell their holding in the near future.

 

A financial asset or liability is generally derecognised when the contract that gives rise to it is settled, sold, cancelled or expires.

 

1.   For Investments completed within the 12 months prior to the reporting date, fair value is determined using the Price of Recent Investment Method, except that adjustments are made when there has been a material change in the trading circumstances of the company or a substantial movement in the relevant sector of the stock market.

 

2.   Whenever practical, recent investments will be valued by reference to a material arm's length transaction or a quoted price.

 

3.   Mature companies are valued by applying a multiple to their fully taxed prospective earnings to determine the enterprise value of the company.

 

3.1  To obtain a valuation of the total ordinary share capital held by management and the institutional investors, the value of third party debt, institutional loan stock, debentures and preference share capital is deducted from the enterprise value. The effect of any performance related mechanisms is taken into account when determining the value of the ordinary share capital.

 

3.2  Preference shares, debentures and loan stock are valued using the Price of Recent Investment Method. When redemption premium has accrued, this will only be valued if there is a reasonable prospect of it being paid. Preference shares which carry a right to convert into ordinary share capital are valued at the higher of the Price of Recent Investment Method basis and the price/earnings basis.

 

4    Where there is evidence of impairment, a provision may be taken against the previous valuation of the investment.

 

5    In the absence of evidence of a deterioration, or strong defensible evidence of an increase in value, the fair value is determined to be that reported at the previous balance sheet date.

 

6    All unlisted investments are valued individually by Maven Capital Partners' Portfolio Management Team. The resultant valuations are subject to detailed scrutiny and approval by the Directors of the Company.

 

7    In accordance with normal market practice, investments listed on the Alternative Investment Market or a recognised stock exchange are valued at their bid market price.

 

 

 

(f) Fair Value Measurement

 

Fair value is defined as the price that the Company would receive upon selling an investment in a timely transaction to an independent buyer in the principal or the most advantageous market of the investment. A three-tier hierarchy has been established to maximise the use of observable market data and minimise the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs to the valuation technique. Inputs may be observable or unobservable.

 

Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity.

 

Unobservable inputs are inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on best information available in the circumstances. The three-tier hierarchy of inputs is summarised in the three broad levels listed below.

 

·      Level 1 - quoted prices in active markets for identical investments;

 

·      Level 2 - other significant observable inputs (included quoted prices for similar investments, interest rates, credit risk etc); and

 

·      Level 3 - significant unobservable inputs (including the Company's own assumptions in determining the fair value of investments).

 

(g) Gains and losses on investments

 

When the Company sells or revalues its investments during the year, any gains or losses arising are credited/charged to the Income Statement.

 



 


Year ended 30 November 2012

Year ended 30 November 2011




 £'000



 £'000

2 Income







Income from investments:







UK franked investment income



               22



               16

UK unfranked investment income



           1,378



           1,080

Income from unlisted participating interests



                  -



               64




          1,400



          1,160








Other income:







Deposit interest



                 2



               11

Total income



           1,402



           1,171

 


Year ended 30 November 2012

Year ended 30 November 2011


 Revenue

Capital

 Total

 Revenue

Capital

 Total

3 Investment management fees

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000








Investment management fees at 2.5%

             126

             505

             631

             119

             474

             593


             126

             505

             631

             119

             474

             593








Details of the fee basis are contained in the Director's Report on pages 20 and 21.





 


Year ended 30 November 2012

Year ended 30 November 2011


 Revenue

Capital

 Total

 Revenue

Capital

 Total

4 Other expenses

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000








Secretarial fees

               98

                  -

               98

               93

                  -

               93

Directors' remuneration

               76

                  -

               76

               71

                  -

               71

Fees to Auditor - audit services

               16

                  -

               16

               16

                  -

               16

Fees to Auditor - tax services

                 4

                  -

                 4

                 4

                  -

                 4

Miscellaneous expenses

               82

                  -

               82

               75

                  -

               75


             276

                  -

             276

             259

                  -

             259

 



 

 


 Year ended 30 November 2012

 Year ended 30 November 2011


 Revenue

Capital

 Total

 Revenue

Capital

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

5 Tax on ordinary activities







Corporation tax  

           (219)

             113

          (106)

          (108)

               97

                 (11)








The tax assessed for the period is lower than the standard rate of corporation tax 24% (2011: 26%).  The differences are explained below:

 


 Year ended 30 November 2012

 Year ended 30 November 2011


 Revenue

Capital

 Total

Revenue

 Capital

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000








Return on ordinary activities before tax  

      1,000

        1,125

        2,125

        793

       1,372

       2,165








Revenue return on ordinary activities multiplied by standard rate of corporation tax

        240

          270

           510

        212

         365

           577

Non taxable UK dividend income

        (24)

              -

          (24)

          (4)

              -

             (4)

Gains on investments

            -

        (391)

       (391)

           -

        (480)

         (480)

Utilisation of taxable losses

             -

               -

               -

        (66)

               -

          (66)

Smaller Companies relief

            3

              8

             11

        (34)

           18

           (16)


         219

         (113)

           106

        108

          (97)

             11









 

 

 

 

 




 Year ended 30 November 2012



 Year ended 30 November 2011

6 Dividends



 £'000



 £'000








Amounts recognised as distributions to Shareholders in the year:












Revenue dividends







Final revenue dividend for the year ended 30 November 2011 of 1.0p paid on 24 May 2012 (2011: Nil)

           318



       -















Interim revenue dividend for the year ended 30 November 2012 of 1.0p




paid on 24 August 2012 (2011: 1.0p)



           314



          306











           632



           306








Capital dividends







Final capital dividend for the year end 30 November 2011 of 1.75p





paid on 24 May 2012 (2010: 2.5p)



           556



          765








Interim capital dividend for the year end 30 November 2012 of 1.0p paid on 25 August 2012 (2011: 0.75p)

           314



          229











           870



          994

 



 

 

6 Dividends (continued)





We set out below the total dividends proposed in respect of the financial year, which is the basis on which the requirements of Section 274 of the Income Tax Act 2007 are considered.











Year ended 30 November 2012

Year ended 30 November 2011



 £'000


 £'000






Revenue dividends





Revenue available for distribution by way of dividends for the year


                        781


                      685






Final revenue dividend proposed for the year ended 30 November 2012





of 1.0p (2011: 1.0p) payable on 30 May 2013


                        311


                      301






Capital Dividends





Final capital dividend proposed for the year ended 30 November 2012





of 2.0p (2011: 1.75p) payable on 30 May 2013


                        622


                      526






 

7 Return per ordinary share


Year ended 30 November 2012


Year ended 30 November 2011

The returns per share have been based on the following figures:










Weighted average number of Ordinary Shares


31,115,863


30,083,549

Revenue return


£781,000


£685,000

Capital return


£1,238,000


£1,469,000

Total return


£2,019,000


£2,154,000

 



 







 Year ended 30 November 2012
















Listed (quoted prices)

AIM/PLUS (quoted prices)

Unlisted (unobservable inputs)

Total

8 Investments





£'000

£'000

£'000

£'000

Valuation at 30 November 2011




-

                  679

                     20,282

                   20,961

Unrealised loss/(gain)





-

               1,473

(2,246)

(773)

Cost at 30 November 2011




-

               2,152

                     18,036

                   20,188










Movements during the year:








Purchases





                4,498

                       -

                       3,642

                     8,140

Sales proceeds





(2,715)

(120)

(7,283)

(10,118)

Realised (loss)/gain





(2)

(138)

                       1,944

                     1,804

Amortisation of book cost





(31)

                       -

                              -

(31)

Cost at 30 November 2012





                1,750

               1,894

                     16,339

                   19,983

Unrealised gain/(loss)





                      2

(1,219)

                       1,816

                        599

Valuation at 30 November 2012




                1,752

                  675

                     18,155

                   20,582

















30 November 2012

30 November 2011








£'000

£'000










Realised gain/(loss) on historical basis





                       1,804

                       (349)

Net (decrease)/increase in value of investments





                        (174)

                     2,195

Gains on investments







                       1,630

                     1,846










Note 1(f) defines the three tier hierarchy of investments, and the significance of the information used to determine their fair value, that is


required by Financial Reporting Standard 29 "Financial Instruments: Disclosures".




 

9 Participating Interests









The principal activity of the Company is to select and hold a portfolio of investments in unlisted securities.  Although the Company


will, in some cases, be represented on the board of the investee company, it will not take a controlling interest or become involved


in the management.  The size and structure of the companies with unlisted securities may result in certain holdings in



the portfolio representing a participating interest without there being any partnership, joint venture or management consortium


agreement.


















At 30 November 2012, the Company held shares amounting to 20% or more of the nominal value of the equity capital of the


following undertakings:


















                                              






Aggregate

Profit/(loss)



 %

 %

Total

Carrying

 Latest

capital and

after tax



 of class

 of equity

cost

value

 accounts 

reserves

for period

Investment


 held

 held

£'000

£'000

 period end

£'000

£'000










Trojan Capital Limited









300,000 B ordinary shares


         27.3

            26.6

                   360

                   360

N/A

N/A

N/A










The results of the above company have not been incorporated in the Income Statement except to the extent of any income


received and receivable.









Other funds managed by members of the Maven Capital Partners are also invested in the above company.



No audited accounts are available in respect of Trojan Capital Limited.





The company also holds shares or units amounting to 3% or more of the nominal value of the allotted shares or units of any


class of certain investee companies.


Details of the equity percentages held are shown in the Investment Portfolio Summary.




 







30 November


30 November







2012


2011

10 Debtors






£'000


£'000










Prepayments and accrued income





663


615

 



 

 


30 November 2012


30 November 2011





11 Creditors

 £'000


 £'000





Current taxation

                  106


                    11

Accruals

                    39


                    42

Other creditors

                     -  


                    38


                  145


                    91

 


















 30 November 2012

 30 November 2011




 Ordinary Shares

 Ordinary Shares

12 Share capital



Number

£'000

Number

£'000








At 30 November the authorised share capital comprised:







allotted, issued and fully paid







Ordinary Shares of 10p each:














Balance brought forward



      30,265,707

                3,026

      29,074,396

                2,907

Ordinary shares issued during year



         6,058,621

                  606

         1,512,311

                  151

Ordinary shares repurchased during the year



      (5,195,436)

                 (520)

         (321,000)

                   (32)




      31,128,892

                3,112

      30,265,707

                3,026








During the year 5,195,436 Ordinary Shares (2011: 321,000) of 10p each were repurchased by the Company at a total cost of £4,263,196 (2011: £192,116)

and cancelled.







During the year the Company issued 1,491,880 shares (2011: 1,512,311) pursuant to the linked offer at a subscription price of 83.7p per share (2011: 79.8p).

During the year the Company issued 4,566,741 shares (2011: Nil) pursuant to the enhanced buy back at a subscription price of 85.16p per share (2011: Nil).

 



 

 


 Share

 Capital 

 Capital 


 Capital 



 premium

 reserve

 reserve

 Distributable

 redemption

 Revenue


 account

 realised

 unrealised

 reserve

 reserve

 reserve

13 Reserves

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

At 30 November 2011

                  997

             (2,855)

                  773

              21,841

                    65

        610

Gain on sales of investments

                       -

                1,804

                       -

                       -

                       -

              -

Net decrease in value of investments

                       -

                       -

                 (174)

                       -

                       -

              -

Investment management fees

                       -

                 (505)

                      -

                       -

                       -

             -

Dividends paid

                       -

                 (870)

                       -

                       -

                       -

       (632)

Tax effect of capital items

                       -

                  113

                       -

                       -

                       -

             -

Repurchase and cancellation of shares

                      -

                      -

                      -

             (4,264)

                  520

             -

Share Issue - 1 March 2012

                  688

                       -

                       -

                       -

                       -

             -

Share Issue - 5 April 2012

                  312

                       -

                       -

                       -

                       -

              -

Share Issue - 18 April 2012

                    39

                       -

                       -

                       -

                       -

               -

Share Issue - 5 November 2012

                3,390

 -

 -

 -

 -

 -

Net return on ordinary activities after taxation

                       -

                       -

                       -

                       -

                       -

         781

At 30 November 2012

                5,426

             (2,313)

                  599

              17,577

                  585

         759

 

 14 Net asset value per Ordinary Share


 30 November 2012

 30 November 2011



 Ordinary Shares

 Ordinary Shares



 Net asset  value per

Net asset value

 Net asset  value per

Net asset value



 share

 attributable

 share

 attributable



 p

 £'000

 p

 £'000

The net asset value per ordinary share and  the net asset value attributable to the  Ordinary shareholders at the year end  calculated in accordance with the Articles of Association were as follows:











 Ordinary Shares


82.7

          25,745

        80.8

           24,457







The number of shares used in the above calculation is set out in note 12.


 



 

 



 Year ended


Year ended



 30 November 2012


 30 November 2011







15 Reconciliation of total return before finance costs


 £'000


 £'000

and taxation to net cash inflow/(outflow) from operating activities




Total return before taxation



            2,125


2,165

Gains on Investments



         (1,630)


           (1,846)

Increase in accrued income



               (46)


              (186)

Decrease/(increase) in prepayments



                  3


                  (5)

Decrease in accruals



                 (3)


              (156)

Amortisation of fixed income investment book cost


                31


                   -

Tax on unfranked income



                 (5)


                   -

Net cash inflow/(outflow) from operating activities


               475


                (28)







16 Analysis of changes in net funds









At


At



30 November

Cash

30 November




2011

flows

2012




£'000

£'000

£'000

Cash and overnight deposits



2,972

      1,673

4,645










At


At



30 November

Cash

30 November




2010

flows

2011




£'000

£'000

£'000

Cash and overnight deposits



            2,721

              251

2,972















At 30 November 2012

At 30 November 2011

17 Capital commitments, contingencies and financial guarantees

£'000


£'000

Financial guarantees



                   -


708







Since 30 November 2011, all guarantees have been released.



 



 

 

18 Derivatives and other financial instruments




The Company's financial instruments comprise equity and fixed interest investments, cash balances, debtors and creditors that arise directly from its operations, for example, in respect of sales and purchases awaiting settlement, and debtors for accrued income. The Company holds financial assets in accordance with its investment policy of investing mainly in a portfolio of VCT-qualifying unquoted and AIM quoted securities. The Company may not enter into derivative transactions in the form of forward foreign currency contracts, futures and options without the written permission of the Directors.  No derivative transactions were entered into during the period.  The purpose of these financial instruments is efficient portfolio management.

The main risks the Company faces from its financial instruments are (i) market price risk, being the risk that the value of investment holdings will fluctuate as a result of changes in market prices caused by factors other than interest rates, (ii) interest rate risk, (iii) liquidity risk and (iv) credit rate risk.  In line with the Company's investment objective, the portfolio comprises only sterling currency securities and therefore has no exposure to foreign currency risk.

The Manager's policies for managing these risks are summarised below and have been applied throughout the period.  The numerical disclosures below exclude short-term debtors and creditors.











Market price risk








The Company's investment portfolio is exposed to market fluctuations, which are monitored by the Manager in pursuance of the investment objective as set out on page 26. Adherence to investment guidelines and to investment and borrowing policies set out in the management agreement mitigates the risk of excessive exposure to any particular type of security or issuer.  These powers and guidelines include the requirement to invest in up to 50 companies across a range of industrial and service sectors at varying stages of development, to closely monitor the progress of these companies and to appoint a non executive director to the board of each company.  Further information on the investment portfolio is set out in the Investment Manager's Review.











Price risk sensitivity

The following details the Company's sensitivity to a 10% increase and decrease in the market prices of AIM/ISDX quoted securities, with 10% being the Manager's assessment of a reasonably possible change in market prices.











At 30 November 2012, if market prices of listed AIM/ISDX quoted securities had been 10% higher or lower with all other variables held constant, the increase or decrease in net assets attributable to Shareholders for the year would have been £68,000 (2011: £68,000), due to the change in valuation of financial assets at fair value through profit or loss.











At 30 November 2012, 70.5% (2011: 82.8%) comprised investments in unquoted companies held at fair value. The valuation of unquoted investments reflect a number of factors, including from the performance of the investee company itself and the wider market.  Therefore, it is not considered meaningful to provide a sensitivity analysis on the net asset position and total return for the year due to the fact any such movements would be immaterial to users of Financial Statements.

 

 

 

 

 

Interest rate risk








Some of the Company's financial assets are interest bearing, some of which are at fixed rates and some at variable.  As a result, the Company is subject to exposure to fair value interest rate risk due to fluctuations in the prevailing levels of market interest rates.











The interest rate risk profile of financial assets at the balance sheet date was as follows:











At 30 November 2012



 Fixed


 Floating


 Non interest






 interest


 rate


 bearing

Sterling




 £'000


 £'000


 £'000

Listed fixed income



                  -


                  -


         1,752

Unlisted and AIM/ISDX



       10,691


                  -


        8,139

Cash




                  -


         4,645


                  -






        10,691


          4,645


          9,891











At 30 November 2011



 Fixed


 Floating


 Non interest






 interest


 rate


 bearing

Sterling




 £'000


 £'000


 £'000

Listed fixed income



                  -


                  -


                  -

Unlisted and AIM/ISDX



        12,332


                  -


          8,629

Cash




                  -


          2,972


                  -






        12,332


          2,972


          8,629

 



 

 




Interest rate risk (continued)






















The unlisted fixed interest assets have a weighted average life of 2.30 years (2011: 2.78 years) and weighted average interest rate of 10.52% (2011: 10.57%) per annum.  Floating rate assets are cash balances held in interest bearing accounts.  The interest rate received on the interest bearing cash balances was 0.5% (2011: 0.5%). The non-interest bearing assets represent the equity element of the portfolio.  All assets and liabilities of the Company are included in the balance sheet at fair value.













Maturity profile











The interest rate profile of the Company's financial assets at the balance sheet date was as follows:


















Within 1 year

Within 1-2 years

 Within 2-3 years

 Within 3-4 years

 Within 4-5 years

 More than 5 years

 Total

At 30 November 2012




 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Fixed interest











Listed





        1,752

              -

               -

                -

              -

              -

    1,752

Unlisted





        2,253

      3,008

       1,960

         1,048

      2,138

         284

  10,691






        4,005

      3,008

       1,960

         1,048

      2,138

         284

  12,443


















Within 1 year

Within 1-2 years

 Within 2-3 years

 Within 3-4 years

 Within 4-5 years

 More than 5 years

 Total

At 30 November 2011




 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Fixed interest











Listed





              -  

            -  

             -  

              -  

            -  

            -  

            -  

Unlisted





        2,550

      1,368

       3,130

         3,138

       1,361

         785

  12,332






        2,550

      1,368

       3,130

         3,138

       1,361

         785

   12,332













In the "More than 5 years" column the figure of £7,000 (2011: £32,000) is in respect of preference shares which have no redemption date.  It is the Directors' opinion that the carrying amounts of these financial assets represent the maximum credit risk exposure at the balance sheet date.

All liabilities are due within one year and, as such, no maturity profile has been provided.

 

 

 

 

 

 

Liquidity risk











This is the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities.  The Company's financial instruments include unlisted and AIM/ISDX traded investments which are not traded in an organised public market and which generally may be illiquid.  As a result, the Company may not be able to liquidate quickly some of its investments at an amount close to their fair value in order to meet its liquidity requirements.  Note 1 (f) details the three-tier hierarchy of inputs used as at 30 November 2012 in valuing the Company's investments carried at fair value.

The Company's investment policy ensures that the Company has sufficient investment in cash and readily realisable securities to meet its ongoing obligations.  At 30 November 2012 these investments including cash were £6,397,000 (2011: £2,972,000).

The Company has the power to take out borrowings, which gives it access to additional funding when required.













Credit risk












This is the risk that a counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Company.

The Company's financial assets exposed to credit risk amounted to the following :





















 30 November 2012



 30 November 2011









 £'000



 £'000

Investments in fixed interest instruments





         1,752



              -

Investments in unlisted debt securities





      10,691



      12,332

Cash and cash equivalents






         4,645



       2,972









      17,088



      15,304













All assets which are traded on a recognised exchange are held by JP Morgan, the company's custodian.  Cash balances are held by JPM, Royal Bank of Scotland and Clydesdale Bank.  Should the credit quality or the financial position of any of these institutions deteriorate significantly the Manager will move these assets to another financial institution.













There were no significant concentrations of credit risk to counterparties at 30 November 2012 or 30 November 2011.



 

 

Statement of Directors' Responsibilities

 

The Directors are responsible for preparing the Annual Report, Directors' Remuneration Report and the financial statement in accordance with applicable law and regulations.

 

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards) and applicable law. The financial statements are required by law to give a true and fair view of the state of affairs of the Company and of the net return of the Company for that period. In preparing these financial statements, the Directors are required to:

 

·      select suitable accounting policies and then apply them consistently

 

·      make judgments and estimates that are reasonable and prudent

 

·      state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements

 

·      prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

 

The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements might differ from legislation in other jurisdictions.

 

Responsibility statement of the Directors in respect of the Annual Financial Report

 

We confirm that, to the best of our knowledge, the financial statements, prepared in accordance with the applicable set of accounting standards and set out on pages 39 to 53, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company; and the Directors' Report, set out on pages 26 to 35, includes a fair review of the developments and performance of the business and the position of the Company together with a description of the principal risks and uncertainties that they face.

 

Other information

 

This announcement has been prepared on the same basis as the Annual Report and Financial Statements for the year ended 30 November 2012. The Annual Report and Financial Statements for the year ended 30 November 2012 will be filed with the Registrar of Companies and issued to Shareholders in due course.

 

The financial information contained within this announcement does not constitute the Company's statutory Financial Statements as defined in the Companies Act 2006. The statutory Financial Statements for the year ended 30 November 2011 have been delivered to the Registrar of Companies and contained an audit report which was unqualified.

 

Copies of this announcement and of the Annual Report and Financial Statements for the year ended 30 November 2012 will be available to the public at the office of Maven Capital Partners UK LLP, 205 West George Street, Glasgow; at the registered office of the Company, 9-13 St Andrew Street, London, and on the Company's website at www.mavencp.com/migvct3.

 

Neither the content of the Company's website nor the contents of any website accessible from hyperlinks on the company's website (or any other website) is incorporated into, or forms part of, this announcement.

 

 

By order of the Board

 

Maven Capital Partners UK LLP

Secretary

 

26 March 2013

 

ENDS


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR NKADNFBKDBNB
UK 100